You are on page 1of 2

Principal Dealer / Retailer

Dealer Price List LG Vijay sales


Dealer Dealer Net
SN Item Margin MRP MOP
Price Margin Margin
(INR) (%) (INR) (INR) (INR) 10
1 LCD TV 52inch 64,000 20 16,000 80,000 8,000
2 -
3 - -
4 - -
5 - -

MRP 80,000 Month Days Interest Cost


EMI M1 8,888.89 1 30 88.89
M2 8,888.89 2 60 177.78
M3 8,888.89 3 90 266.67
M4 8,888.89 4 120 355.56
M5 8,888.89 5 150 444.44
M6 8,888.89 6 180 533.33
M7 8,888.89 7 210 622.22
M8 8,888.89 8 240 711.11
M9
Total 8,888.89 9 270 800.00
Financig Cost (MRP) 80,000 4,000 5.00%
Dealer / Retailer Financing Institution Consumer
Vijay sales Gross Bajaj Finance Net Net Customer
Net Gross Financing 0% EMI
Margin Margin Margin
MRP Margin Cost 9 Months
(INR) % (INR) % % (INR) (INR)
72,000 1000.00% 800,000 5.00% 995.00% 796,000 8,889
- -1000.00% - 5.00% -1005.00% - -
- -1000.00% - 5.00% -1005.00% - -
- -1000.00% - 5.00% -1005.00% - -
- -1000.00% - 5.00% -1005.00% - -

1,066.67 Rate of Interest 12% = 12%/12 1.00% 0


88.89 HDFC
0
0
0
0
0
0
0
0 8000

You might also like