Preliminaries & Temporary Restoration Works

Insured : FIBERNET KONSTRUKT CORPORATION
Location : Barangay Talomo, Poblacion, Davao City

Date of Loss : April 28, 2022
Nature of Loss : Material Damage
Strike No: : IR-SM-O-150
Per Claim
Price/Claim Breakdown
UOM
PU No. Details/SOW
(Unit of Measurement)
1 Preliminaries & Temporary Restoration works

(align to standard SLA)
Site Fault Mapping: (includes FOC testing,

1.1 day
Actual Site Markings & Survey)
Excavation Works(inclusive concrete

1.2 breaking, disposal of debri and supply of cu. meter
necessary Equipment, tools & manpower)
Sub-Total
2 Permanent Engineering Works
2.1 Supervision Man-day
Mobilization/Demobilization - with HDD
2.2 lot
Equipment + Trucks
2.8 HDD Works: 1x7 Way MD (2022) meters
2.10 Mandrell Test meters
Restoration of Affected Road Pavement
2.13 meters
Concrete
2.19 MD Jointing - 1 Run per joint
Sub-Total
Total(1,2,3)
Add: 5% Management Cost
Total Amount of Claim (VAT Ex.)
Per Claim
Qty U-Rate
Amount Notes PU No.
(Quantity) Unit Rate
1.00 8,844.00 8,844.00 Refer to Fault Mapping DUPA
1.00 3,091.00 3,091.00 Refer to Excavation Works DUPA
11,935.00
2
1.00 2,127.00 2,127.00 1 Engr/Strike
1.00 50,000.00 50,000.00
80.00 1,277.73 102,218.30 Refer to HDD Works DUPA

600.00 14.84 8,902.20 Refer to Mandrell Works DUPA
3.65 2,185.71 7,977.86 Refer to Concrete Works DUPA
2.00 1,720.47 3,440.95 Refer to Jointing Works DUPA

174,666.31
186,601.31
9,330.07
195,931.37
Per Adjuster
UOM Qty U-Rate

Details/SOW
(Unit of Measurement) (Quantity) Unit Rate
Preliminaries & Temporary Restoration works


1.1 day
Excavation Works(inclusive concrete breaking,

1.2 disposal of debri and supply of necessary cu. meter 1.00 935.80
Equipment, tools & manpower)
Sub-Total
Permanent Engineering Works
2.1 Supervision Man-day 1.00 2,127.00
2.2 lot 1.00 50,000.00
Equipment + Trucks
2.8 HDD Works: 1x7 Way MD (2022) meters 80.00 483.54
2.10 Mandrell Test meters 600.00 14.84
2.13 Restoration of Affected Road Pavement Concrete meters 3.66 1,598.20
2.19 MD Jointing - 1 Run per joint 2.00 1,720.47

Sub-Total
Total(1,2,3)
Amount Notes
Excluded
935.80 Refer to Excavation Works DUPA
935.80
2,127.00 1 Engr/Strike
50,000.00
38,683.10 Refer to HDD Works DUPA

8,902.20 Refer to Mandrell Works DUPA
5,841.42 Refer to Concrete Works DUPA
3,440.95 Refer to Jointing Works DUPA

108,994.66
109,930.46
Exluded
109,930.46
Date of Loss : April 28, 2022
Nature of Loss : Material Damage
PER CLAIM
Detailed Unit Price Analysis
Item No./Description : Fault Mapping

1.1 Quantity/Unit
: Daily
Item no./code
Description
Labor(Refer to the attached FKC's Standard
Salary Table signed by FKC's CEO )
a. Engineer
A.
b. Splicer
c. Driver
Name and Capacity

TOOLS & EQUIPMENT(Rates shown based on
Prevailling Market Rental fees)
B a. L300
b. Fusion Machine
c. OTDR
Name and Specification

MATERIALS & CONSUMABLES
C
a. Fuel
TOTAL COST(A+B+C)
Unit Cost : PhP/day
Item No./Description : Excavation Works

Quantity/Unit
1.2
: 5.00 Cu. Meter/day Output per
Hour : 0.63 Cu. Meter
Item no./code
Description
a. Engineer
A. b. Labor
c. Driver
d. Equipment Operator
Name and Capacity

B a. Truck
b. Concrete Cutter
c. Backhoe

C
a. Fuel
TOTAL COST(A+B+C)
Unit Cost : PhP/cu.meter
Item No./Description : Horizontal Directional Drilling (HDD)

2.19 Quantity/Unit : 250.00 m(Standard Length/machine set-up)
Output per Hour : 18.75 m(Average Production for 8 Hour Works=150
Item no./code
Description
a. Supervisor
b. HDD Operator
c. HDD Locator
d. Excavation Crew
A.
e. Rodman
f. Labor/Helper
g. Mud Truck Driver
h. BT Driver
i. SLT Driver
Name and Capacity

a. HDD Machine
b. GPR
c. Concrete Cutter
B
B d. Mud Truck
e. Mini Dump Truck
f. Water/Mud Pump
g. Boom Truck
h. Self Loader Truck
i. Locating Devices with Transmitter

a. Fuel
b. Bentonite
c. Duct Tape
d. Battery
e. Copper Grease
C f. Soda Ash
g. Drilling Polymer
h. 7-way MD
i. MD End Caps
j. Water Consumption
TOTAL COST(A+B+C)
Unit Cost : PhP/meter
Item No./Description : Mandrel

Quantity/Unit : 1,000.00
2.10
m/day Output per Hour : 125.00
m
Item no./code
Description
a. Team Leader
A. b. Labor
c. Driver
d. Equipment Operator
Name and Capacity

B
a. Compressor/ Blowing Machine
b. Mini Dump Truck

C
a. Sponge
C
b. Metal Ball
c. Fuel
TOTAL COST(A+B+C)
Item No./Description : Concrete Restoration Works

2.13 Quantity/Unit : 35.00 sq.m.
Output per Hour : 4.38 sq.m.
Item no./code
Description
a. Engineer
A.
b. Labor
c. Driver
Name and Capacity

B a. Compressor/ Blowing Machine
b. Mini Dump Truck
c. One Bagger Mixer

a. Cement
C b. Gravel
c. Sand
d. Fuel
TOTAL COST(A+B+C)
Unit Cost : PhP/sq.m.
Item No./Description : MD Jointing

Quantity/Unit :
2.19
4.00 joints/day Output per Hour
: 0.5 joints
Item no./code
Description
a. Joint Leadman
A. b. Labor
c. Jointer
d. Driver
Name and Capacity

B
a. L300
b. Jointing Tools

a. Fuel
C
b. MD Staright Connector/Coupler 14/10
c. Duct Tape
TOTAL COST(A+B+C)
Unit Cost : PhP/joint
PER CLAIM
Detailed Unit Price Analysis (DUPA)
No. of Person No. of Man-days Unit Rate/Day Amount
1.00 1.00 1,579.00 1,579.00

2.00 1.00 974.00 1,948.00
1.00 1.00 888.00 888.00
Sub-Total for A 4,415.00
No. of units No. of days Unit Rate/Day Amount
1.00 1.00 1,500.00 1,500.00

1.00 1.00 1,151.00 1,151.00
1.00 1.00 1,028.00 1,028.00
Sub-Total for B 3,679.00
Unit Quantity Unit Cost Amount
L 15.00 50.00 750.00

Sub-Total for C 750.00
TOTAL COST(A+B+C) 8,844.00
Unit Cost : PhP/day 8,844.00

1.00 1.00 1,579.00 1,579.00
2.00 1.00 400.00 800.00
1.00 1.00 888.00 888.00
1.00 1.00 888.00 888.00
No. of units No. of days Daily Rate Amount
1.00 1.00 1,200.00 1,200.00

1.00 1.00 100.00 100.00
1.00 1.00 5,000.00 5,000.00
L 100.00 50.00 5,000.00

Sub-Total for C 5,000.00
Unit Cost : PhP/cu.meter 3,091.00
ctional Drilling (HDD)

andard Length/machine set-up)
erage Production for 8 Hour Works=150meters)
- - 2,106.00 -
1.00 1.67 1,583.00 2,638.33
1.00 1.67 1,583.00 2,638.33
- - 400.00 -
2.00 1.67 400.00 1,333.33
2.00 1.67 400.00 1,333.33
1.00 1.67 888.00 1,480.00
1.00 1.67 888.00 1,480.00
1.00 1.67 888.00 1,480.00
1.00 13.33 12,000.00 160,000.00

1.00 2.00 2,000.00 4,000.00
- - 120.00 -
1.00 13.33 900.00 12,000.00
- - 900.00 -
1.00 13.33 150.00 2,000.00
1.00 13.33 1,200.00 16,000.00
1.00 13.33 1,800.00 24,000.00
1.00 13.33 750.00 10,000.00
L 375.00 75.00 28,125.00

pcs 25.00 526.40 13,160.00
rl 1.00 134.99 134.99
pc 2.00 87.00 174.00
L 1.00 70.24 70.24
bag 0.50 2,561.44 1,280.72
pale 0.50 5,454.79 2,727.40
m 262.50 90.00 23,625.00
pcs 14.00 23.00 322.00
L 800.00 1.20 960.00
Sub-Total 70,579.35
Add 12% for Warehousing & Logistic Expenses 8,469.52
Sub-Total for C 79,048.87
Unit Cost : PhP/meter 1,277.73
1.00 1.00 923.00 923.00

4.00 1.00 400.00 1,600.00
1.00 1.00 888.00 888.00
2.00 1.00 888.00 1,776.00
1.00 1.00 1,800.00 1,800.00

1.00 1.00 1,800.00 1,800.00
pc 1.00 10.00 10.00
pc 1.00 40.00 40.00
L 120.00 50.00 6,000.00
Sub-Total 6,050.00
Add 11.5% for Warehousing & Logistics Expenses 695.75
6,745.75
Unit Cost : PhP/cu.meter 14.84
ration Works
00 sq.m.
sq.m.
1.00 1.00 1,579.00 1,579.00

5.00 1.00 400.00 2,000.00
2.00 1.00 888.00 1,776.00
1.00 1.00 1,800.00 1,800.00

1.00 1.00 1,800.00 1,800.00
1.00 1.00 750.00 750.00
bags 105.00 395.00 41,475.00

cu.m. 3.00 440.00 1,320.00
cu.m. 11.00 1,500.00 16,500.00
L 150.00 50.00 7,500.00
Sub-Total 66,795.00
Add 11.5% for Warehousing & Logistics Expenses 7,681.43
74,476.43
Unit Cost : PhP/sq.m. 2,185.71

1.00 1.00 974.00 974.00

1.00 1.00 400.00 400.00
1.00 1.00 845.00 845.00
1.00 1.00 888.00 888.00
1.00 1.00 1,500.00 1,500.00

1.00 1.00 230.00 230.00
L 30.00 50.00 1,500.00

pcs 7.00 38.07 266.49
roll 0.50 134.99 67.50
Sub-Total 1,833.99
Add 11.5% for Warehousing & Logistics Expenses 210.91
2,044.89
Unit Cost : PhP/joint 1,720.47
1.1 Quantity/Unit
: Daily
Item no./code
Notes Description
a.
A.
b.
c.
Notes Name and Capacity

B a.
b.
c.
Notes Name and Specification

C
a.
TOTAL COST(A
Unit Cost : PhP

Quantity/Unit
1.2
: 5.00 Cu. Meter/day Output
per Hour : 0.63 Cu. Meter
Item no./code
Notes Description
a.
A. b.
c.
d.

B a.
b.
c.

C
a.
TOTAL COST(A
Unit Cost : PhP/c
Item No./Description : Horizontal Directional Drilling

2.19 Quantity/Unit : 250.00 m(Standard Length/m
Output per Hour : 18.75 m(Average Produc
Item no./code
Notes Description
a.
b.
c.
d.
A.
e.
f.
g.
h.
i.

a.
b.
c.
B
B d.
e.
f.
g.
h.
i.

a.
b.
c.
d.
e.
C f.
g.
h.
i.
j.
TOTAL COST(A
Unit Cost : PhP

2.10
m
Item no./code
Notes Description
a.
A. b.
c.
d.

B
a.
b.

C
a.
C
b.
c.
TOTAL COST(A
Unit Cost : PhP/c

2.13 Quantity/Unit : 35.00 sq.m
Output per Hour : 4.38 sq.m
Item no./code
Notes Description
a.
A.
b.
c.

B a.
b.
c.

a.
C b.
c.
d.
TOTAL COST(A
Unit Cost : PhP

Quantity/Unit :
2.19
: 0.5 joints
Item no./code
Notes Description
a.
A. b.
c.
d.

B
a.
b.

a.
C
b.
c.
TOTAL COST(A
Unit Cost : PhP
PER ADJUSTER

Quantity/Unit
: Daily
Description No. of Person No. of Man-days Unit Rate/Day

Engineer 1.00 1.00 1,579.00
Splicer 2.00 1.00 974.00
Driver 1.00 1.00 888.00
Sub-Total for A
Name and Capacity No. of units No. of days Unit Rate/Day
L300 1.00 1.00 1,500.00
Fusion Machine 1.00 1.00 1,151.00
OTDR 1.00 1.00 1,028.00
Sub-Total for B
Name and Specification Unit Quantity Unit Cost
Fuel L 15.00 50.00
Sub-Total for C
TOTAL COST(A+B+C)
Unit Cost : PhP/day

Quantity/Unit
: 5.00 Cu. Meter/day Output
per Hour : 0.63 Cu. Meter

Engineer 1.00 1.00 1,579.00
Labor 5.00 1.00 400.00
Driver
Equipment Operator
Sub-Total for A
Name and Capacity No. of units No. of days Daily Rate
Truck
Concrete Cutter 1.00 1.00 100.00
Backhoe
Sub-Total for B
Fuel 1.00 20.00 50.00
Sub-Total for C
TOTAL COST(A+B+C)
Item No./Description : Horizontal Directional Drilling (HDD)

Quantity/Unit : 250.00 m(Standard Length/machine set-up)
Output per Hour : 18.75 m(Average Production for 8 Hour Works=150meters)

Supervisor - - 2,106.00
HDD Operator 1.00 1.67 1,583.00
HDD Locator 1.00 1.67 1,583.00
Excavation Crew - - 400.00
Rodman 2.00 1.67 400.00
Labor/Helper 2.00 1.67 400.00
Mud Truck Driver 1.00 1.67 888.00
BT Driver 1.00 1.67 888.00
SLT Driver 1.00 1.67 888.00
Sub-Total for A
HDD Machine 1.00 2.00 12,000.00
GPR 1.00 2.00 2,000.00
Concrete Cutter - - 120.00
Mud Truck 1.00 2.00 900.00
Mini Dump Truck - - 900.00
Water/Mud Pump 1.00 2.00 150.00
Boom Truck 1.00 2.00 1,200.00
Self Loader Truck 1.00 2.00 1,800.00
Locating Devices with Transmitter 1.00 2.00 750.00
Sub-Total for B
Fuel L 375.00 75.00
Bentonite pcs 25.00 526.40
Duct Tape rl 1.00 134.99
Battery pc 2.00 87.00
Copper Grease L 1.00 70.24
Soda Ash bag 0.50 2,561.44
Drilling Polymer pale 0.50 5,454.79
7-way MD m 262.50 90.00
MD End Caps pcs 28.00 23.00
Water Consumption L 800.00 1.20
Sub-Total
Add 12% for Warehousing & Logistic Expenses
Sub-Total for C
TOTAL COST(A+B+C)
Unit Cost : PhP/meter

m

Team Leader 1.00 1.00 923.00
Labor 4.00 1.00 400.00
Driver 1.00 1.00 888.00
Equipment Operator 2.00 1.00 888.00
Sub-Total for A
Compressor/ Blowing Machine 1.00 1.00 1,800.00
Mini Dump Truck 1.00 1.00 1,800.00
Sub-Total for B
Sponge pc 1.00 10.00
Metal Ball pc 1.00 40.00
Fuel L 120.00 50.00
Sub-Total
Add 11.5% for Warehousing & Logistics Expenses
TOTAL COST(A+B+C)

Quantity/Unit : 35.00 sq.m.
Output per Hour : 4.38 sq.m.

Engineer 1.00 1.00 1,579.00
Labor 5.00 1.00 400.00
Driver 1.00 1.00 888.00
Sub-Total for A
Compressor/ Blowing Machine 1.00 1.00 1,800.00
Mini Dump Truck 1.00 1.00 1,800.00
One Bagger Mixer 1.00 1.00 750.00
Sub-Total for B
Cement bags 105.00 260.00
Gravel cu.m. 3.00 440.00
Sand cu.m. 11.00 1,000.00
Fuel L 150.00 50.00
Sub-Total
Sub-Total
TOTAL COST(A+B+C)
Unit Cost : PhP/sq.m.

Quantity/Unit :
: 0.5 joints
Joint Leadman 1.00 1.00 974.00
Labor 1.00 1.00 400.00
Jointer 1.00 1.00 845.00
Driver 1.00 1.00 888.00
Sub-Total for A
L300 1.00 1.00 1,500.00
Jointing Tools 1.00 1.00 230.00
Sub-Total for B
Fuel L 30.00 50.00
MD Staright Connector/Coupler 14/10 pcs 7.00 38.07
Duct Tape roll 0.50 134.99
Sub-Total
TOTAL COST(A+B+C)
Unit Cost : PhP/joint
Amount Notes
1,579.00
1,948.00
888.00
4,415.00
Amount Notes
1,500.00
1,151.00
1,028.00
3,679.00
Amount Notes
750.00
750.00
8,844.00
8,844.00
Amount Notes
1,579.00
2,000.00
-
-
3,579.00
Amount Notes
-
100.00
-
100.00
Amount Notes
1,000.00
1,000.00
4,679.00
935.80
Amount Notes
-
2,638.33
2,638.33
-
1,333.33
1,333.33
1,480.00
1,480.00
1,480.00
12,383.33
Amount Notes
24,000.00
4,000.00
-
1,800.00
-
300.00
2,400.00
3,600.00
1,500.00
37,600.00
Amount Notes
28,125.00
13,160.00
134.99
174.00
70.24
1,280.72
2,727.40
23,625.00
644.00
960.00
70,901.35
70,901.35
120,884.68
483.54
Amount Notes
923.00
1,600.00
888.00
1,776.00
5,187.00
Amount Notes
1,800.00
1,800.00
3,600.00
Amount Notes
10.00
40.00
6,000.00
6,050.00
695.75
6,745.75
14,837.00
14.84
Amount Notes
1,579.00
2,000.00
888.00 ONLY ONE DRIVER FOR MDT
4,467.00
Amount Notes
1,800.00
1,800.00
750.00
4,350.00
Amount Notes
27,300.00
1,320.00
11,000.00
7,500.00
47,120.00
Excluded
47,120.00
55,937.00
1,598.20
)
Amount Notes
974.00
400.00
845.00
888.00
3,107.00
Amount Notes
1,500.00
230.00
1,730.00
Amount Notes
1,500.00
266.49
67.50
1,833.99
210.91
2,044.89
6,881.89
1,720.47
Date of Lo: April 28, 2022
Nature of : Material Damage
Sum Insured
Segment (Davao-Bagani)
Policy deductible
(10% of the loss, minimum of Php 150,000.00)
in respect of other cause
Loss and Damage

Per Claim
UOM Qty
PU No. Details/SOW
(Unit of Measurement) (Quantity)
1 Preliminaries & Temporary Restoration works

1.1 day 1.00
Excavation Works(inclusive concrete breaking,
1.2 disposal of debri and supply of necessary cu. meter 1.00
Equipment, tools & manpower)
Sub-Total
Permanent Engineering Works

2
2.1 Supervision Man-day 1.00
2.2 lot 1.00
Equipment + Trucks
2.8 HDD Works: 1x7 Way MD (2022) meters 80.00
2.10 Mandrell Test meters 600.00
Restoration of Affected Road Pavement
2.13 meters 3.65
Concrete
2.19 MD Jointing - 1 Run per joint 2.00
Sub-Total
Total(1,2,3)
Add: 12% VAT
Loss and Damage
Proposed Payable
Sum Insured (Davao-Bagani Segment)
Loss and Damage
Less: Policy deductible (10% of the Loss Minimum of PhP 150,000.00)
₱ 986,266,512.00
Per Adjuster
U-Rate Qty U-Rate

Amount Amount
Unit Rate (Quantity) Unit Rate
8,844.00 8,844.00
3,091.00 3,091.00 1.00 935.80 935.80
11,935.00 Sub-Total 935.80
2,127.00 2,127.00 1.00 2,127.00 2,127.00
50,000.00 50,000.00 1.00 50,000.00 50,000.00
1,277.73 102,218.30 80.00 483.54 38,683.10

14.84 8,902.20 600.00 14.84 8,902.20
2,185.71 7,977.86 3.66 1,598.20 5,841.42
1,720.47 3,440.95 2.00 1,720.47 3,440.95

174,666.31 108,994.66
186,601.31 109,930.46
9,330.07
₱ 195,931.37 109,930.46
11,778.26
₱ 121,708.73
₱ 986,266,512.00
121,708.73
150,000.00
(28,291.27)
NIL

Preliminaries & Temporary Restoration Works

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Preliminaries & Temporary Restoration Works

Uploaded by

Copyright:

Available Formats

Insured : FIBERNET KONSTRUKT CORPORATION

Location : Barangay Talomo, Poblacion, Davao City

1 Preliminaries & Temporary Restoration works

Site Fault Mapping: (includes FOC testing,

Excavation Works(inclusive concrete

1.00 8,844.00 8,844.00 Refer to Fault Mapping DUPA

1.00 3,091.00 3,091.00 Refer to Excavation Works DUPA

1.00 50,000.00 50,000.00

80.00 1,277.73 102,218.30 Refer to HDD Works DUPA

3.65 2,185.71 7,977.86 Refer to Concrete Works DUPA

2.00 1,720.47 3,440.95 Refer to Jointing Works DUPA

UOM Qty U-Rate

Preliminaries & Temporary Restoration works

Site Fault Mapping: (includes FOC testing,

Excavation Works(inclusive concrete breaking,

2.13 Restoration of Affected Road Pavement Concrete meters 3.66 1,598.20

2.19 MD Jointing - 1 Run per joint 2.00 1,720.47

935.80 Refer to Excavation Works DUPA

38,683.10 Refer to HDD Works DUPA

5,841.42 Refer to Concrete Works DUPA

3,440.95 Refer to Jointing Works DUPA

Item No./Description : Fault Mapping

Name and Capacity

Name and Specification

Detailed Unit Price Analysis

Item No./Description : Excavation Works

Name and Capacity

Name and Specification

Detailed Unit Price Analysis

Item No./Description : Horizontal Directional Drilling (HDD)

Name and Capacity

Name and Specification

Detailed Unit Price Analysis

Item No./Description : Mandrel

Name and Capacity

Name and Specification

Detailed Unit Price Analysis

Item No./Description : Concrete Restoration Works

Name and Capacity

Name and Specification

Detailed Unit Price Analysis

Item No./Description : MD Jointing

Name and Capacity

Name and Specification

No. of Person No. of Man-days Unit Rate/Day Amount

1.00 1.00 1,579.00 1,579.00

1.00 1.00 1,500.00 1,500.00

L 15.00 50.00 750.00

Detailed Unit Price Analysis (DUPA)

No. of Person No. of Man-days Unit Rate/Day Amount

1.00 1.00 1,200.00 1,200.00

L 100.00 50.00 5,000.00

Detailed Unit Price Analysis (DUPA)

ctional Drilling (HDD)

No. of Person No. of Man-days Unit Rate/Day Amount

1.00 13.33 12,000.00 160,000.00

L 375.00 75.00 28,125.00

Detailed Unit Price Analysis (DUPA)

No. of Person No. of Man-days Unit Rate/Day Amount

1.00 1.00 923.00 923.00

1.00 1.00 1,800.00 1,800.00

Detailed Unit Price Analysis (DUPA)