PROJECT NAME: PAGADIAN PAVILION WORKS

BILL OF MATERIALS
ITEM ACTIVITY QTY UNIT UNIT COST MATERIAL COST
NO.
TILING WORKS
CR TILES 30cm x 30cm (MATT LIGHT IVORY RAL 1015) 28 box ₱682.50 ₱19,110.00
PAVILION TILES 30cm x 30cm (MATT WHITE #FDFBF9) 165 box ₱1,100.00 ₱181,500.00
BALCONY TILES 30cm x 30cm (MATT WHITE #FDFBF9) 87 box ₱1,100.00 ₱95,700.00
STAIR TILES 30cm x 30cm (MATT BLACK RAL 9005 ) 46 box ₱816.00 ₱37,536.00
25kg TILE ADHESIVE 80 bags ₱520.00 ₱41,600.00
5kg TILE GROUT 36 bags ₱245.00 ₱8,820.00
WASHED SAND 19.2 cu.m ₱1,350.00 ₱25,920.00
PORTLAND CEMENT 350 bags ₱290.00 ₱101,500.00
DRB 10mm x 6m 6 le ₱0.00
FLOOR DRAIN 2 pcs ₱0.00
NYLON 0.80mm 20 roll ₱80.00 ₱1,600.00
TOILET BOWL 8 pcs ₱0.00
SPECTRUM CUBICLE SYSTEM, DOOR & DIVIDER PARTITION ₱0.00
PAINTING WORKS ₱0.00

TOTAL MATERIAL COST : ₱513,286.00

TOTAL MATERIAL COST (less VAT) : ₱ 458,291.07

additional: Labor Cost( 30% of Material Cost): ₱ 137,487.32

additional: Equipment Cost (12% of Material Cost): ₱ 54,994.93
Initial Cost (Material Cost, Labor Cost and Equipment Cost): ₱ 650,773.32
additional 12% VAT: ₱ 78,092.80
Swazelle Diane Withholding Tax (2%): ₱ 11,620.95
NMO - Technical Staff Contractor's Cost (10%): ₱ 65,077.33
Total Cost: ₱ 805,564.40

Checked by:

Engr. Paul Vincent A. Jucaban

NMO - Eng'g and Tech Supervisor

Rhoda A. Marshburn
NMO - Regional Head

Approved by:

Efren A. Palma
Pryce Corporation - President
PROJECT NAME: PAGADIAN PAVILION WORKS
BILL OF MATERIALS
ITEM ACTIVITY QTY UNIT
NO. TILING WORKS
CR TILES 30cm x 30cm (MATT LIGHT IVORY RAL 1015) 28 box
PAVILION TILES 30cm x 30cm (MATT WHITE #FDFBF9) 165 box
BALCONY TILES 30cm x 30cm (MATT WHITE #FDFBF9) 87 box
STAIR TILES 30cm x 30cm (MATT BLACK RAL 9005 ) 46 box
25kg TILE ADHESIVE 80 bags
5kg TILE GROUT 36 bags
WASHED SAND 19.2 cu.m
PORTLAND CEMENT 350 bags
DRB 10mm x 6m 6 le
FLOOR DRAIN 2 pcs
NYLON 0.80mm 20 roll
TOILET BOWL 8 pcs
SPECTRUM CUBICLE SYSTEM, DOOR & DIVIDER PARTITION
PAINTING WORKS

TOTAL MATERIAL COS

TOTAL MATERIAL COST (less VAT

additional: Labor Cost( 30% of Material Co

additional: Equipment Cost (12% of Material Co
Initial Cost (Material Cost, Labor Cost and Equipment Co
additional 12% VA
Swazelle Diane Withholding Tax (2%
NMO - Technical Staff Contractor's Cost (10%

Checked by:

Engr. Paul Vincent A. Jucaban

NMO - Eng'g and Tech Supervisor

Rhoda A. Marshburn
NMO - Regional Head

Approved by:

Efren A. Palma
Pryce Corporation - President
 UNIT COST MATERIAL COST

₱682.50 ₱19,110.00
₱1,100.00 ₱181,500.00
₱1,100.00 ₱95,700.00
₱816.00 ₱37,536.00
₱520.00 ₱41,600.00
₱245.00 ₱8,820.00
₱1,350.00 ₱25,920.00
₱290.00 ₱101,500.00
₱0.00
₱0.00
₱80.00 ₱1,600.00
₱0.00
₱0.00
₱0.00

TOTAL MATERIAL COST : ₱513,286.00

TERIAL COST (less VAT) : ₱ 458,291.07

Cost( 30% of Material Cost): ₱ 137,487.32

Cost (12% of Material Cost): ₱ 54,994.93
Cost and Equipment Cost): ₱ 650,773.32
additional 12% VAT: ₱ 78,092.80
Withholding Tax (2%): ₱ 11,620.95
Contractor's Cost (10%): ₱ 65,077.33
Total Cost: ₱ 805,564.40