MEKELLE UNIVERSITY COMMUNITY SCHOOL

AT MEKELLE
GRAND SUMMARY
BLOCK No. Contract Executed
NAME
No Block amount amount
1 B1 Administration block 1 2,115,822.32 557,741.36
2 B1a Administration block extra 1 2,715,986.20 803,825.38
3 B1b Administration Building 1 4,944,490.73
Reading room, book store & 517,165.71
4 B2 demonstration room 1 1,545,266.60
5 B3 Store 1 634,308.80 241,709.42
6 B4 Computer lab store 1 721,834.90 168,106.35
7 B5-1 Class room 3 5,086,809.66 526,439.30
8 B5-2 Class room 2 13,359,695.18
9 B5-3 G+2 Class room 1 16,147,396.69 2,636,283.98
10 B6-2 Toilet 2 963,822.60 144,855.00
11 B6-3 Toilet 2 1,557,172.78 203,938.50
12 B7 Generator room 2 537,884.00
13 B8 Guard house 2 401,944.90
14 B9 Workshop 1 689,982.40 228,675.19
15 B10 Dining hall 2 3,171,057.80 1,136,819.69
16 B11 Directors residence 1 1,276,841.50 379,489.51
17 B12 Lounge (Cafeteria) 1 2,083,070.30
18 B13 Sport Office 1 2,921,090.77 548,195.15
19 LAB - 1 Physics laboratory 1 1,157,604.90 273,538.50
20 LAB - 2 Chemistry laboratory 1 1,145,292.90 270,022.31
21 LAB - 3 Biology laboratory 1 1,099,039.40
22 LAB - 4 Computer laboratory 1 1,310,815.00 545,444.91
23 LAB - 5 Laboratory Building 1 6,832,555.70
24 M1 Multi-purpose hall 1 4,794,201.59 1,273,654.96
25 M2 Multi-purpose hall Building 1 3,971,569.34 711,160.70
26 Library Library 1 836,790.60 349,555.11
27 Library-2 G+1 Library Building 1 7,469,141.64
28 PEDG Pedagogical 1 1,329,474.20 522,957.51
29 Site EL&SL Site Electrical & Sanitary 1 6,443,392.20
30 LCTH Lecture Hall (Main Campus) 1 7,617,306.21 Err:509
31 CLRM M G+4 Classroom (Main Campus) 1 28,162,678.08 #REF!

32 G+3 CRM KW Kedamay Weyane /supplementary Agreement/ 1 8,323,697.21 #REF!

33 CLRM M Site Work (Main Campus) 1 2,138,545.00

Total 143,506,582.09 Err:509

 MEKELLE UNIVERSTY COMMUNITY SCHOOL
AT MEKELLE
GRAND SUMMARY TO MUBP 86

30 LCTH Lecture Hall (Main Campus) 1 7,617,306.21 Err:509

33 CLRM M Site Work (Main Campus) 1 2,138,545.00
Total 9,755,851.21 Err:509
15% VAT 1,463,377.68 Err:509
TOTAL WITH 15%VAT 11,219,228.89 Err:509

contractor_________________ consultant_______________
MUBP - 86 3 of 20

MEKELLE UNIVERSITY LECTURE HALL

PRICED BILL OF QUANTITY SUMMARY

Descrption Contract QTY Excuted QTY

A SUB STRUCTURE

525,447.93 55,712.92
1 EXCAVATION AND EARTH WORK

2 CONCRETE WORK 949,280.44 108,224.64

3 MASONRY WORKS 44,872.57

SUB TOTAL A Birr 1,474,728.37 208,810.13

B SUPER STRUCTURE

1 CONCRETE WORK 963,444.15 -

2 BLOCK WORK 473,963.94 82,005.65

3 FINISHING WORK 2,294,707.14 Err:509

4 GLAZING WORK 19,900.00

5 PAINTING WORK 67,600.76

SUB TOTAL B Birr 6,142,577.84 Err:509

TOTAL A+B Birr 7,617,306.21 Err:509

contractor________________ consultant_______________
MUBP - 86 4 of 20

MEKELLE UNIVERSITY LECTURE HALL

PRICED BILL OF QUANTITY SUMMARY

PRICED BILL OF QUANTITY

CONTRACT EXECUTED
ITEM DESCRIPTION UNIT RATE EXCUTED AMOUNT
QTY QTY

A SUB-STRUCTURE

1 EXCAVATION & EARTH WORKS

1.01 Clearing of site to a depth not exceeding 200 mm. m2 1150.07 290.90 8 2,327.20
Bulk excavation in ordinary soil not exceeding 1500 mm
1.02 from NGL. m3 1725.1 79.47 55

Excavate in ordinary soil excavation for isolated footing to

1.03 a depth exceeding1500 mm but not exceeding 3000 mm. m3 144.96 71.66 75 5,374.50

Excavate in ordinary soil excavation for trench foundation

1.04 to a depth not exceeding 1500 mm from reduced level. m3 13.73 10.71 61 653.01

Back fill around footings and trench foundation to

maintain the desired level with selected borrowed
1.05 material and compact in layers not exceeding 200 mm. m3 113.7 158.63 156 24,746.16
Fill under hard-core to maintain the desired level with
selected borrowed material and compact in layers not
1.06 exceeding 200mm. m3 977.31 25.07 156 3,910.84
Cart away surplus excavated material to a distance not
1.07 exceeding 5kms. m3 2113.804 220.01 85 18,701.21
Total Carried to Summary Birr 55,712.92
2 CONCRETE WORKS
2.01 50mm thick lean concrete in C-5 with minimum cement
content of 150kg/m3 of concrete under:
a) Footing m2 54.64 32.91 75 2,468.25
b) Grade beam m2 73.54 4.83 75 362.25
c) 100mm thick ground floor slab m2 412.08 - 75 -
Reinforced concrete in class C-25 (with a 28-day 150mm
cube crushing strength of 25MPa), cast into formworks
2.02 and vibrated around rod reinforcement bars.( formwork
& reinforcement bars are measured separately.)
a) Footing m3 21.66 15.72 2539 39,913.08
b) Foundation column m3 9.6 2.05 2539 5,204.95
c) Grade beam m3 36.8 7.99 2539 20,288.64
d) 100mm thick ground floor slab m2 412.08 10.03 253.9 2,546.06
Provide cut and fix in position sawn wood or steel
2.03 formwork whichever appropriate.
a) Footing m2 56.16 45.80 166 7,602.80
b) Foundation column m2 74.19 32.58 166 5,407.45
c) Grade beam m2 294.19 80.01 166 13,281.66
Total Carried to Summary Birr 26,291.91
Reinforcement steel bars according to structural drawing.
Price includes cutting, bending, placing in position and
2.04 tying wires.
a)dia. 8mm deformed bar kg 2826 725.61 36 26,121.96
b)dia. 10mm deformed bar kg - 36 -
c)dia. 12mm deformed bar kg 185.86 265.33 36 9,551.88
d)dia. 16mm deformed bar kg 2195.19 1,221.49 36 43,973.64
e)dia. 20mm deformed bar kg 3834.3 - 36 -
f)dia. 24mm deformed bar kg 1485.87 - 36 -
g)dia. 14mm deformed bar kg 793.81 36 28,577.16
Total Carried to Summary Birr 108,224.64
3 MASONRY WORKS -
-
3.01 500mm thick stone masonry foundation bedded in
cement sand mortar (1:3).(Below NGL level). m3 36.39 1,233.00 44,872.57
Total Carried to Summary Birr 44,872.57
B SUPER-STRUCTURE
1 CONCRETE WORKS

contractor___________ consultant______________
MUBP - 86 5 of 20

ITEM DESCRIPTION UNIT CONTRACT EXECUTED RATE EXCUTED AMOUNT

QTY QTY
Reinforced concrete in class C-25 (with a 28-day 150mm
cube crushing strength of 25MPa), cast into formworks
1.01 and vibrated around rod reinforcement bars.( formwork
& reinforcement bars are measured separately.)
a) Elevation columns m3 17.66 3.17 2539 8,048.63
b) Floor slab ,15cm thick m2 10.28 13.58 431.63 5,863.13
c) Floor beam m3 6.71 7.99 2539 20,288.64
1.02 Provide cut and fix in position sawn wood or steel
formwork whichever appropriate.
a) Elevation columns m2 176.64 33.66 185 6,227.10
b) Floor slab ,15cm thick m2 10.28 98.89 208 20,569.22
c) Floor beam m2 95.15 100.02 208 20,804.16
Reinforcement steel bars according to structural drawing.
1.03 Price includes cutting, bending, placing in position and
tying wires.
a)dia. 8mm deformed bar kg 635.68 36 22,884.48
b)dia. 10mm deformed bar kg 329.79 583.67 36 21,012.12
c)dia. 12mm deformed bar kg 1283.57 - 36 -
d)dia. 14mm deformed bar kg 1555.42 66.91 36 2,408.76
e)dia. 16mm deformed bar kg 1443.15 1,196.86 36 43,086.96
f)dia. 20mm deformed bar kg 4045.97 33.92 36 1,221.12
g)dia. 24mm deformed bar kg 0 36 -
Total Carried to Summary Birr 1,241,976.56
2 BLOCK WORKS

200mm thick hollow concrete block wall of type Class-B

2.01 with 28 days minimum crushing strength of 32kg/cm2,
bedded in cement mortar (1:3) mix, both sides left for
plastering. m2 1017.09 175.98 466 82,005.65
Total Carried to Summary Birr 82,005.65
3 FINISHING
Finishing work includes all surface pre cleaning, removal
of mortar by chiseling, making good edges of columns and
beams, preparation of grooves b/n surface where ever
indicated, preparation and application of finish, polishing
and cleaning after end of work.

3.01 Two coats of plastering in cement sand mortar of ratio 1:3

internal surface of HCB wall . m2 1183.85 Err:509 105 Err:509

3.02 Ditto as item 7.01 but to

a) R.C slab soffit m2 158.68 105 -

b) beams and steps m2 517.57 Err:509 108 Err:509

3.03 Ditto but two coats to receive ceramic wall tile . m2 57.44 105 -

3.04 Stone cladding on HCB external wall m2 850.33 Err:509 401 Err:509
Total Carried to Summary Birr Err:509

Grand total #REF!

contractor___________ consultant______________
 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL Takeoff No 2
Location:- WUKRO Block:-
Client:- ATO ABADI MEBRAHTU
Consultant:- Page No:- 1
No LWH QTY Description No LWH QTY Description
SUB-STRUCTURE 1.05/Back fill around footings
1) EXCAVATION & EARTH WORK and trench foundation to maintain
1.01) Clearing of site to a depth the desired level with selected
not exceeding 200mm borrowed material and compact
L=22.83+2+0.8=25.63m in layers not exceeding 200 mm
1 25.63 W=8.6+2+0.75=11.35m →=[Total pit excavatiOn]-[lean cOncrete+
11.35 290.90 m2 total padcOncrete+foundatiOn column cOncrete]
#Total excavatiOn=pit and site clearing
&Bulk
1.02) Bulk excavation to a depth 209.31 m3
not exceeding 500m Lean Concrete
1 19.80 axis 1-6 b/n A&BL=19.8m 32.91 m3
5.60 W=5.6m Concrete pad
0.50 55.44 m3 total 15.72 m3
FoundatiOn column and shear walls
1 9.95 Axis 6-7 b/n A&B L=9.95m 2.05 m3
4.83 158.63 m3 Total
0.50 24.03 m3 total
79.47 m3 total

1.03) Excavate in ordinary for isolated footing

7 2.00 7F1 On axis (6C,1B,2B,3B,4B,5B,6B)
2.00 d =1.30m
1.30 36.40 m3
2 2.00 2F1 on axis (1A,2A)
1.75 d=1.30
1.30 9.10 m3
2 2.10 2F2On axis 1A & 2A
1.45 d =1.30m
1.30 7.92 m3
2 1.70 2LF2 On axis 5A,6A
1.45 d =1.30
1.30 6.41 m3
2 2.00 2F3 On axis (7B,7C)
1.75 d =1.30
1.30 9.10 m3
1 1.45 1LF3 On axis 7A
1.45 d =1.30
1.30 2.73 m3
71.66 m3total

1.04) Excavate in ordinary soil excavation

for trench foundation to a depth not
exceeding 1500mm from reduced level
1 16.64 Axis A( 1-7) L=16.64
0.50 d =0.5
0.50 4.16 m3
2 3.62 Axis 1&7 A-B L=3.62
0.50 d =0.5
0.50 1.81 m3
1 8.50 Axis B( 1-6) L=8.5
0.50 d =0.5
0.50 2.13 m3
2 4.50 Axis 6&7 B-C L=4.5
0.50 d =0.5
0.50 2.25 m3
1 1.44 Axis C(6-7) L-1.44
0.50 d =0.5
0.50 0.36 m3
10.71 m3 sub total

__________________________Contractor 6 of 20 _________________________site supervisor

 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL Takeoff No 2
Location:- WUKRO Block:-LECTURE HALL
Client:- ATO ABADI MEBRAHTU
Consultant:- Page No:- 2
No LWH QTY Description No LWH QTY Description
2. CONCRETE WORKS
1.06/ Fill under hard core to maintain the 1.01) 50mm thick lean concrete in
desired level with selected borrow fill
material and compact in layers not C-5 with minimum cement content
exceeding 250mm of 150kg/m3 of concreteunder:
a) Footing
A) Under SLAB hard core 9 1.50 9 F1
3 4.05 panels 1-2,5-6&2-3 &b/n axis ( A&B) 1.50 20.25 m2
3.7 2 1.60 2F2
0.25 11.24 m3 1.20 3.84 m2
1 4.05 panel 3-4 b/n Axis ( A&B) 2 1.20 2 LF2
2.4 1.20 2.88 m2
0.25 2.43 m3 2 1.50 F3
1 4.05 panel 4-5 b/n Axis ( A&B) 1.50 4.50 m3
3.50 1 1.20 LF3
0.25 3.54 m3 1.20 1.44 m3
4.05 panel 6-7 b/n Axis ( A&B),(B&C) 32.91 m2total …..A
2 3.88
0.25 7.86 m3
25.07 m3 total b) Grade beam
25.07 m3 Total 5 4.05 on Axis 2,3,4,5,6 b/n A-B
1.07) Cart away surplus material 0.20 4.05 m2
to a distance not exceeding 5kms 1 3.88 Axis B ( 6-7)
1.01/ site clearing 0.20 0.78 m2
58.18 m3 4.83 m2total ….B

1.09) Reinforced concrete in class C-25 (with

a 28-day 150mm cube crushing strength of
25MPa), cast into formworks and vibrated
around rod reinforcement bars.( formwork &
reinforcement bars are measured
1.02) Excavate in ordinary for isolated footing separately.)
71.66 m3

1.03) Bulk excavation to a depth

79.47 m3
1.04) Excavate in ordinary soil for trench a) Footing
10.71 m3 9 1.50 9 F1
220.01 m3Total 1.50
0.50 10.13 m3
2 1.60 2F2
1.20
0.50 1.92 m3
2 1.20 2LF2
1.20
0.40 1.15 m3
2 1.50 2F3
1.50
0.40 1.80
1 1.20 LF3
1.20

0.50 0.72
15.72 m3total
b) Foundation column assume var=0.5m
5 0.30 on 5 FC1
0.25 Davg =1.95m
1.95 0.73 m3
2 0.30 on 2FC2
0.20 Davg =2.05m
2.05 0.25 m3
4 0.30 4FC4
0.20 Davg =1.95m
1.95 0.47 m3
3 0.30 3FC5
0.20 Davg =1.95m
1.95 0.35 m3
2 0.30 2FC5
0.20 Davg =2.05m
2.05 0.25
2.05 m3 total

__________________________Contractor 7 of 20 _________________________site supervisor

 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL Takeoff No 2
Location:- WUKRO Block:-LECTURE HALL
Client:- ATO ABADI MEBRAHTU
Consultant:- Page No:- 3
No LWH QTY Description No LWH QTY Description
C) Grade beam 2.00)Provide cut & fix in position
1 20.88 On axis A 1-7 LEXT=22.68-6*0.3=20.88 sawn wood or steel form work
0.20 which ever appropriate
0.40 1.67 m3
1 21.26 On axis B 1-7 LINT=22.68-(5*0.2)-(2*0.15)=21.26 a) Footing
0.20 9 1.50 9F1
0.40 1.70 m3 4 0.50 27.00 m2
1 4.03 On axis 1 b/n A&B L=(4.25-0.1-0.125)=4.025m 2 1.60 2 F2
0.20 2 1.20
0.40 0.32 m3 2 0.50 5.60 m2
5 4.00 On axis 2,3,4,5,6) b/n A&B L=(4.25-0.1-0.15)=4 2 1.20 2 LF2
0.20 4 0.50 4.80 m2
0.40 1.60 m3 2 1.50 2 F3
1 4.05 On axis 7 b/n A&B L=(4.25-2*0.1)=4.05m 4 0.50 6.00 m2
0.20 1 1.20 1LF3
0.40 0.32 4 0.50 2.40 m2
1 4.05 On axis 7 b/n B&C L=(4.25-2*0.1)=4.05m 45.80 m2total
0.20 b) Foundation column
0.40 0.32 5FC1
1 3.98 On axis 6 b/n B&C L=4.25-0.15-0.125=3.98m 10 1.95 L=1.95m
0.20 0.25 4.88
10 1.95
0.40 0.32 0.30 5.85 m2
1 21.78 On axis C 1- 7 L=22.68-2*0.3-2*0.15=21.78m 4 2.05 2FC2
0.20 0.20 1.64 L=2.05m
4 2.05
0.40 1.74 0.30 2.46 m2
7.99 m3total 8 1.95 4FC4
d)100mm thick ground floor slab 0.20 3.12 L=1.95m
8 1.95
3 4.05 panels 1-2,5-6&2-3 &b/n axis ( A&B) 0.30 4.68 m2
3.7 6 1.95 3FC5
0.10 4.50 m3 0.20 2.34 L=1.95m
6 1.95
1 4.05 panel 3-4 b/n Axis ( A&B) 0.30 3.51 m2
2.4 4 2.05 2FC5
0.10 0.97 m3 0.20 1.64 L=2.05m
4 2.05
1 4.05 panel 4-5 b/n Axis ( A&B) 0.30 2.46 m2
3.50 32.58 m2 Total
0.10 1.42 m3 c) Grade beam
4.05 panel 6-7 b/n Axis ( A&B),(B&C) 2 20.88 On axis( A)/1-7=LEXT=22.68-6*0.3=20.88
2 3.88 0.40 16.70 m2
0.10 3.14 m3 2 21.26 On axis( B)/1-7=LINT=22.68-(5*0.2)-(2*0.15)=21.26
10.03 m3total 0.40 17.01 m2
2 4.05 On axis 7( A&B)=L=(4.25-2*0.1)=4.05m
0.40 3.24 m2
2 4.03 On axis 1( A&B)=L=(4.25-0.1-0.125)=4.025m
0.40 3.22
10 4.00 On axis( A&B)=-L=(4.25-0.1-0.15)=4m
0.40 16.00 m2
2 4.05 On axis 7, b/n B&C external, L=4.25-2*0.1=4.05m
0.40 3.24 m2
2 3.98 On axis 6, internal, L=4.25-0.15-0.125=3.98m
0.40 3.18 m2
2 21.78 On axis C/1-7, external, L=22.68-2*0.3-2*0.15=21.78m
0.40 17.42 m2
80.01 m2 Total

__________________________Contractor 8 of 20 _________________________site supervisor

 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL Takeoff No 2
Location:- WUKRO Block:-LECTURE HALL
Client:- ATO ABADI MEBRAHTU
Consultant:- Page No:- 4
No LWH QTY Description No LWH QTY Description
3) MASONRY WORK 3) MASONRY WORK
3.01) 500mm thick stone masonary 3.01) 500mm thick stone masonary

1 16.64 Axis A( 1-7) L=16.64

0.50 d =0.5
1.70 14.14
2 3.62 Axis 1&7 A-B L=3.62
0.50 d =0.5
1.70 6.15 m3
1 8.50 Axis B( 1-6) L=8.5
0.50 d =0.5
1.70 7.23 m3
2 4.50 Axis 6&7 B-C L=4.5
0.50 d =0.5
1.70 7.65 m3
1 1.44 Axis C(6-7) L-1.44
0.50 d =0.5
1.70 1.22 m3
36.39 m3

__________________________Contractor 9 of 20 _________________________site supervisor

 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL Takeoff No 2
Location:- WUKRO Block:-LECTURE HALL
Client:- ATO ABADI MEBRAHTU
Consultant:- Page No:- 5
No LWH QTY Description No LWH QTY Description
B ) SUPER-STRUCTURE 1.02) Provide cut and fix in position sawn
1.01/ Reinforced concrete in class C-25 wood or steel formwork whichever
appropriate.
(with a 28-day 150mm cube crushing
strength of 25MPa), cast into formworks a) Elevation columns
and vibrated around rod reinforcement C1
bars. ( formwork & reinforcement bars
are measured separately.) 10 3.06 L=2.66+0.4=3.06m
0.25
0.30 16.83 m2
a) Elevation columns 2 3.06 C2
C1 0.20 L=2.66+0.4=3.06m
5 3.06 L=2.66+0.4=3.06m 0.30 3.06 m2
0.25 4 3.06 C4
0.30 1.15 m3 0.20 L=2.66+0.4=3.06m
2 3.06 C2 0.30 6.12 m2
0.20 L=2.66+0.4=3.06m 5 3.06 m2
0.30 0.37 m3 0.20 L=2.66+0.4=3.06m
4 3.06 C4 0.30 7.65 m2
0.20 L=2.66+0.4=3.06m 33.66 m2 Total
0.30 0.73 m3
5 3.06 C5
0.20 L=2.66+0.4=3.06m
0.30 0.92 m3
3.17 m3 Total
b) Floor slab ,15cm thick
3 4.05 panels 1-2,5-6&2-3 &b/n axis ( A&B)
3.7
0.15 6.74 m3
1 4.05 panel 4-5 b/n Axis ( A&B)
3.50
0.15 2.13 m3
4.05 panel 6-7 b/n Axis ( A&B),(B&C)
2 3.88
0.15 4.71 m3

13.58 m3 Total
c) FLOOR BEAM
1 20.88 On axis A 1-7 LEXT=22.68-6*0.3=20.88
0.20
0.40 1.67 m3
1 21.26 On axis B 1-7 LINT=22.68-(5*0.2)-(2*0.15)=21.26
0.20
0.40 1.70 m3
1 4.03 On axis 1 b/n A&B L=(4.25-0.1-0.125)=4.025m
0.20
0.40 0.32 m3
5 4.00 On axis 2,3,4,5,6) b/n A&B L=(4.25-0.1-0.15)=4m
0.20
0.40 1.60 m3
1 4.05 On axis 7 b/n A&B L=(4.25-2*0.1)=4.05m
0.20
0.40 0.32
1 4.05 On axis 7 b/n B&C L=(4.25-2*0.1)=4.05m
0.20
0.40 0.32
1 3.98 On axis 6 b/n B&C L=4.25-0.15-0.125=3.98m
0.20
0.40 0.32
1 21.78 On axis C 1- 7 L=22.68-2*0.3-2*0.15=21.78m
0.20
0.40 1.74
7.99 m3total

__________________________Contractor 10 of 20 _________________________site supervisor

 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL Takeoff No 2
Location:- WUKRO Block:-LECTURE HALL
Client:- ATO ABADI MEBRAHTU
Consultant:- Page No:- 6
No Factor Amount Description No Factor Amount Description
b) Floor slab ,15cm thick
1 4.05 panels 1-2 b/n axis ( A&B)
3.7 14.99 m2
2 3.7
0.15 1.11 m2
1 4.05
0.15 0.61 m2
1 4.05 panels 2-3 b/n axis ( A&B)
3.7 14.99 m2
2 3.7
0.15 1.11 m2
1 3.22
0.15 0.48 m2
1 4.05 panels 4-5 b/n axis ( A&B)
3.5 14.18 m2
2 3.5
0.15 1.05 m2
1 3.22
0.15 0.48 m2
1 4.05 panels 5-6 b/n axis ( A&B)
3.7 14.99 m2
2 3.7
0.15 1.11 m2
1 4.05 panels 6-7 b/n axis ( A&B)
3.88 15.71 m2
1 3.88
0.15 0.58 m2
1 4.05
0.15 0.61 m2
1 4.05 panels 6-7 b/n axis (B&C)
3.88 15.71 m2
1 3.88
0.15 0.58 m2
1 4.05
0.15 0.61 m2
98.89 m2 Total
c) Floor beam
2 20.88 On axis( A)/1-7=LEXT=22.68-6*0.3=20.88
0.40 16.70 m2
1 20.88
0.20 4.18 m2
2 21.26 On axis( B)/1-7=LINT=22.68-(5*0.2)-(2*0.15)=21.26
0.40 17.01 m2
1 21.26
0.20 4.25 m2
2 4.05 On axis 7( A&B)=L=(4.25-2*0.1)=4.05m
0.40 3.24 m2
1 4.05

0.20 0.81 m2
2 4.03 On axis 1( A&B)=L=(4.25-0.1-0.125)=4.025m
0.40 3.22 m2
1 4.03
0.20 0.81 m2
10 4.00 On axis( A&B)=-L=(4.25-0.1-0.15)=4m
0.40 16.00 m2
5 4.00
0.20 4.00 m2
2 4.05 On axis 7, b/n B&C external, L=4.25-2*0.1=4.05m
0.40 3.24 m2
1 4.05
0.20 0.81
2 3.98 On axis 6, internal, L=4.25-0.15-0.125=3.98m
0.40 3.18 m2
1 3.98
0.20 0.80
2 21.78 On axis C/1-7, external, L=22.68-2*0.3-2*0.15=21.78m
0.40 17.42 m2
1 21.78
0.20 4.36 m2
100.02 m2 Total

__________________________Contractor 11 of 20 _________________________site supervisor

 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL Takeoff No 2
Location:- WUKRO Block:-LECTURE HALL
Client:- ATO ABADI MEBRAHTU
Consultant:- Page No:- 6
No Factor Amount Description No Factor Amount Description
2.0) BLOCK WORKS

2.01) 200mm thick hollow concrete block wall

of type Class-B with 28 days minimum
crushing strength of 32kg/cm2, bedded in
cement mortar (1:3) mix, both sides left for
plastering. 4 3.7 1 On Axis A B/N Axis 1&2
2.01a. HCB wall 2.66
1 20.88 On axis( A)/1-7=LEXT=22.68-6*0.3=20.88 39.368 m2
2.66 55.54 m2 1 2.4 2 On Axis A B/N Axis 3&4
1 7.40 On axis( B) 1-2, 5-6 LINT=3.7+3.7=7.4m 2.66
2.66 19.68 m2 6.384 m2
1 4.05 on axis 7 b/n A&B L=4.25-2*0.1=4.05m 1 3.5 3 On Axis A B/N Axis 4&5
2.66 10.77 m2 2.66
2 4.00 on axis 3,4 b/n A&B L=4.25-0.1-0.15=4m 9.31 m2

2.66 21.28 2 3.88 4 On Axis A B/N Axis 6&7

1 4.05 on axis 7 b/n B&C L=4.25-2*0.1=4.05m 2.66
2.66 10.77 m2 20.642 m2
1 21.78 1
On axis( C)/1-7=LEXT=22.68-2*0.3-2*0.15=21.78m 3.92 5 On Axis 3 B/N Axis A&B
2.66 57.93 m2 2.66
175.98 m2 total 10.427 m2
1 2.45 6 On Axis 5 B/N Axis A&B
2.66
6.517 m2
2 3.7 7 On Axis's 6&7 B/N Axis"s A&B
2.66
19.684 m2
1 2.44 8 On Axis's 7 B/N Axis"s C&B
2.66
6.49 m2
1 2.21 9 On Axis's 6 B/N Axis"s C&B
2.66
5.879 m2
-1 1.2 Deduction for window opening
1.56
-1.872 m2
122.829 m2 Total

__________________________Contractor 12 of 20 _________________________site supervisor

 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL
Location:- WUKRO Block:-
Client:- ATO ABADI MEBRAHTU Page No:-
Consultant:-
SUB STRUCTURE BAR SCHEDULE SUMMARY
Descrption Total weight of bars
Diameter 6 8 10 12 14 16 20 24
Tot.wt. (kg) 725.61 0.00 265.33 793.81 1221.49 0.00 0.00
BOKRA CONSTRUCTION & TRADING PLC

No. in a Total Length Of Bar for dia.

Bar No Location Shape Dia Length member No. member Tot no. bars 6 8 10 12 14 16 20 24
SUB-STRUCTURE
FOOTING
a FOOING -F1
Axis B(1-6) ,A(4),C(6) 14 2.20 22 9 198 174 435.6
b FOOING -F2
Axis A(1,2) 12 1.90 10 2 20 123 38
Axis A(1,2) 12 2.30 16 2 32 73.6
c FOOING -F3
Axis 7B,7C 12 2.00 22 2 44 68 88
d FOOING -LF2
Axis 5A,6A 12 1.70 18 2 36 10 61.2
e FOOING -LF3
Axis 7A 12 1.90 20 1 20 23 38
Total length (m) 0.00 0.00 298.80 435.60 0.00 0.00 0.00
Unit wt. (kg/m) 0.222 0.395 0.617 0.888 1.210 1.579 2.467 3.550
Tot.wt. (kg) 0.000 0.000 0.000 265.330 527.080 0.000 0.000 0.000

contractor________________ 13 of 20 site supervisor_____________

 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL
Location:- WUKRO
Client:- ATO ABADI MEBRAHTU Block:-
Consultant:- Page No:-
No. in a Total Length Of Bar for dia.
Bar No Location Shape Dia Length member No. member Tot no. bars 6 8 10 12 14 16 20 24
SUB-STRUCTURE
FOUNDATION COLUMN
C1 14 3.34 4 5 20 174 66.8
16 3.34 4 5 20 66.8
8 1.00 8 5 40 40
C2 16 3.34 4 2 8 123 26.72
14 3.34 2 2 4 13.36
8 0.90 8 2 16 14.4
C4 14 3.34 4 4 16 174 53.44
14 3.34 4 4 16 53.44
8 0.90 8 4 32 28.8
C5 16 3.34 4 5 20 123 66.8
14 3.34 2 5 10 33.4
8 0.90 8 5 40 36

Total length (m) 119.20 0.00 0.00 220.44 160.32 0.00 0.00
Unit wt. (kg/m) 0.222 0.395 0.617 0.888 1.210 1.579 2.467 3.550
Tot.wt. (kg) 0.000 47.080 0.000 0.000 266.730 253.150 0.000 0.000

contractor________________ 14 of 20 site supervisor_____________

 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL
Location:- WUKRO Block:-
Client:- ATO ABADI MEBRAHTU Page No:-
Consultant:-
total length of bar for dia.
No. in a
Bar No Location Shape Dia Length member No. member Tot no. bars 8 10 12 14 16 20 24

GRADE BEAM (GB) FOR Axis

A&B b/n 1,2,3,4,5,6&7 16 26.24 3 2 6 157.44
16 26.24 3 2 6 157.44
8 1.00 116 2 232 232
GB For Axis C b/n 6&7 16 5.18 3 1 3 15.54
16 5.18 3 1 3 15.54
8 1.00 22 1 22 22
16 5.15 3 5 15 77.25
GB FOR Axis 1,2,3,4&5b/n A&B 16 5.15 3 5 15 77.25
8 1.00 23 5 115 115
GB FOR Axis 6&7 b/n 16 9.40 3 2 6 56.4
A,B&C 16 9.40 3 2 6 56.4
8 1.00 45 2 90 90.00
Total length (m) 459.00 0.00 0.00 0.00 613.26 0.00 0.00
Unit wt. (kg/m) 0.395 0.617 0.888 1.210 1.579 2.467 3.550
Tot.wt. (kg) 181.31 0.00 0.00 0.00 968.34 0.00 0.00

contractor________________ 15 of 20 site supervisor_____________

 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL
Location:- WUKRO Block:-
Client:- ATO ABADI MEBRAHTU Page No:- 7
Consultant:-
Page No:-
No. in a
total length of bar for dia.
Bar No Location Shape Dia Length member No. member Tot no. bars 8 10 12 14 16 20 24
GROUND FLOOR
SLAB
GROUND SLAB (GS) For 8 4.05 21 2 42 170.1
axis 1-2 &2-3 b/n AB 8 3.8 20 2 40 152
8 4.05 21 1 21 85.05
GS For Axis 3-4 b/n AB 8 2.5 13 1 13 32.5
8 4.05 21 1 21 85.05
GS For Axis 4-5 b/n AB 8 3.6 19 1 19 68.4
8 4.05 21 1 21 85.05
GS For Axis 5-6 b/n AB 8 3.8 20 1 20 76
8 4.05 21 1 21 85.05
GS For Axis 6-7 b/n AB 8 3.98 21 1 21 83.58
8 4.05 21 1 21 168
GS For Axis 6-7 b/n BC 8 3.98 21 1 21 168

Total length (m) 1,258.78 0.00 0.00 0.00 0.00 0.00 0.00
Unit wt. (kg/m) 0.395 0.617 0.888 1.210 1.579 2.467 3.550
Tot.wt. (kg) 497.220 0.000 0.000 0.000 0.000 0.000 0.000

contractor________________ 16 of 20 site supervisor_____________

 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL Block:-Lecture hall
Location:- WUKRO Page No:- 8
Client:- ATO ABADI MEBRAHTU SUPERSTRUCTURE BAR SCHEDULE SUMMARY
Consultant:- Descrption total length of bar for dia.
Diameter 8 10 12 14 16 20 24
Tot.wt. (kg) 635.68 583.67 0.00 66.91 1196.86 33.92 0.00
No. in a
total length of bar for dia.
Bar No Location Shape Dia Length member No. member Tot no. bars 8 10 12 14 16 20 24
SUPER STRUCTURE
Elevation column
Column
Ground Floor
C1 16 3.86 4 5 20
14 3.86 4 5 20 77.2
8 1.10 8 5 40 44
8 1.10 11 5 55 60.5
C2 16 3.66 4 2 8
14 3.66 2 2 4 14.64
8 0.90 8 4 32 28.8
8 0.90 11 4 44 39.6
C4 14 3.66 8 4 32 117.12
8 0.90 8 4 32 28.8
8 0.90 11 4 44 39.6
C5 16 3.66 4 5 20
14 3.66 2 5 10 36.6
8 0.90 8 2 16 14.4
8 0.90 11 4 44 39.6

Total length (m) 295.30 0.00 0.00 0.00 245.56 0.00 0.00
Unit wt. (kg/m) 0.395 0.617 0.888 1.210 1.579 2.467 3.550
Tot.wt. (kg) 116.640 0.000 0.000 0.000 297.130 0.000 0.000

contractor________________ 17 of 20 site supervisor_____________

 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL
Location:- WUKRO Block:-
Client:- ATO ABADI MEBRAHTU Page No:-
Consultant:-
No. in a total length of bar for dia.
Bar No Location Shape Dia Length member
No. member Tot no. bars
8 10 12 14 16 20 24
FLOOR SLAB
bottom X- AXIS 1-3 10 9.59 28 1 28 268.52
Y AXIS A-B 8 7.40 20 2 40 296
TOP X- AXIS 2 10 2.70 21 1 21 56.7
bottom Y AXIS A 4-3 10 2.13 14 1 14 29.82
bottom X AXIS 4-5 10 5.38 28 1 28 150.64
bottom Y AXIS A-B 8 7.33 19 1 19 139.27
TOP X AXIS 5 10 2.70 21 1 21 56.7
bottom X AXIS 5-7 10 10.13 28 1 28 283.64
bottom Y AXIS A-B 8 7.33 20 1 20 146.6
TOP X- AXIS 6 10 2.70 21 1 21 56.7
bottom Y AXIS A-B,6-7 10 6.16 21 1 21 129.297
bottom Y AXIS B-C,6-7 10 8.69 21 1 21 182.49
bottom X AXIS B-C,6-7 8 7.33 21 1 21 153.93
TOP Y AXIS B,6-7 8 2.83 24 1 24 67.92
Total length (m) 803.72 945.99 0.00 0.00 0.00 0.00 0.00
Unit wt. (kg/m) 0.40 0.62 0.89 1.21 1.58 2.47 3.55
Tot.wt. (kg) 317.47 583.67 0.00 0.00 0.00 0.00 0.00

contractor________________ 18 of 20 site supervisor_____________

 BOKRA CONSTRUCTION & TRADING PLC
Project:- COMMERCIAL
Location:- WUKRO Block:-
Client:- ATO ABADI MEBRAHTU Page No:-
Consultant:-
No. in a Total Length Of Bar for dia.
Bar No Location Dia Length member No. member Tot no. bars 6 8 10 12 14 16 20 24
SUPER -STRUCTURE
Floor Beam
top beam on AxisA&B(1-3) 16 10.13 2 2 4 40.5
bottom beam on AxisA&B(1-4) 16 11.20 3 2 6 67.2
top beam on AxisA&B(4-5) 16 7.85 3 2 6 47.1
bottom beam on AxisA&B(4-6) 16 8.23 3 2 6 49.35
top beam on AxisA&B(6-7) 16 7.01 3 2 6 42.06
bottom beam on AxisA&B(6-7) 16 4.66 3 2 6 27.96
ngtv bar beam on AxisA&B(1) 14 1.68 2 2 4 6.736
ngtv bar beam on AxisA&B(2) 14 2.67 2 2 4 10.672
ngtv bar beam on AxisA&B(3) 14 2.23 2 2 4 8.936
ngtv bar beam on AxisA&B(4) 16 2.17 2 2 4 8.668
ngtv bar beam on AxisA&B(5) 16 2.60 2 2 4 10.404
ngtv bar beam on AxisA&B(6) 14 2.73 2 2 4 10.912
ngtv bar beam on AxisA&B(7) 14 1.71 2 2 4 6.844
top beam on AxisA-B(1-7) 16 5.20 2 7 14 72.8
bottom beam on AxisA-B(1-7) 16 4.50 3 7 21 94.5
ngtv bar beam on AxisA(1-7) 16 1.88 2 7 14 26.25
ngtv bar beam on AxisB(1-7) 20 1.88 2 1 2 3.75
top beam on Axis C(6-7) 16 5.20 2 1 2 10.4
bottom beam on AxisC(6-7) 16 4.50 3 1 3 13.5
ngtv bar beam on AxisC(6) 16 1.88 2 1 2 3.76
ngtv bar beam on Axis C(7) 20 1.88 2 1 2 3.76
top beam on Axis B-C(6-7) 16 5.40 3 2 6 32.4
bottom beam on Axis B-C(6-7) 16 5.74 2 2 4 22.96
ngtv bar beam on Axis 6&7(B) 14 2.80 2 2 4 11.2
ngtv bar beam on Axis 6&7 (C) 20 3.12 2 1 2 6.24
Total length (m) 0.00 0.00 0.00 55.30 569.81 13.75 0.00
Unit wt. (kg/m) 0.222 0.395 0.617 0.888 1.210 1.579 2.467
Tot.wt. (kg) 0.000 0.000 0.000 0.000 66.910 899.730 33.920

contractor________________ 19 of 20 site supervisor_____________

 STIRUPPS FOR FLOOR BEAM
Stirup b/n axisA&B(1-5) 8 1.10 90 2 180 198
Stirup b/n axisA&B(5-7) 8 0.90 39 2 78 70.2
Stirup b/n axisA-B(1-7) 8 0.90 21 2 42 37.8
Stirup b/n axisA-B(2-6) 8 0.90 28 5 140 126
Stirup b/n axisB-C(6-7) 8 0.90 30 2 60 54
Stirup b/n axisC(6-7) 8 0.90 27 1 27 24.3
Total length (m) 510.30 0.00 0.00 0.00 0.00 0.00 0.00
Unit wt. (kg/m) 0.222 0.395 0.617 0.888 1.210 1.579 2.467
Tot.wt. (kg) 0.000 201.570 0.000 0.000 0.000 0.000 0.000

contractor________________ 20 of 20 site supervisor_____________