Samplenote Rate Analysis of Building Items 1477031019 5809b46b360c2 16937

ANALYSIS OF RATES
SL NO DESCRIPTION QTY UNIT RATE AMOUNT

1 Excavation of foundation including dressing and
levelling the bed and depositing the soil within 50m.
initial lead and 1.5m.initial lift including rough dressing
and breaking clods to maximum 5cm. to 7cm. and laying
in layer
1 Cum.
Ordinary soil
Male mulia 16.00 Per day 200.00 3200.00
Female mulia 16.00 Per day 200.00 3200.00
Overhead charges @ 7.5% of Rs. 6400.00 480.00
Total 6880.00
For excavation of foundation add 20% extra over the above
of Rs. 6880.00 1376.00
rates
Grand total 8256.00
Rate per 1 Cum 82.56
Add Labour cess 1% 0.83
83.39
Say 83.40
2 Filling foundation trenches and plinth with excavated

earth 68.80
45.87
0.46
46.33
Say 46.30
3 Supplying and stacking of good earth at site 6880.00

68.80
156.40
225.20
2.25
227.45
227.50 / cum
4 Filling in Foundation and plinth with sand watered and

rammed (Labour & material) 1 Cum.
LABOUR
MATERIALS
Sand For filling 100.00 Cu.M. 80.00 8000.00
CARRIAGE & CONVEYANCE COST
Sand For filling 100.00 Cu.M. 321.84 32184.00
Total 42841.40
Rate per 1 Cum 428.41
432.70
Say 432.70
5 R.C.C. work M-20 grade with 20mm and down grade

black hard granite crusher broken stone chips including
hoisting and laying.
As per Data Book-2006
A Data Per 15 Cum.
a) Materials
20mm size granite chips. 8.10 cum 1000.00 8100.00
Sand (Screened & washed) 6.75 cum 80.00 540.00
Cement 52.10 qntl. 683.40 35605.14
b) Labour
Mate 0.86 nos 220.00 189.20
Mason 2nd class 1.50 nos 240.00 360.00
Mazdoor 20.00 nos 200.00 4000.00
c) Machinery
Concrete Mixer 6.00 Hours 177.00 1062.00
Generator 6.00 Hours 240.00 1440.00
56966.34
Overhead charges @ 7.5% 4272.48
61238.82
d) Carriage
Coarse aggrigate. 13.50 cum 347.18 4686.98
Cement 52.10 qntl. 21.20 1104.52
69202.74 /15
4613.52 / cum
Add labour cess @ 1% 46.14
Total TOTAL 4659.65 / cum
Or say 4660.00 / cum
B First Floor 1 Cum.

Rate of concrete of Ground Floor 4660.00
Add 15% extra labour for 1st floor 348.77 52.32
Grand total 4712.32
Say 4712.30 / cum
C Second Floor 1 Cum.
Rate of concrete of 1st Floor 4712.32
Add 15% extra labour for 2nd floor 401.09 60.16
Grand total 4772.48
Say 4772.50 / cum
D Third Floor 1 Cum.
Rate of concrete of 2nd Floor 4772.48
Grand total 4841.67
Say 4841.70 / cum
6 R.C.C. work M-25grade with 20mm and down grade

black hard granite crusher broken stone chips including
hoisting and laying.
As per Data Book-2006
A Data Per 15 Cum.
a) Materials
Cement 60.50 qntl. 683.40 41345.70
b) Labour
Mate 0.86 nos 200.00 172.00
Mason 2nd class 1.50 nos 240.00 360.00
Mazdoor 20.00 nos 200.00 4000.00
c) Machinery
Concrete Mixer 6.00 Hours 177.00 1062.00
Generator 6.00 Hours 240.00 1440.00
62689.70
67391.43
d) Carriage
Coarse aggrigate. 13.50 cum 202.40 2732.40
Cement 60.50 qntl. 21.20 1282.60
73393.63 /15
4892.91 / cum
Total TOTAL 4941.84 / cum
Or say 4942.00 / cum
B First Floor 1 Cum.

Rate of concrete of Ground Floor 4942.00
Grand total 4994.12
Say 4994.10 / cum
C Second Floor 1 Cum.
Rate of concrete of 1st Floor 4994.12
Grand total 5054.05
Say 5054.10 / cum
D Third Floor 1 Cum.
Rate of concrete of 2nd Floor 5054.05
Grand total 5122.98
Say 5123.00 / cum
Crusher Broken granite metal 4cm size 0.96 Cu.M. 650.00 624.00
Screened Sand 0.48 Cu.M. 80.00 38.40
Cement 53 grade 1.72 Qntl. 683.40 1175.45
LABOUR
Mason 2nd class 0.18 Per day 240.00 43.20
Man mulia for mixing stone,sand and cement and getting
0.70 Per day 200.00 140.00
water
Total 3384.87
3418.72
Say 3418.70
7
Providing cement concrete (1:1.5:3) with 12mm size
crusher broken black hard granite chips for R.C.C works
including cost of all materials, labour, T&P, carriage,
royalty, taxes, etc with watering, curing all complete.
Material
12mm size HGCB chips 0.90 Cum 1185.00 1066.50
Cost of sand 0.45 Cum 59.00 26.55
Cement 4.29 Qntl. 607.00 2604.03
Labour
Mason 2nd class 0.68 Nos 240.00 163.20
Man & Women mulia 4.60 Nos 200.00 920.00
Royalty & Carriage of materials
4cm HGCB chips royalty cum carriage 0.90 Cum 347.18 312.47
Cement 4.29 Qntl. 21.20 90.95
Sand 0.45 Cum 321.84 144.83
5687.04
Add 1% cess 56.87
5743.91 /Cum
8 Cement Concrete (1:3:6) with 4cm. size hard granite
1 Cum.
metal.
MATERIALS
LABOUR
0.70 Per day 200.00 140.00
water
Total 3815.71
3853.86
Say 3853.90
9 Cement Concrete (1:2:4) with 12mm size hard granite

1 Cum.
metal.
MATERIALS
Crusher Broken granite metal 12mm size 0.96 Cu.M. 1000.00 960.00
LABOUR
water 0.70 Per day 200.00 140.00
Crusher Broken granite metal 12mm size 0.96 Cu.M. 301.18 289.14
Total 4820.74
4868.95
Say 4869.00
10 Brick work with Fly Ash bricks 25cmx12cmx8cm having
crushing strength not less than 75 kg/Sq.cm. in cement
mortar (1:6) in foundation and plinth 1 Cum.
A Ground Floor
LABOUR
Mason special 0.35 Per day 260.00 91.00
Mason (2nd class) 1.05 Per day 240.00 252.00
Male mulia for preparing mortar and getting water etc. 0.14 Per day 200.00 28.00
MATERIALS:
Fly Ash bricks 25cm x 12cm x 8cm having crushing strength
not less than 75kg/sq cm with dimensional tolerance +8
percent
350.00 1000Nos 4300.00 1505.00
Sharp Sand (screened & washed) 0.28 Cu.M. 80.00 22.40
percent
350.00 1000Nos 608.90 213.12
Total 3458.24
3492.83
Say 3492.80
B Brick work with Fly Ash bricks 25cmx12cmx8cm having

mortar (1:6) in super structure
Same as item 9 (A) Cu.M. 3458.24
For brick masonry in super structure. Add extra to words
Cu.M. 33.00
extra labour and scaffolding to the above amount
Total 3491.24
3526.16
Say 3526.00
First Floor 1 Cum.

Rate of brickwork for Ground floor 3526.00
Work for 1st floor add 15% extra labour 1075.25 161.29
Total 3687.29
Say 3687.30
Second Floor
Rate of brickwork for 1st floor 3687.29
Work for 2nd floor add 15% extra labour 1236.54 185.48
Total 3872.77
Say 3872.80
Third Floor
Rate of brickwork for 2nd floor 3872.77
Total 4086.07
Say 4086.10
11 Brick work with Fly Ash bricks 25cmx12cmx8cm having

mortar (1:4) in foundation and plinth 1 Cum.
A Ground Floor
LABOUR
Male mulia for preparing mortar and getting water etc. 0.14 Per day 200.00 28.00
MATERIALS:
percent 350.00 1000Nos 4300.00 1505.00
percent 350.00 1000Nos 106.00 37.10
Total 3916.64
3955.80
Say 3955.80
B Brick work with Fly Ash bricks 25cmx12cmx8cm having

mortar (1:4) in super structure
Same as item 9 (A) Cu.M. 3916.64
For brick masonry in super structure. Add extra to words
extra labour and scaffolding to the above amount Cu.M. 33.00
Total 3949.64
3989.13
Say 3989.00
First Floor 1 Cum.

Rate of brickwork for Ground floor 3989.00
Work for 1st floor add 15% extra labour 1075.25 161.29
Total 4150.29
Say 4150.30
Second Floor
Rate of brickwork for 1st floor 4150.29
Total 4335.77
Say 4335.80
Third Floor
Rate of brickwork for 2nd floor 4335.77
Total 4549.07
Say 4549.10
12 Rigid and smooth centering and shuttering for R.C.C.

works including false works and dismantling them after
casting including cost of materials complete in ground
floor
i R.C.C. Foundation,plinth band and footings bases of

columns mass concrete precast slabs etc
Details for 10sqm.
MATERIALS
non-sal planks (Tentra,Kassi,Gamhari) 0.267 Cu.M. 18823.00 5025.74
Non sal bullah 80 mm dia for shuttering 12.60 1 Mtr. 50.00 630.00
Carriage of wood 0.33 1 Cu.M. 169.00 44.40
Total 5700.14
Considering 10 times use of the materials, for use once 570.01
LABOUR
Carpenter (2nd class) 0.50 Per day 240.00 120.00
Semi Skilled Mulia 0.50 Per day 220.00 110.00
Total 860.02
Rate per 1 Sqm. 86.00
86.86
Say 86.90
B First Floor 1 Sqm.
Rate of ground floor 86.86
Add 20% extra for 1st floor of Rs. 86.86 17.37
Total 104.23
Say 104.20
C Second Floor 1 Sqm.
Rate of 1st floor 104.23
Add 20% extra for 2nd floor of Rs. 104.23 20.85
Total 125.08
Say 125.10
ii R.C.C. floor and roof slabs, landings, balconies,

projecting sun shades and chajjas up to 4.3m height
Details for 9sqm.

MATERIALS
non-sal wood scantling (Tentera, Kasi, Gamhari, Kuruma)
0.112 Cu.M. 18823.00 2108.18
non-sal wood planks (Tentera, Kasi, Gamhari, Kuruma) 0.34 Cu.M. 18823.00 6399.82
120mm dia sal bullah 56.00 1 Mtr. 108.00 6048.00
Total 14710.39
LABOUR
Total 2793.43
313.48
Say 313.50
Total 376.18
Say 376.20
Total 451.42
Say 451.40
D Third Floor 1 Sqm.
Rate of 2nd floor 451.42
Add 20% extra for 3rd floor of Rs. 451.42 90.28
Total 541.70
Say 541.70
iii R.C.C. Lintel

Data for 7.8 sqm
38mm thick non sal planks 0.413 Cu.M. 18823 7773.90
125mm dia non sal bullah 21 mtr 75 1575.00
Carriage of wood 0.689 Cu.M. 169 116.44
Total 9465.34
LABOUR
Total 1635.65
211.80
Say 211.80

Total 254.15
Say 254.20
Total 304.99
Say 305.00
Total 365.98
Say 366.00
iv R.C.C beams, column, girder and bressmer, etc. for

ground floor
1 Sqm.
Data for 4.2 Sqm.
Ground Floor
MATERIALS
non sal plank (Tentra,Kassi,Gamhari) 0.22 Cu.M. 18823.00 4103.41
Sa lbullahs 120 mm dia 15.20 1 Mtr. 100.00 1520.00
Sal bullahs 80 mm dia for bracing. 8.00 1 Mtr. 100.00 800.00
Total 6485.07
LABOUR
Total 2057.02
494.66
Say 494.70

Total 593.60
Say 593.60
Total 712.32
Say 712.30
Total 854.78
Say 854.80
v R.C.C walls and fins including attached pillasters for

ground floor 1 Sqm.
Details for 23.90 sqm.
Ground Floor
MATERIALS
38 mm. thick non-sal plank 0.95 Cu.M. 18823.00 17957.14
Non-sal wood scantling 0.27 1 Cum. 18823.00 5063.39
Non Sal bullahs 120 mm dia 100.80 Mtrs. 75.00 7560.00
Total 30913.26
LABOUR
Total 9998.93
422.55
Say 422.50
Total 507.06
Say 507.10
Total 608.47
Say 608.50
13 RCC work M 20 grade with 20mm and down grade black

granite crusher broken stone chips including hoisting
and laying with centring and shuttering for roof slab
Ground Floor
Rate of concrete 1.00 Cu.M. 4659.65 4659.65
Rate of shuttering 10.00 Sqm 313.50 3135.00
Total 7794.65
Say 7794.70
First Floor
Total 8474.32
Say 8474.30
Second Floor
Total 9286.50
Say 9286.50

and laying with centring and shuttering for column base

Total 4793.68
First Floor
Total 4868.62
Say 4868.60
Second Floor
Total 4960.15
Say 4960.20
and laying with centring and shuttering for Plinth beam

Total 5873.12
Say 5873.10
First Floor
Total 5233.32
Say 5233.30
Second Floor
Total 5398.00
Say 5398.00

and laying with centring and shuttering for Lintel Beam

Total 7624.85
Say 7624.90
First Floor
Total 8271.12
Say 8271.10
Second Floor
Total 9042.50
Say 9042.50

and laying with centring and shuttering for roof beam
and column
Ground Floor
Total 8324.06
Say 8324.10
First Floor
Total 9461.12
Say 9461.10
Second Floor
Total 10470.90
Say 10470.90

and laying with centring and shuttering for wall
Ground Floor
Total 7617.15
Say 7617.20
First Floor
Total 8262.02
Say 8262.00
Second Floor
Total 9032.00
Say 9032.00
RCC work M 20 grade with 20mm and down grade black

and laying with centring and shuttering for chajja.
19
Ground Floor
Total 616.38
Say 616.40
First Floor
Total 682.50
Second Floor
Total 761.61
20 Supply M.S. reinforcement for R.C.C. work including

cutting, bending, binding and tying the grills and placing
in position including cost of reinforcement and binding
wire 18 to 20 gauge. For ground floor
Per Qntl.
a) Materials
Cost of M.S.reinforcement including 5% over lap & wastege.
1.05 Tonne 45000.00 47250
Binding wire 8 Kg 77 616

b) Labour
Mate 0.44 nos 220.00 96.8
Black smith (special) 3 nos 260.00 780
Mazdoor 8 nos 200.00 1600
50342.8
54118.51 /Tonne
c) Carriage 5411.85 /Qntl.
M.S.reinforcement. 1.05 Qntl. 128.6 135.03
5546.88 / Qntl.
5602.35 / Qntl.
5602.3 / Qntl.
B First Floor
Cost for ground floor 5602.350
Total 5616.591
Say 5616.600
C Second Floor
Total 5625.56
Say 5625.60
D Third Floor
Total 5634.80
Say 5634.80
21 6 mm. thick cement plaster (1:4) to RCC surfaces

finished smooth including closed deep chiping and
slury treatment. 1 Sqm
Ground Floor
MATERIALS:
Sand (screened & washed) 0.0075 Cu.M. 80.00 0.60
LABOUR:
Male mulia for mixing sand and cement in small quantities
0.02 Per day 200.00 4.00
and watering
Labour for closed deep chiping and cleaning 0.05 Per day 200.00 10.00
Total 103.85
104.89
Say 104.90
B First Floor 1 Sqm
Rate of Plaster for Ground floor 104.89
Total 107.22
Say 107.20
C Second Floor
Rate of Plaster for 1st floor 107.22
Total 109.62
Say 109.60
22 12 mm. thick cement plaster (1:6) for inside surface 1 Sqm

Ground Floor
MATERIALS:
LABOUR:
0.02 Per day 200.00 4.00
and watering
Total 126.06
127.32
Say 127.30
B First Floor 1 Sqm

Total 130.28
Say 130.30
C Second Floor
Total 133.35
Say 133.40
D Third Floor
Rate of Plaster for 2nd floor 133.35
Total 136.51
Say 136.50
23 12 mm. thick cement plaster (1:4) on brick work with

cement punning for skirting including cost of all
materials ,labour,T&P, carriage, royalty, taxes etc with
watering, curing all complete.
1 Sqm
Ground Floor
MATERIALS:
LABOUR:
Total 117.14
118.32
Say 118.30
B First Floor 1 Sqm

Total 120.04
Say 120.00
C Second Floor
Total 121.83
Say 121.80
D Third Floor
Total 123.68
Say 123.70
24 12 mm. thick cement plaster (1:4) on brick work

including cost of all materials ,labour,T&P, carriage,
royalty, taxes etc with watering, curing all complete.
1 Sqm
Ground Floor
MATERIALS:
LABOUR:
Total 109.08
110.17
Say 110.20
25 12 mm. thick cement plaster (1:3) on brick work
including cost of all materials ,labour,T&P, carriage,
royalty, taxes etc with watering, curing all complete.
1 Sqm
Ground Floor
MATERIALS:
LABOUR:
Woman mulia 0.05 Per day 200.00 10.00
Total 122.08
123.30
Say 123.30
26 16 mm. thick cement plaster (1:6) for outside surface

1 Sqm
Ground Floor
MATERIALS:
LABOUR:
0.02 Per day 200.00 4.00
and watering
Total 132.72
134.05
Say 134.10
B First Floor 1 Sqm
Total 137.03
Say 137.00
C Second Floor
Total 140.10
Say 140.10
D Third Floor
Add 3% extra labour for 3rd floor 105.41 3.16
Total 143.26
Say 143.30
27 Finishing wall surface of walls with cement based wall

putty (water based) for ground floor 1 Sqm
Ground Floor
Data for 10 Sqm
Materials
Cement based putty 8.00 Kg 30.00 240.00
Labour
Painter 2nd class 0.50 Per day 240.00 120.00
Man mulia 0.50 Per day 200.00 100.00
Man mulia for preparation of surface 0.07 Per day 200.00 14.00
Total 509.55
Cost per Sq.m 50.96
Add 1% Labour Cess 0.51
Total 51.46
Say 51.50
B First Floor
Rate for ground floor 51.465
Total 52.272
Say 52.300
C Second Floor
Total 53.103
28 Wall painting 2 coats with plastic emulsion paint of

approved shade on new work over a coat of oil bound
primer to give an even shade for ground floor upto 3.6 1 Sqm
mtr
Data for 10 Sqm
Ground floor
Materials For putty finishing
Cement based putty 8.00 Kg 30.00 240.00
Labour
Man mulia 0.50 Per day 200.00 100.00
Total 509.55
Rate per 1 Sqm 50.96
LABOUR FOR PAINTING
Painter special 0.54 Per day 260.00 140.40
Man mulia 0.54 Per day 200.00 108.00
Total 288.53
Add cost of paint 1.25 Lit 237.00 296.25
Total 584.78
LABOUR FOR PRIMER
Data for 9.30 Sqm
Man mulia 0.5 Per day 200.00 100.00
Total 264.50
Add cost of primer 0.7812 Lit 108.00 84.37
Total 348.87
Total Rate per 1 Sqm 146.95
Add 1% labour cess 1.47
Total 148.42
Say 148.40
First Floor
Rate for ground floor 148.415
Total 150.195
Say 150.200
Second Floor
Total 152.027
Say 152.000
29 Supplying, fitting and fixing of M.S. grill in windows

including screws as may be required etc with cost,
conveyance, taxes of all materials, labour, T&P etc.
required for the complete in all respect.
Data - 2'-7" x 4'-1" = 10.54 Sft or 0.98 Sqm.
a) Labour
As per S/R-2006, P-111, Item No.5 0.98 /sqm 12.10 11.86
b) Materials
E.P.M. Rate = Rs. 61.50+ VAT 13.5% = 69.80
Considering the weight of grill @ 2.00 kg/Sft. 21.08 /kg 69.80 1471.38
10.54 x 2.00 kg = 21.08 Kg. 1483.24 /21.08 Kg
Rate per Kg = 70.36 / Kg.
71.07 / Kg.
or say 71.10 / Kg.
30 Supplying, fitting and fixing of Stainless steel of 304

grade in hand railing using 50mm dia of 2mm thick
circular pipe with Balustrade of size 32mm x 32mm x
2mm @ 0.90mtr. C/C and stainless square pipe bracing
of size 32mm x 32mm x 2mm in 3 rows in stair case as
per approved design and specification, buffing,
polishing etc with cost, conveyance, taxes of all
materials, labour, T&P etc. required for the complete in
all respect.
Per Rmt. Date for 3.26 Rmt. 34.16

a) Materials
Railing- 50mm outer dia of 2mm thick 3.26 rmt. @
3.50kg/mtr. 11.41 Kg 240.24 2741.14
Balustrade of size 32mmx32mmx2mm (4x0.90m = 3.60mtr.
@ 1.70kg/mtr. 6.12 Kg 256.62 1570.51
Stainless steel square pipe bracing of size
32mmx32mmx2mm in 3 rows (3x3.26m = 9.78mtr. @
1.70kg/mtr. 16.63 Kg 256.62 4267.59
Buffing, polishing etc. 2%

Fabrication 34.16 Kg 10.00 341.60
b) Labour
High skilled Labour 0.89 nos 260.00 231.40
Semi skilled Labour 0.89 nos 220.00 195.80
9348.04
10840.11 /3.26rmt
Rate per rmt. = 3325.19 rmt
3358.44 rmt
3358.00 Rmt
B First Floor
Total 3360.894
Say 3360.900
C Second Floor
Total 3362.44
Say 3362.40
28 Supplying and laying of heavy duty factory made
hydraulically pressed and mechanically compacted free
cast interlocking TUFF STONE brand pavers of 80mm
thick, coral shaped preparation of sub base with 50mm
sand and leveling,laying of interlocking paver block with
sand binding and final compaction with plate vibrator
finishing the surface including cutting of blocks at the
edges with all labour and materials etc complete as per
direction of Engineer-in-chrge.
Data for 10 sqm

80mm thick concrete paver block with 10% wastage 11.00 Sqm 640.00 7,040.00
Sand (Screened & washed) 0.50 Cum 80.00 40
Cost of Vibrator @ 1% 1.00 Hour 106.00 106
LABOUR:
Mason special 1.50 Nos 260.00 390.00
Male mulia 2.00 Nos 200.00 400.00
7,976.00
Overhead charges @15% 1,196.40
9,172.40
80mm thick concrete paver block with 10% wastage for 385
nos - Km 493.85
Sand (screened & washed) 0.50 Cum 321.84 160.92
Total 9,827.17
Total 992.54 / Sqm.
Say 993.00
31 2.5cm. thick grading concrete (1:2:2)on roof slab with
6mm. Size on new work crusher broken hard Granite
chips including cost of all labour, materials with all
taxes, lead, T & P etc all complete.
Data for 1 sqm (ground floor roof)
Materials
Crusher broken granite chips of 4.7mm.size 0.0169 Cum. 525.00 8.87
Sand (screened & washed) 0.0169 Cum. 80.00 1.35
Cement (43 grade) 0.1208 Qtl. 683.40 82.55
Labour
Mason (special) 0.100 each 260.00 26.00
Man Mulia 0.330 each 200.00 66.00
Man mulia for mixing chips,sand and cement
0.030 each 200.00 6.00
190.78
Overhead Charges @ 7.5 % 14.31
205.09
Crusher broken granite chips of 4.7mm.size 0.0169 Cum. 301.18 5.09
Sand (screened & washed) 0.0169 Cum. 321.84 5.44
Cement (43 grade) 0.1208 Qtl. 21.20 2.56
Total 13.09
Total 220.36
32 Providing and laying CERAMIC TILES of any approved

make & shade in flooring on a bed of 25mm thick
cement mortar 1:1 (1 Cement :1 Coarse sand) finished 1 Sqm
with flush pointing in white cement & pigment to match
the shade of the tiles.G floor
(Details for 10 Sqm.)
MATERIALS:
Cement 33 grade 1.857 Qntl. 683.40 1,269.07
Sand (Screened & washed) 0.13 Cu.M. 80.00 10.40
LABOUR:
Overhead charges @15% of Rs. 2,874.47 431.17
Total 3,305.64
Cost of Ceramic tile. 1 1 Sqm. 400.00 400.00
Tiles 180 Truck 5.62 0.03
Total 740.58
Total 747.99
Say 748.00
B First Floor
Total 753.700
Say 753.700
C Second Floor
Total 759.70
Say 759.70
D Third Floor
Total 766.00
Say 766.00
33 Providing and laying ceramic GLAZED wall TILES of any

approved make & shade on wall on a bed of 12mm thick
cement mortar 1:3 (1 Cement :3 Coarse sand) finished 1 Sqm
with flush pointing in white cement & pigment to match
the shade of the tiles.
MATERIALS:
LABOUR:
Total 2,813.68
Cost of Ceramic Glazed wall tile. 1 1 Sqm. 383.00 383.00
Tiles 1 Sqm 5.62 5.62
Total 677.73
Total 684.50
Say 684.50
B First Floor
Total 693.099
Say 693.100
C Second Floor
Total 698.51
Say 698.50
34 Vitrified tile flooring ground floor

Ground floor
MATERIALS:
Cost of tile 10.00 Sqm 705.00 7050.00
White cement 0.08 Qntl. 1778.00 135.13
LABOUR:
Overhead charges @15% of Rs. 8929.50 1339.42
Total 10268.92
Tiles 1.00 Sqm 5.62 5.62
Total 1041.70
Total 1052.12
Say 1052.10
B First Floor
Total 1057.813
Say 1057.800
C Second Floor
Total 1061.41
Say 1061.40
35 Vitrified tile dado/Skirting

MATERIALS:
LABOUR:
Total 2,813.68
Cost of tile. 1 1 Sqm. 705.00 705.00
Tiles 1 Sqm 5.62 5.62
Total 999.73
Total 1,009.72
Say 1009.70
B First Floor
Add 5% extra labour for 1st floor @ 5% extra labour for over
and above next lower floor 171.93 8.60
Total 1018.32
Say 1018.30
C Second Floor
Cost for first floor 1018.32
Add 5% extra labour for 2nd floor @ 5% extra labour for over
Total 1027.35
Say 1027.30
34 Providing and fixing Ultra/Eurocon tiles in dado &
skirting on 25 mm thick bed of cement mortar 1:1
(1cement:1sand) jointed with neat cement slurry mixed
with pigments to match the shade of the tiles including 1 Sqm
rubbing and polishing complete for porch.

MATERIALS:
LABOUR:
O.H. charge @ 7.5% of Rs. 2,446.68 183.50
Total 2,630.18
Cost of tile. 1 1 Sqm. 705.00 705.00
Tiles 180 Truck 5.62 0.03
Total 975.79
Total 985.55
Say 985.50
B First Floor
Total 994.15
Say 994.10
C Second Floor
Cost for first floor 994.15
Add 5% extra labour for 2nd floor @ 5% extra labour for over
Total 1003.17
Say 1003.20
36 40 mm thick Granite tile flooring using 20mm thick granite tiles over 20mm thick bed CM(1:1)
A/R 2006 ® item no:-16 , page no:-89
Details for 1.00Sqm
Material cost
Cost of Tile 1.000 1 Sqm 1980.00 1980.00
Sand 0.013 1 Cum 80.00 1.04
Cement 0.1857 1 Qtl 683.40 126.91
cement for slurry & grouting 0.088 1 Qtl 683.40 60.14
Total 2168.09
Labour cost
Mason Special 0.216 per day 260.00 56.16
Semi-skilled 0.550 per day 220.00 121.00
Mullia 0.216 per day 200.00 43.20
Total 220.36
Add Over Head charges @ 7.5% 179.13
Total 2567.58
Conveyance & royalty
Tile 1.000 1 Sqm 5.62 5.62
Sand 0.013 1 Cum 321.84 4.18
Cement 0.186 1 Qtl 21.20 3.94
cement for slurry & grouting 0.088 1Qtl 21.20 1.87
Total 15.60
Total 2583.18
B Rate per sqm 2583.18
Wax polish 8.50
G.Total 2591.68
Add for Cess-1% 25.92
2617.60
C Say 2617.60
(I ) First Floor
Basic Rate as above 2617.60
Add 5% extra on labour 11.02
Total 2629.56
Say 2629.60
(ii) Second Floor
Total 2642.12
Say 2642.10
(iii) Third Floor
Total 2655.31
Say 2655.30
37 32mm thick granite tile dado using 20mm thick granite tiles over 12mm thick bed CM(1:3)
A/R 2006 ® item no:-17 , page no:-90
Details for 1.00 Sqm
Material cost
Cost of tile 1.000 Sqm 1980.00 1980.00
Sand 0.015 1 Cum 80.00 1.20
Cement 0.072 1 Qtl 683.40 48.86
cement for grouting 0.066 1 Qtl 683.40 45.10
2075.17
Labour cost
Mullia 0.325 per day 200.00 65.00
Total 316.70
Sub Total: 496.09
Conveyance
Cost of tile 1.000 Sqm 5.62 5.62
Sand 0.015 1 Cum 321.84 4.83
Cement 0.072 1 Qtl 21.20 1.52
cement for grouting 0.066 1Qtl 21.20 1.40
Sub Total: 13.36
Rate per sqm Total 2584.62
Wax polish 8.50
Total: 2593.12
For G.Floor Total 2593.12
G.Total: 2619.05
Say 2619.00
(I ) First Floor
Total 2636.24
Say 2636.20
(ii) Second Floor
Total 2654.29
Say 2654.30
34 Supplying, fitting, fixing up powder coated sliding
window made up aluminum Section 9778 , as windows
frame section No.4095,4096 and 9777,3994 as shutter
frame with 5mm thick black glass as panel fitted with
rubber bending including locking arrangement including
all fitting including cost of materials all taxes labour,
T&P (Including cost of Glass) etc. complete as per
direction of Engineer-in-charge.
Data for 4'-0" x 4'-0" = 16 Sft or 1.49 Sqm

Materials
Al. Section bottom frame No4095-1.2m@0.875 kg/m= 1.05 Kg
Top & side frame Sec.No 4096-3.60m @0.747Kg/M= 2.69 Kg
Inter Lock Sec.No 9778-2.40m@0.609= 1.46 Kg
Vertical Shutter section No 3994-2.40m@0.379Kg/M= 0.91 Kg
Horizental Shutter Section No 9777@2.40 Kg/M 1.17 Kg
------------
7.28
Westage 5% 0.36
------------
7.65 Kg 240.00 1,835.72
PVC plug 8.00 Nos. 1.50 12.00
Al. Screws of different sizes LS 30.00
U rubber beading 7.50 Mtr 15.00 112.50
window pile 7.50 Mtr 10.00 75.00
5mm thick black glass 1.64 sqm 605.00 992.20
Al. wheel runner 8.00 Nos. 25.00 200.00
Handle with lock 2.00 Nos. 40.00 80.00
Hire charges of drills machine 1.00 Day 100.00 100.00
Labour
Carpenter 1st class 0.5 Nos. 260.00 130.00
Fitter(2nd class) 0.5 Nos. 220.00 110.00
Helper to carpenter 1.5 Nos. 220.00 330.00
Mulia 1.5 Nos. 200.00 300.00
O.H. charge @ 7.5% of Rs. 4,307.42 323.06
Total 4,630.48
Rate per Kg 636.05
Total 642.41
Say 642.40
35 Providing & fittiing up of fixed ventilator/fixed windows /

partition walling using OEL aluminum anodized section
No.9210 &9207 as single groov and double groov
respectively as horizontal &vertical member and OEL
section 4660 as Tapered clip for fixing up of 5mm thick
black glass and jointing angle No.1855 etc completye as
per direction of Engg. in charge.
Data for 6'10'x7'6"= 51.22 sft= 4.76 sqm=24.39 sqm

A. Material
Al. section No.9210-8.74Mtr @1.377 kg/Mtr 11.97 kg
Al. section No.9207-4.374Mtr @1.424 kg/Mtr 6.21 kg
Taper clip Section No9207 =34.94 Mtr @0.169 Kg/Mtr 5.90 kg
Al. Angle section No.1855-0.6Mtr @0.518 kg/Mtr 0.31 kg
Total Al Section 24.39 kg
wastage 5 % 1.22 kg
25.61 kg 240.00 6146.40
T rubber beading 34.94 mtr 10.00 349.40
PVC rowl plug 40.00 no 7.00 280.00
3"screws 10.00 no 2.00 20.00
screws (50mmx8mm) 30.00 no 0.64 19.20
Hire charges of drill Machine 2.00 day 128.00 256.00
7071.00
B. Labour
Carpenter First class 1.50 no 260.00 390.00
fitter (2nd class) 1.50 no 220.00 330.00
helper to carpenter 3.30 no 220.00 726.00
Mulia 3.30 no 200.00 660.00
2106.00
C.O.H. charge @ 7.5% 688.28
TOTAL OF A+B+C Total 9865.28 /24.39 kg
Rate per kg 404.48 /1 kg
G.Total: 408.53
Say 409.00
36 Synthetic enamel painting two coats over one coat of

primer on steel surface 1 Sqm
A Ground Floor
Data for 9.30 Sqm
LABOUR FOR PRIMER
Painter (special) 0.50 Per day 260.00 130.00
Male mulia for preparing the surface. 0.50 Per day 200.00 100.00
Add cost of primer 0.50 Lit 123.00 61.77
Total 309.02
Cost per Sq.m 33.23
LABOUR FOR ENAMEL PAINT
Man mulia 1.00 Per day 200.00 200.00
Total 807.91
G Total 120.10
Say 120.10
B First Floor
Rate of Ground floor 120.10
Total 122.98
Say 123.00
C Second Floor
Total 125.94
Say 125.90
31 Finishing wall surface of walls with Acrylic wall putty

1 Sqm
(water based) for ground floor upto 3.6 mtr
A Ground floor
Data for 10 Sqm
Synthetic putty 8.00 Kg 30.00 240.00
Man mulia 0.50 Per day 200.00 100.00
O.H. charge @ 7.5% of Rs. 474.00 35.55
Total 509.55
Cost per Sq.m 50.96
Total 51.46
Say 51.50
B First floor
269.1 8.07
and above next lower floor
59.54
Say 59.50
C Second floor
Rate of First floor 59.50
67.57
Say 67.60
41 Providing and fixing Ultra/Eurocon tiles in floor treads or

steps and landing on 25 mm thick bed of cement mortar
1:1 (1cement:1sand) jointed with neat cement slurry
mixed with pigments to match the shade of the tiles
including rubbing and polishing complete for porch.
1 Sqm
MATERIALS:
Cost of tile. 10.00 1 Sqm. 667.40 6674.00
LABOUR:
Tiles 180.00 Truck 5.26 0.29
Total 10364.76
Say 1036.50
42 45mm thick Chequered tile flooring using 25mm

thickchequered tiles over 20mm thick bed CM(1:1)
A/R 2006 ® item no:-16 , page no:-89
Details for 1.00Sqm
Material cost
Cost of Tile 1.00 1 Sqm 217.00 217.00
Sand 0.013 1 Cum 80.00 1.04
Cement 0.1857 1 Qtl 683.40 126.91
cement for slurry & grouting 0.088 1 Qtl 683.40 60.14
Total 405.09
Labour cost
Mullia 0.216 per day 200.00 43.20
Total 220.36
Total 672.36
Conveyance & royalty
Tile 1.00 1 Sqm 5.26 5.26
Sand 0.013 1 Cum 321.84 4.18
Cement 0.1857 1 Qtl 21.20 3.94
cement for slurry & grouting 0.088 1Qtl 21.20 1.87
Total 15.25
Rate per sqm Total 687.60
G.Total 694.48
Say 694.50
Outside painting two coats with weather shield paint

over a coat of oil bound primer for ground floor
37 1 Sqm
Ground Floor
Data for 10 Sqm.
LABOUR FOR PAINTING
268.40
Total 507.28
Cost per Sq.m 50.73
Add 1% Labour Cess 0.51
Total 51.24
Say 51.20
LABOUR FOR PRIMER

Data for 9.30 Sqm
Man mulia 0.5 Per day 200.00 100.00
Total 247.25
Add cost of primer 0.7812 Lit 145 113.27
Total 360.52 26.84
Rate per 1 Sqm 38.77 24.73
Total 39.15
Say 39.20 Sqm.
First Floor
91.16
1% labour cess 0.91
Total 92.07
Say 92.10 Sqm.
Second Floor
92.87
1% labour cess 0.93
Total 93.80
Say 93.80 Sqm.
38 Painting two coats with any approved paint on new

wood works (Enamel paint) 1 Sqm
A Ground Floor
Data for 9.30 Sqm
LABOUR
Total 585.88
Cost per Sq.m 63.00
Cost of paint with OHC & CP 0.13 Lit 193.00 24.13
Total 87.12
1% labour cess 0.87
87.99
Say 88.00
B First Floor
Total 89.75
Say 89.80
C Second Floor
Total 91.56
Say 91.60
D Third Floor
Total 93.43
Say 93.40
Finishing wall with waterproofing cement paint of
approved shade on new work two coat to give an even
39 shade including cost of paint .(Out side)
Data for 10 Sqm

a LABOUR
Painter Special 0.22 Nos 260.00 57.2 121.2
Man Mulia 0.32 Nos 200.00 64
121.2
130.29
Rate for 1 Sqm 13.03 /Sqm
Cost of cement paint with OHC & CP 0.25 kg 45 11.25
Carriage 0.25 kg 0.15 0.04
24.32
24.56 /Sqm
24.60 /Sqm
First Floor
24.97
1% labour cess 0.25
Total 25.22
Say 25.20 Sqm.
Second Floor
25.65
1% labour cess 0.26
Total 25.91
Say 25.90 Sqm.
Third Floor
26.37
1% labour cess 0.26
Total 26.63
Say 26.60 Sqm.
40 Finishing wall with water proofing cement paint of

approved shade on new work two coat to give an even
shade including cost of paint .(In side)
Data for 10 Sqm

LABOUR
Painter Special 0.22 Nos 260.00 57.2 121.2
Man Mulia 0.32 Nos 200.00 64
121.2
130.29
Rate for 1 Sqm 13.03 /Sqm
Cost of cement paint with OHC & CP 0.25 kg 45 11.25
Carriage 0.25 kg 0.15 0.04
24.32
24.56 /Sqm
24.60 /Sqm
First Floor
24.71
1% labour cess 0.25
Total 24.95
Say 25.00 Sqm.
Second Floor
25.11
1% labour cess 0.25
Total 25.36
Say 25.40 Sqm.
Third Floor
25.52
1% labour cess 0.26
Total 25.78
Say 25.80 Sqm.
41 2.5 cm AS Flooring with cement concrete (1:2:4)
including punning .
Per Sqm.
a) Materials
12mm chips 0.023 cum 1000.00 23.00
Cement 0.0858 qntl. 683.40 58.64
c) Labour
Mason special 0.13 nos 260.00 33.80
Man Mulia 0.36 nos 200.00 72.00
Overhead charges @ 7.5% 188.40 14.13
b) Conveyance & Royalty
12mm crusher broken granite chips 0.023 cum 301.18 6.93
Cement 0.086 qntl. 21.20 1.82
215.13 /sqm.
Cess @ 1% 2.15
217.29 /sqm.
B First Floor
Total 217.602
Say 217.600
C Second Floor
Total 217.93
Say 217.90
D Third Floor
Total 218.27
Say 218.30
42 10cm thick dry epidorite metal of 4cm size well watered

and rammed
Material
cost of metal 4cm size 0.14 Cum 650.00 91
Labour
Mason 2nd class 0.05 Nos 240.00 12
Man mulia for ramming 0.16 Nos 200.00 32
Women mulia for watering 0.22 Nos 200.00 44
Carriage for metal with royalty 0.14 Cum 347.18 48.61
241.03 /Sqm
43 Fixing tiles in dados skirting & risers of steps on 12mm

thick cement plaster (1:3) jointed with neat cement
slurry mixed with pigments to match the shades of the
tiles including cost of ceramic walltiles of approved
shade.
Per 10 Sqm.
a) Materials
Under layer
Cost of sand 0.150 cum 80.00 12.00
cement 0.715 qntl. 683.40 488.63
Cement for slurry & grouting 0.66 qntl. 683.40 451.04
b) Labour
Mason special 3.25 nos 260.00 845.00
Man Mulia 3.25 nos 200.00 650.00
b) Conveyance & Royalty
Cement 1.375 cum 21.20 29.15
2673.77 /sqm.
Data for 1 Sqm 267.38
Add cost of tile with OHC & CP 1 Sqm 352 404.80
672.18 /sqm.
Cess @ 1% 6.72
678.90 /sqm.
44 Loosening, Leveling and compaction of original ground,

case-II(MORTH Page-73)
For 600 cum
Labours
Mate 0.08 nos 200.00 16.00
Mazdoor 2 nos 200.00 400.00
Machinery
Tractor with ripper 6 hrs 249 1494.00
Vibrator roller 8-10T 7.5 hrs 994.00 7455.00
Water Tanker 4 hrs 506 2024.00
Material
Cost of Water 24 kl 10 240.00
Total 11629.00
12501.18
Rate per cum 20.84
Cess @ 1% 0.21
21.04
21.00 /cum
45 Loosening, Leveling and compaction of original ground,

case-II(MORTH Page-73)
For 100 cum
Labours
Mate 0.04 nos 200.00 8.00
Mulia 1 nos 200.00 200.00
Machinery
Motor grader 110HP 1 hrs 772 772.00
Vibrator roller 8-10T 1 hrs 994.00 994.00
Hydraulic excavator 1.67 hrs 840 1402.80
Tipper 10T capacity 800 Ton.k 2.5 2000.00
Add 10% of cost for carriage 200.00
Dozer 80HP 0.5 hrs 2519 1259.50
Water tanker 6KL 4 hrs 582 2328.00
9164.30
Material
Compensation for earth work 100 cum 10 1000.00
Cost of Water 24 kl 10 240.00
Total 1240.00
11184.62
Rate per cum 111.85
Cess @ 1% 1.12
112.96
113.00 cum

Samplenote Rate Analysis of Building Items 1477031019 5809b46b360c2 16937

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Samplenote Rate Analysis of Building Items 1477031019 5809b46b360c2 16937

Uploaded by

Copyright:

Available Formats

ANALYSIS OF RATES

SL NO DESCRIPTION QTY UNIT RATE AMOUNT

2 Filling foundation trenches and plinth with excavated

3 Supplying and stacking of good earth at site 6880.00

4 Filling in Foundation and plinth with sand watered and

5 R.C.C. work M-20 grade with 20mm and down grade

B First Floor 1 Cum.

6 R.C.C. work M-25grade with 20mm and down grade

B First Floor 1 Cum.

9 Cement Concrete (1:2:4) with 12mm size hard granite

B Brick work with Fly Ash bricks 25cmx12cmx8cm having

First Floor 1 Cum.

11 Brick work with Fly Ash bricks 25cmx12cmx8cm having

B Brick work with Fly Ash bricks 25cmx12cmx8cm having

First Floor 1 Cum.

12 Rigid and smooth centering and shuttering for R.C.C.

i R.C.C. Foundation,plinth band and footings bases of

ii R.C.C. floor and roof slabs, landings, balconies,

Details for 9sqm.

iii R.C.C. Lintel

B First Floor 1 Sqm.

iv R.C.C beams, column, girder and bressmer, etc. for

B First Floor 1 Sqm.

v R.C.C walls and fins including attached pillasters for

13 RCC work M 20 grade with 20mm and down grade black

14 RCC work M 20 grade with 20mm and down grade black

Rate of concrete 1.00 Cu.M. 4659.65 4659.65

Rate of concrete 1.00 Cu.M. 5426.34 5426.34

16 RCC work M 20 grade with 20mm and down grade black

Rate of concrete 1.00 Cu.M. 4659.65 4659.65

17 RCC work M 20 grade with 20mm and down grade black

18 RCC work M 20 grade with 20mm and down grade black

RCC work M 20 grade with 20mm and down grade black

20 Supply M.S. reinforcement for R.C.C. work including

Binding wire 8 Kg 77 616

21 6 mm. thick cement plaster (1:4) to RCC surfaces

22 12 mm. thick cement plaster (1:6) for inside surface 1 Sqm

B First Floor 1 Sqm

23 12 mm. thick cement plaster (1:4) on brick work with

B First Floor 1 Sqm

24 12 mm. thick cement plaster (1:4) on brick work

26 16 mm. thick cement plaster (1:6) for outside surface

27 Finishing wall surface of walls with cement based wall

28 Wall painting 2 coats with plastic emulsion paint of

29 Supplying, fitting and fixing of M.S. grill in windows

30 Supplying, fitting and fixing of Stainless steel of 304

Per Rmt. Date for 3.26 Rmt. 34.16

Buffing, polishing etc. 2%

Data for 10 sqm

32 Providing and laying CERAMIC TILES of any approved

33 Providing and laying ceramic GLAZED wall TILES of any

34 Vitrified tile flooring ground floor

35 Vitrified tile dado/Skirting

(Details for 10 Sqm.)

Data for 4'-0" x 4'-0" = 16 Sft or 1.49 Sqm

35 Providing & fittiing up of fixed ventilator/fixed windows /

Data for 6'10'x7'6"= 51.22 sft= 4.76 sqm=24.39 sqm

36 Synthetic enamel painting two coats over one coat of

31 Finishing wall surface of walls with Acrylic wall putty

41 Providing and fixing Ultra/Eurocon tiles in floor treads or

42 45mm thick Chequered tile flooring using 25mm

Outside painting two coats with weather shield paint

LABOUR FOR PRIMER

38 Painting two coats with any approved paint on new