Rate Analysis

Based on MSR'2017
Name of work:-Impvt. of Imphal Saikhul Road from 0.20Km (Lamlong Bridge) to 2.40km (Khomidok)
Item-1 Earthwork in rough excavation, banking excavated earth inlayers not exceeding 20cm in depth breaking clods, watering, rolling each layer with 1/2 tonne
roller or wooden or steel rammers and rolling each layer with 1/2 tonne roller or wooden or steel rammers and rolling every third and topmost layer with
power roller of minimum 8 tonne and dressing up embankment for roads, flood-banks,marginal banks and guide banks and filling up ground depression, lift
upto 1.5metre and without lead in 1.13.1.2. Hard/Dense soil.
p/68 = Rs.119.20 / cum
Transportation charges x Rs.259.45 = Rs.259.45 / Cum
Rs.378.65 / Cum
Add 12% GST = Rs. 45.44 / Cum
Add 1% Labour Cess = Rs. 3.79 / Cum
Rs. 427.88 / Cum

Item - 2 Providing laying & compacting granular base/sub-base according to lines, grades& cross-sections by using naturally occurring sand
gravel/conforming to IRC Grade 2 of M.O.S.T. specification free from organic or other deleterious constituents compact by rolling with power
roller of 8 to10 tonnes capacity in layers not exceeding 150 mm (spread thickness)including rolling of the road surface to proper level & grade
30 cm width edging on both sides etc. complete as directed by the Engineer-in-charge. ( without carriage charge)
p/239 = Rs.559.50 / Cum
Transportation charges 1 Cum x Rs.610.41 = Rs.610.41 / Cum
Rs.1,169.91 / Cum
Add 12% GST = Rs. 140.39 / Cum
Add 1% Labour Cess = Rs. 11.70 / Cum
Rs. 1,322.00 / Cum