NWP.1.7-03.

16
Biệt thự song lập
8x20 = 160m2
Hướng cửa Biển Đông
Giá gốc 5,599,066,727 570000000
Đợt Ngày % Thanh toán Số Tiền Thuế
1 VBTT 31% 1,735,710,685 173,571,069
2 8/15/2019 1% 55,990,667 5,599,067
3 9/15/2019 1% 55,990,667 5,599,067
4 10/15/2019 1% 55,990,667 5,599,067
5 11/15/2019 1% 55,990,667 5,599,067
6 12/15/2019 1% 55,990,667 5,599,067
7 1/15/2020 2% 111,981,335 11,198,133
8 2/15/2020 2% 111,981,335 11,198,133
9 3/15/2020 2% 111,981,335 11,198,133
10 4/15/2020 2% 111,981,335 11,198,133
11 5/15/2020 2% 111,981,335 11,198,133
12 6/15/2020 2% 111,981,335 11,198,133
13 7/15/2020 2% 111,981,335 11,198,133 2,799,533,364
14 8/15/2020 2% 111,981,335 11,198,133
15 9/15/2020 2% 111,981,335 11,198,133
16 10/15/2020 2% 111,981,335 11,198,133
17 11/15/2020 2% 111,981,335 11,198,133
18 12/15/2020 2% 111,981,335 11,198,133
19 1/15/2021 2% 111,981,335 11,198,133
Tổng TT cho
20 2/15/2021 2% 111,981,335 11,198,133 Chủ Đầu Tư
21 3/15/2021 2% 111,981,335 11,198,133 3,695,384,040
22 4/15/2021 2% 111,981,335 11,198,133
23 5/15/2021 2% 111,981,335 11,198,133
24 6/15/2021 2% 111,981,335 11,198,133
25 7/15/2021 2% 111,981,335 11,198,133
26 8/15/2021 2% 111,981,335 11,198,133
27 9/15/2021 2% 111,981,335 11,198,133
28 10/15/2021 7% 391,934,671 39,193,467
29 2/15/2022 10% 559,906,673 55,990,667
Trong 5 ngày
trước ngày dự
kiến bàn giao
30 sổ 5% 279,953,336
Tổng cộng 100% 5,599,066,727
 F1 đã thanh toán

F1 chưa thanh toán

Tổng cần thanh Phí chuyển

VAT TT cho CĐT Phí sang tên Tiền chêh HĐ
toán nhượng
369,538,404 4,064,922,444 83,986,001 5,000,000 100,000,000
Tổng Phải trả 4,253,908,445