Republic of the Philippines

Province of Davao del Norte

City of Tagum

OFFICE OF THE CITY ARCHITECT

Planning, Designing & Programming Section

Project Name : CONCRETING OF ROADS-GAD

Location : New City Hal to Pamana,BRGY. MAGUGPO EAST, TAGUM CITY
Subject : Bill of Materials and Cost Estimate
Dimension :
Equivalent Length 767.21 (m, for 6 m AVERAGE width of concreting) Item 201= 0.15 m
Average Width 6.00 m Item 200= 0.20 m
Equivalent Area 4,603.26 sq.m. Average Shoulder Thickness Width of PCCP Length
Thickness 0.200 m - 0.200 1 6.00 767.21
Volume 920.65 cu.m. - 0.200 2 4.00 -
Quarry Distance: 8.00 km 0.200 3 6.70 -
Batching Distance 1.00 km 0.200 4 6.70 -
Quarry to Batching: 7.00 km 0.200 5 6.70 -
Shoulder Slope: 3.00% 0.200 6 6.70 -
Ditch Side Slope= 1 : 0 0.200 7 6.70 -
Total Length = 767.21 0.200 8 6.70 -
Total Area = 4,603.26 0.200 9 6.70 -
0.200 10 6.70 -
Equipment / Labor / Materials
Item Qty. Unit Description Total
Unit Cost Total Cost
102 SURPLUS COMMON EXCAVATION
208.22 cu.m. Average Depth= -
A. EQUIPMENT
128 - days 1 Payloader, 2.50cu.m. 12,376.00 Non-add 1.00
120 1.00 days 1 Bulldozer 200Hp 22,952.00 Non-add 1.00
112 1.00 days 1 Excavator/ Backhoe (0.50 cu.m,110 Hp.) 7,664.00 P Non-add 1.00
72 1.00 days 2 Dumptruck , 10cu.m., 290 Hp 10,816.00 Non-add 1.00
P - -
B1. FUEL 50.00%
188.00 Liters Gasoline P 37.00 P 6,956.00
Oil & Lube - 1,044.00
P 8,000.00 8,000.00
B1. FUEL (Non-Add) 50.00%
188.00 Liters Gasoline P 37.00 P 6,956.00
Oil & Lube - 1,044.00
Non-Add P 8,000.00
C. LABOR
1.00 days 1 Project Engineer 579.00 579.00
4.00 days 1 HEO Operator 432.00 1,728.00
4.00 Mandays 1 Helper 400.00 1,600.00
3,907.00 3,907.00
Total Item Cost= P 11,907.00
Unit cost= P 57.18
104 EMBANKMENT
- 2,955.41 cu.m. 3,694.00 loose volume 3,296.62 = Add
A. EQUIPMENT - = Non-Add
56 12.00 days 1 Water Truck, 1000-3000 Gals 11,800.00 P Non-add 1.00
120 13.00 days 1 Road Grader ( , 150Hp) 13,736.00 Non-add 1.00
60 13.00 days 1 Road Roller ( 125Hp, 12-18Mt) 3,992.00 Non-add 1.00
60 13.00 days 1 Pneumatic Tire Roller ( Static, 21 tons, 99Hp) 8,696.00 Non-add 1.00
P - -

F:\ \Files\ \proyecto\project\brgy\MAGUGPO EAST\concreting of subdivision & 0.15m thk. pccp b new rebar new city hall to pamana 1 of 8
Project Name : CONCRETING OF ROADS-GAD
Location : New City Hal to Pamana,BRGY. MAGUGPO EAST, TAGUM CITY
Subject : Bill of Materials and Cost Estimate
Dimension :
Equivalent Length 767.21 (m, for 6 m AVERAGE width of concreting) Item 201= 0.15 m
Average Width 6.00 m Item 200= 0.20 m
Equivalent Area 4,603.26 sq.m. Average Shoulder Thickness Width of PCCP Length
Thickness 0.200 m - 0.200 1 6.00 767.21
Volume 920.65 cu.m. - 0.200 2 4.00 -
Quarry Distance: 8.00 km 0.200 3 6.70 -
Batching Distance 1.00 km 0.200 4 6.70 -
Quarry to Batching: 7.00 km 0.200 5 6.70 -
Shoulder Slope: 3.00% 0.200 6 6.70 -
Ditch Side Slope= 1 : 0 0.200 7 6.70 -
Total Length = 767.21 0.200 8 6.70 -
Total Area = 4,603.26 0.200 9 6.70 -
0.200 10 6.70 -
Equipment / Labor / Materials
Item Qty. Unit Description Total
Unit Cost Total Cost
B1. FUEL 50.00%
1,896.00 Liters Gasoline P 37.00 P 70,152.00
Oil & Lube - 10,523.00
P 80,675.00 80,675.00
B1. FUEL (Non-Add) 50.00%
1,896.00 Liters Gasoline P 37.00 P 70,152.00
Oil & Lube - 10,523.00
Non-Add P 80,675.00
C. MATERIAL
- 3,297.00 cu.m. 1 Item 104- Embankment (Deliver to Site) 450.00 1,483,650.00
1,483,650.00 1,483,650.00
C. LABOR
13.00 days 1 Project Engineer 579.00 7,527.00
51.00 days 1 HEO Operator 432.00 22,032.00
51.00 Mandays 1 Helper 400.00 20,400.00
49,959.00 49,959.00
Total Item Cost= P 1,614,284.00
Unit cost= P 546.21
105 SUB-GRADE PREPARATION
- 1,603.26 sq.m.
A. EQUIPMENT
120 2.00 days 1 Road Grader ( , 150Hp) 13,736.00 P Non-add 1.00
60 3.00 days 1 Road Roller ( 125Hp, 12-18Mt) 3,992.00 Non-add 1.00
120 1.00 days 1 Water Truck, 1000-3000 Gals 11,800.00 Non-add 1.00
P - -
B1. FUEL 50.00%
270.00 Liters Gasoline P 37.00 P 9,990.00
Oil & Lube - 1,499.00
P 11,489.00 11,489.00
B1. FUEL (Non-Add) 50.00%
270.00 Liters Gasoline P 37.00 P 9,990.00
Oil & Lube - 1,499.00
Non-Add P 11,489.00

F:\ \Files\ \proyecto\project\brgy\MAGUGPO EAST\concreting of subdivision & 0.15m thk. pccp b new rebar new city hall to pamana 2 of 8
Project Name : CONCRETING OF ROADS-GAD
Location : New City Hal to Pamana,BRGY. MAGUGPO EAST, TAGUM CITY
Subject : Bill of Materials and Cost Estimate
Dimension :
Equivalent Length 767.21 (m, for 6 m AVERAGE width of concreting) Item 201= 0.15 m
Average Width 6.00 m Item 200= 0.20 m
Equivalent Area 4,603.26 sq.m. Average Shoulder Thickness Width of PCCP Length
Thickness 0.200 m - 0.200 1 6.00 767.21
Volume 920.65 cu.m. - 0.200 2 4.00 -
Quarry Distance: 8.00 km 0.200 3 6.70 -
Batching Distance 1.00 km 0.200 4 6.70 -
Quarry to Batching: 7.00 km 0.200 5 6.70 -
Shoulder Slope: 3.00% 0.200 6 6.70 -
Ditch Side Slope= 1 : 0 0.200 7 6.70 -
Total Length = 767.21 0.200 8 6.70 -
Total Area = 4,603.26 0.200 9 6.70 -
0.200 10 6.70 -
Equipment / Labor / Materials
Item Qty. Unit Description Total
Unit Cost Total Cost
C. LABOR
3.00 days 1 Project Engineer 579.00 1,737.00
6.00 days 1 HEO Operator 432.00 2,592.00
6.00 Mandays 1 Helper 400.00 2,400.00
6,729.00 6,729.00
Total Item Cost= P 18,218.00
Unit cost= P 11.36
200 AGGREGATE SUB-BASE COURSE
920.65 cu.m. 1,058.75 loose volume 1,058.75 = Add
A. EQUIPMENT - = Non-Add
120 5.00 days 1 Road Grader ( , 150Hp) 13,736.00 P Non-add 1.00
60 9.00 days 1 Road Roller ( 125Hp, 12-18Mt) 3,992.00 Non-add 1.00
120 3.00 days 1 Water Truck, 1000-3000 Gals 11,800.00 Non-add 1.00
P - -
B1. FUEL 50.00%
750.00 Liters Gasoline P 37.00 P 27,750.00
Oil & Lube - 4,163.00
P 31,913.00 31,913.00
B1. FUEL (Non-Add) 50.00%
750.00 Liters Gasoline P 37.00 P 27,750.00
Oil & Lube - 4,163.00
Non-Add P 31,913.00
C. MATERIALS
1,059.00 cu.m. - Item 200 (Deliver to Site) P 450.00 P 476,550.00
P 476,550.00 476,550.00

D. LABOR
9.00 days 1 Project Engineer 579.00 5,211.00
17.00 days 1 HEO Operator 432.00 7,344.00
17.00 Mandays 1 Helper 400.00 6,800.00
19,355.00 19,355.00
Total Item Cost= P 527,818.00
Unit cost= P 573.31

F:\ \Files\ \proyecto\project\brgy\MAGUGPO EAST\concreting of subdivision & 0.15m thk. pccp b new rebar new city hall to pamana 3 of 8
Project Name : CONCRETING OF ROADS-GAD
Location : New City Hal to Pamana,BRGY. MAGUGPO EAST, TAGUM CITY
Subject : Bill of Materials and Cost Estimate
Dimension :
Equivalent Length 767.21 (m, for 6 m AVERAGE width of concreting) Item 201= 0.15 m
Average Width 6.00 m Item 200= 0.20 m
Equivalent Area 4,603.26 sq.m. Average Shoulder Thickness Width of PCCP Length
Thickness 0.200 m - 0.200 1 6.00 767.21
Volume 920.65 cu.m. - 0.200 2 4.00 -
Quarry Distance: 8.00 km 0.200 3 6.70 -
Batching Distance 1.00 km 0.200 4 6.70 -
Quarry to Batching: 7.00 km 0.200 5 6.70 -
Shoulder Slope: 3.00% 0.200 6 6.70 -
Ditch Side Slope= 1 : 0 0.200 7 6.70 -
Total Length = 767.21 0.200 8 6.70 -
Total Area = 4,603.26 0.200 9 6.70 -
0.200 10 6.70 -
Equipment / Labor / Materials
Item Qty. Unit Description Total
Unit Cost Total Cost
201 AGGREGATE BASE COURSE
690.49 cu.m. 794.06 loose volume 794.06 = Add
A. EQUIPMENT - = Non-Add
120 4.00 days 1 Road Grader ( , 150Hp) 13,736.00 P Non-add 1.00
60 7.00 days 1 Road Roller ( 125Hp, 12-18Mt) 3,992.00 Non-add 1.00
120 2.00 days 1 Water Truck, 1000-3000 Gals 11,800.00 Non-add 1.00
P - -
B1. FUEL 50.00%
570.00 Liters Gasoline P 37.00 P 21,090.00
Oil & Lube - 3,164.00
P 24,254.00 24,254.00
B1. FUEL (Non-Add) 50.00%
570.00 Liters Gasoline P 37.00 P 21,090.00
Oil & Lube - 3,164.00
Non-Add P 24,254.00
C. MATERIALS
794.00 cu.m. - Item 201 (Deliver to Site) P 450.00 P 357,300.00
P 357,300.00 357,300.00
D. LABOR
7.00 days 1 Project Engineer 579.00 4,053.00
13.00 days 1 HEO Operator 432.00 5,616.00
13.00 Mandays 1 Helper 400.00 5,200.00
14,869.00 14,869.00
Total Item Cost= P 396,423.00
Unit cost= P 574.12
311 PORTLAND CEMENT CONCRETE PAVEMENT
4,603.26 sq.m. 920.65 cu.m. - =Non-Add WS
A. EQUIPMENT - =Non-Add WG
- days 1 Batching Plant ( Complete w/ cement silo, manual or automatic control system,
2,472.00 P
38.25cu.m./hr) Non-add 1.00
72 - days 2 Transit Mixer (195Hp, 6.5-7.50cum.) 11,800.00 Non-add 1.00
8.00 - days 2 1-Bagger Mixer ( 7-26cu.ft./min) - 1,216.00 Non-add 1.00
120 24.00 days 1 Water Truck, 1000-3000 Gals 11,800.00 Non-add 1.00
8 - days 1 Concrete Vibrator ( Motor-in-type w/ safety voltage, 4-6meter shaft, 50mm 1,512.00 Non-add 1.00
0 - days 1 Concrete Cutter ( Gasoline-24" Blade, 25Hp) 6,608.00 Non-add 1.00
P - -

F:\ \Files\ \proyecto\project\brgy\MAGUGPO EAST\concreting of subdivision & 0.15m thk. pccp b new rebar new city hall to pamana 4 of 8
Project Name : CONCRETING OF ROADS-GAD
Location : New City Hal to Pamana,BRGY. MAGUGPO EAST, TAGUM CITY
Subject : Bill of Materials and Cost Estimate
Dimension :
Equivalent Length 767.21 (m, for 6 m AVERAGE width of concreting) Item 201= 0.15 m
Average Width 6.00 m Item 200= 0.20 m
Equivalent Area 4,603.26 sq.m. Average Shoulder Thickness Width of PCCP Length
Thickness 0.200 m - 0.200 1 6.00 767.21
Volume 920.65 cu.m. - 0.200 2 4.00 -
Quarry Distance: 8.00 km 0.200 3 6.70 -
Batching Distance 1.00 km 0.200 4 6.70 -
Quarry to Batching: 7.00 km 0.200 5 6.70 -
Shoulder Slope: 3.00% 0.200 6 6.70 -
Ditch Side Slope= 1 : 0 0.200 7 6.70 -
Total Length = 767.21 0.200 8 6.70 -
Total Area = 4,603.26 0.200 9 6.70 -
0.200 10 6.70 -
Equipment / Labor / Materials
Item Qty. Unit Description Total
Unit Cost Total Cost
B1. FUEL 50.00%
1,440.00 Liters Gasoline P 37.00 P 53,280.00
Oil & Lube - 7,992.00
P 61,272.00 61,272.00
B1. FUEL (Non-Add) 50.00%
1,440.00 Liters Gasoline P 37.00 P 53,280.00
Oil & Lube - 7,992.00
Non-Add P 61,272.00
C. MATERIALS
- bags - Portland Cement - 40kg.(Plastic Bag, ASTM C-150, Type I) P 230.00 P -
- cu. m - Washed Sand PCCP (Deliver to Batching ) 500.00 -
- cu. m - Washed Gravel PCCP (Deliver to Batching) 500.00 -
Pre-mixed Concrete (Strength of 4500 psi ,28-curing
days, Slump Test of 6'' but highly workable,2'' MSA ,
920.65 cu. m for PCCP (DPWH Standard), the delivery of pre- 4,840.00 4,455,946.00
mixed concrete will be scheduled by the end-user s
(city engineering office)
25.00 pcs. - Blade, Hacksaw - Heavy Duty 85.00 2,125.00
0.00 1.00 roll Sakoline (Tarpaulin, Polyethylene, 12ft X 100m/roll) 12,375.00 12,375.00
- 37.00 Ltrs - Concrete Form Oil 45.00 1,665.00
1.00 pcs. Blade-(Concrete Cutter ,Diamond)-YM DB18 (Wet/Dry, 18" diameter) 16,000.00 16,000.00
30.00 bag/s - Asphalt Filler ( 25kg / bag) 3,600.00 108,000.00
Bar-Cold-Formed Light Gage Lip-Cee (Purlins) 75mm
4.00 length/s 4,350.00 17,400.00
x 200mm x 2.5mmthk x 6.0m
8 462.00 pcs 2 Lumber Coco 2'' x 8'' x 10'- 6,160.00 bd.ft 293.50 # 135,597.00
2 138.00 pcs 2.00 Lumber Coco 2'' x 2'' x 10'- 460.00 bd.ft 73.50 # 10,143.00
- packs - Admixtures ( Superplasticizer , Accelerator, 120g / pack) 40.00 - Available
36.00 kls. - Nails-Common Wire 1 1/2" 80.00 2,880.00
1.00 kg/s - Tie Wire, G.I. # 16 85.00 85.00
36.00 kls. - Nails-Common Wire 3" 75.00 2,700.00
P 4,764,916.00 4,764,916.00

F:\ \Files\ \proyecto\project\brgy\MAGUGPO EAST\concreting of subdivision & 0.15m thk. pccp b new rebar new city hall to pamana 5 of 8
Project Name : CONCRETING OF ROADS-GAD
Location : New City Hal to Pamana,BRGY. MAGUGPO EAST, TAGUM CITY
Subject : Bill of Materials and Cost Estimate
Dimension :
Equivalent Length 767.21 (m, for 6 m AVERAGE width of concreting) Item 201= 0.15 m
Average Width 6.00 m Item 200= 0.20 m
Equivalent Area 4,603.26 sq.m. Average Shoulder Thickness Width of PCCP Length
Thickness 0.200 m - 0.200 1 6.00 767.21
Volume 920.65 cu.m. - 0.200 2 4.00 -
Quarry Distance: 8.00 km 0.200 3 6.70 -
Batching Distance 1.00 km 0.200 4 6.70 -
Quarry to Batching: 7.00 km 0.200 5 6.70 -
Shoulder Slope: 3.00% 0.200 6 6.70 -
Ditch Side Slope= 1 : 0 0.200 7 6.70 -
Total Length = 767.21 0.200 8 6.70 -
Total Area = 4,603.26 0.200 9 6.70 -
0.200 10 6.70 -
Equipment / Labor / Materials
Item Qty. Unit Description Total
Unit Cost Total Cost
D. LABOR
48.00 mandays 1 Project Engineer 579.00 27,792.00
24.00 mandays 1 HEO / LEO Operator 432.00 10,368.00
- days 5 Batching Crew 432.00 Pre-mixed
47.00 days 2 Mason 432.00 40,608.00
48.00 days 2 Carpenter 432.00 41,472.00
48.00 days 2 Helper ( Carpenter ) 400.00 38,400.00
24.00 mandays 1 Helper ( HEO) 400.00 9,600.00
48.00 days 8 Helper ( Mason ) 400.00 153,600.00
321,840.00 321,840.00
Total Item Cost= P 5,148,028.00
Unit cost= P 1,118.34
404 REINFORCING STEEL
2,469.31 kg/s
A. EQUIPMENT
21.00 days 1 Bar Cutter ( electric, 3-phase, 32mm) 3,096.00 P Non-add
21.00 days 2 Hand Drill 1,416.00 Non-add
21.00 days 1 Bar Bender ( electric, 3-phase, up 32mm) 3,520.00 Non-add
P - -
Length B. MATERIALS # Spacing
450mm 36.00 length/s Bar-Deformed Round Grade 33 - 28mm dia. x 6m Dowel ## 1,579.00 # 56,844.00 @0.3-m. O.C.
0.700 86.00 length/s 16 Bar-Deformed Round Grade 33 - 16mm dia. X 10.5m Tie Bars ## 848.00 # 72,928.00 @0.6-m. O.C.
P 129,772.00 129,772.00
D. LABOR
21.00 days 1 Project Engineer 579.00 12,159.00
21.00 days 1 Steelman 432.00 9,072.00
21.00 Mandays 1 Helper 400.00 8,400.00
29,631.00 29,631.00
Total Item Cost= P 159,403.00
Unit cost= P 64.55

F:\ \Files\ \proyecto\project\brgy\MAGUGPO EAST\concreting of subdivision & 0.15m thk. pccp b new rebar new city hall to pamana 6 of 8
Project Name : CONCRETING OF ROADS-GAD
Location : New City Hal to Pamana,BRGY. MAGUGPO EAST, TAGUM CITY
Subject : Bill of Materials and Cost Estimate
Dimension :
Equivalent Length 767.21 (m, for 6 m AVERAGE width of concreting) Item 201= 0.15 m
Average Width 6.00 m Item 200= 0.20 m
Equivalent Area 4,603.26 sq.m. Average Shoulder Thickness Width of PCCP Length
Thickness 0.200 m - 0.200 1 6.00 767.21
Volume 920.65 cu.m. - 0.200 2 4.00 -
Quarry Distance: 8.00 km 0.200 3 6.70 -
Batching Distance 1.00 km 0.200 4 6.70 -
Quarry to Batching: 7.00 km 0.200 5 6.70 -
Shoulder Slope: 3.00% 0.200 6 6.70 -
Ditch Side Slope= 1 : 0 0.200 7 6.70 -
Total Length = 767.21 0.200 8 6.70 -
Total Area = 4,603.26 0.200 9 6.70 -
0.200 10 6.70 -
Equipment / Labor / Materials
Item Qty. Unit Description Total
Unit Cost Total Cost
SPL(1) BILLBOARDS & ROAD SIGN
1.00 units
C. MATERIALS
2.00 sht/s - Plywood ( ordinary) (4'X8'x11mm-thick) P 600.00 P 1,200.00
Tarpaulin,Project Information (2.44m X
1.00 sht/s 1,600.00 1,600.00
2.44m,(complete printed,verify standard layout)
12.00 pcs - Lumber Coco 2'' x 2'' x 10'- 40.00bd.ft 73.50 882.00
12.00 pcs - Lumber Coco 2'' x 3'' x 10'- 60.00bd.ft 110.00 1,320.00
12.00 pcs - Lumber Coco 2'' x 4'' x 10'- 80.00bd.ft 147.00 1,764.00
1.00 kls. - Nails-Common Wire 2 1/2" 75.00 75.00
3.00 kls. - Nails-Common Wire 3" 75.00 225.00
4.00 kls. - Nails-Common Wire 4" 70.00 280.00
3.00 qrt - Paint, Flat Wall Enamel (White) ( 1 Liter ) 195.00 585.00
3.00 qrt - Paint, Quick Drying Enamel (White) ( 1 Liter ) 216.00 648.00
2.00 can - Paint, Quick Drying Enamel (Red) ( 1/4 Liter ) 96.00 192.00
1.00 bottle Paint Thinner 50.00 50.00
1.00 pcs Paint Brush 2" 20.00 20.00
1.00 pcs Paint Brush 1" 15.00 15.00
P 8,856.00 8,856.00
D. LABOR
1.00 days 1 Project Engineer 579.00 579.00
2.50 days 2 Carpenter 432.00 2,160.00
2.00 days 1 Painter 432.00 864.00
2.50 days 2 Helper ( Carpenter ) 400.00 2,000.00
2.00 days 1 Helper (Painter ) 400.00 800.00
6,403.00 6,403.00
Total Item Cost= P 15,259.00
Unit cost= P 15,259.00

F:\ \Files\ \proyecto\project\brgy\MAGUGPO EAST\concreting of subdivision & 0.15m thk. pccp b new rebar new city hall to pamana 7 of 8
Project Name : CONCRETING OF ROADS-GAD
Location : New City Hal to Pamana,BRGY. MAGUGPO EAST, TAGUM CITY
Subject : Bill of Materials and Cost Estimate
Dimension :
Equivalent Length 767.21 (m, for 6 m AVERAGE width of concreting) Item 201= 0.15 m
Average Width 6.00 m Item 200= 0.20 m
Equivalent Area 4,603.26 sq.m. Average Shoulder Thickness Width of PCCP Length
Thickness 0.200 m - 0.200 1 6.00 767.21
Volume 920.65 cu.m. - 0.200 2 4.00 -
Quarry Distance: 8.00 km 0.200 3 6.70 -
Batching Distance 1.00 km 0.200 4 6.70 -
Quarry to Batching: 7.00 km 0.200 5 6.70 -
Shoulder Slope: 3.00% 0.200 6 6.70 -
Ditch Side Slope= 1 : 0 0.200 7 6.70 -
Total Length = 767.21 0.200 8 6.70 -
Total Area = 4,603.26 0.200 9 6.70 -
0.200 10 6.70 -
Equipment / Labor / Materials
Item Qty. Unit Description Total
Unit Cost Total Cost

SUMMARY
102 - SURPLUS COMMON EXCAVATION 11,907.00
104 - EMBANKMENT 1,614,284.00
105 - SUB-GRADE PREPARATION 18,218.00
200 - AGGREGATE SUB-BASE COURSE 527,818.00
201 - AGGREGATE BASE COURSE 396,423.00
311 - PORTLAND CEMENT CONCRETE PAVEMENT 5,148,028.00
404 - REINFORCING STEEL 159,403.00
SPL(1) - BILLBOARDS & ROAD SIGN 15,259.00
DIRECT COST P 7,891,340.00 -

Total Material Cost P 7,221,044.00

POL 217,603.00
Equipment Rental -
Labor Cost 452,693.00
Direct Cost P 7,891,340.00

OCM 6.95% 548,660.00

Administrative Cost 2.00% 157,826.80
Pre-Engineering 2.00% 157,826.80
Contingency 2.953% 233,006.40
Quality Control 0.00% -
Mobilization & Demobilization 0.00% -
VAT 0.00% -
Indirect Cost 6.95% 548,660.00

TOTAL PROJECT COST P 8,440,000.00

Prepared by :
SHAHONEY M. MADRIO Checked By:
Engineer II
LIMWELL A. FLORES, CE, RMP, MAT'L ENGR. I
Engineer III
Note:
Reviewed by: Total Washed Sand= 507.00 Total Item 104= 2,747.00
ERIC F. CLEMENTE Total Washed Gravel= 783.00 Total Item 200= 1,059.00
Architect IV Total Item 201= 794.00

F:\ \Files\ \proyecto\project\brgy\MAGUGPO EAST\concreting of subdivision & 0.15m thk. pccp b new rebar new city hall to pamana 8 of 8