IRRIGATION DIVISION CHUNAR MIRZAPUR

ESTIMATE FOR REPAIR AND RESTORATION OF JIRGO INSPECTION HOUSE

IN DIST. MIRZAPUR

Bill of Quantity
L-Earth Work
Sl. Name of Item No. L B D/H Qty.
No.
1- E/w filling in campus of Inspectinon
house inner side and outer side for
leveling dressing in all type of soil its
dressing with manual compaction

Outer side of boundry wall north side

1 200.00 2.00 0.90 + 1.00 380.00
2
Outer side of boundry wall East side
1 35.00 2.00 0.70 + 0.80 52.50
2
Front open area of Inspection house
East side (outer side of boundry wall) 1 40.00 20.00 0.80 + 0.40 480.00

2
South open Area of Inspection House
1 25.00 7.00 0.80 + 0.40 105.00
2
West open Area of Inspection House
1 10.00 8.00 0.80 + 0.50 52.00
2
East side of Tar Ghar 1 12.00 8.00 0.60 + 0.40 48.00
2
North Side of Tar Ghar 1 15.00 3.00 0.40 + 0.50 20.25
2
Front of Staff Colony South Side 1 38.00 10.00 0.90 + 0.70 304.00
2
Outer side of staff Colony open area
west side 1 38.00 15.00 0.80 + 0.90 484.50
2
Outer side of staff Colony open area
west, South Corner side 1 20.00 15.00 1.00 + 0.80 270.00
2
Outer side of staff Colony open area
South side 1 20.00 8.00 0.83 + 0.60 114.40
2
 Total 2310.65 M3
2- Providing and laying moorum (75mm
thick) at open area with all labour T&P
material etc. for proper completion of
work.

Front open area of Inspection house

East side (outer side of boundry wall) 1 40.00 20.00 0.075 60.00

Front of Tar Ghar East Side 1 20.00 3.00 0.075 4.50

Outer Side of Colony west side 1 38.00 15.00 0.075 42.75
Outer side of colony west side corner
1 20.00 10.00 0.075 15.00
Outer side of colony south side 1 30.00 10.00 0.075 22.50
Total 144.75 M3
3- C.C. 1:1:2 in repairing of roof
Inspection House
Suit No.-1 1 5.10 4.45 0.075 1.70
Bathroom 1 2.65 2.12 0.075 0.42
Suit No.-2 1 4.00 3.00 0.075 0.90
J.E. Residence 1 4.20 3.65 0.075 1.15
1 3.65 2.90 0.075 0.79
Kitchen 1 1.85 2.35 0.075 0.33
Total 5.29 M3

J.E. A.E.-I
I.D. CHUNAR I.D. CHUNAR
MIRZAPUR MIRZAPUR

`
 IRRIGATION DIVISION CHUNAR MIRZAPUR
ESTIMATE FOR REPAIR AND RESTORATION OF JIRGO INSPECTION HOUSE
IN DIST. MIRZAPUR

ABSTRACT OF COST
L-EARTH WORK
Sl. Name of Item Unit Quantity Rate Amount
No.
1 E/w filling in campus of Inspectinon
house inner side and outer side for
leveling dressing in all type of soil its
dressing with manual compaction
M3 2310.65 409.05 945171.38

2 Providing and laying moorum (75mm

thick) at open area with all labour
T&P material etc. for proper M2 144.75 1292.00 187017.00
completion of work.

3 C.C. 1:1:2 in repairing of roof M3 5.29 6018.45 31837.63

Total 1164026.01

J.E. A.E.-I
I.D. CHUNAR I.D. CHUNAR
MIRZAPUR MIRZAPUR
 IRRIGATION DIVISION CHUNAR MIRZAPUR
Estimate for repair and restoration of Jirgo Inspection House in Dist. Mirzapur
Bill of Quantity

Electric Work.
Sl. Name of Item No. L B D Qty.
No.

1-(i) Supply and burying of 600x600x6mm G.I.

plate vertically for earthing with its Top
atleast 3m below and salt & Charcoal 150mm
thick layer.
- 1.00 No.
(ii) S/F surface flush mounting 8.way S.P.N.
distribution board without M.C.B. compltion
all.
- 8.00 No.
(iii) S/F surface flush moonting 7way S.P.W
distribution board without M.C.B. completion
all.
- 1.00 No.
(iv) S/F surface flush mounting 12 way S.P.N.
distribution board without M.C.B. completion
all..
- 4 No.
(v) Wiring point for light P.V.C. Insulated. - 46 No.
(vi) Wiring point for regulater. - 5 No.
(vi) Wiring point for power plug. - 20 No.
(viii) Wiring point for Exaust fan. - 2 No.
(ix) Wiring point for HPMV/Sodium Lamp LED
- 2 No.
 IRRIGATION DIVISION CHUNAR MIRZAPUR
Estimate for repair and restoration of Jirgo Inspection
House in Dist. Mirzapur
ABSTRACT OF COST
Electric Work.
Sl. Name of Item Unit Qty. Rate Amount
No.
1 Supply and burying of
600x600x6mm G.I plate
vertically for earthing with its No. 1 4523.00 /Each 4523.00
top atleast 150mm thick layer.

2 S/F suface flush mounting 8.way

S.P.W distribution board with
out M.C.B. Complition all. 8 864.00 /Each 6912.00

3 S/F surface flush u-way S.P.W

distribution board without No. 1 663.00 /Each 663.00
M.C.B.
4 S/F surface flush mounting 12-
way S.P.W distribution bord No. 4 986.00 3944.00
without M.C.P.
5 Wiring point for light P.V.C.
insulated. No. 46 770.00 35420.00
6 Wiring point for regulater No. 5 671.00 3355.00
7 Wiring point for Power Plag No. 20 231.00 4620.00
8 Wiring point for Exaust fan No. 2 1007.00 2014.00
9 Wiring point for HMV/Sodium
Lamp LED No. 2 1183.00 2366.00
Total 63817.00
 IRRIGATION DIVISION CHUNAR MIRZAPUR
ESTIMATE FOR REPAIR AND RESTORATION OF JIRGO INSPECTION HOUSE IN DIST. MIRZAPUR
Bill of Quantity

Water Supply
Sl. Name of Item No. L B D Qty.
No.
1-(A) G.I pipe wiring. - 1.00 No.
(i) From boring to over head tank (PVC)
15mm dia = 20+10= 30 RMT
G-I Elbow 8 no. = 8 No.

(ii) From overhead tank (PVC) to Kitchen 20 + 10 RMT = 30

15mm dia pipe = G-I. Elbow = 4 No. 30.00 No.
(iii) From Distribution point to R.O. Point
15mm dia 20 + 10 30.00 RMT
Elbow 5 Nos.
(iv) From Distribution point to suit No.-1 bathroom
15 mm dia pipe 20 + 5 = 25 mtr.
Elbow = 4 No. 25.00 MT
(v) From distribution point suit No.-1 bathroom.

15 mm dia pipe 10 + 5 = 15 Mtr.

Elbow = 3 No. 15.00 MT
(vi) From distribution point to Dinning
Room/Bathroom
15 mm dia pipe
5 + 5 = 10 mtr.
Elbow = 4 No. 10.00 MT
(vii) From distribution point to Garden
15 mm dia pipe 60 mtr. 60.00 MT
Elbow = 10 No.
(viii) From distribution point to Inspection House
Colony
15 mm dia pipe 100 mtr. 100.00 MT
Elbow = 18 No.
(xi) From distribution point to west side Garden
15 mm dia pipe 50 mtr. 50.00 MT
Elbow = 03 No.
Total Length of 15mm G-I pipe 30+30+25+15+10+60+ 320.00 RMT
100+50
Total G.I Elbow 15 mm. 4+5+4+3+4+10+18+3 47.00 No.
(B) P.V.C. Tank 1000 Ltr. - 1.00 No.
Boring work. Dia 150mm.
(i) Depth of Boring. - 50.00 Mtr.
(ii) PVC Pipe 110m dia - 50.00 Mtr.
 IRRIGATION DIVISION CHUNAR MIRZAPUR
ESTIMATE FOR REPAIR AND RESTORATION OF JIRGO INSPECTION HOUSE IN
DIST. MIRZAPUR

ABSTRACT OF COST
Water Supply

Sl. Name of Item Unit Qty. Rate Amount

No.
1 Supply & fixing of G.I Pipe 15mm
dia. Mtr. 320.00 119.18 38137.60
2 Supply & fixing of G.I. Elbow
15mm dia No. 47 26.33 1237.51
3 PVC Tank 1000 Ltr. Ltr. 1000 7.00 7000.00
4 Boring for water supply -50mtr.
Depth 150 mm dia. No. 1 50250.53 50250.53
Total 96625.64
 IRRIGATION DIVISION CHUNAR MIRZAPUR
Estimate for repair and restoration of Jirgo Inspection House in Dist. Mirzapur
Bill of Quantity

Construction Approach Road from Jirgo Feeder to Jirgo Dam Inspection House

Sl. Name of Item No. L B D Qty.

No.
1- Providing, laying, spreading and compacting stone aggregates
of Crust Stone grit specific sizes (20 mm to 40 mm) in inter
coat water bound macadam specification including spreading
in uniform thickness, (compacted thickness 7.5 cm, loose
thickness-10cm.) hand packing, rolling with three wheel 80-
100 kN static roller in stages to proper grade and camber,
applying and brooming, crushable screening to fill-up the
interstices of coarse aggregate, watering and compacting to
the required density Grading 2 as per Technical Specification
including cost of all T&P and material etc.

Main feeder head to words staff colony road

Head Km. 0.000 to Km. 0.080 1 80.00 3.50 0.10 28.00 cum
Km. 0.100 to km. 0.178 1 78.00 3.50 0.10 27.30 cum
Km. 0.200 to km. 0.280 1 80.00 3.50 0.10 28.00 cum
Main Gate to Dam top Inspection Road 70 M. 1 77.00 3.50 0.10 26.95 cum
Total 110.25 cum
2- Providing, laying, spreading and compacting stone aggregates
of Crust Stone grit specific sizes (4.75 mm to 10 mm.) in top
coat of water bound macadam specification including
spreading in uniform thickness, (compacted thickness 7.5 cm,
loose thickness-10cm.) hand packing, rolling with three
wheel 80-100 kN static roller in stages to proper grade and
camber, applying and brooming, stone screening/binding
materials to fill-up the interstices of coarse aggregate,
watering and compacting to the required density Grading 3 as
per Technical Specification including cost of all T&P and
material etc.

Main feeder head to words staff colony road

Head Km. 0.000 to Km. 0.080 1 80.00 3.50 0.10 28.00 cum
Km. 0.100 to km. 0.178 1 78.00 3.50 0.10 27.30 cum
Km. 0.200 to km. 0.280 1 80.00 3.50 0.10 28.00 cum
Main Gate to Dam top Inspection Road 70 M. 1 77.00 3.50 0.10 26.95 cum
Total 110.25 cum
3 Providing & Laying moorum 10 cm. thick over top coat
including cost of all materials, labour and T&P etc.
Main feeder head to words staff colony road
Head Km. 0.000 to Km. 0.080 1 80.00 3.50 0.10 28.00 cum
Km. 0.100 to km. 0.178 1 78.00 3.50 0.10 27.30 cum
Km. 0.200 to km. 0.280 1 80.00 3.50 0.10 28.00 cum
Main Gate to Dam top Inspection Road 70 M. 1 77.00 3.50 0.10 26.95 cum
Total 110.25 cum

J.E. A.E.-I
I.D. CHUNAR I.D. CHUNAR
MIRZAPUR MIRZAPUR

`
 IRRIGATION DIVISION CHUNAR MIRZAPUR
ESTIMATE FOR REPAIR AND RESTORATION OF JIRGO INSPECTION HOUSE
IN DIST. MIRZAPUR
ABSTRACT OF COST
Construction Approach Road from Jirgo Feeder to Jirgo Dam Inspection House

Sl. Name of Item Unit Qty. Rate Amount

No.
1 Providing, laying, spreading and compacting stone
aggregates of Crust Stone grit specific sizes (20 mm to 40
mm) in inter coat water bound macadam specification
including spreading in uniform thickness, (compacted
thickness 7.5 cm, loose thickness-10cm.) hand packing,
rolling with three wheel 80-100 kN static roller in stages
to proper grade and camber, applying and brooming,
crushable screening to fill-up the interstices of coarse
aggregate, watering and compacting to the required cum 110.25 2344.75 258508.69
density Grading 2 as per Technical Specification including
cost of all T&P and material etc.

2 Providing, laying, spreading and compacting stone

aggregates of Crust Stone grit specific sizes (4.75 mm to 10
mm.) in top coat of water bound macadam specification
including spreading in uniform thickness, (compacted
thickness 7.5 cm, loose thickness-10cm.) hand packing,
rolling with three wheel 80-100 kN static roller in stages
to proper grade and camber, applying and brooming, stone
screening/binding materials to fill-up the interstices of
coarse aggregate, watering and compacting to the required cum 110.25 2061.95 227329.99
density Grading 3 as per Technical Specification including
cost of all T&P and material etc.

3 Providing & Laying moorum 10 cm. thick over top coat

including cost of all materials, labour and T&P etc. cum 110.25 1292.00 142443.00

Total 628281.68

J.E. A.E.-I
I.D. CHUNAR I.D. CHUNAR
MIRZAPUR MIRZAPUR
 IRRIGATION DIVISION CHUNAR MIRZAPUR
ESTIMATE FOR REPAIR AND RESTORATION OF JIRGO INSPECTION HOUSE
IN DIST. MIRZAPUR

GENERAL ABSTRACT OF COST

Sl. Name of Item Unit Quantity Rate Amount

No.
1 E/w and Concrete - - - 1164026.01
2 Water supply - - - 96625.64
3 Electricity work - - - 63817.00
4 Construction Approach Road from
Jirgo Feeder to Jirgo Dam - - - 628281.68
Inspection House
5 Painting
(i) Distemper two coat for old wall
surface M2 2197.02 88.88 195271.14
(ii) Outer wall of boundry wall &
Inspection House M2 2559.20 56.56 144748.35
(iii) Painting of old wooden surface M2 368.63 94.45 34817.10
(iv) Paint of old steel surface M 2
71.81 94.33 6773.84
Total 2334360.75
Add 2% contigency 46687.22
G.Total 2381047.97
Say 23.81 Lacs

J.E. A.E.-I
I.D. CHUNAR I.D. CHUNAR
MIRZAPUR MIRZAPUR
 IRRIGATION DIVISION CHUNAR MIRZAPUR

ANALYSIS OF RATE
PART -A
1- MATERIAL
Cement
Carriage Distance = 30 km. (P)
A- Cost of Cement Store @ Rs. 315.00 Rs. 315.00
B- Cost of moorum
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th to 5th Km. @ Rs. 11.00/MT Rs. 44.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
Total Rs. 385.00 /MT
Hence Carriage rate of one Bag Cement 385.00 Rs. 19.25
20.00
Total Rs. 334.25 /Cum
2- Supplying stone ballast size 25-50 at site/M3
Carriage Distance = 60 km. (P)
A- Cost of stone ballast at quarry @ Rs. 660.00 Rs. 660.00
As per SOR Chap. No. 3/ii(iv)
Carriage for
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th to 5th Km. @ Rs. 11.00/MT Rs. 44.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
31th to 60th Km. @ Rs. 6.00/MT Rs. 180.00
Total Rs. 565.00 /MT
Hence Carriage rate of one cum stone 565.00 Rs. 795.77
ballast 0.71
Total Rs. 1455.77 /Cum
3- Supplying of Chopan sand/M3
A- Cost of Chopan coarse sand @ Rs. 660.00 Rs. 660.00
As per SOR Chap. No. iii/5(ii)
Carriage for Distance -160 Km. (P)
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th to 5th Km. @ Rs. 11.00/MT Rs. 44.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
31th to 70th Km. @ Rs. 6.00/MT Rs. 240.00
71th to 100th Km. @ Rs. 5.00/MT Rs. 150.00
101th to 150th Km. @ Rs. 4.40/MT Rs. 220.00
151th to 160th Km. @ Rs. 3.60/MT Rs. 36.00
Total Rs. 1031.00
Hence Carriage rate of one cum stone 1031.00 Rs. 1610.94
ballast 0.64
Total Rs. 2270.94 /Cum
Say Rs. 2270.95 /Cum
4- Supplying Cut Stone At Quarry/M3
(i) Cost of one cum cut stone at quarry @ Rs. 550.00 Rs. 550.00
(ii) As per SOR
Carriage ForCh. No.-III/12(a)
1 km. @ Rs. 121.00/M.T.
st
Rs. 121.00
2th to 5th Km. @ Rs. 11.00/MT Rs. 44.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
31th to 60th Km. @ Rs. 6.00/MT Rs. 180.00
Total Rs. 565.00 /MT
Hence Carriage rate of one cum Cut 565.00 Rs. 795.77
Stone 0.71
Total Rs. 1345.77 /Cum
 Say Rs. 1345.80 /Cum

5- Supply of Local Sand

Carriage distance - 30 Km. (P)
A- Cost of one cum sand at quarry @ Rs. 248.00 SOR iii/5(i) Rs. 248.00
Carriage Rate for
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th to 5th Km. @ Rs. 11.00/MT Rs. 44.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
Total Rs. 385.00
Hence Carriage rate of one cum local 385.00 Rs. 601.56
sand 0.64
Total Rs. 849.56 /Cum
6- Supply of Crust Stone Grit 20 to 40 mm
Carriage distance - 100 Km. (P)
A- Cost of one cum crust stone grit 20 to 40 mm Rs. 1230.00
As per SOR 2014 Ch. III/13(iii)
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th to 5th Km. @ Rs. 11.00/MT Rs. 44.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
31th to 70th Km. @ Rs. 6.00/MT Rs. 240.00
71th to 100th Km. @ Rs. 5.00/MT Rs. 150.00
Total Rs. 775.00
Hence Carriage rate of one cum stone 775.00 Rs. 1210.94
ballast 0.64
Total Rs. 2440.94 /Cum
Say Rs. 2440.95 /Cum
7- Supply of Crust Stone Grit 4.75 to 10 mm
Carriage distance - 100 Km. (P)
A- Cost of one cum crust stone grit 4.75 to 10 mm Rs. 950.00
As per SOR 2014 Ch. III/13(i)
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th to 5th Km. @ Rs. 11.00/MT Rs. 44.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
31th to 70th Km. @ Rs. 6.00/MT Rs. 240.00
71th to 100th Km. @ Rs. 5.00/MT Rs. 150.00
Total Rs. 775.00
Hence Carriage rate of one cum stone 775.00 Rs. 1210.94
ballast 0.64
Total Rs. 2160.94 /Cum
Say Rs. 2160.95 /Cum

J.E. A.E.-I
I.D. CHUNAR I.D. CHUNAR
MIRZAPUR MIRZAPUR
 IRRIGATION DIVISION CHUNAR MIRZAPUR

ANALYSIS OF RATE
PART-(B)

1- Earth work in filling bank strangthening of Canal.

(i) E/w in embankment up to 1.5 height Rs. 55.00
(ii) Extra for mannual compaction @ Rs. 6.00
As per SOR Ch.No.-V/7(i) Rs. 6.00
(iii) Extra for charry, black cotton soil or moorum mixed soil.
@ 6.00 /cum As per SOR Ch.No.-V/17 Rs. 6.00

(iv) Extra for carraige from 3.0 to 7.0 km. for every km.
@ Rs. 33.00/cum As per SOR Ch.No.-V/13) Rs. 132.00
4.00x33.00=132.00
(iv) Extra for lead beyond 2.0 km. and up to 3.0 km. by
tractor trolley truck for any other power transport Rs. 165.00
@ Rs. 165.00/cum As per SOR Ch.No.-V/12)
4.00x33.00=132.00
(v) Extra for borrowing earth for privet land @ Rs. 11.00 Rs. 11.00
(vi) Add extra for royalty @ 30.00 /cum Rs. 30.00
Total Rs. 405.00
(v) Extra for Labour cess @ 1.0% Rs. 4.05
G. Total Rs. 409.05
2- Supplying and laying Local Sand/M3
A- Cost of one cum Local sand @ Rs. 990.18/M 3 Rs. 990.18
B- 1% labour cess Rs. 9.90
Total Rs. 1000.08 /M
3

3- Supplying and Laying C.C. 1:3:6/M3

(i) 4.30 bag cement @Rs. 319.25/bag Rs. 1372.77
(ii) 0.45 cum course sand @ Rs. 2270/M3 Rs. 1021.50
(iii) 0.90 cum stone ballast @ Rs. 1455.77/M 3 Rs. 1310.19
(iv) Laying Charge @ Rs. 354.00/cum Rs. 354.00
(v) Extra for maechanical Vibrator Rs. 42.00
(vi) Extra for Water arrangement Rs. 34.00
Total Rs. 4134.46
Add 1% labour Cess. Rs. 41.34
Total Rs. 4175.80 /M
3

4- Boring Depth 50 Mtr.

A Boring 15 CM dia upto 50 Mtr. Depth in average type of strata
(i) 0 to 10 mtr. @ Rs. 495/mtr. Rs. 4950.00
(ii) 11 to 20 mtr. @Rs. 528/mtr. Rs. 5280.00
(iii) 21 to 30 mtr. @ Rs. 550/mtr. Rs. 5500.00
(iv) 31 to 40 mtr. @Rs. 616/mtr. Rs. 6160.00
(v) 41 to 50 mtr. @ Rs. 664/mtr.
SOR XIX/34 A
Rs. 6640.00
Total Rs. 28530.00
B- Washing cleaning of boring by air compressor
12 hour @ 339/hour Rs. 4068.00
SOR PWD-Plant & Machinary S.No. 13
C- PVC pipe 110 mm dia I.S.I mak @ Rs. 285.00/mtr. For 50mtr.
SOR PWD 01/26-31 Rs. 14250.00
D- PVC pipe Jointing solution for 7 No. Joint @ Rs. 415 each
PWD SOR-01/26-40 Rs. 2905.00
Total Rs. 49753.00
Add 1% labour Cess. Rs. 497.53
Total Rs. 50250.53 /M2
5- Water Supply
(i) Rate of 1Mtr. G.I. Pipe 15mm dia
(SOR PWD 21/1) Rs. 92.00
Fixing G.I pipe including cutting and making
good the wall
Rs. 26.00
Total Rs. 118.00
Add 1% labour Cess. Rs. 1.18
Total Rs. 119.18 /Mtr.
(iii) Rate of one G.I. elbow 15mm dia 316/12
SOR PWD 21/16)
Rs. 26.33
Total Rs. 26.33 /each
6- Colour washing distempering & Painting/sqm
A- Distempering two coats of oil bound distemper of approved make
of burber jension & Nicolcsen, Asian over one priming coat of
cement primer on New surface after brushing the surface free
from foreign material.
SOR XV/19)
Rs. 88.00
Total Rs. 88.00
Add 1% labour Cess. Rs. 0.88
Total Rs. 88.88 /M2

B- Old surface
(i) Scraping old white wash/colour wash/distemper cement paint. Rs. 4.00
(ii) Distempering two coat of oil bound distemer of approved make of
Asian Jension for old treated wall surface
Rs. 52.00
Total Rs. 56.00
Add 1% labour Cess. Rs. 0.56
Total Rs. 56.56 /M2
C- Steel Surface
(i) Removing old point from steel.
A- With painremover of approved brand or with costic soda
including cost of all material.
SOR XV/30 Rs. 23.00 /M2
B- Painting two coat of synthetic enamel point on old surface with
superior quality apcolite, supertac Dulax etc. including cost of all Rs. 70.40 /M2
material labour & T&P etc.
Total Rs. 93.40
Add 1% labour Cess. Rs. 0.93
Total Rs. 94.33 /M2
7- Electricity work
(i) Supply and burying of 600x600x6mm
G.I plate veritcally for earthing with its top atleast 3m below and
salt chavcoal -150mm thick layer

SOR XIII/14 Rs. 4523.00 /each

(ii) S/F surface flush mounting 8.way S.P.W distribution board
without MCB complition all.
SOR XIII/12 Rs. 864.00 /each
(iii) S/F surface flush mounting 4.way S.P.W distribution board
without MCB complition all.
SOR XIII/11 Rs. 663.00 /each
(vi) S/F surface flush mounting 12.way S.P.W distribution board
without MCB complition all.
SOR XIII/13 Rs. 986.00 /each
(v) Wiring point fan regulator
SOR XIII/3A Rs. 770.00 /each
(vi) Wiring point for light PVC insulated
SOR XIII/1A Rs. 671.00 /each
(vii) Wiring point for power plug
SOR XIII/4 Rs. 231.00 /each
(viii) Wiring point for exaust fan
SOR XIII/2A Rs. 1007.00 /each
(ix) Wiring point for HPMV/sodium lamp LED
SOR XIII/6A Rs. 1183.00 /each
8- Supply of Crust Stone Grit 20 to 40 mm
(i) supply of Crust Stone Grit 20 to 40 mm Rs. 2440.95
Total Rs. 2440.95
Add 1% labour Cess. Rs. 24.41
Total Rs. 2465.36 /M2
Say Rs. 2465.35 /M2
9- Supply of Crust Stone Grit 4.75 to 10 mm
(i) supply of Crust Stone Grit 4.75 to 10 mm Rs. 2160.95
Total Rs. 2160.95
Add 1% labour Cess. Rs. 21.61
Total Rs. 2182.56 /M2
Say Rs. 2182.55 /M2
10- Supply of moorum
(i) supply of Supply of moorum Rs. 1279.30
Total Rs. 1279.30
Add 1% labour Cess. Rs. 12.79
Total Rs. 1292.09 /M2
Say Rs. 1473.55 /M2
11- Wooden Surface
(i) Wooden Surface of painting Rs. 93.50
Total Rs. 93.50
Add 1% labour Cess. Rs. 0.94
Total Rs. 94.44 /M2
Say Rs. 94.45 /M2
12- Supply of Moorum
Carriage distance - 73 Km.
A- Cost of one cum moorum at quarry Rs. 248.00
As per SOR 2014 Ch. III/13(i)
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th @ Rs. 11.00/MT Rs. 11.00
33.3% extra for Kachcha Road Rs. 7.32
(132-110)x0.333

3th to 5th Km. @ Rs. 11.00/MT Rs. 33.00

6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
31th to 70th Km. @ Rs. 6.00/MT Rs. 240.00
1.0 km. Extra for kachcha road 6x0.333 Rs. 1.99
Total Rs. 634.31
Hence Carriage rate of one 634.31 Rs. 991.11
cum stone ballast 0.64
Total Rs. 1239.11 /Cum
Add 2.5% wastage during
carriage 6.20
Total Rs. 1245.31 /Cum
Spreading moorum labour only @ Rs.
34.00/cum as per SOR 2015 ch.XIX/21 Rs. 34.00
Total Rs. 1279.31 /Cum
Say Rs. 1279.30 /Cum

J.E. A.E.-I
I.D. CHUNAR I.D. CHUNAR
MIRZAPUR MIRZAPUR
 IRRIGATION DIVISION CHUNAR MIRZAPUR
Estimate for Maintenance of Division office I.D.Chunar, Mirzapur
Bill of Quantity
Sl. Name of Item No. L B D Qty.
No.

1- P.C.C. work
(A) Dismantling of Old P.C.C.
(a) Dismantling of P.C.C. of Brick wall
foundation boundary wall.
1 40.00 0.54 0.15 3.24 M3
(b) Dismantling old P.C.C. front of
Toilet/Generater room. 1 13.00 4.00 0.15 7.80 M3
(c) Dismantling old P.C.C. flooor in sub
division IInd office.
A.E-IIndRoom. 1 3.60 2.50 0.15 1.35 M3
E.E. Room 1 3.60 2.50 0.15 1.35 M3
Sub Div. Office 1 3.60 2.50 0.15 1.35 M3
Chavkidar Room 1 2.80 2.50 0.15 1.05 M3
(d) Dismantling P.C.C of old drainage 1 20.00 0.66 0.15 1.98 M3
(e) Dismantling old floor P.C.C. of
Toilet/Generator Room 1 1.74 2.25 0.15 0.59 M3
1 2.55 2.25 0.15 0.86 M3
3.24+7.8+1.35+1.35+1.35+1.05+
Total Dismanlting P.C.C. 1.98+0.58+0.86 19.56 M3
1-B P.C.C. work (1:3:6)
(a) P.C.C. work for Brick wall of boundary
wall 1 40.00 0.64 0.15 3.84 M3
(b) P.C.C. at open place of division office
150mm thick
(i) Main Gate to Division office 7.9+10.1 14.60 0.15 19.71 M3
(ii) P.C.C. b/w division office and left
boundary wall. 1 30.00 2.30 0.15 10.35 M3
(iii) P.C.C. front of Toilet 1 8.60 12.70 0.15 16.38 M3
(iv) P.C.C. b/w division office and right
boundary wall. 1 28.00 1.00 0.15 4.20 M3
Total P.C.C. in open place 19.71+10.35+16.38+4.20 50.64 M3
(c) Floor P.C.C. in sub division IInd office
A.E-IIndRoom. 1 3.60 2.50 0.15 1.35 M3
E.E. Room 1 3.60 2.50 0.15 1.35 M3
Sub Div. Office 1 3.60 2.50 0.15 1.35 M3
1 2.80 2.50 0.15 1.05 M3
Total 5.10 M3
1- (C) P.C.C. For Drainage
Drain main Gate to Division office 1 23.00 1.21 0.15 4.17 M3
Drain B/w Division office and Left
boundary wall . 1 33.00 1.21 0.15 5.98 M3
 Drain front of Toilet 1 13.50 1.21 0.15 2.45 M3
Total P.C.C. 4.17+5.98+2.45 12.60 M3
1(d) Floor P.C.C. Generator room & Toilet 1 1.74 2.25 0.15 0.87 M3
2 2.55 2.25 0.15 1.29 M3
Total P.C.C. 3.84+50.64+5.10+12.6+0.87+1.29 74.30 M3
2- Local Sand Below P.C.C. work
100mm thick 1 28.00 1.00 0.15 4.20 M3
Total Qty of Local sand Toal Qty. P.C.C. x0.10
Floor P.C.C. in sub division IInd office 0.15
74.3 x0.10 49.53 M3
0.15
3- Brick work
(a) Dismantling of Brick wall
(i) Dismantling Brick wall (Foundation)
of old Right boundary wall 1 40.00 0.35 0.75 10.35 M3
(ii) Dismantling Brick wall (above G.L.) of
old right boundary wall 1 40.00 0.23 1.80 16.56 M3
(iii) Dismantling old drainage wall 1x2 20.00 0.23 0.20 1.84 M3
(iv) Dismanlting Brick wall sub Division
Tin shed wall upper side. 1 43.00 0.23 0.23 2.27 M3
Total Dismanlting Brick wall 10.35+16.56+1.84+2.27 31.02 M3
(B) New Brick work
(i) Brick work in foundation Right
boundary wall. 1 40.00 0.35 0.85 11.73 M3
(ii) Brick work above G.L. Right boundary
wall. 1 40.00 0.23 3.00 27.60 M3
Deduction 9 No. R.C.C. Column in
Brick wall. 27.6-(9x0.23x0.23x3.00)
26.17 M3
(iii) Brick work of Drainage
Brick wall for Drain 230mm thick
wall and depth 250 mm.
Drain main Gate to Division office 1x2 23 0.23 0.25 2.64 M3
Drain B/w division office and left
wall. 1x2 33.00 0.23 0.25 3.79 M3
Drain front of Toilet. 1x2 13.50 0.23 0.25 1.55 M3
Total Drain Brick work 2.64+3.79+1.55 7.93 M3
(iv) Brick work above Sub Division office
Tin Shed. 1 43.00 0.23 0.23 2.27 M3
Total Brick work 11.73+26.17+7.93+2.27 48.10 M3
4- Plaster Work
A- Dismantling of Plaster
(i) Dismantling of Plaster of Boundary
wall (Right) 1x2 40.00 1.80 - 144.00 M2
(ii) Dismantling of Plaster from Toilet &
Genreter room . 1 4.00 2.00 1.20 9.60 M2
(iii) Dismantling Plaster from Sub
Division Office. M2
 A.E-IIndRoom. 1 4.00 2.00 2.00 16.00 M2
E.E. Room 1 3.00 1.80 1.20 6.48 M2
Sub Div. Office IInd room 1 4.00 2.00 2.00 16.00 M2
Total Dismanlting of Plaster 144+9.6+16+6.48+16 192.08 M2
4-B New Plaster Work
(i) Plaster of boundary wall (Right)
1x2 40.00 3.00 - 240.00 M2
(ii) Plaster in Toilet and Generator Room.
1 4.00 2.00 1.20 9.60 M2
(ii) Dismantling of Plaster from Toilet &
Genreter room . 1 4.00 2.00 1.20 9.60 M2
(iii) Plaster in Sub Division IInd office M2
A.E-IIndRoom. 1 4.00 2.00 2.00 16.00 M2
E.E. Room 1 3.00 1.80 1.20 6.48 M2
Sub Div. Office IInd room 1 4.00 2.00 2.00 16.00 M2
(iv) Plaster above sub division office Tin
shed wall.
1x2 43.00 0.23 - 19.78 M2
Total Plaster work. 240+9.6+16+6.48+16+19.78 307.86 M2
5- R.C.C. work
(A) Concrete
(i) R.C.C. Plinth Bean for right boundary
wall. 1 40.00 0.23 0.23 2.12 M3
(ii) R.C.C. Column For Right boundary
wall 09 No.
9 3.00 0.23 0.23 1.43 M3
Total Concrete 2.11+1.42 3.54 M3
5-(B) Shuttering
(i) For Plinth Bean 1x2 40.00 0.23 - 18.40 M2
(ii) For R.C.C. Column. 9 4.00 0.23 3.00 24.84 M2
Total Shuttering 18.4+24.84 43.24 M2
5-(C) Reinforcement.
(i) For Plinth Bean
(a) Main Bar Ø 20mm 4 No. 1 4.00 40.00 - 160.00 RM
Weight = 160x2.47 = 395.20 Kg.
(b) Stirrups Ø 10mm C/C 150mm Length
of Stirrups Hook Ø 20 mm
(170x4)+(2x100)=880mm. main bar
100 mm 4 no.
Total of Stirrups 170 100mm Ø 10mm
= 40/0.15+1=268 No. mm Ring 150
C/C Cover 30 mm
Length = 268x0.88=235.84 Mtr.
170mm
Weight = 235.84 x0.62=146.20 kg.
(ii) Reinforcement for R.C.C. column of
Right Boundery wall 4 No. Ø 20mm
main bar
Length of R.C.C. column
=3.0 mtr. Cover = 30 mm.
 Length of 01 No. main bar
(Cover 30m.) 3.0-(2x0.03)+0.23+0.30 3.47 Mtr.
For 9 no. R.C.C. column length of 4 no.
main bar 9x4x3.47 124.92 Mtr.
Weight 124.92x2.47 311.22 Mtr.
Stirrups 150 C/C Ø 10 Length =880mm 146.20 Kg.
no. of stirrups (3.0+0.23-(2x0.03)/0.15+1 22.00 No.
for 9 no. Column 9x22 198.00 No.
Weight
198x0.88x0.62 108.00 Kg.
Total Steel R.C.C. Column + Plingth bean
395.2+146.2+311.22+108.00 960.62 Kg.
or 0.96 MT
6- Tar felting
(i) Tar felting at Division office Tin shed.
- 18.00 28.00 - 504.00 M2
(ii) Tar Felting at sub division office Tin
shed. - 14.75 3.00 - 44.25 M2
Total Tar felting 504.00+44.25 548.25 M2
(iii) Tar felting at Toilet & Gonerator
room. 1 13.00 3.00 - 39.00 M2
Grand Total 548.25+39 587.25 M2
10% Extra for Tin Shed. 58.725
Total 645.98 M2
7- Tiels work wall & Floor
(A) Wall Tiels
(i) Toilet/Bathroom (height +2mtr.) 1x2 x (3.9+2.2+2.2+2.9) 22.40 M2
(ii) Laterin Room 1x2 x (2.5+2.2+2.2+1.5) 16.80 M2
Total wall Tiles. 22.40+16.8 39.20 M2
(iii) Particon wall in Toilet 2 2.00 1.00 1.20 4.80 M2
Grand Total 39.2+4.80 44.00 M2
(B) Floor Tiles.
(i) Toilet/Bathroom
3.90x2.20 8.58 M2
(ii) Laterine
2.50x2.20 5.50 M2
(iii) Generator Room
1.80x2.20 3.96 M2
A.E-II Room.
nd
3.60x2.50 9 M2
E.E. Room
3.60x2.50 9 M2
Sub Div. Office IInd room
3.60x2.50 9 M2
Total Floor Tiles 8.50+5.5+3.96+9+9+9 45.04 M2
9- Water supply & sanatary work.
(A) G.I pipe wiring. - 1.00 No.
 (i) From boring to over head tank (PVC)
15mm dia = 8+6 = 14 RMT
G-I Elbow 4 no. = 4 No.
Socket 1 NO. = 1 No.

(ii) From overhead tank (PVC) to

distribution point
15mm dia tube = 6 + 2 = 8 RMT
G-I. Elbow = 3 No. 3.00 No.
(iii) From Distribution point to R.O. in
office 15mm dia 15+3+2 20 RMT
Socket 2 No. 2 No.
Elbow 2 No. 2 No.
(iv) From Distribution point to main Gate
in office
15 mm dia 40 MT 40 MT
Socket 6 No. 6 No.
Elbow 1 No. 1 No.
(v) From distribution point to
Urinal/Bathroom. 10+5+2+1.5+5+5 29.50 RMT
Socket 1 No. 1 No.
T 3 No. 3 No.
Elbow 8 No. 8 No.
(vi) G.I pipe distibution to Laterine room
10+7+1+3 21 mtr.
Socket 2 No. 2 No.
Elbow 5 No. 5 No.
T 1 No. 1 No.
Total Length of 15mm G-I pipe 14+8+20+40+29.5+21 132.50 RMT
Total G.I Elbow 15 mm. 4+3+2+1+08+05 23.00 No.
Total G.I Socket 01+02+06+1+02 12.00 No.
Total G.I T 03+1 4.00 No.
(B) P.V.C. Tank 1000 Ltr. - 1.00 No.
(C) Sqvatting type urinal seats. - 3.00 No.
(D) White glazed ware orisa type) W.C. - 1.00 No.
pan
(E) Wash hand basin white 500x400mm - 2.00 No.
size.
(F) PVC low cisterns 10 lit. capacity with
all internal fitting. - 4.00 No.
Boring work. Dia 150mm.
(i) Depth of Boring. - 50.00 Mtr.
(ii) PVC Pipe 110m dia - 50.00 Mtr.
G-(i) Iron tower for over head PVC tank
50x50x8
Height 4 mtr. Above G.I.
0.3 mtr. Below G.I.
1.0 mtr. Railing
Total vertical height 4+0.3+1 5.03 mtr.
 size 1.8x1.8mtr.
Length or Angle
Vertical 8x5.03 40.24 mtr.
Horizental 4 side x 6 no. horizental post
4x6x1.8 43.20 mtr.
3 no. Horigental Angle below
platoform sheet for support. 3x1.8 5.40 mtr.
Total Length 40.24+43.2+5.4 88.84 mtr.
Total weight 88.84x4.5 399.78 kg.
(ii) 1.8x1.8 mtr. Plates for platform 8mm
thick
Weight 62.80 kg/M2
Total weight 1.80x1.80x62.80 203.472 kg.
(iii) R.C.C. footing for Item Tower size. 2.3x2.3x0.35 mtr.
R.C.C. (1:3:6) 2.5x2.5x0.15 0.726 M2
Local sand 100mm thick 0.72/0.15x0.1 0.484 M3
R.C.C. concreate 2.3x2.3x0.35 mtr. 1.85 M3
Reinforcement-
Main Bar Ø 20mm both side 3
Cover 50 mm.
Spacing 150mm C/C
Length of 1 bar 2.30-0.05-0.05 2.20 Mtr
No of bar. 2.2/0.15+1 = 15.66 or 16 Nos.
both side
2x16 32.00 Nos.
Total Length
2.20x32 70.40 mtr
Weight 2.47x70.4 173.88 kg.
Shuttering
4x2.3x0.35 3.22 M2
10- Painting work.
(i) New surface
A- Boundary wall Right 1x2x40x3 240.00 M2
(ii) Old surface
A- Generator, Toilet & Laterin room 1x2 (11.2+2.70)x2.10 58.38 M2
Deduction Door = 3x1.2x1.9 6.84 M2
Open Wall 1.70x2.10 3.57 M2
Total Area 58.38-6.84-3.57 47.97 M2
B- Verandah 2.1 (1.70+2.40+1.70) 12.18 M2
C- Sub Div. Office IInd room
(i) Outer wall (14.50+2.70+14.50+2.70)2.10 72.24 M2
(ii) Inner wall
A.E. Room E.E. & office Room. 1x3(3.6+2.5+3.6+2.5) 36.60 M2
Deduction 3 No. Window 3x(0.84x1.14) 2.87 M2
3 No. Door 3x(1.00x1.90) 5.90 M2
Total Area 36.6-2.87-5.90 28.03 M2
(D) Division Office
(i) Painting of front & back wall both
side. 2x2[(7+10)/2x1.5+10x2.2] 139.00 M2
Deduction Gate 02 no. 2x3.8x3.90 29.64 M2
Total 139.00-29.64 109.36 M2
(ii) Painting side wall 2 no. one side 2x27.00x2.20 118.8 M2
Deduction 08 no. window 8x1.20x1.20 11.52 M2
Total Area 118.80-11.52 107.28 M2
(iii) Paiting middle wall both side 1x2 [(7+10)/2x1.50+10x2.20] 69.50 M2
Deduction 01 No. Gate both side 2x1.6x2.1 6.72 M2
Total 69.50-6.72 62.78 M2
(E) Front boundary wall both side 2x4.20x1.40 11.76 M2
Right boundary wall one side 15.60x4.30 67.08 M2
Total Area of Painting 47.97+12.18+72.24+28.03+109.36
+62.78+11.76+67.08+107.28 518.68 M2
(iii) Painting of steel surface.
Sub Div. Office
(a) Door 4 no. both side
2x4x1x1.90 15.20 M2
(b) Window (Door) 4 no. both side
2x4x0.84x1.14 7.60 M2
(c) Window Gril 4 no. 4x0.84x1.14 3.83 M2
(d) Division office gate 2 no. both side 2x2x 3.8x3.90 59.28 M2
Middle gate both side. 2x1.6x2.1 6.72 M2
(e) Laterin, Toilet & Generater Room
Door both side. 3x1x1.85 5.55 M2
Total Painting of steel surface. 15.2+7.60+3.83+59.28+6.72+5.55 98.18 M2

J.E. A.E.-II E.E.

I.D. CHUNAR I.D. CHUNAR I.D. CHUNAR
MIRZAPUR MIRZAPUR MIRZAPUR

`
 IRRIGATION DIVISION CHUNAR MIRZAPUR

ANALYSIS OF RATE
PART-(B)

1- Earth work in filling bank strangthening of Canal.

(i) E/w in embankment up to 1.5 height Rs. 55.00
(ii) Extra for mannual compaction @ Rs. 6.00
As per SOR Ch.No.-V/7(i) Rs. 6.00
(iii) Extra for charry, black cotton soil or moorum mixed soil.
@ 6.00 /cum As per SOR Ch.No.-V/17 Rs. 6.00

(iv) Extra for carraige from 3.0 to 7.0 km. for every km.
@ Rs. 33.00/cum As per SOR Ch.No.-V/13) Rs. 132.00
4.00x33.00=132.00
(iv) Extra for lead beyond 2.0 km. and up to 3.0 km. by
tractor trolley truck for any other power transport Rs. 165.00
@ Rs. 165.00/cum As per SOR Ch.No.-V/12)
4.00x33.00=132.00
(v) Extra for borrowing earth for privet land @ Rs. 11.00 Rs. 11.00
(vi) Add royalty @ Rs. 30.00 /cum Rs. 30.00
Total Rs. 405.00
Labour cess @ 1.0% Rs. 4.05
G. Total Rs. 409.05
2- Supplying and Laying C.C. 1:1:2/M3
(i) 11.10 bag cement @Rs. 334.25/bag Rs. 3710.18
(ii) 0.39 cum course sand @ Rs. 1838.95/M 3 Rs. 717.19
(iii) 0.78 cum stone ballast @ Rs. 1455.77/M 3 Rs. 1135.50
(iv) Laying Charge @ Rs. 354.00/cum Ch.No.-VII/1(a) Rs. 354.00
(v) Extra for maechanical Vibrator Rs. 42.00
Total Rs. 5958.87
Add 1% labour Cess. Rs. 59.59
Total Rs. 6018.45 /M
3

3- Boring Depth 50 Mtr.

A Boring 15 CM dia upto 50 Mtr. Depth in average type of strata
(i) 0 to 10 mtr. @ Rs. 495/mtr. Rs. 4950.00
(ii) 11 to 20 mtr. @Rs. 528/mtr. Rs. 5280.00
(iii) 21 to 30 mtr. @ Rs. 550/mtr. Rs. 5500.00
(iv) 31 to 40 mtr. @Rs. 616/mtr. Rs. 6160.00
(v) 41 to 50 mtr. @ Rs. 664/mtr. SOR XIX/34 A Rs. 6640.00
Total Rs. 28530.00
B- Washing cleaning of boring by air compressor
12 hour @ 339/hour SOR PWD-Plant & Machinary S.No. 13 Rs. 4068.00
C- PVC pipe 110 mm dia I.S.I mak @ Rs. 285.00/mtr. For 50mtr.
SOR PWD 01/26-31 Rs. 14250.00
D- PVC pipe Jointing solution for 7 No. Joint @ Rs. 415 each
PWD SOR-01/26-40 Rs. 2905.00
Total Rs. 49753.00
Add 1% labour Cess. Rs. 497.53
Total Rs. 50250.53 /M
2
4- Water Supply
(i) Rate of 1Mtr. G.I. Pipe 15mm dia
(SOR PWD 21/1) Rs. 92.00
Fixing G.I pipe including cutting and making
good the wall
Rs. 26.00
Total Rs. 118.00
Add 1% labour Cess. Rs. 1.18
Total Rs. 119.18 /Mtr.
(ii) Rate of one G.I. elbow 15mm dia 316/12
SOR PWD 21/16) Rs. 26.33
Total Rs. 26.33 /each
5- Colour washing distempering & Painting/sqm
1 Distempering two coats of oil bound distemper of approved make
of burber jension & Nicolcsen, Asian over one priming coat of
cement primer on New surface after brushing the surface free
from foreign material.
SOR XV/19)
Rs. 88.00
Total Rs. 88.00
Add 1% labour Cess. Rs. 0.88
Total Rs. 88.88 /M2
B- Old surface
(i) Scraping old white wash/colour wash/distemper cement paint. Rs. 4.00
(ii) Distempering two coat of oil bound distemer of approved make of
Asian Jension for old treated wall surface
Rs. 52.00
Total Rs. 56.00
Add 1% labour Cess. Rs. 0.56
Total Rs. 56.56 /M2
C- Steel Surface
(i) Removing old point from steel.
A- With painremover of approved brand or with costic soda
including cost of all material.
SOR XV/30 Rs. 23.00 /M2
B- Painting two coat of synthetic enamel point on old surface with
superior quality apcolite, supertac Dulax etc. including cost of all Rs. 70.40 /M2
material labour & T&P etc.
Total Rs. 93.40
Add 1% labour Cess. Rs. 0.93
Total Rs. 94.33 /M2
6- Electricity work
(i) Supply and burying of 600x600x6mm
G.I plate veritcally for earthing with its top atleast 3m below and
salt chavcoal -150mm thick layer

SOR XIII/14 Rs. 4523.00 /each

(ii) S/F surface flush mounting 8.way S.P.W distribution board
without MCB complition all.
SOR XIII/12 Rs. 864.00 /each
(iii) S/F surface flush mounting 4.way S.P.W distribution board
without MCB complition all.
SOR XIII/11 Rs. 663.00 /each
(vi) S/F surface flush mounting 12.way S.P.W distribution board
without MCB complition all.
SOR XIII/13 Rs. 986.00 /each
(v) Wiring point fan regulator
SOR XIII/3A Rs. 770.00 /each
(vi) Wiring point for light PVC insulated
SOR XIII/1A Rs. 671.00 /each
(vii) Wiring point for power plug
SOR XIII/4 Rs. 231.00 /each
(viii) Wiring point for exaust fan
SOR XIII/2A Rs. 1007.00 /each
(ix) Wiring point for HPMV/sodium lamp LED
SOR XIII/6A Rs. 1183.00 /each
7- Supply of Crust Stone Grit 20 to 40 mm
(i) supply of Crust Stone Grit 20 to 40 mm Rs. 2321.50
Total Rs. 2321.50
Add 1% labour Cess. Rs. 23.22
Total Rs. 2344.75 /M2
Say Rs. 2344.75 /M2
8- Supply of Crust Stone Grit 4.75 to 10 mm
(i) supply of Crust Stone Grit 4.75 to 10 mm Rs. 2041.55
Total Rs. 2041.55
Add 1% labour Cess. Rs. 20.42
Total Rs. 2061.97 /M2
Say Rs. 2061.95 /M2
9- Supply of moorum
(i) supply of Supply of moorum Rs. 1279.30
Total Rs. 1279.30
Add 1% labour Cess. Rs. 12.79
Total Rs. 1292.09 /M2
Say Rs. 1292.00 /M2
10- Wooden Surface
(i) Wooden Surface of painting Rs. 93.50
Total Rs. 93.50
Add 1% labour Cess. Rs. 0.94
Total Rs. 94.44 /M2
Say Rs. 94.45 /M2

J.E. A.E.-I
I.D. CHUNAR I.D. CHUNAR
MIRZAPUR MIRZAPUR
 J.E. A.E.-I
I.D. CHUNAR I.D. CHUNAR
MIRZAPUR MIRZAPUR
 IRRIGATION DIVISION CHUNAR MIRZAPUR
ANALYSIS OF RATE
PART -A
1- MATERIAL
Cement
Carriage Distance = 30 km. (P)
A- Cost of Cement Store @ Rs. 315.00 Rs. 315.00
B- Cost of moorum
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th to 5th Km. @ Rs. 11.00/MT Rs. 44.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
Total Rs. 385.00 /MT
Hence Carriage rate of one Bag Cement 385.00 Rs. 19.25
20.00
Total Rs. 334.25 /Cum
2- Supplying stone ballast size 25-50 at site/M3
Carriage Distance = 60 km. (P)
A- Cost of stone ballast at quarry @ Rs. 660.00 Rs. 660.00
As per SOR Chap. No. 3/ii(iv)
Carriage for
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th to 5th Km. @ Rs. 11.00/MT Rs. 44.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
31th to 60th Km. @ Rs. 6.00/MT Rs. 180.00
Total Rs. 565.00 /MT
Hence Carriage rate of one cum stone 565.00 Rs. 795.77
ballast 0.71
Total Rs. 1455.77 /Cum
3- Supplying of Chopan sand/M3
A- Cost of Chopan coarse sand @ Rs. 660.00 Rs. 660.00
As per SOR Chap. No. iii/5(ii)
Carriage for Distance -( 2 K + 89 p + 1k) =92Km.
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th Km. @ Rs. 11.00/MT Rs. 11.00
33.3% extra for Kachcha Road. ( 132-110)x0.333 Rs. 7.32
3rd to 5th Km. @ Rs. 11.00/MT Rs. 33.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
31th to 70th Km. @ Rs. 6.00/MT Rs. 240.00
71th to 92th Km. @ Rs. 5.00/MT Rs. 110.00
1.0km. Extra for Kachcha Road 5x0.333 Rs. 1.66
Total Rs. 743.98
Hence Carriage rate of one cum sand 743.98 Rs. 1162.47
0.64
Total Rs. 1822.47 /Cum
Add 2.5% wastage during carriage Rs. 16.50
Total Rs. 1838.97 /Cum
Say Rs. 1838.95 /Cum
4- Supplying Cut Stone At Quarry/M3
(i) Cost of one cum cut stone at quarry @ Rs. 550.00 Rs. 550.00
(ii) As per SOR
Carriage ForCh. No.-III/12(a)
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th to 5th Km. @ Rs. 11.00/MT Rs. 44.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
31th to 60th Km. @ Rs. 6.00/MT Rs. 180.00
Total Rs. 565.00 /MT
Hence Carriage rate of one cum Cut 565.00 Rs. 795.77
Stone 0.71
 Total Rs. 1345.77 /Cum
Say Rs. 1345.80 /Cum

5- Supply of Crust Stone Grit 20 to 40 mm

Carriage distance - 100 Km. (P)
A- Cost of one cum crust stone grit 20 to 40 mm Rs. 1230.00
As per SOR 2014 Ch. III/13(iii)
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th to 5th Km. @ Rs. 11.00/MT Rs. 44.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
31th to 70th Km. @ Rs. 6.00/MT Rs. 240.00
71th to 100th Km. @ Rs. 5.00/MT Rs. 150.00
Total Rs. 775.00
Hence Carriage rate of one cum stone 775.00 Rs. 1091.55
ballast 0.71
Total Rs. 2321.55 /Cum
Say Rs. 2321.50 /Cum
6- Supply of Crust Stone Grit 4.75 to 10 mm
Carriage distance - 100 Km. (P)
A- Cost of one cum crust stone grit 4.75 to 10 mm Rs. 950.00
As per SOR 2014 Ch. III/13(i)
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th to 5th Km. @ Rs. 11.00/MT Rs. 44.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
31th to 70th Km. @ Rs. 6.00/MT Rs. 240.00
71th to 100th Km. @ Rs. 5.00/MT Rs. 150.00
Total Rs. 775.00
Hence Carriage rate of one cum stone 775.00 Rs. 1091.55
ballast 0.71
Total Rs. 2041.55 /Cum
Say Rs. 2041.55 /Cum

7- Supply of Moorum
Carriage distance - 73 Km.
A- Cost of one cum moorum at quarry Rs. 248.00
As per SOR 2014 Ch. III/13(i)
1st km. @ Rs. 121.00/M.T. Rs. 121.00
2th @ Rs. 11.00/MT Rs. 11.00
33.3% extra for Kachcha Road Rs. 7.32
(132-110)x0.333
3th to 5th Km. @ Rs. 11.00/MT Rs. 33.00
6th to 30th Km. @ Rs. 8.80/MT Rs. 220.00
31th to 70th Km. @ Rs. 6.00/MT Rs. 240.00
1.0 km. Extra for kachcha road 6x0.333 Rs. 1.99
Total Rs. 634.31
Hence Carriage rate of one cum stone 634.31 Rs. 991.11
ballast 0.64
Total Rs. 1239.11 /Cum
Add 2.5% wastage during carriage 6.20
Total Rs. 1245.31 /Cum
Spreading moorum labour only @ Rs. 34.00/cum as per SOR 2015
ch.XIX/21 Rs. 34.00
Total Rs. 1279.31 /Cum
Say Rs. 1279.30 /Cum

J.E. A.E.-I
I.D. CHUNAR I.D. CHUNAR
MIRZAPUR MIRZAPUR