You are on page 1of 10

Rainas Municipality

Office of the Municipal Executive


Tinpiple, Lamjung, Gandaki Province, Nepal
AOC
Name of Project :-Timure School
Location:- Rainas-3
S.N. Description of work Quantity units Rate Amount Remarks
1 E/W in excavation 13.32 m3 813.700 10838.48
2 Soling 0.80 m3 3310.200 2648.16
3 PCC 0.52 m3 10823.600 5628.27
4 9" Wall 0.50 m3 14044.000 7022.00
5 PCC for RCC 2.37 m3 16299.750 38630.41
6 Reinforcement 201.92 kg 94.920 19166.25
7 Metal Gate 200.00 kg 152.550 30510.00
Total estimated Cost 114443.57

Approved By:
Prepared By: Checked By:
Ramchandra Adhikari
Rainas Municipality
Office of the Municipal Executive
Tinpiple, Lamjung,Gandaki Province, Nepal
Detail Estimate
Name of Project :-Timure School
Location:- Rainas-3

S.N. Description of work Nos. length(m) Breadth(m) Height(m) Quantity units Remarks
1 E/W in excavation 13.32 m3
for column footing 2.0 1.829 1.83 1.829 12.24 m3
for beam(9"*9")+wall 1.0 2.870 0.33 1.143 1.08 m3
2 Soling 0.80 m3
soling below footing 2.0 1.524 1.52 0.152 0.70 m3
soling below wall 1.0 2.870 0.33 0.102 0.10 m3
3 PCC 0.52 m3
PCC below footing(1:3:6) 2.0 1.524 1.52 0.102 0.47 m3
pcc below wall 1.0 2.870 0.33 0.051 0.05 m3
4 9" Wall 0.50 m3
Brick wall(1:4) 1.0 2.870 0.23 0.762 0.50 m3
5 PCC for RCC 2.37 m3
pcc for rcc(1:1.5:3)
footing pad 2.0 1.524 1.52 0.356 1.65 m3
column(9*9) 2.0 3.962 0.23 0.229 0.42 m3
beam 2.0 2.870 0.23 0.229 0.30 m3
6 Reinforcement 201.92 kg
for column 8.0 5.814 1.578 73.40 kg
for beam 8.0 3.710 0.888 26.36 kg

reinforcement for footing pad @6" c/c 44.0 1.626 0.888 63.53 kg
stirrups
for beam 46.0 0.893 0.395 16.23 kg
for column 68.0 0.834 0.395 22.40 kg
7 Metal Gate
Metal gate with painting 1.0 5.686 m2
200.000 kg

Prepared By: Checked By:


Approved By:
Lakshman Khanal
Norms no 2,9 Norms Unit 1.00 CU.M.
Items Description : Foundation excavation in soft soil including 10 m lead and 1.5m lift

Description Quantity Unit Rate Amount


Skilled
Labour
Unskilled 1.00 md 790.00 790.00

Tools and plants @ 23.70


3 % of labour cost
Total 813.70
Rate per unit 813.70

`
Norms no 5,1 Kha,2 Norms Unit 1.00 CU.M.
Items Description : Brick masonry work including 30 m lead in cement mortar 1:4 with 1
nos chimney brick
Description Quantity Unit Rate Amount
Skilled 1.50 md 1090.00 1635.00
Labour
Unskilled 2.20 md 790.00 1738.00
Brick 560.00 Nos 14.69 8226.40
Materials Cement 0.10 M.T. 19210.00 1921.00
Sand 0.28 Cu.m. 1870.00 523.60
Total 14044.00
Rate per unit 14044.00

Norms no 7,2,Ga Norms Unit 1.00 CU.M.


Items Description : P.C.C. work 1:3:6 in Foundation,Wall including 30 m lead

Description Quantity Unit Rate Amount


Skilled 1.00 md 1090.00 1090.00
Labour
Unskilled 4.00 md 790.00 3160.00
Cement 0.22 M.T 19210.00 4226.20
Materials Aggregate 0.89 Cu.m. 1650.00 1468.50
Sand 0.47 Cu.m. 1870.00 878.90
Total 10823.60
Rate per unit 10823.60

Norms no 7,4,Kha Norms Unit 1.00 CU.M.


Items Description : P.C.C. work 1:1 1/2 :3 in Superstructure,Deck slab, Beam etc
including 30 m lead
Description Quantity Unit Rate Amount
Skilled 0.80 md 1090.00 872.00
Labour
Unskilled 7.00 md 790.00 5530.00
Cement 0.40 M.T 19210.00 7684.00
Materials Aggregate 0.86 Cu.m. 1650.00 1419.00
Sand 0.425 Cu.m. 1870.00 794.75
Total 16299.75
Rate per unit 16299.75

Norms no 6,5 Norms Unit 1.00 CU.M.


Items Description : Stone filling work in foundation trench

Description Quantity Unit Rate Amount


Skilled
Labour
Unskilled 1.50 md 790.00 1185.00
Materials Stone 1.20 Cu.m. 1771.00 2125.20
Total 3310.20
Rate per unit 3310.20
Analysis of Rates
Item No :-
Description :- Gabion ( 8 gauge) supply
Unit:- 1 kg
Rate of 1 kg. Gabion (8 gauge) at bhotewodar 85.00
transportation from bhoteodar to
Nepaldanda by vehicle 0.114 0.11
transportation from Nepaldanda to
site by vehicle 0.15 0.15
Load/Unload 0.24 0.24
13 % VAT 11.05
Total per kg 96.55

Item No :-
Description :- Gabion ( 10 gauge) supply
Unit:- 1 kg
Rate of 1 kg. Gabion (10 gauge) at Bhotewodar 85.00
transportation from bhoteodar to
Nepaldanda by vehicle 0.114 0.11
transportation from Nepaldanda to
site by vehicle 0.15 0.15
Load/Unload 0.24 0.24
13 % VAT 11.05
Total per kg 96.55

Item No :-
Description :- Gabion (12 gauge) supply
Unit:- 1 kg
Rate of 1 kg. Gabion (12 gauge) at Bhotewodar 86.00
transportation from bhoteodar to
Nepaldanda by vehicle 0.114 0.11
transportation from Nepaldanda to
site by vehicle 0.15 0.15
Load/Unload 0.24 0.24
13% VAT 11.18
97.68

b. Box Size-2x1x1 44-1-Bii/44-2-i/45


Rainas Municipality
Office of the Municipal Executive
Tinpiple, Lamjung, 4 No. Province, Nepal
Detailed Estimate
Name of Project :- Toilet and Masonary wall
Location: Rainas Municipality
S.N. Description of work Nos. length(m) Breadth(m) Height(m) Quantity units Remarks
1 Earthwork in Excavation 8.0 m3
Long wall 2 3.1 0.9 0.91 5.1 m3
Short wall 2 1.8 0.9 0.91 2.9 m3
2 Stone Soiling 3.1 m3
1 9.8 0.9 0.150 1.3 m3
Floor 1 2.5 4.7 0.15 1.8 m3
3 PCC(1:2:4) 1.6 m3
1 9.8 0.90 0.08 0.7
Floor 1 2.5 4.70 0.08 0.9
4 Stone Masonary(1:4) 4.8 m3
1 9.8 0.7 0.7 4.8
5 DPC Band
1 9.8 0.23 0.2 0.45 m3
6 Brick Masonary(1:4) 4.5 m3
1 9.8 0.23 2.29 5.2 m3
Deduction
Door 2 0.76 0.23 1.83 -0.64 m3
Ventilation 2 0.61 0.23 0.30 -0.08 m3
7 Chaukosh 0.11 m3
Door 2 0.76 0.09 1.83 0.08 m3
Ventilation 2 0.61 0.09 0.30 0.03 m3
8 Panal 3.15 m2
Door 2 0.76 1.83 2.78 m2
Ventilation 2 0.61 0.30 0.37 m2
9 PCC(1:2:4) 1.29 m3
Slab 1 3.35 2.13 0.13 0.93 m3
Sill 1 9.80 0.23 0.08 0.18 m3
Lintel 1 9.80 0.23 0.08 0.18 m3
10 Plaster (1:4) 24.67 m2
Big Room 1 5.64 2.29 12.92 m2
Small Room 1 5.13 2.29 11.75 m2
11 Reinforcement 224.00 Kg
Vertical Rod 16mm Rod 6 3.35 1.58 31.76 Kg
DPC Band 12mm dia 4 9.8 0.89 34.89 Kg
Sill 12 mm dia 2 9.8 0.89 17.44 Kg
Lintel 12mm dia 2 9.8 0.89 17.44 Kg
Stirrups 8mm dia 290 0.3 0.39 33.93 Kg
Slab
Main Bar 10 mm dia 34 2.1 0.62 44.27 Kg
Distribution Bar 10 mm dia 21 3.4 0.62 44.27 Kg
12 Pan 2 2.0 Nos
13 Fittings 1 1.0 Ls
14 Hill Tank 1 1.0 Nos
15 Tile(1:4) 9.76 m2
Floor 2 1.37 1.22 3.34 m2
Side 2 5.49 0.70 7.69 m2
Deduction
Door 2 0.91 0.70 -1.27 m2
Masonary wall
1 Earthwork in excavation 1 10 0.72 0.5 3.6 m3

2 Masonary wall(1:4) 14.99 m3


Straight 1 10 0.72 1.70 12.24 m3
Slpoe 1 4.5 0.72 1.70 2.75 m3

Prepared By Checked By Approved By


Manju Bhandari Atit Khanal Dev Bdr. Adhikari
Rainas Municipality
Office of Rainas Municipal Executive
Tinpiple,Lamjung, 4 No. Provience
2017

sfo{ ;DkGg k|lta]bg


of]hgfsf] gfd Toilet and Masonary wall ;Demf}tfsf] s"n c+s M #REF!
of]hgf :yn M Rainas Municipality vr{ ePsf] s"n c+s M #REF!
sfof{/De ldlt M ;Demf}tf eGbf 3l6 a9 #REF!
:fDkGg ePsf] ldlt M 36L a9Lsf] k|lt;t M #REF!

;Demf}tf adf]lhd v'b ePsf] sfd ;Demf}tf eGbf 3l6 ÷ a9L


s|=:f+Vof sfdsf] laj/0f OsfO{ s}lkmot
kl/0ffd OsfO{ b/ hDdf d"No kl/0ffd OsfO{ b/ hDdf d"No kl/df0f OsfO{ b/ hDdf dNo
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Total #REF! #REF! #REF!
a9L ePsf] - _ 36L ePsf] - _
Rainas Municipality
Office of the Municipal Executive
Tinpiple, Lamjung, 4 No. Province, Nepal
BoQ
#REF!
#REF!
S.N. Description of work Quantity units Rate Amount Remarks
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
5 #REF! #REF! #REF!
6 #REF! #REF! #REF!
7 #REF! #REF! #REF!
8 #REF! #REF! #REF!
9 #REF! #REF! #REF!
10 #REF! #REF! #REF!
11 #REF! #REF! #REF!
12 #REF! #REF! #REF!
13 #REF! #REF! #REF!
14 #REF! #REF! #REF!
15 #REF! #REF! #REF!
#REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
Total
VAT (13%)
Grand Total
#REF!
#REF!
#REF!
Bill of Quantity (BoQ)
###
### F/Y :- 2074 /075
Rate (NRs.)
S.No. Descriptions Unit Quantity Amount (NRs.)
In Figure In Words
1.0 #REF! LS 1.000
2.0 #REF! m3 4.434
3.0 #REF! m3 1.794
4.0 #REF! m3 4.549
5.0 #REF! m3 1.572
6.0 #REF! Kg. 124.810
7.0 #REF! m2 19.878
8.0 #REF! m3 1.527
9.0 #REF! m3 8.126
10.0 #REF!
11.0 #REF! m3 0.179
12.0 #REF! m2 1.934
13.0 #REF! m2 2.275
14.0 #REF! m2 1.046
15.0 #REF! m2 3.100
Masonry wall
1.0 #REF! Kg. 195.450
2.0 #REF! m2 26.020
13% VAT
Total

Name and address of Firm :-

Sign and seal : -


Date :-
Remarks

You might also like