DETAILED CUM ABSTRACT ESTIMATE ( ROAD PART)

Name of the Work

Sl. No. Description of work No. L B D Quantity Rate Amount (Rs.)

1 2 3 4 5 6 7 8 10
6 Providing and applying Primer coat with bitumen emulsion (SS-1) on prepared surface of granular
base including cleaning of road surface and spraying primer at the rate of 0.60 kg/sqm using
mechanical means, as directed by the Engineer-in-Charge and as per Technical Specification Clause
502 MoRT&H (5th Revision) (for use on Wet mix macadam & WBM) ,including overhead charges &
Contractors profit excluding Seignarage charges etc complete.

Primer coat with bitumen emulsion (SS-1) on Prepared Granular surface:

0.00
1 x 1 344.00 6.00 2064.00
1 x 1 944.00 4.57 4314.08
1 x 1 0.00 0.00 0.00
6378.08 50.68 323241.00
Sqm 1 Sqm
7 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate
of 0.275 kg per sqm on the Prepared Granular Surfaces treated with primer & cleaned with Hydraulic
broom,as directed by the Engineer-in-Charge and as per Technical Specification Clause 503 MoRT&H
(5th Revision), including overhead charges & Contractors profit excluding Seignarage charges etc
complete.

Tack Coat Bitumen emulsion (RS-1) on the Prepared Granular Surfaces

0 1 x 1 0.00 0.00 0.00
0 1 x 1 344.00 6.00 2064.00
0 1 x 1 944.00 4.57 4314.08
0 1 x 1 0.00 3.75 0.00
6378.08 14.14 90186.00
Sqm 1 Sqm
8 Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant/40-60 TPH Drum
type hot mix plant producing an average output of 75 tonnes per hour using crushed aggregates of
grading-II premixed with bituminous binder 60/70 @ 5.4 to 5.6 percent of mix and filler(Stone Dust),
transporting the hot mix to work site, laying with a Mechanical paver finisher , level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MORTH specification clause No. 507 complete in all respects (Considering 5% bitumen as per
approved data of MORTH 4th revisiion. Subject to revision as per approved Job-Mix formulae during
execution by the Competent authority)

#REF!
0 1 x 1 0.00 0.00 0.03 0.00
0 1 x 1 344.00 6.00 0.03 61.92
0 1 x 1 944.00 4.57 0.03 129.42
0 1 x 1 0.00 3.75 0.03 0.00
191.34 9746.07 1864813.00
cum cum
Cum Total 2278240.00

Assistant Enginner Deputy Executive Engineer District Panchayat Raj Engineer

PR Tekulapally PR Sub-Division Yellandu PIU Division Kothagudem