Professional Documents
Culture Documents
% of goal
Cumulative $
$10,000.00
$15,000.00
$18,000.00
% of goal
$20,250.00
$22,250.00
% of goal
$23,500.00
$23,710.00
% of goal
/Standard/Edit/92339
Summer
Art
Source Unrestricted Camp
Programming Costs: $0.00 $15,000.00
Individuals
$70,609.00
Board of Directors
$11,200.00
Staff
$1,095.24
Volunteers
$2,293.00
Major Gifts
$22,216.71
Annual Campaign
$4,500.00
Direct Mail $2,500.00
Email $1,750.00
Social Media $250.00
Phone Calls $0.00
Brick Campaign
Bricks Sold $2,500.00
Adopt-A-Seat $2,500.00
Events
Murder Mystery Fundraiser
$15,050.00
Event Tickets $9,975.00
Event Ask $5,075.00
Tea Party
$0.00
Event Ask $0.00
Tickets $0.00
World Art Day
$2,000.00
Mailer $500.00
Social Media $500.00
Match Gift $1,000.00
Donation Box
$5,265.00
Ticket Add on's
Season Shows $900.00
Gallery Space $275.00
Fridays at the Fort $1,125.00
Classical Sundays $600.00
Films at the Fort $315.00
Summer Art Camp $300.00
Cultural Campus $0.00
Festivals $500.00
Foundations
$416,100.00
Foundation Grants
$296,600.00
Government Grants
$119,000.00
National Endowment from the Arts $100,000.00
Indiana Arts Commision $10,000.00
Arts Council of Indianapolis $9,000.00
State of Indiana Internship Program $4,800.00
Corporations
$26,650.00
Cohron Homes
Old National
PNC Bank
First Bank
Triton
Art to Remember
FC Tucker
Ski Landscape
Schneider
Context
Culvers
Auto Express Vale
Curran Architecture
Bookkeeping Plus
AES
Citizens Energy
MSD of Lawrence Township
Collective Alternative
One America
Sign Craft
Green Tree Real Estate Group
Camp Bow Wow
The Otis
W.H. Paige & Co., Inc.
Edward Jones
Craig Kelly & Faultless
Total: $476,103.95 $17,000.00
$5,000.00
$1,500.00
$4,000.00
$5,000.00
$5,000.00
$500.00
$1,000.00
$250.00
$250.00
$1,000.00
$250.00
$500.00
$100.00
$250.00
$250.00
$1,000.00
$1,000.00
$100.00
$2,500.00
$100.00
$500.00
$2,500.00
$1,500.00
$100.00
$500.00
$14,900.00 $9,000.00 $2,000.00 $3,500.00 $7,250.00
$ (20,100.00)
### $ 1,500.00
### $ ###
- $ ###
- $ 2,250.00
###
Childrens Gift
Theater Films at Membership Capital
Fest the Fort Program Improvements
$3,500.00 $2,000.00 $3,000.00
$1,250.00
###
$20,000.00
$5,000.00
$30,000.00
$1,000.00
$1,000.00
$1,000.00
$ 2,500.00
### -$1,000.00
### $ (1,750.00)
### $ 50,000.00
###
Fundraising Expenses
2020 Projected 2022
Staffing Expenses
Director of Donor Relationships $ 37,000.00 $42,000.00
Intern $ 2,700.00 $3,281.25
Fundraising Eduation $ 1,492.50 $0.00
$41,192.50
### $45,281.25
Fundraising Admin Costs
Bloomerang $ 360.00 $1,200.00
Donor Lunches $ 840.00 $620.00
Legal Guidance $ 250.00 $0.00
Board Training $ 100.00 $990.00
AFP Membership $ 90.00 $90.00
$ 1,640.00
### $ 2,900.00
Annual Campaign
Mailer $ 575.00 $500.00
Ad's $ 50.00 $50.00
Names List Purchasing $ 3,000.00 $0.00
Annual Report $250.00
Donor Apreciation Event $ 500.00 $700.00
$4,125.00
### $1,500.00
Grand Opening VIP Night
Food $ 6,866.15 $0.00
Entertainment $ 2,300.00 $0.00
Swag $ 57.22 $0.00
Marketing $ 104.61 $0.00
$ 9,327.98 $0.00
Muder Mystyery Fundraiser
Venue $ - $0.00
Entertainment $ 175.00 $1,200.00
Food $ 1,430.00 $1,800.00
Decor $ 300.00 $150.00
Giveaways $ 250.00 $200.00
Marketing & Printing $ 450.00 $275.00
$ 2,605.00
### $ 3,625.00
Tea Party
Food $ 420.00
### $0.00
Entertainment/Live Music $ 175.00 $0.00
Venue $ - $0.00
Decor $ 40.00 $0.00
Giveaways $ 75.00 $0.00
Marketing $ 300.00 $0.00
$ 1,010.00
### $ -
World Art Day
Marketing & Printing $ 200.00 $175.00
Food $ 90.00 $50.00
Supplies $ 450.00 $200.00
$ 740.00
### $ 425.00
Sponsorship Campaign
Mailer $ 500.00 $150.00
Lunch $ 200.00 $200.00
Benefits $1,000.00
$ 700.00 $1,350.00
Giving Tuesday
Board Cards $ 15.00 $20.00
Give Away $ 150.00 $0.00
Ad $ 35.00 $0.00
$ 200.00 $20.00
Donation Box
Box $ - $400.00
Stewardship
Thank you notes & Postage $ 452.00 $189.00
Swag $ 500.00 $500.00
Plaques $ 1,440.00 $3,050.00
Acknowledgement Gifts $ 400.00 $500.00
$ 2,792.00
### $ 4,239.00
Total $ 64,332.48 $59,740.25
Goals & Strategies
Objective Goals
Increase prospect list from 569 to 744 by end of
year.
Increase Sponsorships
Opportunity Threat
Judys Retirement Econmic Downturn
Growth in Board COVID: Audience not returning
Judys Retirement
Did we outgrow our abilities?
What worked well for us in the past What have we historically struggled with
Foundation Support Sponsorship
Annual campaigns Major Donors
egies
Strategies
*Encourage newsletter sign up at ALL events
*Utlize Social Media to push to the next level of engagement (ie.
Volunteering & ticket buying)
*Get board to increase high profile contacts & give free tickets
Giving Tuesday
EOY Campaign
evaluation &
EOY Campaign Tax Letters Annual Report
DFAS Giving
Develop
Donation Box Speeches Ongoing
Queens at the
Impact Communications Fort
Sponsorship
March April May June July
Theme Marketing
Location Selection Project Brief Selection Plan Food Selection
O O
n n
g g
o Application o
i Due i
n n
g g
Ongoing Ongoing Ongoing Ongoing Ongoing
O O
Summer Art
nA n
Camp: made A
gu g
by summer art u
ot o
camp kids t
io io
nm n
m
ga g
a
Ongoing Ongoing Ongoing Ongoing Ongoing
t t
e e
Automated d Automated Automated Automated d Automated
A A
u u
t t
o o
m m
a a
A A
t t
u u
e e
Automated td Automated Automated Automated td Automated
o o
A
m A
m
ua u
a
t t
oe o
e
Automated m
d Automated Automated Automated md Automated
a a
t t
e e
Automated d Automated Automated Automated d Automated
How do the
arts contribute
to community
Why is low cost 10 ways to building? Shopping on
arts programming celebrate world Everyone Amazon for
important? art day/GIf Volunteer deserves to Prime day?
Everyone deserves happy world art Appreciation love where Use Amazon
to access the arts! day Highlights they live! Smile!
How do the
arts contribute
to community
building?
Everyone
deserves to Amazon Smile
Why Give love where & Kroger
World Art Day World Art Day Monthly? they live! Rewards
how to ask:
story
World Art Day telling/elevator Goal Check
video speech Who to ask IN Practice Asks
First Meeting:
World Art Day World Art Day MMD Major Gifts Sponsorship
Aug Sept Oct Nov Dec
EMAIL: What
has Arts for
Lawrence
accomplished so Mailier mails
far in 2021 all & email copy
2022 O because of program
Fundraising nsupporters llike recipient Phone Calls &
Survey email Plan g you stories Email
o Social Media Social Media
i Nonprofit fair Targeted Ad Targeted Ad
n
g
Ongoing Ongoing Ongoing Ongoing Ongoing
O
nA
gu
Juneteenth
ot
Festival Theater Season
io
nm
ga
Ongoing Ongoing Ongoing Ongoing Ongoing
t
e
Automated Automated d Automated Automated Automated
A
u
t
o
m
a
A
t
u
e
Automated Automated td Automated Automated Automated
o
A
m
ua
t
oe
Automated Automated m d Automated Automated Automated
a
t
e
Automated Automated d Automated Automated Automated
Back to
school
shopping?
Help us fill "We love our
the VAC donors &
shelves by volunteers here
visiting our is what NAME Program
amazon wish MMD Story has to say Recipient.
list" Sponsorship Teasers about the arts" Stories
Murder
Mystery Murder Mystery Giving
Sponsorship Dinner Dinner Tuesday End of Year
2022 Pledge
Reminder:
Review, how
Murder did you help Board
Mystery arts for President:
Event: How lawrence 2022 Pledge
The Power of can you help Giving Tuesday fundraise this send out &
Thank You us succeed? Thank you Cards year? collection
Send Gerneral
Sponsorship
mailer & Phone Call &
Sponsorship Sponsorship
email 1 email 2
Grant Request Schedule
Grant Type Amount Deadline
A. W. Clowes Charitable Foundation Operations $15,000.00 1/31/2022
Old National Foundation Program $10,000.00 1/26/2022
Indiana Arts Commision Operations $10,000.00 3/9/2022
Indianapolis Foundation Operations $10,000.00 1/15/2022
Arts Council of Indianapolis Operations $9,000.00 2/18/2022
City of Lawrence Operations $10,000.00 1/15/2022
Shelia Fortune Foundation Program $5,000.00
Hoover Familly Foundation Program $5,000.00
Cathedral Women Program $1,500.00
Lilly Endowment Operations $18,500.00 one & done
National Endowment for the Arts Project $35,000.00 2/4 (pt. 1) 2/22 (pt. 2)
Tri M Foundation Project $6,000.00 2/15/2022
Quarter 1:
PNC Bank Foundation Program $5,000.00
Bank of America Foundation $15,000.00
International Center Festival Fund Program $1,500.00
Glick Fund Operations $35,000.00 April by invitation
Quarter 2:
Arts Midwest touring Fund Program $4,000.00
Nicholas Noyes Operations $8,000.00 08/01/2022
A. W. Clowes Charitable Foundation Capitol $20,000.00 6/30/2022
Nina Mason Pulliam Trust Operations $30,000.00 6/15/2022
First Financial Project $12,000.00 July
Quarter 3:
Lilly SYPF Program $9,000.00 10/15/2021
Lilly Endowment (SYPF) Capitol $30,000.00 10/15/2021
Mark V Bromund Fund Program $1,000.00 10/15/2021
City of Indianpolis (Arts Council) Relief $20,000.00 one and done
National Endowment For the Arts Relief $100,000.00 one and done
Ackerman Foundation Operations $2,500.00 December
Quarter 4:
Cumulative Total
e Anticipated
Payment Program Notes
Area
05 - May NA
Revitalization- certainty level high (received funding before)
Free Programs certainty level low (never funded before)
06 - June NA certainty level high (received funding before)
05 - May NA certainty level high (received funding before)
05 - May NA certainty level high (received funding before)
02 - Feb NA
Childrens certainty level high (received funding before)
Theater Fest
Childrens certainty level low (never funded before)
Theater Fest certainty level low (never funded before)
Mommy & Me certainty level low (never funded before)
Succession
01 - Jan Planning certainty level high (received funding before)
t. 1) 2/22 (pt. 2) Needs match certainty level low (never funded before)
04 - Apr Harrison certainty level low (never funded before)
$135,000.00
Mommy & Me certainty level low (never funded before)
certainty level low (never funded before)
Juneteenth certainty level low (never funded before)
07 - July NA certainty level high (received funding before)
$56,500.00
certainty level low (never funded before)
11 - November NA certainty level high (received funding before)
10 - October certainty level high (received funding before)
certainty level low (never funded before)
certainty level low (never funded before)
Summer $74,000.00
Art
04 - Apr Camp
Summer Art certainty level high (received funding before)
04 - Apr Camp
Summer Art certainty level high (received funding before)
05 - May Camp certainty level high (received funding before)
01 - Jan salaries certainty level high (received funding before)
01 - Jan salaries certainty level high (received funding before)
certainty level low (never funded before)
$162,500.00
Cumulative Total $428,000.00