You are on page 1of 6

DEL MONTE NATIONAL HIGH SCHOOL

Del Monte, Buug, Zamboanga Sibugay


ANNUAL IMPLEMENTATION PLAN/ WORK AND FINANCIAL PLAN
FY 2021
Month: MARCH
RESOURCES NEEDED

PHYSICAL Finacial Plan


Projects / PERFORMANCE
Program Activities INDICATORS Human Resources
Target Budget Source
MFO (MAJOR
FINAL
OUTPUT) PARTICULAR QUANTITY Unit MOOE Other Funds

MFO 1 -
Education Improved Research and Development 1. OPLAN Research
Policy
Development
Program

Improved Learning Environment/Repair 1. Minor Repair of School Building


MFO 2 - Basic and Maintenance (Classroom, Boards, Office & Laboratory)
Education
Inputs Program
1.1. Identifies school building and structure needed minor repair List of area 1 0 Project Coordinator
Program of works
1 0 Project Coordinator
1.2. Drafts program of works

1 0 Project Coordinator
1.3. Prepares and submits purchase request Purchase request
Project Coordinator
1.4. Allocates budget for the repair materials List of materials 4140 Supply Officer
2 Plywood 10 ply
3500
Paint 5 gallon
375
Nails 5 kilo
1425
Cement 5 bag
1600
Sand and Gravel 2 cubic
1850
Deformed Bar 10 pc
3600
Labor Expense 4 day 2 Labor
MFO 4 -
Support to 1. Sigurado ang Siguridad Project 0
Schools and General Administration and Support
Learners Services Minutes of SH,Project
Program 1.1 Conducts meeting for security guard meeting
8 0 Coordinator,Supply
Officer Designate, BAC

1.2. Prepares the needed papers Needed 6 0


Supply Officer
documents Designate,BAC
SH,Project
1.3. Allocates budget for school security guard Purchase request 8 Security guard 1 person 15200 Coordinator,Supply
Officer Designate, BAC

Liquidation Supply Officer


1.4. Prepares papers for liquidation papers 1 0
Designate
2. Ilaw ko Babayaran ko 0

2.1. Prepares amount for electric bill Bill 2 0


SH,Project
Coordinator

2.2. Apportions budget for the payment of electric bill Official receipt 2 Electric bill 1 month 7000
SH,Project
Coordinator

2.3. Prepares papers for liquidation Liquidation 1 0


Supply Officer
papers Designate
Prepared by:

SHIRLEY O. BAYONA ROXSAN C. BRACHO BILLY S. TANGCALAGAN BILLY JHUN E. TANGCALAGAN


SPT SPT SPT SPT

AIP, FY 2019ZSibugay DivisionPage 1 of 6


3. Tubig ko Babayaran ko 0

3.1. Prepares amount for water bill Bill 2 0


SH, Project
Coordinator
SH, Project
3.2. Apportions budget for the payment of water bill Official receipt 2 Water bill 1 month 2500
Coordinator
Liquidation Supply Officer
3.3. Papers papers for liquidation papers 1 0
Designate
3.4. Identifies school water system needed minor repair List of area 1 0 Project Coordinator
Program of works
1 0 Project Coordinator
3.5. Drafts program of works

1 0 Project Coordinator
3.6. Prepares and submits purchase request Purchase request
3.7. Allocates budget for the repair materials List of materials 250
2 Pvc Coupling 10 pc
750
Pvc pipe 5 pc
475
Pvc Tei 5 pc
110
Solvent 2 can
Project Coordinator
950
Faucet 10 pc
450
PVC gatevalve 2 pc
200
PVC Elbow 10 pc
200
PVC Cap 10 pc
4. Isang Tawag Lang Sagot Agad 0

Minutes of SH,Project
4.1. Conduct meeting for the project 7 0
meeting Coordinator,BAC
Communication SH,Project
4.2. Apportions budget for communication expense Official receipt 7 1 month 1000
expense-Mobile load Coordinator,BAC

4.3. Prepares papers for liquidation Liquidation 1 0


Supply Officer
papers Designate
5. IT Facilities and Access to Information 0

5.1. Convenes meeting for internet services Minutes of 7 0


SH,Project
meeting Coordinator,BAC

5.2. Allocates amount for internet connectivity Purchase request 7 Internet subscription 1 month 4000
SH,Project
connectivity Coordinator,BAC
5.3. Allows teachers and students if necessary to have Log book 1032 0
SH,Teachers,
access in the internet Students
Liquidation Supply Officer
5.4. Prepares papers for liquidation 1 0
papers Designate
School Health Program
1. Health is Wealth 0

1.1. Convenes a meeting Minutes of 32 0


School Head
meeting Teachers
1.2. Allocates budget List of medicines Toilet Cleaner 10 1300
Bottle
Alcohol 10 bottle 1500
pack
Tissue 5 425

Face Mask 32 pc 320


School Head
32
Paracetamol 5 300 Teachers
pad
Dycocloverine 5 pad 250

Diatab 5 pad 254.17

Handsoap Sanitizer 10 pc 1600


Prepared by:

SHIRLEY O. BAYONA ROXSAN C. BRACHO BILLY S. TANGCALAGAN BILLY JHUN E. TANGCALAGAN


SPT SPT SPT SPT
AIP, FY 2019ZSibugay DivisionPage 2 of 6
1.3. Provides medicines and health care to teachers and Teachers
students Log book 250 0
Students

List of teachers
1.4. Submits reports and students 1 0 Project Coordinator
given the project

Provision of Office supplies & equipment, 1. Reproduction of Testing Materials 0


testing materials, Students' ID and Closing
program
1.1. Identifies the number of students SF 2 18 0
Class Advisers
Project Coordinator
Bondpaper 33 ream 6105 School Head
1.2. Allocates budget for the reproduction of materials List of materials 3 Printer pc 0 Project Coordinator
Ink 10 bottle 3600 Supply Officer

2. Office Supplies and Equipment 0

2.1. Plans the supplies and equipment needed for office School Head
List of materials 2 0
used Project Coordinator

Project Coordinator
2.2. Allocates budget List of materials 2 Cabinet 2 6000
Supply Officer
pc
Liquidation
2.3. Prepares papers for liquidation papers 1 0 Supply Officer
MFO 5 -
Education Training and Development Program 3. Managerial and Technical Seminars 0
Human
Resource Appearance/ School Head
Development 3.1. Sends SH and Teachers to seminars according to their needs
Certificates 32 0
Teachers
Program
3.2. Allocates budget Memo 32 Traveling expense 3 SH 2700
School Head
Training expense Teachers Teachers

3.3. Prepares for liquidation


Liquidation 1 0 Supply Officer
papers

4. DIMANCON 0

4.1. Attends dimancon Appearance 1 0 School Head


Traveling expense
4.2. Allocates budget 1 Registration fee 3 person 2700 School Head

TOTAL 76629.17

Prepared by: District Appraisal Team

SHIRLEY O. BAYONA SILVERIA P. PAGAYON Approved by:


SPT School Principal IV

ROXSAN C. BRACHO ELISA Z. CLAUDIO JERRY C. BOKINGKITO, CESE


SPT School Principal III Assistant Schools Division Superintendent

BILLY S. TANGCALAGAN ELIVERE B. QUILESTE


SPT School Principal III

BILLY JHUN E. TANGCALAGAN JEANETTE A. GADGODE


SPT School Principal III

AIP, FY 2019ZSibugay DivisionPage 3 of 6


414

700

75

285

800

185

900

15200

7000

AIP, FY 2019ZSibugay DivisionPage 4 of 6


2500

25

150

95

55

95

225

20

20

1000

4000

130

150

85

10

60

50

50

160
-1440

AIP, FY 2019ZSibugay DivisionPage 5 of 6


185
7950
360

3000

900

900

76629.17

AIP, FY 2019ZSibugay DivisionPage 6 of 6

You might also like