BETALAND

REFUGEES OPERATIO
SUBJECT: NOTES for the IMPORT PARITY PRICE ANALYSIS

REFUGEES OPERATION FOOD BASKET 30 5

Quantity (g) for 30 Quantity (g) for 30
Item Quantity (g) per person days per person days per household
Rice 430 12,900 64,500
Beans 60 1,800 9,000
Vegetable Oil 20 600 3,000
Wheat Soya Blend (WSB) 30 900 4,500
Sugar 15 450 2,250
Salt 5 150 750
TOTAL 560 16,800 84,000

MINIMUM EXPENDITURE BASKET

A ‘minimum expenditure basket’ (MEB) is defined as the cost of what a household needs to meet basic needs. This program s
minimum expenditure basket for this program is the value of the minimum food requirements according to their local market
import parity price analysis as an effective representation of the retail market cost when purchased by the beneficiary.

LOCAL MARKET COST

Quantity (kg) for
Price per person per 30
Item Quantity (g) per person 30 days per person days in USD
Rice 430 12.9 15
Beans 60 1.8 2.15
Vegetable Oil 20 0.6 1
Wheat Soya Blend (WSB) 30 0.9 1.05
Sugar 15 0.45 0.45
Salt 5 0.15 0.09
TOTAL 19.74

KEY FACTS
Number of Beneficiaries: 60,000 total
·         Bagor Camp: 12,000
·         Nator Camp: 13,000
·         Parna Camp: 35,000
Exchange Rates: 60,000
·         1 USD » 1 CHF
Families
Standard # of people per household: 5 12000

If the commodities are purchased internationally and imported, SCILaid would bring them through Mugla port.
·         Transport cost from Mugla to Chagong: 250 $/MT
·         Port costs: 45 $/MT (includes: customs inspection and clearance, port surcharges, ha

If the commodities are purchased in Betaland from a wholesaler, SCILaid would most likely be purchasing the items in the cap
·         Transport cost from Dhetra to Chagong: 300 $/MT

Whether purchased internationally or wholesale in Betaland, items purchased by SCILaid for subsequent distribution would re
·         Repacking Costs – from bulk to individual household-sized bags:

IND is the Index price – this is the benchmark price that SCILaid uses either regionally or globally against which they purchase the products for
importing into Betaland. 1 CHF = 1 USD

RELEVANT SCILaid INDEX PRICES INTERNATIONAL PRICES

NOTE: The index prices are per kilogram.
CODE DESCRIPTION IND. PRICE CHF Per IND. PRICE CHF Per
kg 1000 kg
FCERRICEBR5 RICE, white broken 5%, per 0.60
kg
FPULBEANBR01 BEANS, brown, per kg 0.80
FOILPALMRE01 OIL, palm, per liter 1.20
FNUTWSBX6722 WSB, wheat 67.5%, soya 800
22.5%, sugar 10%,
FBAFSUGAWH04 SUGAR, white, per kg 0.627
FBAFSALTIODE SALT, iodized edible, per kg 0.20

COMMODITY PRICES – WHOLESALE IN DHETRA

DESCRIPTION FORMAT Unit Weight Kg PRICE USD Per Unit
RICE, white broken 5%, per kg bags 50 40
BEANS, brown, per kg bags 50 41.75
OIL, palm, per liter liter tins 1 1.2
WSB, wheat 67.5%, soya 22.5%, bags 25 18.75

SUGAR, white, per kg bags 25 16.25

SALT, iodized edible, per kg bags 1 0.19
 BETALAND
EFUGEES OPERATION

Local Market

In Kg KG MT
64.5 Rice 774000 774
9 Beans 108000 108
3 Oil 36000 36
4.5 WSB 54000 54
2.25 Sugar 27000 27
0.75 Salt 9000 9
84 1008
Repacking Cost
Total

eds to meet basic needs. This program specifically supports food, so the
rements according to their local market cost. Thus, the MEB is useful for
en purchased by the beneficiary.

Price per kg Price Per MT

Price per household
per 30 days in USD
75 1.16279069767 1162.7907
10.75 1.19444444444 1194.44444
5 1.66666666667 1666.66667
5.25 1.16666666667 1166.66667
2.25 1 1000
0.45 0.6 600
98.7
hem through Mugla port.

ction and clearance, port surcharges, handling, stevedoring, fumigation – if required, terminal handling)

ikely be purchasing the items in the capitol – Dhetra.

aid for subsequent distribution would require re-packing to put them in relevant sizes for distribution.
100 $/MT

which they purchase the products for

KG MT
SHIP VOLUME SHIP WEIGHT
Rice 774000 774
1.1-1.25 m³/MT 800-900 kg/m³
Beans 108000 108
1.1 m³/MT Bags of 50 kg Oil 36000 36
1.2 m³/MT 840 kg/m³ WSB 54000 54
0.05 m³ per bag 1.6 to Bags of 25 kg
1.9 m³ per ton Sugar 27000 27
1.22 m³/MT 820 kg/m³ Salt 9000 9
1.25 m³/MT 800 kg/m³
1008
Transport Cost
Custom Cost
Repacking Cost
Total Cost
KG MT
Rice 774000 774

Beans 108000 108

Oil 36000 36
WSB 54000 54
Sugar 27000 27

Salt 9000 9
1008
Transport Cost
Repacking Cost
Total Cost
et

Price
900000
129000
60000
63000
27000
5400
1184400
100800
1285200
Price Per MT Total Price

600 464400

800 86400
1200 43200
800 43200

627 16929
200 1800

655929
252000
45360
100800
1054089
Price per MT Total Price
800 619200

835 90180
1200 43200
750 40500
650 17550

190 1710
812340
302400
100800
1215540