Civil Estimates Part - 1

INTERCEPTION & DIVERSION OF DRAIN
DETAILED MEASUREMENT / BILL OF QUANTITY

SI.
No. Item of work No. L B H Qty. Unit
(A) Tapping Arrangement & Approach Channel

1 Provision for coffer dam and required
pumping to divert nala flow during
construction of Nala flow during construction
Nala cross wall (weir) including supply of all
materials, labour, T&P etc. and its
maintenance complete.
1 -- -- -- 1.00 Job
2 Baling out of water from the excavated trench
with help of pumps as well as manually as and
when required including supply of pumps,
diesel, mobil oil, waes of operators etc.
complete for proper completion of works.
1 -- -- -- 1.00 Job
3 Excavation in Kankar mixed soil including
disposal of sruplus earth lift upto 1.5 mtr. &
lead upto 50m, filling watering & ramming of
excavated earth, into the trenches and
disposal of surplus earth upto a distance of
50m from the centre of the foundation
trenches.
(i) 0.00 - 1.50 m 1 1.41 6.39 1.50 13.51 m³

(ii) 1.50 - 3.00 m 1 1.41 4.89 2.34 16.13 m³
4 Provide and lay Ist class brick ballast 40mm

gauge with local sand and cement in
proportion of 12:6:1 in foundation including
supply of material labour and T&P etc
required for proper completion of work
1.50 m - 3.00 m B.G.L. 1 1.41 2.65 0.15 0.560475 m³

5 Cement concrete with 40 mm gauge brick
ballast, local sand and cement in proportion
8:4:1 in foundation including supply of all
materials, labour, T&P etc. required for
proper completion of work
1.50 m - 3.00 m B.G.L. 1 1.41 2.65 0.15 0.560475 m³

6 R.C.C. work with cement, coarse sand and 20
mm gauge stone ballast in proportion of
1:1½:3 in wall excluding supply of
reinforcement and its bending but including
its fixing & binding including all labour,
materials and T&P etc. complete in all respect
Above ground level 2 1.41 0.15 0.30 0.13 m³

Below ground level
0.00 - 1.50 m 2 1.41 0.15 1.50 0.63 m³
1.50 - 3.00 m 2 1.41 0.15 1.89 0.80 m³
7 Same as above but in Raft
1.50 - 3.00 m 1 1.41 2.35 0.15 0.50 m³
8 Mild steel or iron work in plain work such as in
RCC work wrought to required shape as
necessary including bending for proper
completion of the work including supply of
the steel and wastage.
2.06 1.00% 78.50 -- 1.61 Qtl
9 Supply and fixing of 1.75 m X 3.51 m manual
SS bar screen made of 10 mm thick 20 mm
wide flats including necessary labour &
material all complete. 1 -- -- -- 1.00 No.
SI.
10 Supply and fixing of hand operated Cast Iron
single face Sluice Gate rising spindle type as
per IS 13349 Class-1, having cast iron frame &
door fitted with St. Steel CF-8M faces, M.S
extension road with coupling and CI Guide
brackets suitable to a required distance. Sluice
Gate shall be provided with C.I. Geared head
stock with hand wheel & supporting M.S
Channel.including construction of necessary
RCC columns, cross beams and fixing and
grouting of sluice gate in position true to
alignment complete for following sizes.
1.75.00 m x 1.00 m 1 -- -- -- 1.00 No.

1.9 m x 1.48 m 3 -- -- -- 3.00 Nos.
11 Disposal of surplus earth at proper place by
truck upto a distance of 8 Km. including
loading, unloading etc. all complete.
75% of excavation quantity -- 22.24 m³
12 Supply of material and barricading along
trench during excavation and laying of pipe
with eucalyptus ballies 100 mm dia in
horizontal section in tow rows and vertical
posts of 125 mm dia 2 M C/C fastened with
Nariyal rope including provision of caution
board.
1 20.00 -- -- 20.00 RM
13 Fabricate, supply and fix MS ladder made of
MS angle 60x60x6 and 20mm round bars.
1 2.00 -- -- 2.00 Qtl
14 Provision for construction of broad crested
cement concrete weir in main nala for
diversion of flow including supply of all
material, T&P etc. for proper completion of
work.
1 3.00 0.60 0.50 0.90 m³
Sub Total (A)
(B) Grit Chamber & Collecting chamber
board.
1 15.00 -- -- 15.00 RM
trenches.
Flare
0.00 - 1.50 m 1 1.50 9.88 1.50 22.23 m³
1.50 - 3.00 m 1 1.50 8.38 1.50 18.86 m³
3.00 - 4.50 m 1 1.50 6.88 1.90 19.61 m³
Grit chamber
0.00 - 1.50 m 1 7.00 12.00 1.50 126.00 m³
1.50 - 3.00 m 1 7.00 10.50 1.50 110.25 m³
3.00 - 4.50 m 1 7.00 9.00 1.90 119.70 m³
Collecting chamber
0.00 - 1.50 m 1 5.55 12.00 1.50 99.90 m³
1.50 - 3.00 m 1 4.80 10.50 1.50 75.60 m³
SI.
3.00 - 4.50 m 1 4.05 9.00 1.90 69.26 m³
compaction complete.
3.00 - 4.50 m BGL

Flare 1 1.50 4.78 0.15 1.08 m³
Grit chamber 1 7.00 6.90 0.15 7.24 m³
Collecting chamber 1 3.40 6.90 0.15 3.52 m³
4 Cement concrete with 40 mm gauge stone
3.00 - 4.50 BGL

Flare 1 1.50 4.48 0.15 1.01 m³
Grit chamber 1 7.00 6.60 0.15 6.93 m³

materials and T&P etc. complete.
(a) In Wall
Below ground level
0.00 - 1.50 m 2 45.40 0.15 1.50 20.43 m³
1.50 - 4.50 m 2 45.40 0.15 2.95 40.18 m³
(b) In beams at ground level 2 6.30 0.45 0.25 1.42 m³
(c) Perforated RCC platform over flare 1 1.50 4.18 0.10 0.63 m³
3.00 - 4.50 m Grit / Connecting cha 1 11.75 6.60 0.15 11.63 m³
3.00 - 4.50 m Flare 1 1.65 4.48 0.15 1.11 m³
78.80 1.00% 78.50 -- 61.86 Qtl.
75% of quantity of item no.2 -- 496.05 m³
1 2.00 -- -- 2.00 Qtl
10 Supply and fixing of 6 mm thick SS sheet
proportional flow weir 3 nos. including cutting
into proper shape.
11.95 -- -- -- 17.92 Qtl.
11 Inspection plateform of PCC (1:2:4) over base
conc. (1:4:8) along the girt chamber. 2 12.70 1.00 0.20 2.54 m³
12 Supply and fixing of 25mm dia GI pipe railing
in three rows with MS angle iron post
(65x65x5mm) @ 1.5m including painting.
1 34.52 -- -- 34.52 RM
Sub Total (B)
(C) Providing and laying of 500 mm Dia. RCC NP-3 Pipe
SI.
board.
1 20.00 -- -- 20.00 M
2 Excavation below G.L. upto depth as specified
for laying sewer and manhole ordinary soil
(earth, sand, loam and clay) including cutting
of joints pits ramming dressing) leveling,
refilling of trenches in 20 cm layer watering
and ramming the same including.
(a) 0.00 to 1.50 m 1 15.00 5.55 1.50 124.875 m³

(b) 1.50 to 03.00 m 1 15.00 4.05 2.95 179.2125 m³
3 Supply of following sizes of NP3 RCC spigotted

and socketed non pressure pipes (Dia. In
mm ).
500 mm 1 15.00 -- -- 15.00 m
4 Carting following sizes of R.C.C. pipe NP3 Class
Socket / spigot rubber ring, specials from
store to site lowering, laying, the same in to
the trenches upto depth as specified below
G.L. true to alignment jointing and testing .
500 mm 1 15.00 -- -- 15.00 m

5 Cement concrete work in bedding below G.L.
at specified depth with cement, coarse sand
and 20 mm gauge approved stone ballast
(1:2:4) including supply of all materials,
labour, T&P etc. required for the proper
completion of work. (As per statement
attached
1.50 to 03.00 m 1 15.00 0.90 0.25 3.38 m³

6 Provision for temporary shifting of existing
utilities / services during excavation and the
restoring the same to original condition.
1 Job -- -- 1.00
Sub Total (C)
(D) Construction of Drain
trenches.
(a) 0.00 to 1.50 m 1 400.00 7.84 1.50 4704.00 m³

(b) 1.50 to 03.00 m 1 400.00 6.34 2.24 5680.64 m³
1 400.00 3.90 0.15 234.00 m³
1 400.00 3.90 0.15 234.00 m³
SI.
materials and T&P etc. complete. In
raft.
1 400.00 3.60 0.15 216.00 m³

In walls 2 400.00 0.15 3.29 394.80 m³
4 Reinforcement for RCC work including
straightening, Cutting, bending, placing in
providing of binding wire.
610.80 0.80% 78.50 -- 383.58 Qtl.
6 Provision for diversion of water for proper
completion of work by making Kaccha drain.
1 -- -- -- 1 Job
7 Misc. and unforseen expenses. 1 -- -- -- 1 Job
Sub Total (D)
GRAND TOTAL I&D WORKS OF DRAIN
Say in Lacs
Junior Engineer

Rate Rs. Amount Rs.
L.S. 100000.00
L.S. 100000.00
283.76 3835.00
357.45 5768.00
4569.89 2562.00
6465.90 3624.00
9714.11 1263.00
9714.11 6120.00
10005.53 8005.00
10005.53 4974.00
8626.16 13889.00
337800.00 337800.00
Rate Rs. Amount Rs.
350000.00 350000.00
562400.00 1687200.00
252.3 5611.00
35.29 706.00
9845.68 19692.00
11577.76 10420.00
Sub Total (A) 2661469.00
35.29 530.00
326.45 7257.00
426.75 8047.00
428.11 8395.00
326.45 41133.00
426.75 47050.00
428.11 51245.00
326.45 32613.00
426.75 32263.00
Rate Rs. Amount Rs.
428.11 29649.00
4747.37 5106.00
4747.37 34395.00
4747.37 16706.00
6717.00 6771.00
6717.00 46549.00
6717.00 22610.00
9714.11 33077.00
9714.11 198460.00
10394.10 417625.00
9714.11 13770.00
9714.11 6084.00
10394.10 120910.00
10394.10 11513.00
8626.16 533583.00
252.3 125154.00
9845.68 19692.00
8626.16 154624.00
7310.87 18570.00
2560.00 88372.00
Sub Total (B) 2131753.00
Rate Rs. Amount Rs.
35.29 706.00
326.45 40766.00
426.75 76479.00
2180.00 32700.00
1714.11 25712.00
7530.20 25415.00
30000.00 30000.00
Sub Total (C) 231778.00
326.45 1535621.00
426.75 2424214.00
4747.37 1110884.00
6717.00 1571778.00
Rate Rs. Amount Rs.
9714.11 2098248.00
9714.11 3835131.00
8626.16 3308844.00
252.30 1965034.00
L.S. 50000.00
L.S. 1246.00
Sub Total (D) 17901000.00
22926000.00
Say in Lacs 229.26
Assistant Engineer
(D) INTERCEPTION AND DIVERSION WORKS :
(A) DRAIN JALAUN ROAD DRAIN
Peak
S Measured Discharge (MLD) Factor
No Minimum Maximum Average Adopted
1 5.710 24.900 11.070 2.25
Tapping Arrangement
It is proposed to divert the dry weather flow of Drain into grit removal channel through
screen chamber by constructing cross weir across the drain with proportional flow weir and
ultimately to the gravity sewer from where it is carried to MPS/STP for treatment and
disposal.
Diversion Channel
1 Nala Cross Wall
To divert the flow of drain into the conveyor sewer line through screening and grit chamber,
a cross overflow weir is proposed just down stream side of proposed tapping point with
suitable opening arrangement to divert the discharge in the river during non pumping
period.
Design of weir
i Peak discharge of drain for design year 2048 in MLD in lps in M3/s
= 24.90 288.19 0.2882
ii Width of drain at tapping point = 3.00 m
iii G.L. of tapping point = 98.330 m
iv Invert Level of Drain at tapping point = 95.040 m
v Depth of Drain from GL = 3.29 m
vi Slope of Drain = 1 in 1000
Invert Level of Drain at tapping point = 95.04 m
GL of Tapping point = 98.33 m
A  R 2 / 3  S 1/ 2
Using Mannings Formula Q =
n
where Q = Discharge in m3/s
A = Area of flow = B x H
B = Width of drain
H = Depth of flow
R = Hydraulic Radius
= A/P (P=Wetted Perimeter)
P = B + 2H
Mannings Coefficient n = 0.015
S = Slope
(3 x H) x [(3 x H) / (3 + 2H)]^2/3) x (1/1000)^1/2
0.2882 =
0.015
Solving For H by hit and trial, let H = 0.1848
So Q - (A x (R) x (S) )/n
2/3 1/2
= 0.000 nearly equal to zero
adopting H = 0.18 m
Depth of weir provided at main drain = 0.50 m
Margin for silt = 32 cm
Hence provide 50 cm deep weir at main nala with 32 cm margin for silting, provided with sluice gate.
2 Tapping/Approach Channel
i Assuming width of channel = 1.75 m
ii Slope of channel = 1 in 500
iii Depth of flow = H
iv Peak Q = 0.2882 m3/s
assuming width of channel = 1.75 m
Slope of channel = 1 in 500
= 500
Depth of flow = H
Solving For H by hit and trial let H = 0.1905
So Q - (A x (R) x (S) )/n
2/3 1/2
v Adopted depth of flow H = 0.20 m
Providing a drop of = 10 cm in tapping channel
vi R.L. of chanel bed at tapping point = 95.04 - 0.1
= 94.94 m
Hence provide a tapping channel of size 1.75 m width and 1.41 m length with a drop of
10 cm in channel at tapping point, including 1 no. sluice gate of size 1.75 m x 1.0 m size
3 Design of Screen
The design is being done as per appendix 2 page A-78 of the manual of sewerage and sewage treatment
i Peak discharge in Design year (2048) Q = 0.2882 cum/s
ii Design velocity through screen V = 0.80 m/s
iii Net area of screen openings Q/V = 0.360 Sqm
Adopting thickness of screen bars = 10 mm (20 mm wide)
and clear spacing between bars = 20 mm
iv Gross area = 0.5404 Sqm
v Velocity after screen = 0.5333 m/s
vi Head loss through screen = 0.0259 m
vii Head loss through half clogged screen = 0.1659 m
viii Screen is to be provided at an angle of 75 degrees to the horizontal, then
Gross area of screen = 0.5594 Sqm
ix Height of screen required = 0.309 m
say = 0.31 m
x No of bars required = 59 nos.
Hence provide a manual screen 1.75 m wide X 3.39 m high, so that screen top remains above peak level.
Screen will be made of 20 x 10 mm flats with clear opening of 20 mm & kept at 80 degrees to horizontal.
4 Design of Grit chamber

ii Assupmtions: Specific gravity of grit particles (Ss)
= 2.65
iii Min. grit particle size to be removed (d)= 0.15 mm
= 0.00015 m
iv Minimum temperature = 10 0C
Grit particle settling is governed by Stoke's Law and grit chamber is equipped with
proportional flow wier as velocity control device.
g  ( Ss  1)  d 2
Vs =
18n'
where n' = Kinematic viscosity in Sqm/s
= 1.14E-06 Sqm/s at 150 C
Vs = 0.0177 m/s
Check for reynolds number R = Vs x d/n'
= 2.329 >0.5 Hence not OK
Applying transition law for 0.50 < R < 1000
Settling velocity Vs = [0.717  ( Ss  1) xd 1.6  n' 0.6 ]0.714
= 0.0168 m/s
iv Critical Displacement Velocity for bottom scour to initiate resuspension of grit is given by
Vc = [8  k  ( Ss  1)  g  d / f ]0.5
k = 0.04
f = 0.03
Vc = 0.1609 m/s
v Computation of surface over flow rate (SOR)
Settling velocity of 0.15 mm particle to be removed Vs = 0.0168 m/s
= 1451.682 Cum/Sqm/d
But the above SOR is true for 100% efficiency. However due to short circuiting turbulence
and other factors the overall efficiency has to be reduced. To determine the actual
SOR(Vs=Q/A) the following formula may be used
Vs  i
Q/A =
(1   ) i  1
Desired efficiency of removal of desired particles h = 0.75
Measured settling basin performance i = 0.125 for v.good performance
So desired SOR Q/A = 959.056 Cum/Sqm/d
= 0.0111 m/s
vi Calculation of dimension of Grit chamber
Plan area of grit chamber A = Q/(SOR)
= 25.9630 Sqm.
So providing 2channels of length = 7.00 m
width of each channel required = 1.90 m
Also once the particles are settled they should not come into suspension.
Therefore Vh (horizontal flow velocity) should be kept less than Vc (critical displacement velocity)
In actual practice Vh of 0.15 m/s to 0.30 m/s is used at peak flow and HRT (Hydraulic
Retention Time) should be greater than or equal to 60 sec
Let HRT = 65 sec
So depth of flow = Vs x HRT
= 0.7215 m
So horizontal velocity Vh = Peak Q/ X-Sectional Area
= 0.1051 m/s
Vc = 0.1609 m/s
Vh < Vc Hence OK
vii Quantity of Grit
Quantity of Grit from combined sewage is 0.06 to 0.12 Cum./ml
Taking quantity of grit as = 0.06 cum/ml
Average discharge per day = 11.07 MLD
Quantity of silt per day = 0.66 cum
Quantity of silt for 15 days = 9.96 cum
Depth of silt deposition = 0.37 m
Hence total depth = 1.26 m
Therefore provide 3 channels each 7 m long 1.9 m wide and 1.48 m deep including 1
channel as standby with freeboard of 0.22 m.
Invert Level of grit chamber bed = 93.878 m
5 Design of Proportional flow weir

There will be 1 proportional flow weir installed in the centre of each channel of grit chamber.
Flow through a proportional flow weir is governed by Q = c  b  (2a  g ) 0.5  (h  a / 3)

For symmetrical sharp edged weir c = 0.61
a = 25 mm
h = 0.7215 m at peak flow
b = width of weir
Q = 0.2882 cum/s
z1 = Depth of flow above "a"
Hence b = Q /[c(2a g)0.5 (h  a / 3)]
= 0.95 m
Therefore provide base width of weir as 0.95 m and base level at 94.25 m
The weir openeing has a 25 mm high lower rectangular portion connected to an upper
curved portion, the width of which reduces according to the relation
It shall be made of 6 mm thick S.S. sheet seperately for each grit chamber. The water level
at D/S of weir will be such that the weir does not function in submerge state.
6 Design of collecting chamber

A collection chamber is to be provided just after the grit chamber to collect and carry the
discharge into the sump through RCC pipe
i Peak Discharge = 0.2882 cum/s
ii Let detention time = 10 sec
iii Capacity of collection chamber = 2.882 cum
iv Adopting dimensions of chamber Length = 2.00 m
Breadth = 6.00 m
v Depth of flow = 0.24 m
Therefore provide a chamber of 6 m X 2 m.
vi Bed level of chamber = 94.01 m
7 Design of Approach Sewer

i Peak discharge for design period Q = 24.90 MLD
= 288.19 lps
Keeping the starting IL of Sewer same as the IL of Collecting Chamber
ii Starting IL of Sewer = 94.01 m
iii Assuming slope S = 1 in 100
iv Dia of Sewer = 500 mm
v Full bore discharge Qf = 377.404 lps for n =0.013
= 327.083 lps for n =0.015
vi Vf = 1.923 m/s for n 0.013
= 1.667 m/s for n 0.015
vii So from hydraulic table Q/Qf = 0.881
V/Vf = 1.126
d/df = 0.730
V = 1.877 m/s
Since V at design peak flow > 0.8 m/s. Hence OK
Therefore provide 15 m length of 500 mm dia RCC NP3 pipe at 1 in 100 gradient.
Invert Level of incoming Sewer = 93.86 m
Q/Qf V/Vf Q/Qf d/df
1 0.000 0.000 0.000 0.050
2 0.021 0.410 0.021 0.100
3 0.040 0.510 0.040 0.150
4 0.088 0.615 0.088 0.200
5 0.130 0.700 0.130 0.250
6 0.196 0.776 0.196 0.300
7 0.250 0.840 0.250 0.350
8 0.337 0.902 0.337 0.400
9 0.410 0.950 0.410 0.450
10 0.500 1.000 0.500 0.500
11 0.580 1.030 0.580 0.550
12 0.671 1.072 0.671 0.600
13 0.750 1.100 0.750 0.650
14 0.838 1.120 0.838 0.700
15 0.910 1.130 0.910 0.750
16 0.988 1.140 0.988 0.800
17 1.030 1.140 1.030 0.850
18 1.066 1.124 1.066 0.900
19 1.070 1.080 1.070 0.950
20 1.000 1.000 1.000 1.000

SI.

1 -- -- -- 1.00 Job
1 -- -- -- 1.00 Job
trenches.
(i) 0.00 - 1.50 m 1 0.98 4.03 1.50 5.92 m³

(ii) 1.50 - 3.00 m 1 0.98 2.53 0.73 1.81 m³

1.50 m - 3.00 m B.G.L. 1 0.98 1.90 0.15 0.2793 m³

1.50 m - 3.00 m B.G.L. 1 0.98 1.90 0.15 0.2793 m³


Below ground level
0.00 - 1.50 m 2 0.98 0.15 1.50 0.44 m³
1.50 - 3.00 m 2 0.98 0.15 0.28 0.08 m³
1.50 - 3.00 m 1 0.98 1.60 0.15 0.24 m³
0.85 1.00% 78.50 -- 0.66 Qtl
9 Supply and fixing of 1 m X 1.84 m manual SS
bar screen made of 10 mm thick 20 mm wide
flats including necessary labour & material all
complete. 1 -- -- -- 1.00 No.
SI.
1.00 m x 1.00 m 1 -- -- -- 1.00 No.

1.3 m x 1.48 m 3 -- -- -- 3.00 Nos.
board.
1 20.00 -- -- 20.00 RM
1 2.00 -- -- 2.00 Qtl
work.
1 2.50 0.60 0.50 0.75 m³
Sub Total (A)
board.
1 15.00 -- -- 15.00 RM
trenches.
Flare
0.00 - 1.50 m 1 1.50 7.00 1.50 15.75 m³
1.50 - 3.00 m 1 1.50 5.50 1.50 12.38 m³
3.00 - 4.50 m 1 1.50 4.00 0.30 1.80 m³
Grit chamber
0.00 - 1.50 m 1 5.00 8.60 1.50 64.50 m³
1.50 - 3.00 m 1 5.00 7.10 1.50 53.25 m³
3.00 - 4.50 m 1 5.00 5.60 0.30 8.40 m³
Collecting chamber
0.00 - 1.50 m 1 3.76 8.60 1.50 48.50 m³
1.50 - 3.00 m 1 3.01 7.10 1.50 32.06 m³
SI.
3.00 - 4.50 m 1 2.26 5.60 0.30 3.80 m³
3.00 - 4.50 m BGL

Flare 1 1.50 3.50 0.15 0.79 m³
Grit chamber 1 5.00 5.10 0.15 3.82 m³
3.00 - 4.50 BGL

Flare 1 1.50 3.20 0.15 0.72 m³
Grit chamber 1 5.00 4.80 0.15 3.60 m³

(a) In Wall
Below ground level
0.00 - 1.50 m 2 32.80 0.15 1.50 14.76 m³
1.50 - 4.50 m 2 32.80 0.15 1.35 13.28 m³
3.00 - 4.50 m Flare 1 1.65 3.20 0.15 0.79 m³
39.05 1.00% 78.50 -- 30.65 Qtl.
1 2.00 -- -- 2.00 Qtl
into proper shape.
5.24 -- -- -- 7.86 Qtl.
1 25.06 -- -- 25.06 RM
Sub Total (B)
SI.
board.
1 20.00 -- -- 20.00 M
(a) 0.00 to 1.50 m 1 15.00 3.95 1.50 88.875 m³

(b) 1.50 to 03.00 m 1 15.00 2.45 1.35 49.6125 m³

mm ).
400 mm 1 15.00 -- -- 15.00 m
400 mm 1 15.00 -- -- 15.00 m

attached
1.50 to 03.00 m 1 15.00 0.90 0.25 3.38 m³

1 Job -- -- 1.00
Sub Total (C)
trenches.
(a) 0.00 to 1.50 m 1 200.00 5.73 1.50 1719.00 m³

(b) 1.50 to 03.00 m 1 200.00 4.23 0.63 532.98 m³
1 200.00 3.40 0.15 102.00 m³
1 200.00 3.40 0.15 102.00 m³
SI.
raft.
1 200.00 3.10 0.15 93.00 m³

In walls 2 200.00 0.15 1.68 100.80 m³
4 Reinforcement for RCC work including
straightening, Cutting, bending, placing in
providing of binding wire.
193.80 0.80% 78.50 -- 121.71 Qtl.
1 -- -- -- 1 Job
7 Misc. and unforseen expenses. 1 -- -- -- 1 Job
Sub Total (D)
Say in Lacs
Junior Engineer

Rate Rs. Amount Rs.
L.S. 100000.00
L.S. 100000.00
283.76 1682.00
357.45 647.00
4569.89 1277.00
6465.90 1806.00
9714.11 875.00
9714.11 4275.00
10005.53 801.00
10005.53 2354.00
8626.16 5694.00
101200.00 101200.00
Rate Rs. Amount Rs.
200000.00 200000.00
384800.00 1154400.00
252.3 1464.00
35.29 706.00
9845.68 19692.00
11577.76 8684.00
Sub Total (A) 1705557.00
35.29 530.00
326.45 5142.00
426.75 5282.00
428.11 771.00
326.45 21057.00
426.75 22725.00
428.11 3597.00
326.45 15835.00
426.75 13681.00
Rate Rs. Amount Rs.
428.11 1626.00
4747.37 3739.00
4747.37 18159.00
4747.37 8753.00
6717.00 4837.00
6717.00 24182.00
6717.00 11656.00
9714.11 23897.00
9714.11 143381.00
10394.10 138076.00
9714.11 9836.00
9714.11 4226.00
10394.10 65558.00
10394.10 8233.00
8626.16 264434.00
252.3 45496.00
9845.68 19692.00
8626.16 67802.00
7310.87 13599.00
2560.00 64154.00
Sub Total (B) 1029956.00
Rate Rs. Amount Rs.
35.29 706.00
326.45 29014.00
426.75 21173.00
1650.00 24750.00
1280.73 19211.00
7530.20 25415.00
30000.00 30000.00
Sub Total (C) 150269.00
326.45 561168.00
426.75 227450.00
4747.37 484232.00
6717.00 685134.00
Rate Rs. Amount Rs.
9714.11 903413.00
9714.11 979183.00
8626.16 1049859.00
252.30 426131.00
L.S. 50000.00
L.S. 3430.00
Sub Total (D) 5370000.00
8255782.00
Say in Lacs 82.56
Assistant Engineer
(A) DRAIN DAYALPUR DRAIN
Peak
1 2.780 12.130 5.390 2.25
Tapping Arrangement
disposal.
Diversion Channel
1 Nala Cross Wall
period.
Design of weir
= 12.13 140.39 0.1404
A  R 2 / 3  S 1/ 2
n
B = Width of drain
H = Depth of flow
P = B + 2H
S = Slope
(2.5 x H) x [(2.5 x H) / (2.5 + 2H)]^2/3) x (1/1000)^1/2
0.1404 =
0.015
So Q - (A x (R) x (S) )/n
2/3 1/2
adopting H = 0.15 m
iv Peak Q = 0.1404 m3/s
= 500
Depth of flow = H
So Q - (A x (R) x (S) )/n
2/3 1/2
= 98.67 m
Hence provide a tapping channel of size 1 m width and 0.98 m length with a drop of 10
cm in channel at tapping point, including 1 no. sluice gate of size 1 m x 1.0 m size
3 Design of Screen
say = 0.27 m
Hence provide a manual screen 1 m wide X 1.78 m high, so that screen top remains above peak level.

= 2.65
= 0.00015 m
g  ( Ss  1)  d 2
Vs =
18n'
= 1.14E-06 Sqm/s at 150 C
Vs = 0.0177 m/s
= 0.0168 m/s
Vc = [8  k  ( Ss  1)  g  d / f ]0.5
k = 0.04
f = 0.03
Vc = 0.1609 m/s
= 1451.682 Cum/Sqm/d
Vs  i
Q/A =
(1   ) i  1
= 0.0111 m/s
= 12.6479 Sqm.
Let HRT = 65 sec
= 0.7215 m
= 0.0748 m/s
Vc = 0.1609 m/s
Vh < Vc Hence OK


a = 25 mm
b = width of weir
Q = 0.1404 cum/s
Hence b = Q /[c(2a g)0.5 (h  a / 3)]
= 0.46 m

Breadth = 4.20 m
Therefore provide a chamber of 4.2 m X 1.5 m.

= 140.39 lps
= 180.398 lps for n =0.015
vi Vf = 1.657 m/s for n 0.013
= 1.436 m/s for n 0.015
V/Vf = 1.106
d/df = 0.666
V = 1.589 m/s
(A) DRAIN JALAUN ROAD DRAIN
Peak
1 5.710 24.900 11.070 2.25
Tapping Arrangement
disposal.
Diversion Channel
1 Nala Cross Wall
period.
Design of weir
= 24.90 288.19 0.2882
A  R 2 / 3  S 1/ 2
n
B = Width of drain
H = Depth of flow
P = B + 2H
S = Slope
(3 x H) x [(3 x H) / (3 + 2H)]^2/3) x (1/1000)^1/2
0.2882 =
0.015
So Q - (A x (R) x (S) )/n
2/3 1/2
adopting H = 0.18 m
iv Peak Q = 0.2882 m3/s
= 500
Depth of flow = H
So Q - (A x (R) x (S) )/n
2/3 1/2
= 94.94 m
Hence provide a tapping channel of size 1.75 m width and 1.41 m length with a drop of
10 cm in channel at tapping point, including 1 no. sluice gate of size 1.75 m x 1.0 m size
3 Design of Screen
say = 0.31 m
Hence provide a manual screen 1.75 m wide X 3.39 m high, so that screen top remains above peak level.

= 2.65
= 0.00015 m
g  ( Ss  1)  d 2
Vs =
18n'
= 1.14E-06 Sqm/s at 150 C
Vs = 0.0177 m/s
= 0.0168 m/s
Vc = [8  k  ( Ss  1)  g  d / f ]0.5
k = 0.04
f = 0.03
Vc = 0.1609 m/s
= 1451.682 Cum/Sqm/d
Vs  i
Q/A =
(1   ) i  1
= 0.0111 m/s
= 25.9630 Sqm.
Let HRT = 65 sec
= 0.7215 m
= 0.1051 m/s
Vc = 0.1609 m/s
Vh < Vc Hence OK


a = 25 mm
b = width of weir
Q = 0.2882 cum/s
Hence b = Q /[c(2a g)0.5 (h  a / 3)]
= 0.95 m

Breadth = 6.00 m
Therefore provide a chamber of 6 m X 2 m.

= 288.19 lps
= 327.083 lps for n =0.015
vi Vf = 1.923 m/s for n 0.013
= 1.667 m/s for n 0.015
V/Vf = 1.126
d/df = 0.730
V = 1.877 m/s
(A) DRAIN DAYALPUR DRAIN
Peak
1 2.780 12.130 5.390 2.25
Tapping Arrangement
disposal.
Diversion Channel
1 Nala Cross Wall
period.
Design of weir
= 12.13 140.39 0.1404
A  R 2 / 3  S 1/ 2
n
B = Width of drain
H = Depth of flow
P = B + 2H
S = Slope
(2.5 x H) x [(2.5 x H) / (2.5 + 2H)]^2/3) x (1/1000)^1/2
0.1404 =
0.015
So Q - (A x (R) x (S) )/n
2/3 1/2
adopting H = 0.15 m
iv Peak Q = 0.1404 m3/s
= 500
Depth of flow = H
So Q - (A x (R) x (S) )/n
2/3 1/2
= 98.67 m
Hence provide a tapping channel of size 1 m width and 0.98 m length with a drop of 10
cm in channel at tapping point, including 1 no. sluice gate of size 1 m x 1.0 m size
3 Design of Screen
say = 0.27 m
Hence provide a manual screen 1 m wide X 1.78 m high, so that screen top remains above peak level.

= 2.65
= 0.00015 m
g  ( Ss  1)  d 2
Vs =
18n'
= 1.14E-06 Sqm/s at 150 C
Vs = 0.0177 m/s
= 0.0168 m/s
Vc = [8  k  ( Ss  1)  g  d / f ]0.5
k = 0.04
f = 0.03
Vc = 0.1609 m/s
= 1451.682 Cum/Sqm/d
Vs  i
Q/A =
(1   ) i  1
= 0.0111 m/s
= 12.6479 Sqm.
Let HRT = 65 sec
= 0.7215 m
= 0.0748 m/s
Vc = 0.1609 m/s
Vh < Vc Hence OK


a = 25 mm
b = width of weir
Q = 0.1404 cum/s
Hence b = Q /[c(2a g)0.5 (h  a / 3)]
= 0.46 m

Breadth = 4.20 m
Therefore provide a chamber of 4.2 m X 1.5 m.

= 140.39 lps
= 180.398 lps for n =0.015
vi Vf = 1.657 m/s for n 0.013
= 1.436 m/s for n 0.015
V/Vf = 1.106
d/df = 0.666
V = 1.589 m/s
FINANCIAL
STATEMENT
OFFICE OF THE EXECUTIVE ENGINEER CONSTRUCTION DIVISION,
U.P. JAL NIGAM (URBAN) RAIBARELI
DETAILED PROJECT REPORT ON INTERCEPTION & DIVERSION (I&D)
AND STP WORKS IN DALMAU NP, DISTT.— AT RAIBARELI
UNDER SBM-2.0 PROGRAMME
PART-I
FORM - "J" (Comprehensive)
(Rs. In lacs)
Sl. Description Amount %age Total Funding Pattern
No. Central State ULB
Share (50%) Share (33%) Share (17%)
1 2 3 4 5 6 7 8
1 Total Cost of work (Civil) 662.44 100% 662.44 331.22 218.61 112.61
2 Total Cost of work (E&M) 311.72 100% 311.72 155.86 102.87 52.99
3 Sub Total (1+2) 974.16 487.08 321.48 165.60
4 Less @ 5% due to efficiency 974.16 -5% -48.71 -24.35 -16.07 -8.28
5 Sub Total (3+4) 925.45 462.73 305.41 157.32
6 Labour Cess @ 1% 925.45 1% 9.25 4.63 3.05 1.57
7 GST @ 18% 925.45 18% 166.58 83.29 54.97 28.32
8 Sub Total (5+6+7) 1101.29 550.64 363.43 187.21
9 Centage Charges @ 10% 925.45 10.0% 92.55 92.55
10 Sub Total (8 + 9) 1193.83 550.64 455.98 187.21
11 Power Connection charges For MPS & STP 100% 18.24 18.24
12 Sub Total (10+11) 1212.07 550.64 474.22 187.21
13 Total O&M Cost for 5 years 256.64 256.64
GRAND TOTAL 1468.71 550.64 474.22 443.85
PREPARED BY PREPARED BY
(Er. Jagdish Prasad) (Er. Devendra Kumar) (Er. Nitin Rathi) (Er. Himanshu Yadav)
Assistant Engineer Executive Engineer Assistant Engineer Executive Engineer
Construction Division, Construction Division(E&M),
U.P. Jal Nigam (Urban), Raibareli U.P. Jal Nigam (Urban), Lucknow
RECOMMENDED BY APPROVED BY
(Er. S.K. Sharma) (Er. Sanjay Kumar Gautam)

Superintending Engineer Chief Engineer
Construction Circle (Lucknow Zone)
U.P. Jal Nigam (Urban) U.P. Jal Nigam(Urban),
Lucknow Lucknow
OFFICE OF THE EXECUTIVE ENGINEER CONSTRUCTION DIVISION,
U.P. JAL NIGAM (URBAN) RAIBARELI

PART-I
FORM - "J" (Civil)
(Rs. In lacs)
Sl. Description Amount %age Total Funding Pattern
No. Central State ULB
Share (50%) Share (33%) Share (17%)
1 2 3 4 5 6 7 8
1 Total Cost of work (Civil) 662.44 100% 662.44 331.22 218.61 112.61
2 Less @ 5% due to efficiency 662.44 -5% -33.12 -16.56 -10.93 -5.63
3 Sub Total (1+2) 629.32 314.66 207.68 106.98
4 Labour Cess @ 1% 629.32 1% 6.29 3.15 2.08 1.07
5 GST @ 18% 629.32 18% 113.28 56.64 37.38 19.26
6 Sub Total (3+4+5) 748.89 374.44 247.14 127.31
7 Centage Charges @ 10% 629.32 10.0% 62.93 62.93
8 Sub Total (6 + 7) 811.82 374.44 310.07 127.31
9 Total O&M Cost for 5 years 47.50 47.50
GRAND TOTAL 859.32 374.44 310.07 174.81
PREPARED BY PREPARED BY
(Er. Ram Ashish Yadav) (Er. Jagdish Prasad) (Er. Devendra Kumar)
J.E. (T) Assistant Engineer Executive Engineer
Construction Division, Construction Division,
U.P. Jal Nigam (Urban), RAIBARELI U.P. Jal Nigam (Urban), RAIBARELI
RECOMMENDED BY APPROVED BY
(Er. S.K. Sharma) (Er. Sanjay Kumar Gautam)

Superintending Engineer Chief Engineer
Construction Circle (Lucknow Zone)
U.P. Jal Nigam (Urban) U.P. Jal Nigam(Urban),
Lucknow Lucknow

PART-I
GENERAL ABSTRACT OF COST
Sl. Estimated Cost Rs. Lakh
No. Description of work Qty.
Civil Work E&M work TOTAL
1 2 3 4 5 6
1 Estimate of I&D Structure 3 Nos. 20.04 20.04
2 Estimate of Sump cum Pumphouse

6.0 M Dia 8.0 M Depth, MPS 01 Job 39.23 209.72 248.95
3 Rising main
MPS to STP 200mm DI pipe K-9 30 M 1.61 1.61
4 Interceptor Sewer and Appurtenant works 3244 M 529.00 529.00

5 Sewage Treatment Plant (STP) cum FSTP, 1 MLD
capacity & 1.5 KLD co-treatment of Septage with all
necessary units including office building, lab &
equipment, campus development, boundary wall,
internal & external electrification, SCADA and online
monitoring system etc.
1 MLD 68.00 102.00 170.00
6 Treated Effluent Line from STP
200mm dia 200 M 4.56 4.56
TOTAL BASIC COST OF WORK 662.44 311.72 974.16

Power Connection charges For MPS & STP 18.24 18.24
ASSISTANT ENGINEER
INTERCEPTION / DIVERSION OF DRAIN / SEWERAGE AND SEWAGE TREATMENT
WORKS AT RAMKOLA NAGAR PANCHAYAT, DISTRICT—KUSHI NAGAR
STATEMENT OF ANNUAL INCOME
Sl. Particulars Yr 2026 Yr 2041 Yr 2056

No.
1 Population Served 92959 119060 148100
2 Rate of water supply (lpcd) 135 lpcd 135.00 135.00 135.00
3 Total water requirement in KLD 12549 16073 19994

4 Quantity of Sewage Generated and
passing into sewer system (KLD) 10040.00 12860.00 15995.00
5 Income From
5.1 Sludge Cakes 20% of Sewage 1.98 MT @ 2.53 MT @ 3.15 MT @
Rs.200 per MT x Rs.250 per MT x Rs.350 per MT x
365 = 365 = 365 =
243090.00 435263.00 868700.00
6 Total Income 144238.66 184751.90 229790.57

Say 1.44 1.85 2.30
Project Engineer

PART-I
BREAKUP OF COST
Sl. Particulars Cost in BREAKUP OF WORK
No. Lacs Pipe Work Building Channel/ Machinary Misc.
Work RCC
1 Estimate of I&D Structure 20.04 20.04

2 Estimate of Sump cum Pumphouse
6.0 M Dia 8.0 M Depth, MPS 248.95 39.23 209.72
3 Rising main
MPS to STP 200mm DI pipe K-9 1.61 1.61
4 Interceptor Sewer and Appurtenant works 529.00 529.00
5 Sewage Treatment Plant (STP) cum FSTP, 1 MLD
capacity & 1.5 KLD co-treatment of Septage with all
necessary units including office building, lab &
equipment, campus development, boundary wall,
internal & external electrification, SCADA and online
monitoring system etc.
170.00 68.00 102.00
6 Treated Effluent Line from STP
200mm dia 4.56 4.56
TOTAL 974.16 530.61 107.23 20.04 102 214.28
ASSISTANT ENGINEER

PART-I
ANNUAL MAINTENANCE EXPENDITURE ON REPAIR OF CIVIL WORKS
Amount
Sl. No. Description of works Amount Unit Rate
(Rs. In Lacs)
1 2 3 4 5 6
1 Pipe Line Network 530.61 Lacs 1.50% 7.96
2 RCC Work 20.04 Lacs 1.50% 0.30
3 Building Work 107.23 Lacs 0.25% 0.27
4 Miscellaneous 4.56 Lacs 1.50% 0.07
TOTAL 8.60
ASSISTANT ENGINEER
INTERCEPTION / DIVERSION OF DRAIN / SEWERAGE AND SEWAGE TREATMENT WORKS
AT RAMKOLA NAGAR PANCHAYAT,
DISTRICT—KUSHI NAGAR

PART-II
GENERAL ABSTRACT OF COST
Sl. Estimated Cost Rs. Lakh
Description of work Qty.
No.
Civil Work E&M work TOTAL
1 2 3 4 5 6
1 Estimate of Sewer System and Appurtenant Works
(200mm to 700 mm RCC NP3/NP4 pipe) 35396 M 4087.85 4087.85
Estimate of STP Site Development, Gate and

2 313.50 M 24.64 24.64
Approach Road
3 Staff Quarter ###
A Set of Single room Staff Quarter 02 No. 9.02 9.02
A set of Two room Staff Quarter 01 No. 14.03 14.03
4 Sub Station Room 02 No. 23.36 23.36
5 Ground Water Recharge Unit at STP 01 No. 12.28 12.28
TOTAL BASIC COST OF WORK 4171.18 0.00 4171.18
ASSISTANT ENGINEER

PART-I
OPERATION & MAINTENANCE OF 5 YEARS
Civil Works E&M works

Sl.
Items %Inflation Amount Amount TOTAL
No.
(Rs. In Lacs) (Rs. In Lacs)
1 2 3 4 5 6
1 1st Year O&M Cost - 8.60 37.10 45.70
2 2nd Year O&M Cost 5% inflation per year 9.03 39.33 48.36
3 3rd Year O&M Cost 5% inflation per year 9.48 41.68 51.16
4 4th Year O&M Cost 5% inflation per year 9.95 44.19 54.14
5 5th Year O&M Cost 5% inflation per year 10.45 46.84 57.29
TOTAL 47.50 209.14 256.64
ASSISTANT ENGINEER
CIVIL WORKS
ABSTRACT COST OF INTERCEPTION AND DIVERSION WORKS
Sl. Description Qty. Unit Rate Amount

No. (Rs. in (Rs. in Lacs)
Lacs)
1 2 3 4 5 6
1 Out fall structure with 1 Gate ( size 1.0 m x1.06
) across the Drain and 1 gate at The Diversion
pipe inlet) 3 No. 6.68 20.04
Total 20.04
Assistant Engineer

SI.

1 -- -- -- 1.00 Job
1 -- -- -- 1.00 Job
trenches.
(i) 0.00 - 1.50 m 1 1.41 6.39 1.50 13.51 m³

(ii) 1.50 - 3.00 m 1 1.41 4.89 2.34 16.13 m³

1.50 m - 3.00 m B.G.L. 1 1.41 2.65 0.15 0.560475 m³

1.50 m - 3.00 m B.G.L. 1 1.41 2.65 0.15 0.560475 m³


Below ground level
0.00 - 1.50 m 2 1.41 0.15 1.50 0.63 m³
1.50 - 3.00 m 2 1.41 0.15 1.89 0.80 m³
1.50 - 3.00 m 1 1.41 2.35 0.15 0.50 m³
2.06 1.00% 78.50 -- 1.61 Qtl
9 Supply and fixing of 1.75 m X 3.51 m manual
SS bar screen made of 10 mm thick 20 mm
wide flats including necessary labour &
material all complete. 1 -- -- -- 1.00 No.
SI.
1.75.00 m x 1.00 m 1 -- -- -- 1.00 No.

1.9 m x 1.48 m 3 -- -- -- 3.00 Nos.
board.
1 20.00 -- -- 20.00 RM
1 2.00 -- -- 2.00 Qtl
work.
1 3.00 0.60 0.50 0.90 m³
Sub Total (A)
board.
1 15.00 -- -- 15.00 RM
trenches.
Flare
0.00 - 1.50 m 1 1.50 9.88 1.50 22.23 m³
1.50 - 3.00 m 1 1.50 8.38 1.50 18.86 m³
3.00 - 4.50 m 1 1.50 6.88 1.90 19.61 m³
Grit chamber
0.00 - 1.50 m 1 7.00 12.00 1.50 126.00 m³
1.50 - 3.00 m 1 7.00 10.50 1.50 110.25 m³
3.00 - 4.50 m 1 7.00 9.00 1.90 119.70 m³
Collecting chamber
0.00 - 1.50 m 1 5.55 12.00 1.50 99.90 m³
1.50 - 3.00 m 1 4.80 10.50 1.50 75.60 m³
SI.
3.00 - 4.50 m 1 4.05 9.00 1.90 69.26 m³
3.00 - 4.50 m BGL

Flare 1 1.50 4.78 0.15 1.08 m³
Grit chamber 1 7.00 6.90 0.15 7.24 m³
3.00 - 4.50 BGL

Flare 1 1.50 4.48 0.15 1.01 m³
Grit chamber 1 7.00 6.60 0.15 6.93 m³

(a) In Wall
Below ground level
0.00 - 1.50 m 2 45.40 0.15 1.50 20.43 m³
1.50 - 4.50 m 2 45.40 0.15 2.95 40.18 m³
3.00 - 4.50 m Flare 1 1.65 4.48 0.15 1.11 m³
78.80 1.00% 78.50 -- 61.86 Qtl.
1 2.00 -- -- 2.00 Qtl
into proper shape.
11.95 -- -- -- 17.92 Qtl.
1 34.52 -- -- 34.52 RM
Sub Total (B)
SI.
board.
1 20.00 -- -- 20.00 M
(a) 0.00 to 1.50 m 1 15.00 5.55 1.50 124.875 m³

(b) 1.50 to 03.00 m 1 15.00 4.05 2.95 179.2125 m³

mm ).
500 mm 1 15.00 -- -- 15.00 m
500 mm 1 15.00 -- -- 15.00 m

attached
1.50 to 03.00 m 1 15.00 0.90 0.25 3.38 m³

1 Job -- -- 1.00
Sub Total (C)
Say in Lacs
Junior Engineer

Rate Rs. Amount Rs.
L.S. 100000.00
L.S. 100000.00
283.76 3835.00
357.45 5768.00
4568.08 2561.00
7176.39 4023.00
9506.62 1236.00
12844.48 8093.00
13229.81 10584.00
13229.81 6576.00
11140.14 17936.00
337800.00 337800.00
Rate Rs. Amount Rs.
350000.00 350000.00
562400.00 1687200.00
252.3 5611.00
35.29 706.00
12357.92 24716.00
12844.48 11561.00
Sub Total (A) 2678206.00
35.29 530.00
326.45 7257.00
426.75 8047.00
546.09 10708.00
326.45 41133.00
426.75 47050.00
546.09 65367.00
326.45 32613.00
426.75 32263.00
Rate Rs. Amount Rs.
546.09 37820.00
4745.48 5104.00
4745.48 34382.00
4745.48 16700.00
7455.09 7515.00
7455.09 51664.00
7455.09 25094.00
9506.62 32371.00
9506.62 194221.00
10172.08 408705.00
9506.62 13476.00
9506.62 5954.00
10172.08 118327.00
10172.08 11267.00
11140.14 689088.00
252.30 125154.00
12357.92 24716.00
11140.14 199688.00
8111.43 20604.00
2560.00 88372.00
Sub Total (B) 2355190.00
Rate Rs. Amount Rs.
35.29 706.00
326.45 40766.00
426.75 76479.00
2180.00 32700.00
2773.06 41596.00
8354.77 28198.00
30000.00 30000.00
Sub Total (C) 250445.00
5283841.00
Say in Lacs 52.84
Assistant Engineer
Q/Qf V/Vf Q/Qf d/df
1 0.000 0.000 0.000 0.050
2 0.021 0.410 0.021 0.100
3 0.040 0.510 0.040 0.150
4 0.088 0.615 0.088 0.200
5 0.130 0.700 0.130 0.250
6 0.196 0.776 0.196 0.300
7 0.250 0.840 0.250 0.350
8 0.337 0.902 0.337 0.400
9 0.410 0.950 0.410 0.450
10 0.500 1.000 0.500 0.500
11 0.580 1.030 0.580 0.550
12 0.671 1.072 0.671 0.600
13 0.750 1.100 0.750 0.650
14 0.838 1.120 0.838 0.700
15 0.910 1.130 0.910 0.750
16 0.988 1.140 0.988 0.800
17 1.030 1.140 1.030 0.850
18 1.066 1.124 1.066 0.900
19 1.070 1.080 1.070 0.950
20 1.000 1.000 1.000 1.000

SI.

1 -- -- -- 1.00 Job
1 -- -- -- 1.00 Job
trenches.
(i) 0.00 - 1.50 m 1 0.98 4.03 1.50 5.92 m³

(ii) 1.50 - 3.00 m 1 0.98 2.53 0.73 1.81 m³

1.50 m - 3.00 m B.G.L. 1 0.98 1.90 0.15 0.2793 m³

1.50 m - 3.00 m B.G.L. 1 0.98 1.90 0.15 0.2793 m³


Below ground level
0.00 - 1.50 m 2 0.98 0.15 1.50 0.44 m³
1.50 - 3.00 m 2 0.98 0.15 0.28 0.08 m³
1.50 - 3.00 m 1 0.98 1.60 0.15 0.24 m³
0.85 1.00% 78.50 -- 0.66 Qtl
9 Supply and fixing of 1 m X 1.84 m manual SS
bar screen made of 10 mm thick 20 mm wide
flats including necessary labour & material all
complete. 1 -- -- -- 1.00 No.
SI.
1.00 m x 1.00 m 1 -- -- -- 1.00 No.

1.3 m x 1.48 m 3 -- -- -- 3.00 Nos.
board.
1 20.00 -- -- 20.00 RM
1 2.00 -- -- 2.00 Qtl
work.
1 2.50 0.60 0.50 0.75 m³
Sub Total (A)
board.
1 15.00 -- -- 15.00 RM
trenches.
Flare
0.00 - 1.50 m 1 1.50 7.00 1.50 15.75 m³
1.50 - 3.00 m 1 1.50 5.50 1.50 12.38 m³
3.00 - 4.50 m 1 1.50 4.00 0.30 1.80 m³
Grit chamber
0.00 - 1.50 m 1 5.00 8.60 1.50 64.50 m³
1.50 - 3.00 m 1 5.00 7.10 1.50 53.25 m³
3.00 - 4.50 m 1 5.00 5.60 0.30 8.40 m³
Collecting chamber
0.00 - 1.50 m 1 3.76 8.60 1.50 48.50 m³
1.50 - 3.00 m 1 3.01 7.10 1.50 32.06 m³
SI.
3.00 - 4.50 m 1 2.26 5.60 0.30 3.80 m³
3.00 - 4.50 m BGL

Flare 1 1.50 3.50 0.15 0.79 m³
Grit chamber 1 5.00 5.10 0.15 3.82 m³
3.00 - 4.50 BGL

Flare 1 1.50 3.20 0.15 0.72 m³
Grit chamber 1 5.00 4.80 0.15 3.60 m³

(a) In Wall
Below ground level
0.00 - 1.50 m 2 32.80 0.15 1.50 14.76 m³
1.50 - 4.50 m 2 32.80 0.15 1.35 13.28 m³
3.00 - 4.50 m Flare 1 1.65 3.20 0.15 0.79 m³
39.05 1.00% 78.50 -- 30.65 Qtl.
1 2.00 -- -- 2.00 Qtl
into proper shape.
5.24 -- -- -- 7.86 Qtl.
1 25.06 -- -- 25.06 RM
Sub Total (B)
SI.
board.
1 20.00 -- -- 20.00 M
(a) 0.00 to 1.50 m 1 15.00 3.95 1.50 88.875 m³

(b) 1.50 to 03.00 m 1 15.00 2.45 1.35 49.6125 m³

mm ).
400 mm 1 15.00 -- -- 15.00 m
400 mm 1 15.00 -- -- 15.00 m

attached
1.50 to 03.00 m 1 15.00 0.90 0.25 3.38 m³

1 Job -- -- 1.00
Sub Total (C)
Say in Lacs
Junior Engineer

Rate Rs. Amount Rs.
L.S. 100000.00
L.S. 100000.00
283.76 1682.00
357.45 647.00
4568.08 1276.00
7176.39 2005.00
9506.62 856.00
12844.48 5652.00
13229.81 1059.00
13229.81 3112.00
11140.14 7353.00
101200.00 101200.00
Rate Rs. Amount Rs.
200000.00 200000.00
384800.00 1154400.00
252.30 1464.00
35.29 706.00
12357.92 24716.00
12844.48 9634.00
Sub Total (A) 1715762.00
35.29 530.00
326.45 5142.00
426.75 5282.00
546.09 983.00
326.45 21057.00
426.75 22725.00
546.09 4588.00
326.45 15835.00
426.75 13681.00
Rate Rs. Amount Rs.
546.09 2074.00
4745.48 3738.00
4745.48 18152.00
4745.48 8750.00
7455.09 5368.00
7455.09 26839.00
7455.09 12937.00
9506.62 23387.00
9506.62 140318.00
10172.08 135126.00
9506.62 9626.00
9506.62 4136.00
10172.08 64158.00
10172.08 8057.00
11140.14 341499.00
252.30 45496.00
12357.92 24716.00
11140.14 87562.00
8111.43 15088.00
2560.00 64154.00
Sub Total (B) 1131004.00
Rate Rs. Amount Rs.
35.29 706.00
326.45 29014.00
426.75 21173.00
1650.00 24750.00
2134.62 32020.00
8354.77 28198.00
30000.00 30000.00
Sub Total (C) 165861.00
3012627.00
Say in Lacs 30.13
Assistant Engineer
Abstract of effluent channel from STP
S. No. Description Qty. Unit Rate Amount

1
RCC Drains of section size 1.2m x 0.75m
Estimate attached. 500 M 11740.00 5870000.00
2 Provision for making of sluice valve gate
at irriation outlet including supply of all
materials, labour & T&P etc required for
the proper completion of the work.
(0.6mx0.4m) 1 No. 50000.00 50000.00

3 Provision for making of pathway for nala
crossing including supply of all materials,
labour & T&P etc required for the proper
completion of the work. unit estimate
attahed.
3Mx1.2M 1 Nos. 56100.00 56100.00

Total 5976100.00
Say(In Lacs) 59.76
ASSISTANT ENGINEER
ESTIMATE OF DRAIN
UNIT RATE PER MTR.
LENGTH:-10M (Section Size of 1.20 m Width x 0.75 M Depth)

1 (a) Excavation in foundation in ordinary soil
(loam, clay or sand) including lift up to 1.5m
and lead up to 50m and including watering
and ramming of excavated earth in the
space between walls and sides of the
foundation trenches in 20cm layers and
disposal of the surplus earth upto a distance
of 50m from the centre of trenches
(i) 0 to 1.5m below G.L. 23.00 Cum 283.76 6526.48

2 Removal/cleaning of silt, sludge and
garbage from existing drain for a depth up
to 1.5m below G.l. and its disposal up to
distance of 50m including all labour T&P
etc. complete required for the proper
completion of the work.
3.15 Cum 125.00 393.75

3 Provision for traffic diversion Barricating
and making arrangement for public safety
including alll material, labour T&P etc.
20.00 Mtr 80.00 1600.00

4 Cement concrete in foundation with 40mm
gauge approved stone ballast, coarse sand
and cement in the proportion 8:4:1
including supply of all material, labour T&P
etc. complete required for proper
completion of work.
2.00 Cum 6967.37 13934.74

5 Cement concrete with 20mm gauge
approve stone ballast, coarse sand and
cement in the proportion of 1:1.5:3
completion of work.
0.60 Sqm 8111.43 4866.86

6 Mild steel or iron work in plain work such as
RCC or RB work (when not included in over
all rates), brought to required shape, as
completion of work including supply of steel
and wastage.
362.43 Kg 111.40 40375.21

7 RCC work with cement, coarse sand and
20mm gauge approved stone ballast in
proportion of 1:2:4 in the raft foundation
and footings, excluding supply of
reinforcement and its fixing, binding the
same with 0.50mm thick binding wire (to be
supplied by the contractor) and including
necessary shuttering, supply of all materials,
completion of work.
4.86 Cum 9506.62 46202.17

8 Provision of Pumping Out/ bailing out of
water of existing drain which could not be
drain out by making Kutcha diversion of
drain including supply of all materials labour
& T&P etc. required for the proper
24 Hrs 145.56 3493.44

9 Other unforeseen items Job - L.S. 7.35
Total 117400.00
117400.00
Hence Rate per Metre 11740.00
10
ASSISTANT ENGINEER
ESTIMATE OF DRAIN
UNIT MEASUREMENT OF DRAIN
S. No. Description No. Length Width Depth Qty. Remark

(i) 0 to 1.5m below G.L. 1 10 2.0 1.15 23.00 cum.

1 10 1.05 0.30 3.15 cum.
2 10 20.00 M.
completion of work.
1 10 2 0.10 2.00 cum.

completion of work.
2 10 (.40X .15 /2) 0.60 cum.
and wastage.
1 4.86 0.95% 7850.00 362.43 Kg

completion of work.
(i) Raft 1 10 1.5 0.15 2.25 cum.

(ii) Wall 2 10 0.15 0.75 2.25 cum.
(iii) Slab to Cross the Drain for public 1 1.20 1.5 0.20 0.36 cum.
Total 4.86 cum.
3 1 Day 8 Hours 24.00 Hours

9 Other unforeseen items Job job
ASSISTANT ENGINEER
ABSTRACT OF COST OF PATHWAY FOR NALA CROSSING
SIZE(3.0 M X 1.2)

1 Making fixing & removal of shuttering 3.60 Sqm 250.00 900.00
2 Laying & compaction of 40mm gauge dry
brick ballast in the bed of drain including all
material, labour T&P etc complete required
for proper completion of work.
1.40 Cum 2827.18 3958.05

and wastage.
308.50 kg 111.40 34367.33
proportion of 3:1½:1 in the raft foundation
completion of work.
For Slab 1.08 Cum 12844.48 13872.04

For Parapet 0.23 Cum 12844.48 2954.23
5 Provision for site clearance Job - L.S. 48.35
Total 56100.00
ASSISTANT ENGINEER
AURAIYA NAGAR PALIKA PARISHAD AREA INTERCEPTION/DIVERSION OF DRAINS AND SEWAGE
TREATMENT SCHEME, DISTRICT – AURAIYA
ABSTRACT OF COST OF RISING MAIN AND APPURTENANT WORKS.

Sl. Item of Work Qty. Unit Rate Amount
No.
1- Supply of following sizes /Class of
D.I. Pipes as per IS-8329 /2000 or its
latest amendments including F.O.R.
destination and all taxes and
insurance etc. complete.
D.I. Pipe Class K-7

600 mm dia 30.00 m 9891.00 296730.00
400 mm dia 4900.00 m 5372.00 26322800.00
Total 296730.00
2- Supply of C.I. specials 10% of above item 29673.00
Total(1+2) 326403.00
3- Excavation for pipe line in ordinary
soil with lift upto 1.5 m and lead
upto 50 m including refilling ,
watering and ramming of excavated
earth in trenches after laying pipe
line, removal and disposal of surplus
material upto a distance of 50 m.
In ordinary soil 4851.00 Cum 269.53 1307490.03

In Soil mixed with Bajri 2079.00 Cum 313.74 652265.46
4- Cartage from store to site of work

following D.I. Pipes Class-K-7 with
specials from store to site of work,
lowering the same into trenchs and
laying true to alignment and
gradient, including jointing properly,
testing of pipe line etc. complete.
600 mm dia 30.00 M 537.77 16133.10

400 mm dia 4900.00 M 285.46 1398754.00
5- Construction of RCC thrust block at
the bend including supply of all
material, labour, T&P, etc. complete.
a) For 400 mm to 800mm dia rising

main. 15 Nos. 48000.00 720000.00
6- Dismantling of following types of
road surface, sorting out and
stacking of serviceable materials and
disposal of unserviceable material
within a distance of 50 Metres from
the trecnches.
No.
Bitumin Road 36.00 Sqm 203.98 7343.28
BOE Road 4900.00 Sqm 90.00 441000.00
No.
7- Reinstatement of following types of
road surface.
Bitumin Road 3948.80 Sqm 4335.00 17118048.00

BOE Road 987.20 Sqm 303.07 299190.70
8- Site clearance and other unforeseen
item.
Job L.S. 372.43
Total Rs. 22287000.00
Say (Rs. in Lacs) 222.87
Assistant Engineer
AURAIYA NAGAR PALIKA PARISHAD AREA INTERCEPTION/DIVERSION OF DRAINS AND SEWAGE TREATMENT
SCHEME, DISTRICT – AURAIYA
DETAILED MEASUREMENT OF RISING MAIN AND APPURTENANT WORKS.
Sl.
No. Item of Work No. L B H Qty.
1- Supply of following sizes /Class of D.I.

Pipes as per IS-8329 /2000 or its latest
amendments including F.O.R.
destination and all taxes and insurance
etc. complete.
D.I. Pipe Class K-7

(i) From IPS (Jalaun Road ) to STP Jaluan
Site
600 mm dia 1 30 30.00 M
(ii) From IPS (Dayalpur) to STP Dayalpur Site
400 mm dia 1 4900 4900.00 M

2- Supply of C.I. specials @ 10% of item No.1
3- Excavation for pipe line in medium rock
with lift upto 1.5 m and lead upto 50 m
including refilling , watering and
ramming of excavated earth into
trenches after laying pipe line, removal
and disposal of surplus material upto a
distance of 50 m.
600 mm dia 1 30.00 1.60 1.20 57.60 M3

400 mm dia 1 4900.00 1.40 1.00 6860.00 M3
Sub Total 6917.60 M3
Add Extra Excavation for specials and
fittings 12.40 M3
Total 6930.00 M3
a) In ordinary soil 70% of 6930.00 4851.00 M3
b) In Soil mixed with bajri ,boulder &
moorum etc 30% of 6930.00 2079.00 M3
4- Cartage from store to site of work
following D.I. Pipes Class K-7 with
specials from store to site of work,
lowering the same into trenchs and
laying true to alignment and gradient,
including jointing properly, testing of
pipe line etc. complete.
600 mm dia 1 30 30.00 M

400 mm dia 1 4900 4900.00 M
5- Construction of RCC thrust block at the
bend including supply of all material,
labour, T&P, etc. complete.
For 400 mm dia to 800 mm dia Rising
main. 15 15 Nos.
Sl.
6- Dismanteling of following types of road
surface, sorting out and stacking of
serviceable materials and disposal of
unserviceable material within a distance
of 50 Metres from the trecnches.
Sl.
600 mm dia 1 30 1.20 36.00 M2
400 mm dia 1 4900 1.00 4900.00 M2
Total 4936.00 M2
Bitumin Road 3948.80 M2
BOE Road 987.20 M2
7- Reinstatement of following types of
road surface.
Bitumin Road 3948.80 M2

BOE Road 987.20 M2
8 Site clearance and other unforeseen

item. 1 Job
Assistant Engineer
UNIT ESTIMATE OF RCC THRUST BLOCK FOR 400 MM DIA TO
800 MM DIA RISING MAIN THRUST BLOCK SIZE 2.00 X 2.00 X 1.50M
Sl.
Description Qty. Unit Rate Amount
No.
1- Excavation in foundation in ordinary
soil (loam, clay or sand including lift
upto 1.50 m and lead upto 50 M and
refilling, watering, ramming of
excavated eartth into the space
between the building and sides of
foundation trenches or into the plinth
and disposal of surplus earth upto
distance of 50 M from the center of
the foundation trenches.
6.00 Cum 217.93 1307.58

2- Concrete with 40 mm gauge brick
ballast, local sand and cement in
proportion of 8:4:1 in foundation and
floors including supply of all materials,
labour, T&P etc. required for proper
0.4 Cum 4936.99 1974.80
3- R.C.C. work with cement, coarse sand
and 20 mm gauge approved stone
ballast in proportion 1:1½:3 in
foundation excluding supply of
reinforecement and its bending but
including its fixing and binding the
same with 0.5 mm thick binding wire
(to be supplied by the contractor) and
including necessary centering and
shuttering supply of all materials,
labour, T&P etc. complete.
3.00 Cum 11996.05 35988.15
4- Mild steel or iron work in plain work
such as RCC or RB work (when not
including inoverall rates wrought to
required shape as necessary including
bending for proper completion of the
work and including supply of steel
wastage.
0.70 Qtl. 11140.14 7798.10

5- Site clearance and other unforeseen
items. Job L.S. 931.38
Total Rs. 48000.00
Assistant Engineer
Ward no. 10 Fitter Line Padrauna Taxi Stand to Vaani Nala via CHC
SI. Ref. No.
No. Item of work No. L B H Qty. Unit Rate Rs. Amount Rs.

maintenance complete. 1 -- -- -- 1.00 Job L.S. 100000.00
1 -- -- -- 1.00 Job L.S. 100000.00

3a SOR Excavation in Ordinary soil including disposal
UPJN of sruplus earth lift upto 1.5 mtr. & lead upto
2022-23 50m, filling watering & ramming of excavated
earth, into the trenches and disposal of
surplus earth upto a distance of 50m from the
centre of the foundation trenches.
(i) 3001 0.00 - 1.50 m 1 5.00 4.20 1.50 31.50 m³ 243.67 7675.61
(ii) 3002 1.50 - 3.00 m 1 5.00 3.00 1.80 27.00 m³ 305.39 8245.53
3b SOR Excavation in soil mixed with moorum,
UPJN Shingle, Kankar etc. including disposal of
2022-23 sruplus earth lift upto 1.5 mtr. & lead upto
50m, filling watering & ramming of excavated
(i) 3007 0.00 - 1.50 m 1 0.00 4.20 1.50 0.00 m³ 281.41 0.00
(ii) 3008 1.50 - 3.00 m 1 0.00 3.00 1.80 0.00 m³ 366.77 0.00
4 SOR Provide and lay Ist class stone ballast 40mm
UPJN gauge with Coarse sand and cement in
2022-23 proportion of 12:6:1 in foundation including
1009 A 4117.69
3189 1.50 m - 3.00 m B.G.L. 1 5.00 1.90 0.15 1.425 m³ 4241.22 6043.74
5 SOR Cement concrete with 20 mm gauge stone
UPJN ballast, Coarse sand and cement in proportion
2022-23 8:4:1 in foundation including supply of all
1017 A 6871.29
3189 1.50 m - 3.00 m B.G.L. 1 5.00 1.90 0.15 1.425 m³ 7077.43 10085.34
6 SOR R.C.C. work with cement, coarse sand and 20
UPJN mm gauge stone ballast in proportion of
2022-23 1:1½:3 in wall excluding supply of
reinforcement and its bending but including its
fixing & binding including all labour, materials
and T&P etc. complete.
1025 Above ground level 2 5.00 0.15 0.30 0.45 m³ 12337.51 5551.88
Below ground level
1025 0.00 - 1.50 m 2 5.00 0.15 1.50 2.25 m³ 12337.51 27759.40
3189 1.50 - 3.00 m 2 5.00 0.15 1.35 2.02 m³ 12707.64 25669.43
3189 1.50 - 3.00 m 1 5.00 1.60 0.15 1.20 m³ 12707.64 15249.17
RCC work brought to required shape as
1151 completion of the work including supply of
5.92 1.00% 78.50 -- 4.65 Qtl 9322.94 43351.68
9 SOR UPJN Supply and fixing of 1 m X 2.95 m manual SS
2022-23 bar screen made of 10 mm thick 20 mm wide
Item 320 flats including necessary labour & material all
complete.
1 -- -- -- 1.00 No. 236000.00 236000.00
SI. Ref. No.
1.00 m x 1.00 m 1 -- -- -- 1.00 No. 200000.00 200000.00

1.1 m x 1.39 m 2 -- -- -- 2.00 Nos. 222400.00 444800.00
11 DSR 20-21 Disposal of surplus earth at proper place by
2.8.1 truck upto a distance of 8 Km. including
less 15.05% loading, unloading etc. all complete.
75% of excavation quantity -- 43.87 m³ 243.68 10691.42
12 16.81 Providing,supplying and erecting 2.00 metre
Central Public high temporary barricading at site; each panel
work of size 2.50mx2.00m made of 40x40x6mm
department- angle iron or 50x50x3mm hollow MS tube
Analysis of rates posts/horizontal members/bracings covered
for Delhi (Vol- with 1.63mm thick MS sheet. The sheet shall
2) , 2021 be fixed with 30x5mm MS flat by suitable
welding/riveting. The panels shall be made so
that gap of 50cm above the ground is
available making overall height as 2.5m. MS
channel ISLC 75 @ 5.70 kg/m, 50cm long shall
be provided at the bottom having oval shaped
holes of size 50x25mm at both ends with
50cm long MS angle 40x40x6mm bracing.
Suitable arrangement shall be made to fix the
barricading to avoid from overturning by
Providing,supplying 250mm long expansion
fasteners at both ends. The work shall be
executed as per drawing/ direction of
Engineer-in-Charge which includes writing and
painting, arrangement for traffic diversion
such as traffic signals during construction at
site for day and night, glow lamps, reflective
signs, marking, flags, caution tape as directed
bythe Engineer-in-Charge. The barricading
provided shall be retained in position at site
continuously i/c shifting of barricading from
one location to another location as many
times as required during the execution of the
entire work till its completion. Rate include its
maintenance for damages, painting, all
incidentals,blabour materials, equipments and
works required to execute the job. The
barricading shall not be removed without 1 20.00 -- -- 20.00 RM 2401.88 48037.53
13 1149 Fabricate, supply and fix MS ladder made of
1 2.00 -- -- 2.00 Qtl 11920.66 23841.32
work.
1 - - - - - 100000.00 100000.00
Sub Total (A) 1413002.05
SI. Ref. No.
2 SOR Excavation in Kankar mixed soil including
UPJN disposal of sruplus earth lift upto 1.5 mtr. &
2022-23 lead upto 50m, filling watering & ramming of
trenches.
Floor
3001+ 3007 0.00 - 1.50 m 1 1.50 7.20 1.50 16.20 m³ 281.41 4558.85
3002 + 3008 1.50 - 3.00 m 1 1.50 5.70 1.50 12.83 m³ 366.77 4703.83
3003 + 3009 3.00 - 4.50 m 1 1.50 4.20 1.42 8.95 m³ 468.63 4192.37
Grit chamber 0.00
3001+ 3007 0.00 - 1.50 m 1 3.00 7.87 1.50 35.42 m³ 281.41 9966.14
3002 + 3008 1.50 - 3.00 m 1 3.00 6.37 1.50 28.67 m³ 366.77 10513.47
3003 + 3009 3.00 - 4.50 m 1 3.00 4.87 1.42 20.75 m³ 468.63 9722.30
Collecting chamber 0.00
3001+ 3007 0.00 - 1.50 m 1 3.48 7.87 1.50 41.08 m³ 281.41 11560.72
3002 + 3008 1.50 - 3.00 m 1 2.73 6.37 1.50 26.09 m³ 366.77 9567.26
3003 + 3009 3.00 - 4.50 m 1 1.98 4.87 1.42 13.69 m³ 468.63 6416.72
3 SOR Provide and lay Ist class Stone ballast 40mm
0.00
1009A 3.00 - 4.50 m BGL 4117.69 0.00
3190 Floor 1 1.50 2.58 0.15 0.58 m³ 4405.93 2557.65
3190 Grit chamber 1 3.00 3.25 0.15 1.46 m³ 4405.93 6443.68
3190 Collecting chamber 1 1.57 3.25 0.15 0.77 m³ 4405.93 3372.19
0.00
1017 A 3.00 - 4.50 BGL 6871.29 0.00
3190 Floor 1 1.50 2.28 0.15 0.51 m³ 7352.28 3771.72
3190 Grit chamber 1 3.00 2.95 0.15 1.33 m³ 7352.28 9760.16
0.00
SI. Ref. No.
0.00
(a) In Wall 0.00
Below ground level 0.00
1022 0.00 - 1.50 m 2 20.17 0.15 1.50 9.08 m³ 13735.79 124672.90
3190 1.50 - 4.50 m 2 20.17 0.15 2.47 14.95 m³ 14697.30 219665.34
(b) 1022 In beams at ground level 2 2.65 0.45 0.25 0.60 m³ 13735.79 8189.97
(c) 1022 Perforated RCC platform over flare 1 1.50 1.98 0.10 0.30 m³ 13735.79 4069.23
6 Same as above but in Raft 0.00
1022+3190 3.00 - 4.50 m Grit / Connecting cha 1 5.92 4.05 0.15 3.60 m³ 14697.30 52857.36
1022+3190 3.00 - 4.50 m Flare 1 1.65 2.28 0.15 0.56 m³ 14697.30 8275.50
7 1151 Mild steel or iron work in plain work such as in
30.59 1.00% 78.50 -- 24.01 Qtl. 9322.94 223852.54
75% of quantity of item no.2 -- 152.74 m³ 243.68 37220.08
1 2.00 -- -- 2.00 Qtl 11920.66 23841.32
10 1149 Supply and fixing of 6 mm thick SS sheet
into proper shape.
6.17 -- -- -- 9.25 Qtl. 11920.66 110325.71
11 1015+1017 Inspection plateform of PCC (1:2:4) over base
conc. (1:4:8) along the girt chamber. 2 5.91 1.00 0.20 1.18 m³ 14526.45 17170.27
12 MR Supply and fixing of 25mm dia GI pipe railing
1 24.47 -- -- 24.47 RM 2000.00 48940.00

Sub Total (B) 1038102.07
Central Public work high temporary barricading at site; each panel
department-
Analysis of rates for of size 2.50mx2.00m made of 40x40x6mm
Delhi (Vol-2) , 2021 angle iron or 50x50x3mm hollow MS tube
posts/horizontal members/bracings covered
with 1.63mm thick MS sheet. The sheet shall
be fixed with 30x5mm MS flat by suitable
barricading shall not be removed without 1 20.00 -- -- 20.00 M 2401.88 48037.53
SI. Ref. No.
2 SOR Excavation below G.L. upto depth as specified
UPJN for laying sewer and manhole ordinary soil
2022-23 (earth, sand, loam and clay) including cutting
0.00
3001 (a) 0.00 to 1.50 m 1 15.00 5.07 1.50 114.075 m³ 243.67 27796.66
3002 (b) 1.50 to 03.00 m 1 15.00 3.57 2.47 132.2685 m³ 281.41 37221.68
0.00
3 As per SOR Supply of following sizes of NP3 RCC spigotted
UPJN and socketed non pressure pipes (Dia. In
2022-23 mm ).
0.00
300 mm 1 15.00 -- -- 15.00 m 720.00 10800.00
4 SOR Carting following sizes of R.C.C. pipe NP3 Class
UPJN Socket / spigot rubber ring, specials from
2022-23 store to site lowering, laying, the same in to
0.00
3194 B 300 mm 1 15.00 -- -- 15.00 m 1039.54 15593.10
5 SOR Cement concrete work in bedding below G.L.
UPJN at specified depth with cement, coarse sand
2022-23 and 20 mm gauge approved stone ballast
attached
0.00
1015A+3189 1.50 to 03.00 m 1 15.00 0.90 0.25 3.38 m³ 8450.13 28519.19
1 Job -- -- 1.00 30000.00 30000.00

Sub Total (C) 197968.16
trenches.
3001+ 3007 (a) 0.00 to 1.50 m 1 100.00 6.22 1.50 933.00 m³ 281.41 262555.53
3002 + 3008 (b) 1.50 to 03.00 m 1 100.00 4.72 1.62 764.64 m³ 366.77 280447.02
2 1009A Provide and lay Ist class stone ballast 40mm
gauge with Coarse sand and cement in
1 100.00 2.90 0.15 43.50 m³ 4117.69 179119.52

3 1017A Cement concrete with 20 mm gauge stone
ballast, Coarse sand and cement in proportion
1 100.00 2.90 0.15 43.50 m³ 6871.29 298901.12
3 1025 R.C.C. work with cement, coarse sand and 20
raft.
1 100.00 2.60 0.15 39.00 m³ 12337.51 481162.89

1025 In walls 2 100.00 0.15 2.67 80.10 m³ 12337.51 988234.56
119.10 0.80% 78.50 -- 74.79 Qtl. 9322.94 697307.44
SI. Ref. No.
1 -- -- -- 1 Job L.S. 50000.00
7 Misc. and unforseen expenses. 1 -- -- -- 1 Job L.S. 3940.13
Sub Total (D) 3551927.72
GRAND TOTAL I&D WORKS OF DRAIN 6201000.00
Amount in Lac 62.01
Junior Engineer Assistant Engineer

Ward No. 07/Ward no. 12 From Khetan Mill Gate to Kasya Mod.
SI. Ref. No.

1 -- -- -- 1.00 Job L.S. 100000.00

(i) 3001 0.00 - 1.50 m 1 5.00 4.20 1.50 31.50 m³ 243.67 7675.61
(ii) 3002 1.50 - 3.00 m 1 5.00 3.00 0.74 11.10 m³ 305.39 3389.83
(i) 3007 0.00 - 1.50 m 1 0.00 4.20 1.50 0.00 m³ 281.41 0.00
(ii) 3008 1.50 - 3.00 m 1 0.00 3.00 0.74 0.00 m³ 366.77 0.00
1009 A 4117.69
3189 1.50 m - 3.00 m B.G.L. 1 5.00 1.90 0.15 1.425 m³ 4241.22 6043.74
1017 A 6871.29
3189 1.50 m - 3.00 m B.G.L. 1 5.00 1.90 0.15 1.425 m³ 7077.43 10085.34
Below ground level
1025 0.00 - 1.50 m 2 5.00 0.15 1.50 2.25 m³ 12337.51 27759.40
3189 1.50 - 3.00 m 2 5.00 0.15 0.29 0.43 m³ 12707.64 5464.29
3189 1.50 - 3.00 m 1 5.00 1.60 0.15 1.20 m³ 12707.64 15249.17
4.33 1.00% 78.50 -- 3.40 Qtl 9322.94 31698.00
complete.
1 -- -- -- 1.00 No. 148000.00 148000.00
SI. Ref. No.
1.00 m x 1.00 m 1 -- -- -- 1.00 No. 200000.00 200000.00

1.3 m x 1.4 m 2 -- -- -- 2.00 Nos. 222400.00 444800.00
1 2.00 -- -- 2.00 Qtl 11920.66 23841.32
work.
1 - - - - - 100000.00 100000.00
Sub Total (A) 1285381.66
SI. Ref. No.
trenches.
Floor
3001+ 3007 0.00 - 1.50 m 1 1.50 6.36 1.50 14.31 m³ 281.41 4026.98
3002 + 3008 1.50 - 3.00 m 1 1.50 4.86 1.50 10.93 m³ 366.77 4010.63
3003 + 3009 3.00 - 4.50 m 1 1.50 3.36 0.38 1.92 m³ 458.63 878.37
Grit chamber 0.00
3001+ 3007 0.00 - 1.50 m 1 2.00 7.23 1.50 21.69 m³ 281.41 6103.79
3002 + 3008 1.50 - 3.00 m 1 2.00 5.73 1.50 17.19 m³ 366.77 6304.78
3003 + 3009 3.00 - 4.50 m 1 2.00 4.23 0.38 3.21 m³ 458.63 1474.41
3001+ 3007 0.00 - 1.50 m 1 2.94 7.23 1.50 31.88 m³ 281.41 8972.57
3002 + 3008 1.50 - 3.00 m 1 2.19 5.73 1.50 18.82 m³ 366.77 6903.74
3003 + 3009 3.00 - 4.50 m 1 1.44 4.23 0.38 2.31 m³ 458.63 1061.58
0.00
1009A 3.00 - 4.50 m BGL 4117.69 0.00
3190 Floor 1 1.50 2.78 0.15 0.63 m³ 4405.93 2755.91
3190 Grit chamber 1 2.00 3.65 0.15 1.09 m³ 4405.93 4824.50
0.00
1017 A 3.00 - 4.50 BGL 6871.29 0.00
3190 Floor 1 1.50 2.48 0.15 0.56 m³ 7352.28 4102.58
3190 Grit chamber 1 2.00 3.35 0.15 1.01 m³ 7352.28 7389.05
0.00
0.00
(a) In Wall 0.00
1022 0.00 - 1.50 m 2 16.73 0.15 1.50 7.53 m³ 13735.79 103409.90
SI. Ref. No.
3190 1.50 - 4.50 m 2 16.73 0.15 1.43 7.18 m³ 14697.30 105484.99
1022+3190 3.00 - 4.50 m Grit / Connecting ch 1 4.90 4.65 0.15 3.42 m³ 14697.30 50231.69
1022+3190 3.00 - 4.50 m Flar 1 1.65 2.48 0.15 0.61 m³ 14697.30 9003.02
21.00 1.00% 78.50 -- 16.49 Qtl. 9322.94 153712.33
1 2.00 -- -- 2.00 Qtl 11920.66 23841.32
into proper shape.
5.38 -- -- -- 8.07 Qtl. 11920.66 96199.73
1 23.03 -- -- 23.03 RM 2000.00 46060.00

Sub Total (B) 760232.68
0.00
3001 (a) 0.00 to 1.50 m 1 15.00 4.03 1.50 90.675 m³ 243.67 22094.78
3002 (b) 1.50 to 03.00 m 1 15.00 2.53 1.43 54.2685 m³ 281.41 15271.70
0.00
2022-23 mm ).
0.00
250 mm 1 15.00 -- -- 15.00 m 514.00 7710.00
0.00
3194 B 250 mm 1 15.00 -- -- 15.00 m 1039.54 15593.10
SI. Ref. No.
attached
0.00
1015A+3189 1.50 to 03.00 m 1 15.00 0.90 0.25 3.38 m³ 8450.13 28519.19
1 Job -- -- 1.00 30000.00 30000.00

Sub Total (C) 167226.30
trenches.
3001+ 3007 (a) 0.00 to 1.50 m 1 100.00 11.57 1.50 1735.50 m³ 281.41 488387.06
3002 + 3008 (b) 1.50 to 03.00 m 1 100.00 10.07 0.57 573.99 m³ 366.77 210522.32
1 100.00 9.30 0.15 139.50 m³ 4117.69 574417.76

1 100.00 9.30 0.15 139.50 m³ 6871.29 958544.96
raft.
1 100.00 9.00 0.15 135.00 m³ 12337.51 1665563.85

1025 In walls 2 100.00 0.15 1.62 48.60 m³ 12337.51 599602.99
183.60 0.80% 78.50 -- 115.30 Qtl. 9322.94 1074942.45
1 -- -- -- 1 Job L.S. 50000.00
Sub Total (D) 6047993.02
Amount in Lac 82.61

Ward No. 03 Janta Inter College from Saheed Gate to Vaani Nala via Hanuman Mandir.
SI. Ref. No.

1 -- -- -- 1.00 Job L.S. 100000.00

(i) 3001 0.00 - 1.50 m 1 5.00 4.20 1.50 31.50 m³ 243.67 7675.61
(ii) 3002 1.50 - 3.00 m 1 5.00 3.00 1.03 15.45 m³ 305.39 4718.28
(i) 3007 0.00 - 1.50 m 1 0.00 4.20 1.50 0.00 m³ 281.41 0.00
(ii) 3008 1.50 - 3.00 m 1 0.00 3.00 1.03 0.00 m³ 366.77 0.00
1009 A 4117.69
3189 1.50 m - 3.00 m B.G.L. 1 5.00 1.90 0.15 1.425 m³ 4241.22 6043.74
1017 A 6871.29
3189 1.50 m - 3.00 m B.G.L. 1 5.00 1.90 0.15 1.425 m³ 7077.43 10085.34
Below ground level
1025 0.00 - 1.50 m 2 5.00 0.15 1.50 2.25 m³ 12337.51 27759.40
3189 1.50 - 3.00 m 2 5.00 0.15 0.58 0.87 m³ 12707.64 11055.65
3189 1.50 - 3.00 m 1 5.00 1.60 0.15 1.20 m³ 12707.64 15249.17
4.77 1.00% 78.50 -- 3.74 Qtl 9322.94 34867.80
complete.
1 -- -- -- 1.00 No. 172000.00 172000.00
1.00 m x 1.00 m 1 -- -- -- 1.00 No. 200000.00 200000.00

1.1 m x 1.37 m 2 -- -- -- 2.00 Nos. 222400.00 444800.00
SI. Ref. No.
1 2.00 -- -- 2.00 Qtl 11920.66 23841.32
work.
1 - - - - - 100000.00 100000.00
Sub Total (A) 1320266.27
trenches.
Floor
3001+ 3007 0.00 - 1.50 m 1 1.50 6.43 1.50 14.47 m³ 281.41 4071.30
3002 + 3008 1.50 - 3.00 m 1 1.50 4.93 1.50 11.09 m³ 366.77 4068.40
3003 + 3009 3.00 - 4.50 m 1 1.50 3.43 0.65 3.34 m³ 468.63 1567.22
Grit chamber 0.00
3001+ 3007 0.00 - 1.50 m 1 1.60 7.10 1.50 17.04 m³ 281.41 4795.23
3002 + 3008 1.50 - 3.00 m 1 1.60 5.60 1.50 13.44 m³ 366.77 4929.39
3003 + 3009 3.00 - 4.50 m 1 1.60 4.10 0.65 4.26 m³ 468.63 1998.24
3001+ 3007 0.00 - 1.50 m 1 3.04 7.10 1.50 32.38 m³ 281.41 9110.94
3002 + 3008 1.50 - 3.00 m 1 2.29 5.60 1.50 19.24 m³ 366.77 7055.19
SI. Ref. No.
3003 + 3009 3.00 - 4.50 m 1 1.54 4.10 0.65 4.10 m³ 468.63 1923.31
0.00
1009A 3.00 - 4.50 m BGL 4117.69 0.00
3190 Floor 1 1.50 2.58 0.15 0.58 m³ 4405.93 2557.65
3190 Grit chamber 1 1.60 3.25 0.15 0.78 m³ 4405.93 3436.63
0.00
1017 A 3.00 - 4.50 BGL 6871.29 0.00
3190 Floor 1 1.50 2.28 0.15 0.51 m³ 7352.28 3771.72
3190 Grit chamber 1 1.60 2.95 0.15 0.71 m³ 7352.28 5205.42
0.00
0.00
(a) In Wall 0.00
1022 0.00 - 1.50 m 2 14.45 0.15 1.50 6.50 m³ 13735.79 89316.98
3190 1.50 - 4.50 m 2 14.45 0.15 1.70 7.37 m³ 14697.30 108311.72
1022+3190 3.00 - 4.50 m Grit / Connecting cha 1 4.46 4.05 0.15 2.71 m³ 14697.30 39821.59
1022+3190 3.00 - 4.50 m Flare 1 1.65 2.28 0.15 0.56 m³ 14697.30 8275.50
19.12 1.00% 78.50 -- 15.01 Qtl. 9322.94 139935.46
1 2.00 -- -- 2.00 Qtl 11920.66 23841.32
into proper shape.
4.97 -- -- -- 7.46 Qtl. 11920.66 88868.53
1 21.55 -- -- 21.55 RM 2000.00 43100.00

Sub Total (B) 702034.69
SI. Ref. No.
0.00
3001 (a) 0.00 to 1.50 m 1 15.00 4.30 1.50 96.75 m³ 243.67 23575.08
3002 (b) 1.50 to 03.00 m 1 15.00 2.80 1.70 71.4 m³ 281.41 20092.68
0.00
2022-23 mm ).
0.00
250 mm 1 15.00 -- -- 15.00 m 514.00 7710.00
0.00
3194 B 250 mm 1 15.00 -- -- 15.00 m 1039.54 15593.10
attached
0.00
1015A+3189 1.50 to 03.00 m 1 15.00 0.90 0.25 3.38 m³ 8450.13 28519.19
1 Job -- -- 1.00 30000.00 30000.00

Sub Total (C) 173527.58
trenches.
3001+ 3007 (a) 0.00 to 1.50 m 1 100.00 4.00 1.50 600.00 m³ 281.41 168846.00
3002 + 3008 (b) 1.50 to 03.00 m 1 100.00 2.50 0.87 217.50 m³ 366.77 79772.48
1 100.00 1.43 0.15 21.45 m³ 4117.69 88324.46

1 100.00 1.43 0.15 21.45 m³ 6871.29 147389.18
raft.
1 100.00 1.13 0.15 16.95 m³ 12337.51 209120.80

1025 In walls 2 100.00 0.15 1.92 57.60 m³ 12337.51 710640.58
74.55 0.80% 78.50 -- 46.82 Qtl. 9322.94 436475.82
1 -- -- -- 1 Job L.S. 50000.00
Sub Total (D) 2040171.46
Amount in Lac 42.36

Ward No. 11 Kasba Tola from Kanshiram Stadium to House of Madan Govind
SI. Ref. No.

1 -- -- -- 1.00 Job L.S. 100000.00

(i) 3001 0.00 - 1.50 m 1 5.00 4.20 1.50 31.50 m³ 243.67 7675.61
(ii) 3002 1.50 - 3.00 m 1 5.00 3.00 1.42 21.31 m³ 305.39 6509.39
(i) 3007 0.00 - 1.50 m 1 0.00 4.20 1.50 0.00 m³ 281.41 0.00
(ii) 3008 1.50 - 3.00 m 1 0.00 3.00 1.42 0.00 m³ 366.77 0.00
1009 A 4117.69
3189 1.50 m - 3.00 m B.G.L. 1 5.00 1.90 0.15 1.425 m³ 4241.22 6043.74
1017 A 6871.29
3189 1.50 m - 3.00 m B.G.L. 1 5.00 1.90 0.15 1.425 m³ 7077.43 10085.34
Below ground level
1025 0.00 - 1.50 m 2 5.00 0.15 1.50 2.25 m³ 12337.51 27759.40
3189 1.50 - 3.00 m 2 5.00 0.15 -0.53 -0.79 m³ 12707.64 -10039.04
3189 1.50 - 3.00 m 1 5.00 1.60 0.15 1.20 m³ 12707.64 15249.17
3.11 1.00% 78.50 -- 2.44 Qtl 9322.94 22747.98
complete.
1 -- -- -- 1.00 No. 80800.00 80800.00
SI. Ref. No.
1.00 m x 1.00 m 1 -- -- -- 1.00 No. 200000.00 200000.00

0.4 m x 1.41 m 2 -- -- -- 2.00 Nos. 222400.00 444800.00
1 2.00 -- -- 2.00 Qtl 11920.66 23841.32
work.
1 - - - - - 100000.00 100000.00
Sub Total (A) 1198714.76
SI. Ref. No.
trenches.
Floor
3001+ 3007 0.00 - 1.50 m 1 1.50 4.70 1.50 10.58 m³ 281.41 2975.92
3002 + 3008 1.50 - 3.00 m 1 1.50 3.20 1.50 7.20 m³ 366.77 2640.75
3003 + 3009 3.00 - 4.50 m 1 1.50 1.70 -0.38 -0.97 m³ 468.63 -454.11
Grit chamber 0.00
3001+ 3007 0.00 - 1.50 m 1 0.70 4.67 1.50 4.90 m³ 281.41 1379.90
3002 + 3008 1.50 - 3.00 m 1 0.70 3.17 1.50 3.33 m³ 366.77 1220.80
3003 + 3009 3.00 - 4.50 m 1 0.70 1.67 -0.38 -0.44 m³ 468.63 -208.18
3001+ 3007 0.00 - 1.50 m 1 2.47 4.67 1.50 17.30 m³ 281.41 4869.06
3002 + 3008 1.50 - 3.00 m 1 1.72 3.17 1.50 8.18 m³ 366.77 2999.67
3003 + 3009 3.00 - 4.50 m 1 0.97 1.67 -0.38 -0.62 m³ 468.63 -288.48
0.00
1009A 3.00 - 4.50 m BGL 4117.69 0.00
3190 Floor 1 1.50 1.88 0.15 0.42 m³ 4405.93 1863.71
3190 Grit chamber 1 0.70 1.85 0.15 0.19 m³ 4405.93 855.86
0.00
1017 A 3.00 - 4.50 BGL 6817.29 0.00
3190 Floor 1 1.50 1.58 0.15 0.36 m³ 7294.50 2593.20
3190 Grit chamber 1 0.70 1.55 0.15 0.16 m³ 7294.50 1187.18
0.00
0.00
(a) In Wall 0.00
1022 0.00 - 1.50 m 2 9.07 0.15 1.50 4.08 m³ 13735.79 56062.63
SI. Ref. No.
3190 1.50 - 4.50 m 2 9.07 0.15 0.67 1.82 m³ 14697.30 26794.20
1022+3190 3.00 - 4.50 m Flar 1 1.65 1.58 0.15 0.39 m³ 14697.30 5729.19
8.47 1.00% 78.50 -- 6.65 Qtl. 9322.94 62015.63
1 2.00 -- -- 2.00 Qtl 11920.66 23841.32
into proper shape.
1.23 -- -- -- 1.85 Qtl. 11920.66 21993.62
1 17.97 -- -- 17.97 RM 2000.00 35940.00

Sub Total (B) 344025.42
0.00
3001 (a) 0.00 to 1.50 m 1 15.00 3.27 1.50 73.575 m³ 243.67 17928.03
3002 (b) 1.50 to 03.00 m 1 15.00 1.77 0.67 17.7885 m³ 281.41 5005.87
0.00
2022-23 mm ).
0.00
250 mm 1 15.00 -- -- 15.00 m 514.00 7710.00
0.00
3194 B 250 mm 1 15.00 -- -- 15.00 m 1039.54 15593.10
SI. Ref. No.
attached
0.00
1015A+3189 1.50 to 03.00 m 1 15.00 0.90 0.25 3.38 m³ 8450.13 28519.19
1 Job -- -- 1.00 30000.00 30000.00

Sub Total (C) 152793.72
trenches.
3001+ 3007 (a) 0.00 to 1.50 m 1 100.00 2.90 1.50 435.15 m³ 281.41 122455.57
3002 + 3008 (b) 1.50 to 03.00 m 1 100.00 1.40 -0.20 -27.88 m³ 366.77 -10225.55
1 100.00 1.40 0.15 21.00 m³ 4117.69 86471.49

1 100.00 1.40 0.15 21.00 m³ 6871.29 144297.09
raft.
1 100.00 1.10 0.15 16.50 m³ 12337.51 203568.92

1025 In walls 2 100.00 0.15 0.85 25.53 m³ 12337.51 314976.64
42.03 0.80% 78.50 -- 26.39 Qtl. 9322.94 246077.51
1 -- -- -- 1 Job L.S. 50000.00
Sub Total (D) 1235867.47
Amount in Lac 29.31

Ward No. 05 Balua Chauraha culvert to Kasya Mathauli Mod.
SI. Ref. No.

1 -- -- -- 1.00 Job L.S. 100000.00

(i) 3001 0.00 - 1.50 m 1 5.00 4.20 1.50 31.50 m³ 243.67 7675.61
(ii) 3002 1.50 - 3.00 m 1 5.00 3.00 -0.43 -6.45 m³ 305.39 -1969.77
(i) 3007 0.00 - 1.50 m 1 0.00 4.20 1.50 0.00 m³ 281.41 0.00
(ii) 3008 1.50 - 3.00 m 1 0.00 3.00 -0.43 0.00 m³ 366.77 0.00
1009 A 4117.69
3189 1.50 m - 3.00 m B.G.L. 1 5.00 1.90 0.15 1.425 m³ 4241.22 6043.74
1017 A 6871.29
3189 1.50 m - 3.00 m B.G.L. 1 5.00 1.90 0.15 1.425 m³ 7077.43 10085.34
Below ground level
1025 0.00 - 1.50 m 2 5.00 0.15 1.50 2.25 m³ 12337.51 27759.40
3189 1.50 - 3.00 m 2 5.00 0.15 -0.88 -1.32 m³ 12707.64 -16774.08
3189 1.50 - 3.00 m 1 5.00 1.60 0.15 1.20 m³ 12707.64 15249.17
2.58 1.00% 78.50 -- 2.03 Qtl 9322.94 18925.57
complete.
1 -- -- -- 1.00 No. 51200.00 51200.00
SI. Ref. No.
1.00 m x 1.00 m 1 -- -- -- 1.00 No. 200000.00 200000.00

1.33 m x 1.38 m 2 -- -- -- 2.00 Nos. 222400.00 444800.00
1 2.00 -- -- 2.00 Qtl 11920.66 23841.32
work.
1 - - - - - 100000.00 100000.00
Sub Total (A) 1145003.84
SI. Ref. No.
trenches.
Floor
3001+ 3007 0.00 - 1.50 m 1 1.50 5.20 1.50 11.70 m³ 281.41 3292.50
3002 + 3008 1.50 - 3.00 m 1 1.50 3.70 1.50 8.33 m³ 366.77 3053.37
3003 + 3009 3.00 - 4.50 m 1 1.50 2.20 -0.81 -2.67 m³ 468.63 -1252.65
Grit chamber 0.00
3001+ 3007 0.00 - 1.50 m 1 2.00 6.10 1.50 18.30 m³ 281.41 5149.81
3002 + 3008 1.50 - 3.00 m 1 2.00 4.60 1.50 13.80 m³ 366.77 5061.43
3003 + 3009 3.00 - 4.50 m 1 2.00 3.10 -0.81 -5.02 m³ 468.63 -2353.46
3001+ 3007 0.00 - 1.50 m 1 2.35 6.10 1.50 21.50 m³ 281.41 6051.02
3002 + 3008 1.50 - 3.00 m 1 1.60 4.60 1.50 11.04 m³ 366.77 4049.15
3003 + 3009 3.00 - 4.50 m 1 0.85 3.10 -0.81 -2.13 m³ 468.63 -1000.23
0.00
1009A 3.00 - 4.50 m BGL 4117.69 0.00
3190 Floor 1 1.50 2.81 0.15 0.63 m³ 4405.93 2785.65
3190 Grit chamber 1 2.00 3.71 0.15 1.11 m³ 4405.93 4903.80
0.00
1017 A 3.00 - 4.50 BGL 6871.29 0.00
3190 Floor 1 1.50 2.51 0.15 0.56 m³ 7352.28 4152.21
3190 Grit chamber 1 2.00 3.41 0.15 1.02 m³ 7352.28 7521.39
0.00
0.00
(a) In Wall 0.00
1022 0.00 - 1.50 m 2 16.81 0.15 1.50 7.56 m³ 13735.79 103904.39
SI. Ref. No.
3190 1.50 - 4.50 m 2 16.81 0.15 0.24 1.21 m³ 14697.30 17788.44
1022+3190 3.00 - 4.50 m Flar 1 1.65 2.51 0.15 0.62 m³ 14697.30 9112.14
15.17 1.00% 78.50 -- 11.91 Qtl. 9322.94 111021.46
1 2.00 -- -- 2.00 Qtl 11920.66 23841.32
into proper shape.
3.27 -- -- -- 4.91 Qtl. 11920.66 58470.84
1 23.11 -- -- 23.11 RM 2000.00 46220.00

Sub Total (B) 568310.13
0.00
3001 (a) 0.00 to 1.50 m 1 15.00 2.84 1.50 63.9 m³ 243.67 15570.52
3002 (b) 1.50 to 03.00 m 1 15.00 1.34 0.24 4.824 m³ 281.41 1357.53
0.00
2022-23 mm ).
0.00
250 mm 1 15.00 -- -- 15.00 m 514.00 7710.00
0.00
3194 B 250 mm 1 15.00 -- -- 15.00 m 1039.54 15593.10
SI. Ref. No.
attached
0.00
1015A+3189 1.50 to 03.00 m 1 15.00 0.90 0.25 3.38 m³ 8450.13 28519.19
1 Job -- -- 1.00 30000.00 30000.00

Sub Total (C) 146787.87
trenches.
3001+ 3007 (a) 0.00 to 1.50 m 1 100.00 2.30 1.50 345.00 m³ 281.41 97086.45
3002 + 3008 (b) 1.50 to 03.00 m 1 100.00 0.80 -0.60 -48.00 m³ 366.77 -17604.96
1 100.00 1.20 0.15 18.00 m³ 4117.69 74118.42

1 100.00 1.20 0.15 18.00 m³ 6871.29 123683.22
raft.
1 100.00 0.90 0.15 13.50 m³ 12337.51 166556.39

1025 In walls 2 100.00 0.15 0.45 13.50 m³ 12337.51 166556.39
27.00 0.80% 78.50 -- 16.96 Qtl. 9322.94 158079.78
1 -- -- -- 1 Job L.S. 50000.00
Sub Total (D) 876639.30
Amount in Lac 27.37

INTERCEPTION / DIVERSION OF DRAIN / SEWERAGE AND SEWAGE
TREATMENT WORKS AT
RAMKOLA NAGAR PANCHAYAT, DISTRICT—KUSHI NAGAR
ABSTRACT OF DRAINS
Name of Drain Type of Width Depth length Rate Amount
S.
No. Drain (M) (M) (M) (Rs.) (Rs.)
1 Drain no.1 RCC 0.50 0.60 1000 13210.00 13210000.00
2 Drain no.2 RCC 0.60 0.80 1500 18040.00 27060000.00
TOTAL 40270000.00
SAY (in Lakhs) 402.70
ASSISTANT ENGINEER
ESTIMATE OF DRAIN
UNIT RATE PER MTR.
LENGTH:-10 (Section Size of 0.50 m Width x 0.60 M Depth)

(i) 0 to 1.5m below G.L. 11.05 Cum 243.67 2692.55

1.80 Cum 130.00 234.00

20.00 Mtr 100.00 2000.00

completion of work.
1.56 Cum 6871.29 10719.21

completion of work.
0.60 Cum 12710.39 7626.23

and wastage.
496.81 Kg 93.23 46317.30

proportion of 1:1.5:3 in the raft foundation
completion of work.
4.69 Cum 12710.39 59586.31

24.00 Hrs 119.09 2858.16

Total 132100.00
132100.00 13210.00
Hence Rate per Metre
10
ASSISTANT ENGINEER
ESTIMATE OF DRAIN
LENGTH:-10 M (Section Size of 0.50 m Width x 0.60 M Depth)

(i) 0 to 1.5m below G.L. 1 10 1.3 0.85 11.05 cum.

1 10 0.50 0.30 1.50 cum.

2 10 20.00 M.
completion of work.
1 10 1.3 0.12 1.56 cum.

cement in the proportion of 1:1.5:3including
supply of all material, labour T&P etc.
complete required for proper completion of
work.
2 10 (.30x.20 /2) 0.60 cum.

and wastage.
1 4.69 1% 7850.00 496.81 Kg

completion of work.
(i) Raft 1 10.00 1.00 0.20 2.00 cum.

(ii) Wall 2 10.00 0.2 0.60 2.40 cum.
Total 4.69 cum.


ASSISTANT ENGINEER
ESTIMATE OF DRAIN

(i) 0 to 1.5m below G.L. 1 10 1.5 1.00 15.00 cum.

1 10 0.8 0.20 1.60 cum.
2 10 20.00 M.
completion of work.
1 10 1.5 0.12 1.80 cum.

completion of work.
2 10 0.03 0.60 cum.
and wastage.
1 6.71 1% 7850.00 711.52 Kg
completion of work.
(i) Raft 1 10 1.3 0.25 3.25 cum.

(ii) Wall 2 10 0.2 0.80 3.20 cum.
(iii) Slab to Cross the Drain for public 1 1 1.1 0.20 0.26 cum.
Total 6.71 cum.

ASSISTANT ENGINEER
Estimate for I & D Structure
SI
Ref sor Description No L B D Qty Unit Rate Amount
No.
Excavation in Ordinary soil including disposal
of sruplus earth lift upto 1.5 mtr. & lead upto
1 surplus earth upto a distance of 50m from the
in screen chamber
3001 0-1.5 m depth 1 2.43 2.66 1.55 10 cum 227.01 2274.39
3002 1.5-3.0 m depth 1 2.43 2.66 0.45 3 cum 285.96 831.77
3003 3.0-4.5 m depth 1 2.43 2.66 0 0 cum 359.88 0.00
in silt chamber
3001 0-1.5 m depth 1 1.23 2.66 1.5 4.91 cum 227.01 1114.10
3002 1.5-3.0 m depth 1 1.23 2.66 0.95 3.11 cum 285.96 888.82
3003 3.0-4.5 m depth 1 1.23 2.66 0 0.00 cum 359.88 0.00
in outlet chamber
3001 0-1.5 m depth 1 1.46 2.66 1.50 5.83 cum 227.01 1322.42
3002 1.5-3.0 m depth 1 1.46 2.66 1.25 4.85 cum 285.96 1388.19
3003 3.0-4.5 m depth 1 1.46 2.66 0 0.00 cum 359.88 0.00
Total 31.62 cum
Provide and lay Ist class stone ballast 40mm
2 1017
in screen chamber 1 2.43 2.66 0.10 0.65 cum

in silt chamber 1 1.23 2.66 0.10 0.33 cum
in outlet chamber 1 1.46 2.66 0.10 0.39 cum
Total 1.36 cum 7091.39 9657.91
Cement concrete with 20 mm gauge stone
3 1015 materials, labour, T&P etc. required for
in screen chamber 1 2.43 2.66 0.15 0.97 cum

in silt chamber 1 1.23 2.66 0.15 0.49 cum
in outlet chamber 1 1.46 2.66 0.15 0.58 cum
Total 2.04 cum 8445.73 17253.61
4 1029 First class Brick work in 1:6 cement and coarse

sand in foundation and plinth including supply of
all materials , labour T & P etc. required for
proper compition of the work
1 8.93 0.23 1.43 2.94
in screen channel walls ( 0.0- 1.5 m depth )
1.5 -3.0 m depth 1 8.93 0.23 0.20 0.41
in silt chamber walls ( 0.0- 1.5 m depth ) 1 6.99 0.23 1.40 2.25
1.5 -3.0 m depth 1 6.99 0.23 0.70 1.13
in outlet chamber walls ( 0.0- 1.5 m depth ) 1 11.98 0.23 1.40 3.86
1.5 -3.0 m depth 1 11.98 0.23 1.00 2.76
1 2.26 0.23 1.00 0.52
deduct for opening (-) 1 1 0.23 1.00 0.23
2 1 0.23 0.80 0.37
1 1 0.23 1.00 0.23
net brick work
0.0-1.5 depth 9.05 cum 5966.03 53965.23
1.5 -3.0 m depth 4.29 cum 6145.01 26371.74
SI
Ref sor Description No L B D Qty Unit Rate Amount
No.
12 mm thick plaster with cement & coarse sand

5 1190 in 1:6 over brick work minimum thickness not to
be less than10 mm including supply of all
materials labour T&P etc. required for proper
complition of the work .
in screen channel walls ( 0.0- 1.5 m depth ) 1 8.4 1.4 11.76 sqm
1.5 -3.0 m depth 1 8.4 0.2 1.68 sqm
in silt chamber walls ( 0.0- 1.5 m depth ) 1 6 1.4 8.4 sqm
1.5 -3.0 m depth 1 6 0.7 4.2 sqm
in outlet chamber walls ( 0.0- 1.5 m depth ) 1 6 1 6 sqm
1.5 -3.0 m depth 1 6 1 6 sqm
deduct for opening (-) 1 1 1 1 sqm
1 1 0.8 0.8 sqm
net plaster work
0.0-1.5 depth 26.16 sqm 157.31 4115.23
1.5 -3.0 m depth 11.88 sqm 162.03 1924.91
R.C.C. work with cement, coarse sand and 20
6 1020 reinforcement and its bending but including
In slab 1 1.03 2.46 0.1 0.25 cum

1 2.69 2.46 0.1 0.66 cum
deduct for opening (-) 1 0.79 0.36 0.1 -0.03 cum
net RCC 0.89 cum 11101.96 9843.89
Mild steel or iron work in plain work such as
in RCC work brought to required shape as
7 1025 completion of the work including supply of
In slab 0.71 Qtl 12830.89 9109.93

8 Providing and fixing perforeted RCC slab (100 mm
thick)
In slab 1 0.8 2 1.6 sqm 2000.00 3200.00
1 1.23 1.8 2.21 sqm 2000.00 4428.00
Provision of nala diversion at the time of

9 construction including making bandha and
diversion of drain 1 1 LS 100000.00 100000.00
10 Providing and fixing footsteps in the walls . 5
7
8
total 20 No. 200.00 4000.00
Providing and fixing in position precast Rcc
manhole cover and frame of required shape and
11
approved quality circular shape 560 mm internal
dia .
2 2.0 No. 2772.00 5544.00
Hand oprated Cast iron single phase weir gate

rising spindle type genwraly as per IS 13349 Class
-1 heavy cast iron frame & door fitted with st.
steel CF- 8M faces m.s. extension road with
12
coupling and CI gaude brakets sutaible to a
required distance . sluice gate shall be provided
with C.I Geared head stock with hand wheel &
supporting M. S. channel in Nala ( size 1 x 0.5 ).
2 2 No. 150000.00 300000.00

Manual coarse bar screen size 2m x 1 m bar
13 spacing 40 mm In SS-304 as per site
requirement . 1 1 No. 110000.00 110000.00
14 site clearance and other unforseen items 765.85
Total 668000.00
Say in Lacs 6.68
ASSISTANT ENGINEER
ABSTRACT COST OF PUMPING STATION

(SUMP CUM PUMP HOUSE)
Sl.No. Description Qty. Rate Amount
1 2 3 4 5
1 Provide all material labour, T&P etc
complete for construction of Sump
Cum Pump House.
1.2 M.P.S. (6.0 M dia) depth 8.0 m 1 No. 3923000.00 3923000.00
Total 3923000.00
SAY (Rs. in Lacs) 39.23
ASSISTANT ENGINEER
INTERCEPTION / DIVERSION OF DRAIN / SEWAGE TREATMENT
WORKS AT RAMKOLA, AT KUSHI NAGAR
ESTIMATE FOR SUMP-CUM PUMP HOUSE 6.00 M DIA

AT RAMKOLA DRAIN 7M BGL
S. Description of Work Detailed Measurement Unit Rate Amount
No. (Rs.) (Rs.)
No. L (m) B (m) H (m) Qty.
1 2 3 4 5 6 7 8 9 10
1- Excavation for following depth B.G.L. for
construction of sump-cum-pump house in
ordinary soil including filling watering
ramming and disposal of surplus soil upto a
distance of 50 M in wet condition.
0.00 - 1.50 M 1x0.785x7.80x7.80x1.50 71.64 M3 243.67 17456.30

1.50 - 3.00 M 1x0.785x7.80x7.80x1.50 71.64 M 3
305.39 21877.86
3.00 - 4.50 M 1x0.785x7.80x7.80x1.50 71.64 M 3
382.69 27415.57
4.50 - 6.00 M 1x0.785x7.80x7.80x1.50 71.64 M3 445.59 31921.67
6.0 - 7.50 M 1x0.785x7.80x7.80x1.00 47.76 M 3
580.33 27716.21
126387.61
70% of above 88471.33
2- Same as above but in soil
mixed with kankar etc.
0.00 - 1.50 M 1x0.785x7.80x7.80x1.50 71.64 M3 281.41 20159.96
1.50 - 3.00 M 1x0.785x7.80x7.80x1.50 71.64 M 3
366.77 26275.07
3.00 - 4.50 M 1x0.785x7.80x7.80x1.50 71.64 M 3
468.63 33572.23
4.50 - 6.00 M 1x0.785x7.80x7.80x1.50 71.64 M 3
555.14 39769.73
6.0 - 7.50 M 1x0.785x7.80x7.80x1.00 47.76 M 3
713.54 34078.24
153855.24
30% of item no.-2 46156.57
3- Sheet piling & timbering during

the excavation and
construction of works including
all material, labour, T&P etc.
complete required for proper
completion of the work and its
dismantling after completion of
work.
0.00 - 3.00 M 1x3.14x7.80x3.00 73.48 M2 2748.05 201915.72

3.00 - 6.00 M 1x3.14x7.80x3.00 73.48 M 2
3711.69 272720.13
6.00 - 9.00 M 1x3.14x7.80x1.00 24.49 M 2
4768.90 116799.90
4- Bailing and pumping out sub
soil water to keep trenches
during excavation and laying of
P.C.C./R.C.C. or other
construction work.
For 20 days per day 8000.00 160000.00
5- Supply and lay PCC 1:4:8 in

cement, fine sand and 40mm
brick ballast in foundation
including supply of all labour,
T&P in wet condition.
6.00 - 7.50 M 1x0.785x7.80x7.80x0.30 14.33 M3 5392.90 77268.44
6- Supply and lay P.C.C. 1:2:4
with 20mm gauge stone ballest
coarse and cement including
cost of all material, labour, T&P
etc. complete in sub-soil
condition.
6.00 - 7.50 M 1x0.785x7.20x7.20x0.20 8.14 M3 9844.81 80125.74
7- Reinforced cement concrete

work 1:1½:3 in raft foundation
side wall excluding cost of
centering and shuttering and
reinforcement.
(a) 6.00 - 7.50 M 1x0.785x6.90x6.90x0.30 11.21 M3 11528.24 129256.46

(b) Circular wall 6M internal
diameter.
0.00 - 1.50 M 1x3.14x6.30x0.30x1.5 8.90 M3 9606.87 85519.40
1.50 - 3.00 M 1x3.14x5.30x0.30x1.5 8.90 M 3
9895.08 88084.98
3.00 - 4.50 M 1x3.14x5.30x0.30x1.5 8.90 M 3
10279.35 91505.75
4.50 - 6.00 M 1x3.14x5.30x0.30x1.5 8.90 M3 10759.69 95781.72
6.00 - 7.50 M 1x3.14x5.30x0.30x1.0 5.93 M3 11528.24 68415.52
41.54
8- Same as above but in ring
beam at pilnth level and floor
level. 2x0.785x[(6.85)2- (5.75)2]x0.60 13.06 M3 9606.87 125428.45
9-(a) R.C.C. 1:1½:3 in floor slab of

pump house Less: for opening.
1x0.785x6.85x6.85x0.20 7.37
6x0.785x1 x0.20
2
-0.94
6.42 M3 9606.87 61722.53
(b) R.C.C. 1:1½:3 in roof slab. 1x0.785x7.60x7.60x0.20 9.07 M3 11701.32 106111.31
10- R.C.C. 1:1½:3 in cement

coarse sand and 10-20mm grit
for
Staircase
(i) Slab 10.00x1.20x0.15 1.80
(ii) Beam 3x0.30x0.20 0.18
1.98 M3 12710.39 25166.57
11- Centering and shuttering
including struting propping etc.
and removal of form for-
(a) Wall
(i) Wall inside 3.14x6.00x10.00 188.40 M2
(ii) Wall outside 3.14x6.60x10.00 207.24 M2
(b) Slabs
(i) Floor 0.785x6.60x6.60 34.19 M2
(ii) Roof 0.785x7.80x7.80 47.76 M2
(c) Staircase side 2x3x0.2x10.50 12.60 M2
Steps 2x9x1.2x0.2x0.10 0.43 M2
490.63 M2 400.00 196250.40
12 Reinforcement of R.C.C. work

including, Straightening,
cutting, binding in position
complete and mild or medium
tensile bars.
(a) [In slab 1% of 9(a) + 9(b) +

10(i)]x 7850 20.36 qtls 2036.27 Kg.
(b) [for Raft and wall 1.5% of
7(a)+(b)]x7850 62.12 qtls 6211.83 Kg.
8248.09 Kg. 65.00 536126.11
13(a) Brick work in 1:4 in pump

house. 1x3.14x6.25x0.25x4.50 22.08
Less: for Doors & Windows 1x1.00x2.10x0.25 -0.53
2x1.20x0.90x0.25 -0.54
21.01 M3 6494.90 136478.15
13(b) 12mm thick plaster in 1:6 in
pump house.
Inner 1x3.14x6.00x4.50 84.78
Outer 1x3.14x6.60x4.50 93.26
178.04 M3
Deduction for door & window
1x1.00x2.10x0.25 -0.53
2x1.20x0.90x0.25 -0.54
176.97 M3 203.29 35976.84
14 Supply and fixing of I.S.M.B.
250 @ Kg/M 37.30 and M.S.
grill, door including one coat of
redoxide and two coats of black
Japan paint including
fabrication, supply and fixing of
chequered plates.
1x243 - - 243.00 Kg. 302.00 73386.00
15 Provision for water proofing
compound. 1x500 (Appx) - 500.00 Kg. 400.00 200000.00
16 Filling of earth including
carting of earth loading and
uploading ramming etc.
complete.
1x1200 - - 1200.00 M3 473.77 568524.00
17 Providing and fixing M.S. angle

iron door frame including frame
50x50x6 mm including all
labour and material etc.
complete.
1 - - - 1.00 No. 3950.00 3950.00
18 Supply of all materials, labour,
T&P etc. for fabrication of M.S.
flat grills in windows.
1x2x0.90x1.20 2.16 M2 4800.00 10368.00
19 Providing and fixing steel
shutters including cost of all
complete.
Door 1x2.10x1.20 2.52 M2
Window 1x2x0.90x1.20 2.16 M2
4.68 M2 4000.00 18720.00
20 Supply of rubber matting. (1x2x3.14x3x2)x16 301.44 Kg. 60.00 18086.40

21 Supply and fixing of exhaust
fan. 1x1 1 No. 6000.00 6000.00
22 Supply and fixing of 20mm dia
G.I. pipe railing in three rows
including 50x50x6mm angle
iron and all labour and material
etc. complete.
Balcony 1x3.14x7.65 24.02 M

Approach Bridge 1x2x15 30.00 M
54.02 M 610.00 32952.81
23 Supply of all materials and
painting snow-cem paint inside
and outside the sump.
Inside 1x3.14x6.00x10.50 197.82 M2
Outside 1x3.14x6.60x4.50 93.26 M2
Balcony 1x3.14/4x(7.802-6.602) 13.56 M2
304.64 M2 22.32 6799.63
24 Enamel painting in door &
windows including labour and
material costs.
Door 1x2.25x1.00x2.00 4.50 M2
Window 1x2x1.50x1.20x0.90 3.24 M2
7.74 M2 302.00 2337.48
25 Provision for soil testing work 1 Job 1.00 Job 50000.00 50000.00

T&P etc. construct approach
road in IL road 1x1 2.50 20.00 50.00 M2 1267.32 63366.00
27 Supply and fixing of sluice

gate. 1 1 Nos. 263860.00 263860.00
28 Brick work lining laid in 1:6 over
40mm gauge brick ballast in
1:4:8. 1x175 - - - 175.00 M2 1116.84 195447.00
29 Provision for Bye Pass
Arrangement as per details
given below:
29(a) Supply laying and jointing of
350 MM dia DI pipe Class K-9
length. 1 30 - - 30.00 M 5516.09 165482.70
29(b) Supply and fixing of sluice

Valve.350mm 2 - - - 2 Nos. 249010.00 498020.00
29(c) Provision for overflow
arrangement in case of power
cut/failure of system. 1 x1 - - - 1 No 100000.00 100000.00
30 Site clearance and other
unforeseen items. Job - - - L.S. 1417.95
Grand Total 5104000.00
OR in Lacs 51.04
ASSISTANT ENGINEER

8M BGL
No. (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10
0.00 - 1.50 M 1x0.785x7.80x7.80x1.50 71.64 M3 227.01 16262.79

1.50 - 3.00 M 1x0.785x7.80x7.80x1.50 71.64 M3 285.96 20485.92
3.00 - 4.50 M 1x0.785x7.80x7.80x1.50 71.64 M3 359.88 25781.48
4.50 - 6.00 M 1x0.785x7.80x7.80x1.50 71.64 M3 420.98 30158.63
6.00 - 7.50 M 1x0.785x7.80x7.80x1.50 71.64 M3 550.60 39444.49
7.50 - 8.00 M 1x0.785x7.80x7.80x0.50 23.88 M3 723.57 17278.63
149411.94
100% of above 149411.94
7.50 - 8.00 M 1x0.785x7.80x7.80x0.15 7.16 M3 6787.43 48624.54

condition.
7.50 - 8.00 M 1x0.785x7.20x7.20x0.12 4.88 M3 15677.13 76556.56

reinforcement.
(a) 7.50 - 8.00 M 1x0.785x6.90x6.90x0.30 11.21 M3 12124.49 135941.65

diameter.
0.00 - 1.50 M 1x3.14x6.30x0.30x1.5 8.90 M3 12059.33 107350.95
1.50 - 3.00 M 1x3.14x6.30x0.30x1.5 8.90 M 3
12421.11 110571.48
3.00 - 4.50 M 1x3.14x6.30x0.30x1.5 8.90 M 3
12903.48 114865.52
4.50 - 6.00 M 1x3.14x6.30x0.30x1.5 8.90 M 3
13506.45 120233.06
6.00 - 7.50 M 1x3.14x6.30x0.30x1.5 8.90 M 3
14471.20 128821.14
7.50 - 9.00 M 1x3.14x6.30x0.30x1.5 8.90 M3 15677.13 139556.23
53.41 721398.38
level. 2x0.785x[(6.85)2- (5.75)2]x0.60 13.06 M3 12059.33 157448.06
No. (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10

1x0.785x6.85x6.85x0.20 7.37
6x0.785x1 x0.20
2
-0.94
6.42 M3 12059.33 77479.18

for
Staircase
(i) Slab 10.00x1.20x0.15 1.80
(ii) Beam 3x0.30x0.20 0.18
1.98 M3 12059.33 23877.47
(a) Wall
(i) Wall inside 3.14x6.00x10.00 188.40 M2
(b) Slabs
(i) Floor 0.785x6.60x6.60 34.19 M2
(ii) Roof 0.785x7.80x7.80 47.76 M2
Steps 2x9x1.2x0.2x0.10 0.43 M2
490.63 M2 250.00 122656.50

tensile bars.
(a) [In slab 1% of 9(a) + 9(b) +

10(i)]x 7850 15.35 qtls 1535.02 Kg.
(b) [for Raft and wall 1% of 7(a)
+(b)]x7850 50.73 qtls 5072.95 Kg.
6607.97 Kg. 78.00 515421.52

house. 1x3.14x6.25x0.25x4.50 22.08
2x1.20x0.90x0.25 -0.54
21.01 M3 6605.17 138795.26
(b) 12mm thick plaster in 1:6 in
pump house.
Inner 1x3.14x6.00x4.50 84.78
Outer 1x3.14x6.60x4.50 93.26
178.04 M3
No. (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10
1x1.00x2.10x0.25 -0.53
2x1.20x0.90x0.25 -0.54
176.97 M3 157.31 27839.62
250 @ Kg/M 37.30 and M.S.
chequered plates.
1x200 - - 200.00 Kg. 350.00 70000.00
complete.
1x300 - - 300.00 M3 615.00 184500.00

complete.
1 - - - 1.00 No. 3950.00 3950.00
1x2x0.90x1.20 2.16 M2 4800.00 10368.00
complete.
Door 1x2.10x1.20 2.52 M2
Window 1x2x0.90x1.20 2.16 M2
4.68 M2 4500.00 21060.00

fan. 1x1 1 No. 6000.00 6000.00
etc. complete.
Balcony 1x3.14x7.65 24.02 M

54.02 M 610.00 32952.81
Inside 1x3.14x6.00x10.50 197.82 M2
Outside 1x3.14x6.60x4.50 93.26 M2
Balcony 1x3.14/4x(7.802-6.602) 13.56 M2
304.64 M2 39.30 11972.46
No. (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10

material costs.
Door 1x2.25x1.00x2.00 4.50 M2
Window 1x2x1.50x1.20x0.90 3.24 M2
7.74 M2 54.83 424.38
25 Provision for soil testing work
1 Job 1.00 Job 40000.00 40000.00

road in Interlock road
1x1 2.50 20.00 50.00 M2 1243.56 62178.00
27 Supply and fixing of sluice gate

350mm.
1 1 Nos. 144052.00 144052.00

1:4:8. 1x105 - - - 105.00 M2 1110.18 116568.90

given below:
30 Provision for overflow

OR in Lacs 39.23
ASSISTANT ENGINEER
ABSTRACT OF COST OF RISING MAIN
(Rs. In Lacs)
S. No. Particulars Qty. Unit Rate Amount
1 2 3 4 5 6
1 Supply all materials Tool & plants and
construction following size of rising
main.
(a) MPS to STP cum FSTP 30.00 M 1.61

TOTAL 1.61
Assistant Engineer
INTERCEPTION / DIVERSION OF DRAIN / SEWERAGE AND SEWAGE TREATMENT WORKS AT
RAMKOLA NAGAR PANCHAYAT, DISTRICT—KUSHI NAGAR
Abstract of cost for Rising Main from IPS-1 to MH-348
S.No. Item Qty. Unit Rate Amount
1 2 3 4 5 6
1 Supply of following sizes DI pipes Class K-7
including all joints materials, such as rubber
gaskets cartage to site store, loading, unloading,
insurance, taxes exercise etc.
(i) 300mm dia 100.00 M 3589.00 358900.00

Sub-Total 358900.00
2 Supply CI specials such as bends, reducers, collars
etc. including cartage, loading, unloading, taxes, 10% of Item No.1 35890.00
exercise etc. complete
3 Excavation for sewer pipe line in ordinary/kankar
soil in trenches with lift upto 1.5m and lead upto
50m refilling of excavated earth into trenches and
removal and disposal of surplus earth with in a
distance of 50m from centre of the trenches.
(i) In ordinary soil (0.00-1.50) 81.90 M³ 243.67 19956.57

(ii) In hard soil (0.00-1.50) 35.10 M³ 281.41 9877.49
4 Carting of following sizes of pipes and specials
from store to site of works (within 8 Kms.) and
lowering them into trenches and laying true to
alignment including jointing, testing and cutting
of pipes.
(i) 300mm dia 100.00 M 157.84 15784.00

5 Making rubber gasket joints including all
materials, labour, T&P etc. complete.
(i) 300mm dia 19 No. 101.13 1921.47
6 Making flange jointing including supply of all
material, labour, T&P etc. complete.
(i) 300mm dia 19 No. 1251.70 23782.30
7 Supply of following sizes of CI D/F rising GM
spindle type sluice valve/scour valve with cap.
Class-10 (working pressure 10 Kg./cm²
conforming to IS:790 at site store.
(i) 300mm dia 2 No. 171270.00 342540.00

1 2 3 4 5 6
8 Carting of sluice valves/scour valve of following
sizes to site of work, lowering in already prepared
trenches and fixing them in position, making
flange joints including supply of all materials,
such as bolts, nuts, rubber insertion, white lead,
testing etc. complete.
(i) 300mm dia 2 No. 3262.31 6524.62

9 Supply of all materials, labour, T&P etc. and
construct sluice valve chamber as per type
design.
(i) Masonary type 2 No. 23000.00 46000.00

10(a) Supply of following size double ball CI air valves
with gun metal sheet.
50 mm dia 0 No. 17469.00 0.00
(b) Cartage of following size double ball CI air valves
50 mm dia 0 No. 328.97 0.00
(c) Supply of all materials, labour, T&P etc. and
construct air valve chamber as per type design.
0 No. 8400.00 0.00
G.Total 861176.45
In Lakhs 8.61
Assistant Engineer
Abstract of cost for Rising Main from MPS to STP
1 2 3 4 5 6
gaskets cartage to site store, loading, unloading,
insurance, taxes exercise etc.
From MPS to STP

(i) 200mm dia 30.00 M 2547.00 76410.00
Sub-Total 76410.00
2 Supply CI specials such as bends, reducers, collars
etc. including cartage, loading, unloading, taxes, 10% of Item No.1 7641.00
exercise etc. complete
3 Excavation for sewer pipe line in ordinary/kankar
soil in trenches with lift upto 1.5m and lead upto
50m refilling of excavated earth into trenches and
removal and disposal of surplus earth with in a
distance of 50m from centre of the trenches.
(i) In ordinary soil (0.00-1.50) 28.80 M³ 227.01 6537.89

lowering them into trenches and laying true to
alignment including jointing, testing and cutting
of pipes.
(i) 200mm dia 30.00 M 85.46 2563.80

(i) 200mm dia 6 No. 53.42 320.52
(i) 200mm dia 6 No. 683.31 4099.86
(i) 200mm dia 1 No. 32444.00 32444.00

8 Carting of sluice valves/scour valve of following
sizes to site of work, lowering in already prepared
trenches and fixing them in position, making
flange joints including supply of all materials,
such as bolts, nuts, rubber insertion, white lead,
testing etc. complete.
(i) 200mm dia 1 No. 1988.47 1988.47

design.
(i) Masonary type 1 No. 29000.00 29000.00

1 2 3 4 5 6
10(a) Supply of following size double ball CI air valves
50 mm dia 0 No. 17469.00 0.00
(b) Cartage of following size double ball CI air valves
50 mm dia 0 No. 331.03 0.00
construct air valve chamber as per type design.
0 No. 8500.00 0.00
G.Total 161005.54
In Lakhs 1.61
Assistant Engineer
Measurement for Rising Main
S.No. Item No. L B H/D Qty. Unit

1 2 3 4 5 6 7 8
gaskets cartage to site store, loading,
unloading, insurance, taxes exercise etc.
(i) From MPS to STP

200mm dia 1 30.00 - - 30.00 M
2 Supply CI specials such as bends, reducers,
collars etc. including cartage, loading,
unloading, taxes, exercise etc. complete 10% of Item No.1
3 Excavation for sewer pipe line in

ordinary/kankar soil in trenches with lift upto
1.5m and lead upto 50m refilling of excavated
earth into trenches and removal and disposal
of surplus earth with in a distance of 50m
from centre of the trenches.
(i) 200mm dia

0.00-1.50 mtr 1 30.00 0.80 1.20 28.80 M³
Total 28.80 M³
lowering them into trenches and laying true
to alignment including jointing, testing and
cutting of pipes.
(i) 200mm dia 1 30.00 - - 30.00 M

(i) 200mm dia 1 6 - - 6 No.
(i) 200mm dia 1 6 - - 6 No.

(i) 200mm dia 1 - - - 1 No.

S.No. Item No. L B H/D Qty. Unit
1 2 3 4 5 6 7 8
8 Carting of sluice valves/scour valve of
following sizes to site of work, lowering in
already prepared trenches and fixing them in
position, making flange joints including supply
of all materials, such as bolts, nuts, rubber
insertion, white lead, testing etc. complete.
(i) 200mm dia 1 - - - 1 No.

design.
(i) Masonary type 1 - - - 1 No.

10(a) Supply of following size double ball CI air
valves with gun metal sheet.
50 mm dia 0 - - - 0 No.
(b) Cartage of following size double ball CI air
valves with gun metal sheet.
50 mm dia 0 - - - 0 No.
construct air valve chamber as per type
design. 0 - - - 0 No.
Assistant Engineer
ESTIMATE OF SEWAGE TREATMENT PLANT
S. No. Particulars Qty. Unit
Rate Amount
(Rs. Lac) (Rs. Lac)
1 2 3 4 5 6
1 Construction of Sewage Treatment plant of 1
MLD Capacity including Pre-treatment plant SBR
technology based or any Independent
Technology as per NGT guidelines. The cost
includes cost of Civil, E&M and instrumental
works in suitable foundation, Inlet chamber, pre-
treatment units (including one stand-by unit),
Primary/ secondary treatments, disinfection,
disposal of treated sewage by gravity, sludge
thickening, sludge dewatering. The cost also
includes DG Sets, Electric Substation,
Transformer, pumps and HT/LT Control panels,
laboratory, meter room, store room,
administrative building having committee room,
boundary wall & gate, other required buildings
including toilets for labours and staff and all
auto mation also (Civil works 60% & E/M works 1 MLD STP
40%). with 1.5
KLD co- MLD 170.00 170.00
treatment
2 Construction of Co-treatment plant of 1.5 KLD

capacity. The cost inlcudes cost of suitable
foundation, Inlet chamber, pre-treatment units
(including one stand by unit), primary/secondary
treatments, including all as per direction of
Engineer-in-charge. The cost also includes
cesspool vehicle for emtying the sludge.
Total (In Lacs) 170.00
Assistant Engineer
AURAIYA NAGAR PALIKA PARISHAD AREA INTERCEPTION/DIVERSION OF DRAINS AND SEWAGE
TREATMENT SCHEME, DISTRICT – AURAIYA
No. No. L (m) B (m) H (m) Qty. (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10
1- Excavation for following
depth B.G.L. for construction
of sump-cum-pump house in
ordinary soil including filling
watering ramming and
disposal of surplus soil upto
a distance of 50 M in wet
condition.
0.00 - 1.50 M 1x0.785x7.80x7.80x1.50 71.64 M3 283.76 20328.31

1.50 - 3.00 M 1x0.785x7.80x7.80x1.50 71.64 M 3
357.45 25607.40
3.00 - 4.50 M 1x0.785x7.80x7.80x1.50 71.64 M3 449.15 32176.70
4.50 - 6.00 M 1x0.785x7.80x7.80x1.30 62.09 M3 524.97 32593.93
110706.34
2- Same as above but in soil
mixed with kankar etc. 30% of item no.-1 33211.90
3- Sheet piling & timbering
during the excavation and
construction of works
including all material, labour,
T&P etc. complete required
for proper completion of the
work and its dismantling
after completion of work.
0.00 - 3.00 M 1x3.14x7.80x3.00 73.48 M2 2924.16 214855.58

3.00 - 6.00 M 1x3.14x7.80x3.00 73.48 M2 4011.33 294736.48
4- Bailing and pumping out sub
soil water to keep trenches
during excavation and laying
of P.C.C./R.C.C. or other
construction work.
For 30 days per day 10000.00 300000.00

6.00 - 7.50 M 1x0.785x7.80x7.80x0.30 14.33 M3 5924.39 84883.56

1 2 3 4 5 6 7 8 9 10
with 20mm gauge stone
ballest coarse and cement
including cost of all material,
labour, T&P etc. complete in
sub-soil condition.
6.00 - 7.50 M 1x0.785x7.20x7.20x0.20 40.69 M3 14395.26 585806.47

work 1:1½:3 in raft
foundation side wall
excluding cost of centering
and shuttering and
reinforcement.
(a) Raft 4.50 to 6.00 1x0.785x6.60x6.60x0.30 10.26 M3 10647.41 109225.22

diameter.
0.00 - 1.50 M 1x3.14x6.30x0.30x1.5 8.90 M3 12844.48 114340.28
1.50 - 3.00 M 1x3.14x6.30x0.30x1.5 8.90 M3 13229.81 117770.48
3.00 - 4.50 M 1x3.14x6.30x0.30x1.5 8.90 M3 13743.59 122344.10
4.50 - 6.00 M 1x3.14x6.30x0.30x0.5 2.97 M3 14385.82 42687.04

beam at pilnth level and
floor level.
2x0.785x[(6.85)2- (5.75)2]x0.60 13.06 M3 12963.82 169257.19

pump house Less: for
opening.
1x0.785x6.85x6.85x0.20 7.37
6x0.785x1 x0.20
2
-0.94
6.42 M3 11043.69 70953.86
(b) R.C.C. 1:1½:3 in roof slab.
1x0.785x7.80x7.80x0.20 9.55 M3 11043.69 105488.00

coarse sand and 10-20mm
grit for
Staircase
(i) Slab 10.00x1.20x0.15 1.80
(ii) Beam 3x0.30x0.20 0.18
1.98 M3 11043.69 21866.51
1 2 3 4 5 6 7 8 9 10
including struting propping
etc. and removal of form for-
(a) Wall
(i) Wall inside 3.14x6.00x5.00 94.20 M2
(b) Slabs
(i) Floor 0.785x6.00x6.00 28.26 M2
(ii) Roof 0.785x7.80x7.80 47.76 M2
(c) Staircase 2x10.00x1.20 24.00 M2
0.85x1.20 1.02 M2
298.86 M2 400.00 119543.76
12- Reinforcement of R.C.C.
work including,
Straightening, cutting,
binding in position complete
and mild or medium tensile
bars.
(a) [In slab 1% of 9(a) + 9(b) +

10(i)]x 7850 17.96 M3 1423.95 Kg.
(b) [for Raft and wall 2% of
7(a)+(b)]x7850 39.93 M3 3197.20 Kg.
4621.15 Kg.
46.21 Qtl. 11140.14 514802.58
13- (a) Brick work in 1:6 in pump
house.
1x3.14x6.25x0.25x4.50 22.08
Less: for Doors & Windows
1x1.00x2.10x0.25 -0.53
2x1.20x0.90x0.25 -0.54
21.01 M3 6548.29 137600.04
pump house.
Inner 1x3.14x6.00x4.50 84.78
Outer 1x3.14x6.60x4.50 93.26
178.04 M3

1x1.00x2.10x0.25 -0.53
2x1.20x0.90x0.25 -0.54
176.97 M3 199.96 35387.52
1 2 3 4 5 6 7 8 9 10
14- Supply and fixing of I.S.M.B.
250 @ Kg/M 37.30 and M.S.
grill, door including one coat
of redoxide and two coats of
black Japan paint including
fabrication, supply and fixing
of chequered plates.
1x243 - - 243.00 Kg. 123.58 30029.75

15- Provision for water proofing
compound.
1x500 (Appx) - 500.00 Kg. 200.00 100000.00
16- Filling of earth transported
from out stationing transport
including loading and
complete.
1x1200 - - 1200.00 M3 911.00 1093200.00

17- Providing and fixing M.S.
angle iron door frame
including frame 50x50x6 mm
including all labour and
material etc. complete.
1 29.25 - - 29.25 No. 123.58 3614.69

18- Supply of all materials,
labour, T&P etc. for
fabrication of M.S. flat grills
in windows.
1x2x0.90x1.20 2.16 M2 7500.00 16200.00
19- Providing and fixing steel
complete.
Door 1x2.10x1.20 2.52 M2

Window 1x2x0.90x1.20 2.16 M2
4.68 M2 4000.00 18720.00
20- Supply of rubber matting.
(1x2x3.14x3x2)x16 401.92 Kg. 60.00 24115.20
21- Supply and fixing of exhaust
fan.
1x1 1 No. 5600.00 5600.00
22- Supply and fixing of 20mm
dia G.I. pipe railing in three
rows including 50x50x6mm
angle iron and all labour and
material etc. complete.
Balcony 1x3.14x7.65 24.02 M

54.02 M 2560.00 138293.76
1 2 3 4 5 6 7 8 9 10
23- Supply of all labour and
material for construction of
2.00 M wide approach
bridge.
1x30 RM 30.00 RM 30000.00 900000.00
24- Supply of all materials and
painting snow-cem paint
inside and outside the sump.
Inside 1x3.14x6.00x9.50 178.98 M2

Outside 1x3.14x6.60x4.50 93.26 M2
Balcony 1x3.14/4x(7.802-6.602) 13.56 M2
285.80 M2 57.54 16445.09
25- Enamel painting in door &
windows including labour
and material costs.
Door 1x2.25x1.00x2.00 4.50 M2
Window 1x2x1.50x1.20x0.90 3.24 M2
7.74 M2 103.98 804.81
26- Provision for soil testing
work.
1 Job 1 Job 100000.00 100000.00
27- Supply of all materials,
labour, T&P etc. construct
approach road in BOE.
1x1 2.50 20.00 50.00 M2 575.19 28759.50
28- Supply and fixing of sluice
gate.
1x2 2 Nos. 506883.00 1013766.00
29- Brick work lining laid in 1:6
over 40mm gauge brick
ballast in 1:4:8.
1x175 - - - 175.00 M2 6548.23 1145940.25
30- Provision for Bye Pass
given below:
31- Supply laying and jointing of

350 MM dia DI pipe Class K-
9 length.
1 30 - - 30.00 M 5568.17 167045.10
32- Supply and fixing of sluice
Valve 350mm.
2 - - - 2 Nos. 249010.00 498020.00
33- Provision for overflow
arrangement in case of
power cut/failure of system.
1 x1 - - - 1 No 100000.00 100000.00
34- Site clearance and other
unforeseen items.
Job - - - L.S. 3978.94
OR in Lacs 87.10
1 2 3 4 5 6 7 8 9 10
Assistant Engineer
DESIGN & BILL OF QUANTITY FOR 0.5 MLD TERTIARY TREATMENT PLANT AND REUSE OF TREATED WATER FOR 0.5 MLD
Design Inputs
Daily Average Flow : 500 KLD
Operating Hours : 20 hr/day
10 min every
Backwash frequency : 4 hours
Design Flow rate : 25 m3/hr

Backwash Effluent Required : 41.66666667 m3/day
Design Inlet TSS < 50 mg/ltr
Outlet TSS < 10 mg/ltr
Maximum Velocity in pressure pipe : 2.0 m/sec
:
Minimum Hydraulic Retention Time of Treated Water Tank/ Filter Feed Tank 40 min
Provided Hydraulic Retention Time : 108 min
Filtered Water
Source for Backwash Water : collection tank
Inlet Chamber of the

Backwash effluent shall be sent to : STP.
S.No Name of Item / Description Unit Qty Rate Amount
Supply, Installation, testing & commissioning of Filter Feed pumps including all
fittings, Non retun valves, dismantling joints, sluice valves complete of capacity 50
m 3/hr at 35 m head . The pumps shall be Horiziontal Centrifugal Split Casing or
1 Monobloc type or separate coupling type. maximum Rpm shall be 1900 rpm. The Set 2 95700 191400
Pump encasing , Shaft and impeller MOC shall be CI-IS 256
The efficiency of the pump shall be 65 % min. and rated Power of 8 KW.
Interconnecting Pipeline with common header from Filter feed pumps to

2 Pressure Sand Filter, Pressure Sand Filter to Activated carbon including backwash RM 20 957 19140
. MOC shall be uPVC and 100 NB
Supply, Installation , testing & commissioning of Pressure Sand Filter basis for
Surface Feeding Rate of 12 m3/h/m2, Shell Diameter of 2.30 m , Side Water
Depth of 2.0 m, shell end height and depth of 1.25 m. Providing distribution
laterals for uniform feeding, tripple layers of graded Sand & Gravel with 1/2', 1/4 '
3 and 1/8 ' size silicex sand. MOC shall be Mild Steel of 8 mm thickness of shell, 12 Set 1 355080 355080
mm as bottom dish end and 6 mm and top of the vessel. Maintenance manhole
of 600mm dia shall be provided on the side and air purge valve of 25 nb shall be
provided on the top. The media shall be filled to 60-70% of the height of the
filter. 8000 kg of sand media
Supply, Installation , testing & commissioning of Activated Carbon Filter basis for
Surface Feeding Rate of 10 m3/h/m2, Shell Diameter of 2.50 m , Side Water
Depth of 2.0 m, shell end height and depth of 1.25 m. Providing distribution
laterals for uniform feeding, filled with Activated Carbon having GCV of 900 - 950
4 KJ / Kg. Origin of carbon shall be coconut shell or stone coal. Maintenance Set 1 445500 445500
manhole of 600mm dia shall be provided on the side and air purge valve of 25 nb
shall be provided on the top. The media shall be filled to 60-70% of the height of
the filter. 5000 kg of Carbon media
Supply, Installation Fitting & testing of Butterfly Valves of 100 NB for forward
5 operations as well as backwashing events. No.s 12 18480 221760
Supply, Installation, testing & commissioning of Backwash Pumps , horizontal split

casing / Monobloc/ separate coupling type of capacity of cumulative capacity of
100 mcube/hr at 25 m head. maximum Rpm shall be 1900 rpm. The Pump
6 encasing , Shaft and impeller MOC shall be CI-IS 256 Set 2 113850 227700
The efficiency of the pump shall be 60 % min. and rated Power of 12 KW.
( The Pumps shall be 2 W + 1 S as other option , whichever of the 2 models are
readily available in the market )
Supply, Installation , Fixing and commissioning of Air blower of 150 m 3/hr at

7 2100 rpm and 2-4 kg /cm2 pressure (g) along with conduiting and isolation valves Set 0 49500 0
Supply, Fixing, Installation and testing of LT panel with DOL starters for Filter feed
pumps & Backwash pumps, bus bar chambers, Voltmeters, Ammeters, Phase
Indicators, Current transformers, surge protection devices, thermistor controlled
8 relays and Power Factor Correction with capacitor banks , all enclose in CRCA , No.s 1 120120 120120
tripple powder coated sheet MOC enclosure panel ( wall mounted or floor
mounted).
9 Supply, Laying and fixing of Power cables for Pumps 0 0

S.No Name of Item / Description Unit Qty Rate Amount
3c x 16 sq mm PVC Sheathed cable Al RM 150 107.58 16137
Supply, Installation, testing and commissioning of PLC Panel for Operation of

10 Electrically actuated Butterfly valves , Forward and backwash pumps & 0
instrumentation cables. Programmed based on timer sequence for backwashing
i. PLC Panel Set 1 56100 56100
ii. Electrical Actuator for Butterfly valves for automatic operations for 100 NB No.s 12 25674 308088
iii. Instrumentation Cables of 2 C 1.5 sq mm for controlling of valves RM 350 36.3 12705
iv. Power cable for Actuator Motor for controlling of valves 3 C 2.5 sq mm RM 250 69.3 17325
11 Freight & Forwarding LS 0 150000

12 Insatalling & commissioning LS 0 500000
TOTAL ( including all taxes and duties ) 12 % GST 2641055
TOTAL ( including all taxes and duties ) 12 % GST 2957982
RS. 29.57
LAKH
Option 1 ( Same pumps for backwash, all manual operation & No air scouring ) 24.871
Option 2 ( Separate pumps for Backwash, all manual operation , No Air Scoring ) 28.6
Option 3 ( Separate Pumps for backwash, PLC operations, no Air scouring ) 33.55
Option 4 (Separate Backwash pump, PLC operation, Air scouring ) 35.2
FOR 0.5 MLD THE AMOUNT WILL BE. 29.57

2957981.6
TOTAL ( including all taxes and duties ) 12 % GST 3312939.392
Rs. 33.12 lakh
Estimate of Treated effluent line - AC pressure pipes
Sl. Description of Item Unit Qty. Rate Amount
No. (INR) (INR )
1.0 Clearing jungle including uprooting of rank
vegitation, grass, brush wood trees and
saplings of girth upto 30cm measured at a height
sqm 95.00 20.00 1900.00
of 1m above ground level and removal of rubbish
upto a distance of 50m outside the periphery of the
area cleared.
2.0 Excavating trenches for pipes including
excavation for sockets, and dressing of sides, ramming
of bottoms, depth upto 1.5 m including getting
out the excavated soil, and then returning the soil as
required, in layers not exceeding 20 cm in
depth including consolidating each deposited
layer by ramming, watering etc., and disposing
of surplus excavated soil as directed, within a lead
of 50 m.
2.1 0.0 to 1.5 mtr. Depth
Do - in all kinds of soil - 100% m3 208.00 227.01 47218.08
2.2 1.5 to 3.0 mtr. Depth m3 0.00 285.96 0.00
3.0 Providing Coarse Clean Sand in filling in
foundation trenches or in plinth including
ramming and watering in layers not exceeding 150mm
thick with all leads and lifts including cost of all cum 24.00 829.52 19908.48
materials, labour, royalty and taxes all complete as
per building specification and direction of E/I
(mode of measurement compacted volume).
4.0 Supply of ISI Marked A.C. Pressure Pipe
confirming to IS-1592/2003 or itss latest
amendment(s) including cost of one no. of AC coupling
with a set of 3 rubber rings per meter length, including
third party inspection charges, packing and
forwaridng charges, transit insurance charges,
road transportation charges etc. all complete. Class
15
4.1 Pipes conforming to IS-1592/2003
200 mm m 200.00 1086.00 217200.00

5 Providing and fixing C.I. sluice valves (with cap)
complete with bolts.
5.1 Nuts, rubber insertions etc. (the tail pieces if
required will be paid. No 2.00 32444.00 64888.00
6 Carting From Store, Laying, Jointing & Testing Class I
& Ii A.C. Presure Pipe With Fitting Etc.
Sl. Description of Item Unit Qty. Rate Amount
No. (INR) (INR )
200 mm m 200.00 65.86 13172.00

7 Providing & Constructing masonry Chamber
1.5x1.5x1.5 m inside, in brick work in cement
mortar 1:3 (1 cement : 3 coarse sand) for valve,
with cast insitu RCC slab with necessary
reinforcment.The valve chamber shall be plastered
with CM 1:4, A levelling coars of M10 shall be
provided.The cost is inclusive of excavation ,
disposal and construction of valve chamber with
moduar bricks plasting with cement mortar with all
lead and lift etc., as per specification & drawing.
7.2 Sluice valve No 2.00 29000.00 58000.00
8 Dismantling/cutting of the following type of road
for laying sewers, manholes, sewer connection
chambers etc. including shorting out and stacking
serviceable materials and disposal of
unserviceable materials upto distance of 50 m.
8.1 B.O.E road M2 95.00 55.54 5276.30
9 Reinstatement of the following type of road for laying
sewers, manholes, sewer connection chambers etc.
including shorting out and stacking serviceable
materials and disposal of unserviceable materials upto
distance of 50 m.
9.1 B.O.E road M2 95.00 291.40 27683.00
10.0 Site Clearance Job LS 754.14
Total Amount in INR 456000.00
TREATED EFFLUENT LINE
S. Dia L Qty. Rate Sand Total Total Pipe Vol. Sand Refilling Disposal Depth wise
No. (mm) (m) (INR) bedding depth Quantity (cum) = Bedding (cum) (cum) = excavation
depth (m) = (cum) 0.786xcol. (cum) = (cum) = col.
(m) col. = col. 4^2x col.5 col. col. 10+12
7+8 5x6x9 5x6x8 10-11-12
0 - 1.5m 1.5 - 3m
1 2 3 4 5 6 7 8 9 10 11 12 13 14
1 200 200 0.80 1.15 0.15 1.30 208.00 6.29 24.00 177.71 30.29 208.00 0
ESTIMATE OF DRAIN

(i) 0 to 1.5m below G.L. 1 10 1.5 1.00 15.00 cum.

1 10 0.8 0.20 1.60 cum.
3 Provision for traffic diversion Barricading
including all material, labour T&P etc.
2 10 20.00 M.
completion of work.
1 10 1.5 0.12 1.80 cum.

cement in the proportion of 1:2:4 including
work.
2 10 0.03 0.60 cum.
and wastage.
1 6.71 0.60% 7850.00 316.23 Kg
completion of work.
(i) Raft 1 10 1.3 0.25 3.25 cum.

(ii) Wall 2 10 0.2 0.80 3.20 cum.
Total 6.71 cum.

ASSISTANT ENGINEER
ESTIMATE OF BOUNDARY WALL, APPROACH ROAD AND GATE STP AND IPS-2

1 2 3 4 5 6
1 Construction of boundary wall including
supply all materials, labour, tools and
plants etc. complete.
323.85 M 5970.00 1933384.50
2 Supply & fixing of 3.6 M wide gate with
pillars including fabrication and supply
of steel and construction of boundary
pillars all complete.
1 Each 42000.00 42000.00
3 Supply & fixing of 1.20 M M.S. Wicket

Gate including fabrication and supply of
steel and construction of boundary
1 Each 23100.00 23100.00
4 Construction of Interlocking approach

road including supply of all materials,
labour, tools and plants etc. complete.
220.00 Sqm. 1256.32 276390.40
5 Filling of earth of lower portion

including leveling and dressing etc
complete.
80.00 Cum 464.00 37120.00
6 Provision for arboriculture for

development of Campus. 1 Job 10000.00 10000.00

items. Job LS 1086.60
Total Rs. 2323081.50
Say In Lacs 23.23
Assistant Engineer
DETAILS OF MEASUREMENTS OF BOUNDARY WALL,
APPROACH ROAD AND GATE
S.
Description No. L B H Qty.
No.
1 2 3 4 5 6 7
supply all materials, labour, T&P etc.
complete as per unit estimate.
a) IPS-2 0 25.00 0.00 M

0 20.00 0.00 M
b) STP/MPS 2 95.00 190.00 M
2 70.00 140.00 M
Sub Total 330.00 M
Deduction
3.6 M Wide Gate 1 3.60 -3.60 M
1.2 Wide Gate 1 1.20 -1.20 M
Pillers 3 0.45 -1.35 M
Sub Total -6.15 M
Net Boundary Wall 330.00-6.150 = Total 323.85 M

2 Supply & fixing of 3.6 M wide MS Gate
including fabrication and supply of steel
and construction of boundary pillars all
complete.
1 1 Nos
3 Supply & fixing of 1.20 M Wicket Gate
complete.
1 1 Nos
4 Construction of Interlocking road
including supply of all materials, labour,
tools and plants etc. complete.
4.2 For IPS-2 0 25.00 3.00 0.00 M2
0 20.00 2.50 0.00 M2
4.3 For STP 1 40.00 3.00 120.00 M2
1 40.00 2.50 100.00 M2
Total 220.00 M2
5 Filling of earth of lower portion including
leveling and dressing etc.complete.
For IPS-2 0 25.00 20.00 0.08 0.00 M3

STP 1 50.00 20.00 0.08 80.00 M3
Total 80.00 M3
development of campus. 1 Job - - 1 Job

items. Job - - - Job
Assistant Engineer

AT RAMKOLA DRAIN 7.5 M BGL
No. (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10
0.00 - 1.50 M 1x0.785x7.80x7.80x1.50 71.64 M3 243.67 17456.30

1.50 - 3.00 M 1x0.785x7.80x7.80x1.50 71.64 M 3
305.39 21877.86
3.00 - 4.50 M 1x0.785x7.80x7.80x1.50 71.64 M 3
382.69 27415.57
4.50 - 6.00 M 1x0.785x7.80x7.80x1.50 71.64 M3 445.59 31921.67
6.0 - 7.5 M 1x0.785x7.80x7.80x1.50 71.64 M 3
580.33 41574.32
140245.72
42073.72
6.00 - 7.50 M 1x0.785x7.80x7.80x0.15 7.16 M3 5392.90 38634.22

condition.
6.00 - 7.50 M 1x0.785x7.20x7.20x0.12 4.88 M3 9844.81 48075.45

reinforcement.
(a) 6.00 - 7.50 M 1x0.785x6.90x6.90x0.30 11.21 M3 11528.24 129256.46

diameter.
0.00 - 1.50 M 1x3.14x6.30x0.30x1.5 8.90 M3 9606.87 85519.40
1.50 - 3.00 M 1x3.14x6.30x0.30x1.5 8.90 M 3
9895.08 88084.98
3.00 - 4.50 M 1x3.14x6.30x0.30x1.5 8.90 M 3
10279.35 91505.75
4.50 - 6.00 M 1x3.14x6.30x0.30x1.5 8.90 M 3
10759.69 95781.72
6.00 - 7.50 M 1x3.14x6.30x0.30x1.5 8.90 M 3
11528.24 102623.28
7.50 - 9.00 M 1x3.14x6.30x0.30x1 5.93 M 3
12488.93 74116.81
50.44
level. 2x0.785x[(6.85)2- (5.75)2]x0.60 13.06 M3 9606.87 125428.45
No. (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10

1x0.785x6.85x6.85x0.20 7.37
6x0.785x1 x0.20
2
-0.94
6.42 M3 9606.87 61722.53

for
Staircase
(i) Slab 10.00x1.20x0.15 1.80
(ii) Beam 3x0.30x0.20 0.18
1.98 M3 12710.39 25166.57
(a) Wall
(i) Wall inside 3.14x6.00x10.00 188.40 M2
(b) Slabs
(i) Floor 0.785x6.60x6.60 34.19 M2
(ii) Roof 0.785x7.80x7.80 47.76 M2
Steps 2x9x1.2x0.2x0.10 0.43 M2
490.63 M2 250.00 122656.50
tensile bars.
(a) [In slab 1% of 9(a) + 9(b) +

10(i)]x 7850 20.36 qtls 2036.27 Kg.
(b) [for Raft and wall 1.5% of
7(a)+(b)]x7850 72.60 qtls 7260.02 Kg.
9296.29 Kg. 65.00 604259.03

house. 1x3.14x6.25x0.25x4.50 22.08
2x1.20x0.90x0.25 -0.54
21.01 M3 6494.90 136478.15
pump house.
Inner 1x3.14x6.00x4.50 84.78
Outer 1x3.14x6.60x4.50 93.26
178.04 M3
No. (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10
1x1.00x2.10x0.25 -0.53
2x1.20x0.90x0.25 -0.54
176.97 M3 203.29 35976.84
250 @ Kg/M 37.30 and M.S.
chequered plates.
1x243 - - 243.00 Kg. 302.00 73386.00
complete.
1x400 - - 400.00 M3 473.77 189508.00

complete.
1 - - - 1.00 No. 3950.00 3950.00
1x2x0.90x1.20 2.16 M2 4800.00 10368.00
complete.
Door 1x2.10x1.20 2.52 M2
Window 1x2x0.90x1.20 2.16 M2
4.68 M2 4000.00 18720.00

fan. 1x1 1 No. 6000.00 6000.00
etc. complete.
Balcony 1x3.14x7.65 24.02 M

54.02 M 610.00 32952.81
Inside 1x3.14x6.00x10.50 197.82 M2
Outside 1x3.14x6.60x4.50 93.26 M2
Balcony 1x3.14/4x(7.802-6.602) 13.56 M2
304.64 M2 22.32 6799.63
No. (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10

material costs.
Door 1x2.25x1.00x2.00 4.50 M2
Window 1x2x1.50x1.20x0.90 3.24 M2
7.74 M2 302.00 2337.48
25 Provision for soil testing work 1 Job 1.00 Job 35000.00 35000.00
road in BOE. 1x1 2.50 20.00 50.00 M2 589.05 29452.50
27 Supply and fixing of sluice

gate. 1 1 Nos. 306883.00 306883.00

1:4:8. 1x175 - - - 175.00 M2 1116.84 195447.00
given below:
29(a) Supply laying and jointing of
350 MM dia DI pipe Class K-9
length. 1 30 - - 30.00 M 5516.09 165482.70
29(b) Supply and fixing of sluice
Valve.350mm 2 - - - 2 Nos. 249010.00 498020.00
29(c) Provision for overflow
OR in Lacs 37.36
ASSISTANT ENGINEER
UNIT ESTIMATE OF ELECTRIC POWER SUB STATION
(SIZE 8.0MX5.0MX4.0M)
Sl.
Ref No. Description Qty. Unit Rate Amount
No.
1 2 3 4 5 6
1- SOR UPJN Excavation of earth in foundation in
2022-23 ordinary soil (loam, clay or sand) including
1001
lift upto 1.50m and lead upto 50m and
refilling, watering, ramming of excavated
earth into the space between the building
and sides of foundation trenches or into the
plinth and disposal of surplus earth upto
the distance of 50m from the center of the
foundation trenches. 29.31 Cum 180.88 5301.59
2- SOR UPJN Cement concrete with 20mm gauge
2022-23
1015 approved stone ballast, coarse sand and
cement in proportion of 1:2:4 including
supply of all materials, labour, T&P etc.
required for proper completion of the work
by hand for column 350mm dia 5m high
including floor beam and floor slab. 13.15 Cum 7655.16 100665.35
3- SOR UPJN (a) First class brick work with cement coarse
2022-23
1033 sand in proportion 1:3 in foundation and
plinth including supply of all materials,
completion of the work. 28.80 Cum 6755.80 194567.04
1033+1036 (b) Same as above but in super structure
4.5m high. 29.31 Cum 7085.73 207682.75
4- SOR UPJN 20m thick damp proof coarse sand with
2022-23 cement and approved coarse sand 1:2
1054
including waterproofing materials or in the
proportion as specified by the
manufacturers including supply of all
proper completion of the work. 10.62 Sqm 262.67 2789.56
5- SOR UPJN (a) R.C.C. work with cement, coarse and
2022-23 20mm gauge approved stone ballast in
proportion 1:1½:3 in slab and wall etc.
excluding supply of reinforcement and its
bending (but including its fixing and binding
the same with 0.50 mm thick binding wire)
shuttering, centering and supply of all
materials, labours T&P etc. required for
proper completion of work.
1019 * Lintel and sunshades 1.32 Cum 10658.62 14069.38
1020 * Slab 10.54 Cum 11701.32 123331.91
DSR (b) Providing from work including centering,
Vol-1(2021)
4.3.2 shuttering and propping etc. height of
(Less GST propping and centering below supporting
14.05% and
Labour Cess 1%) floor to ceiling not excluding 4m and
removal of the same for in situ reinforced
concrete and plain concrete work in walls. 62.50 Sqm 568.78 35548.92
Sl.
No.
1 2 3 4 5 6
6- SOR UPJN Mild Steel or iron work in plain work such
2022-23 as reinforced concrete brick work (when
1151
not including in allover rates) brought to
required shape as necessary including
bending and cutting for proper completion
of work including supply of steel and its
wastage. 2600.00 Kg. 93.23 242396.44
7- SOR UPJN 12mm thick plaster with cement and coarse
2022-23 sand mortar in 1:3 over brick work including
1187
supply of all materials, labour T&P etc.
complete. 175.15 Sqm 201.03 35210.40
8- SOR UPJN Finishing walls with waterproof cement
2022-2023 paint of approved make and quality over
1238+1239 one priming coat on new work with two
coats to give an even shade including
required for proper completion for the
work.
127.99 Sqm 173.70 22231.86

9- SOR UPJN (a) Supply and fixing 40 mm thick C.P.
2022-23 sheesham wood all paneled door and
1080
window shutter including supply and fixing
of wooden cleat and stops and fitting but
exculding their supply and including
painting with the two coats of black Japan
on all iron fitting of necessary and including
fixing the glass pane with putty and board
glass to be 0.6Kg. fitting with necessary
screen for to be supplied by darpartment. 7.85 Sqm 4027.87 31618.78
DSR (b) Providing and fixing in position
Vol-1(2021) collapsible steel shutters with vertical
10.03
(Less GST channels 20x10x2mm and braced with that
14.05% and iron diagonal 20x5mm size with top and
Labour Cess 1%) bottom rails of iron 40x40x6mm with
38mm dia steel pulley with bolts, nuts
locking arrangements stopppers, supply
and painting one coat of approved red lead
paint. 4.91 Sqm 7983.05 39196.77
DSR (c) Providing and fixing in position rolling
Vol-1(2021)
10.6.1 shutters of approved make of 80x125mm
(Less GST gauge called rooled M.S. lotha interlocked
14.05% and
Labour Cess 1%) throughout their entire length and jointed
togetter at the end by end locks and
mounted on specially designed pipe shaft
with branches shade ganders and
arrangement for inside and outside locking
with push and pull operation complete but
excluding the cost of top cover and spring. 4.05 Sqm 2555.98 10351.70
Sl.
No.
1 2 3 4 5 6
11- SOR UPJN Mild steel or iron work in small size and
2022-23
1151 section such as holding down bolts,
holdfasts, tie rods, grating (when not
included in all over al rates) brought to
required terms including suppply of steel
bolts and wastage etc. their fixing. 330.00 Kg. 93.23 30765.70
12- SOR UPJN Sand filling in plinth including supply of
2022-23
1004 necessary quantity of sand from a distance
not exceeding 8 Kms. From site of work and
including watering, dressing etc. complete. 13.62 Cum 1218.35 16593.93
13- Market Rate Supply and fixing of exhaust fan including
required for proper completion of the work. 6 Nos. 6000.00 36000.00

14- Market Rate Supply and fixing of 150 mm, S.W. down
pipe including supply of all materials,
completion of the work. 8 Nos. 950.00 7600.00
15- Market Rate Supply and fixing of 150mm dia A.C. pipe
for comb including supply of all materials,
completion of the work. 18 M 450.00 8100.00
16- Market Rate Supply and fixing of diesel tank capacity 100
Litre including supply of all materials,
completion of the work. 1 No. 4000.00 4000.00
Total 1168022.09
Say (Rs. in Lacs) 11.68
ASSISTANT ENGINEER
ESTIMATE OF BOUNDARY WALL, APPROACH ROAD AND GATE FOR STP

1 2 3 4 5 6
supply all materials, labour, tools and
plants etc. complete.
313.50 M 5970.00 1871595.00
2 Supply & fixing of 3.6 M wide gate with
pillars including fabrication and supply
of steel and construction of boundary
2 Each 42000.00 84000.00
3 Supply & fixing of 1.20 M M.S. Wicket

Gate including fabrication and supply of
steel and construction of boundary
4 Each 23100.00 92400.00
4 Construction of brick on edge

approach road including supply of all
materials, labour, tools and plants etc.
complete.
195.00 Sqm. 589.05 114864.75
5 Filling of earth of lower portion

including leveling and dressing etc
complete.
540.00 Cum 464.00 250560.00

development of Campus. 1 Job 50000.00 50000.00

items. Job LS 580.25
Total Rs. 2464000.00
Say In Lacs 24.64
Assistant Engineer
DETAILS OF MEASUREMENTS OF BOUNDARY WALL,
APPROACH ROAD AND GATE
S.
Description No. L B H Qty.
No.
1 2 3 4 5 6 7
supply all materials, labour, T&P etc.
complete as per unit estimate.
a) For STP 2.60 MLD 2 95.00 190.00 M

2 70.00 140.00 M
Sub Total 330.00 M
Deduction
3.6 M Wide Gate 2 3.60 -7.20 M
1.2 Wide Gate 4 1.20 -4.80 M
10 0.45 -4.50 M
Sub Total -16.50 M
Net Boundary Wall 330.00-16.50 = Total 313.50 M

2 Supply & fixing of 3.6 M wide MS Gate
complete.
2 2 Nos
3 Supply & fixing of 1.20 M Wicket Gate
complete.
4 4 Nos
4 Construction of brick on edge approach
road including supply of all materials,
labour, tools and plants etc. complete.
4.1 For STP 2.60 MLD 1 40.00 3.00 120.00 M2
1 30.00 2.50 75.00 M2
Total 195.00 M2
5 Filling of earth of lower portion including
leveling and dressing etc.complete.
For STP 2.60 MLD 1 90.00 60.00 0.10 540.00 M3

Total 540.00 M3
development of campus. 1 Job - - 1 Job

items. Job - - - Job
Assistant Engineer
ABSTRACT OF COST OF GROUND WATER RECHARGE WORK.
S.No. Particulars Qty. Unit Rate (Rs.) (In Amount (Rs.)

Lacs) (In Lacs)
1 2 3 4 5 6
1 Supply all materials, labour, tools
and plants and provide
arrangement for ground water
recharge as per unit estimate
attached.
At STP 1 Set 12.28 12.28
Total 12.28
Assistant Engineer
EXTRA COST
For Artificial Recharge of Ground Water By Roof Top Rain Water Harvesting
(Recharge/Store) For Pump House, Bypass Water from Tube-well Including Water received
from roof top of staff quarter, washout & over flow water from tank.
ABSTRACT OF COST
Sl.No. Items Qty. Unit Rate Amount

1 2 3 4 5 6
(A) Roof Top Rain Water Collection Network
1 Supply of different type of I.S.I. marked pipes as

given below.
(i) 150mm dia PVC down pipe For staff quarter
12.00 M 620.00 7440.00
2 Supply of following sizes of pipes confirming to

I.S. suitable for different working pressure with
FOR destination UP slore in including all taxes
and insurance
(i) 110mm dia 10kg/cm2 PVC Pipe 6.00 M 881.40 5288.40

(ii) 160mm dia 10kg/cm2 PVC pipe 60.00 M 1873.50 112410.00
(iii) 200mm dia 10kg/cm2 P.V.C. pipe 20.00 M 3008.80 60176.00
3 Solution suitable for above pipes F.O.R.

destination
10% of Item No. 2 17787.44
4 Excavation for pipe line in mixed with soil will

lift upto 1.5m and lead upto 50m and including
filling back. Watering, ramming of excavated
earth into trenches and disposal of srplus
within 50m
32.93 CUM 231.55 7624.94
5 Carting following sizes of pipes from store

(Upto 8.0km) to site of work and lowering them
into trenches and laying true to alignment and
gradient including taxes etc. complete

6 Supply of all materials labours T&P etc and

construction of water collecting chamber as per
type design Including fixing of chamber cover.
3.00 Nos. 3300.00 9900.00
7 Supply of 100 mm dia filter valve 3.00 Nos. 2400.00 7200.00

Sl.No. Items Qty. Unit Rate Amount
1 2 3 4 5 6
8 Provision for cleaning of top surface of roof for

making proper shape for P.C.C. work and
disposal of all dismantled materials byond
municipal limit.
95.22 M2 25.00 2380.50
9 Providing and laying 1:2:4 cement, coarse sand

and 12 to 20 mm stone grits concrete over top
of roof surface in 4cm thick with 3mm neat
cement floating coal for making proper slope
including supply of all materials labours T&P
etc. required for proper comcrete of work.
95.22 Cum 609.57 58043.26
10 Fixing in position 150 mm D.I down pipe with

supply of clamps and plastic jall (6"x5") on top
of rain water down for proper completion of
work.
3 Nos. 1030.00 3090.00
11 Dismantling and its repair work of apron for

laying of 110mm PVC pipe from down pipe
chamber to main pipe line (160mm PVC) with
supply of all materials labours T&P etc required
for proper completion of work.
3 Nos 500.00 1500.00
12 Dismantling and reinstatement of brick soling

including supply of 50% New bricks and using
50% old dismantled bricks with supply of all
materials labours T&P etc complete.
3.60 M2 338.76 1219.54
13 Providing for necessary repair of parapet wall

Including supply of all required materials,
laboure T&P etc. complete.
1 Job L.S. 2000.00
14 Miscellaneous unforseen Items. 1 Job L.S. 802.55

Total 302000.00
Assistant Engineer
UNIT ESTIMATE
FOR ARTIFICIAL RECHARGE OF GROUND WATER ROOF TOP RAINWATER HARVESTING
(RECHARGE / STORE)FOR PUMP HOUSE, BYPASS
WATER FROM TUBE-WELL
ABSTRACT OF COST
Sl.No. Description Qty. Unit Rate Amount

1 2 3 4 5 6
(a) Roof Top Rainwater Collecting Network
1 Supply of different type of ISI marked
pipes as given below:
(i) 150mm dia PVC down pipe
For Pump House and chlorination room
12.00 M 620.00 7440.00
2 Supply of following sizes of pipes

confirming to IS suitable for different
working pressure with FOR destination
from store including all taxes and
insurance.
(i) 110 mm dia 10 kg/CM4 PVC pipe 6.00 M 881.40 5288.40
(ii) 250 mm dia AC pipe Class 15 From PH
bypass to filtration tank 30.00 M 1873.50 56205.00
(iii) 160mm dia 10 kg / CM4 PVC pipe 55.00 M 3008.80 165484.00
3 Supply of specials confirming to IS with

cement solution suitable for above pipes
FOR destination including all taxes and
insurance.
10% of item No.2 22697.74
4 Excavation for pipeline in mixed with

kankar soil and lift upto 1.5 m and lead
upto 50m including filling back, watering,
ramming of excavated earth into trenches
and disposal of surplus earth within 50m.
357.80 M 231.55 82848.59
5 Carting following sizes of pipes from store

(upto 8.0 km) to site of work and lowering
them into trenches and laying true to
alignment and gradient including testing
etc. complete.
(i) 110 mm dia 10kg/Cm4 PVC pipe 6.00 M 40.43 242.58

(ii) 160 mm dia 10kg/Cm PVC pipe
4
55.00 M 56.68 3117.40
(iii) 250 mm dia AC Pipe. 30.00 M 86.24 2587.20
6
Supply of all materials, labours, T&P etc.

and construction of water collecting
chamber as per type designing including
fixing of chamber cover. 3.00 Nos 4000.00 12000.00
7
Supply of 100mm dia filter (wheel) valve. 3.00 M 5200.00 15600.00
1 2 3 4 5 6
8 Provision for cleaning of top surface of
roof for making proper shape for P.C.C.
work and disposal of all dismantled
materials beyond municipal limit.
15.00 M 25.00 375.00
9 Providing and laying 1:2:4 cement, coarse
sand and 12 to 20 mm stone grits
concrete over top of roof surface (two
floor) av. 4cm thick with 3mm neat
cement floating coat for making proper
slope including supply of all materials,
15.00 M2 609.57 9143.55

10 Fixing in position 100mm CI down pipe
with supply of clamps and plastic jali
(6"x6") on top of rainwater down pipe
T&P etc. required for proper completion
of the work.
3.00 Nos. 790.00 2370.00
11 Dismantling and its repair work of apron

for laying of 110mm PVC pipe from down
pipe chamber to main pipeline (160mm
PVC) with supply of all materials, labour,
T&P etc. required for proper completion
of the work. 3.00 Nos. 500.00 1500.00
12 Dismantling and reinstatement of brick

including supply of 50% new bricks and
using 50% old dismatled bricks with
required for proper completion of the
work.
14.40 Sqm. 338.76 4878.14
13
Providing for necessary repair wall
T&P etc. complete. 1.00 Job 3000.00 3000.00
14 Miscellaneous unforeseen itmes. 1.00 Job L.S. 222.40

Total 395000.00
(B) Filtration Tank & Storage Tank (01 Set)
1 Excavation in foundatin in mixed with kankar
soil (loam, clay or sand) including lift upto
1.50 m and lead upto 50M and refilling,
watering, ramming of exvavated earth into
the space between the building and sides of
foundation trenches or into the plinth and
disposal of surplus earth upto the distance of
50m from the center of the foundation
trenches.
54.07 Cum 268.41 14512.93
2 Concrete with 40mm gauge brick ballast, local

sand & cement in proportion of 8:4:1 in
foundation and floors including supply of all
proper completion of the work.
7.43 Cum 4955.17 36816.91
1 2 3 4 5 6
3 First class brick work in 1:4 cement local sand
in foundation and plinth including supply of
all materials, labour, T&P etc. required for
11.38 M 6969.47 79312.57
4 12mm thick plaster with cement and local

sand mortar in 1:6 over brick work minimum
thickness not to be less than 10mm including
required for proper completion of the work.
75.05 Cum 214.91 16129.00

5 40mm thick 1:2:4 P.C.C. floor with cement
coarse sand and 20mm gauge stone ballast
laid in panels finished with 3mm floation coat
of neat cement over 75mm thick base
concrete. consisting of cement, local sand
and 40mm brick ballast in the proportion of
1:4:8 and removing any overlapping of mortar
at the joints of the panels if any and giving
them uniform finishing including supply of all
proper comletion of the work.
21.00 Sqm 609.57 12800.97

6 R.C.C. work with cement coarse sand and
20mm gauge stone grit in proportion of
1:1.5:3 in lintels of doors and window
excluding supply of reinforcement and its
bending but including its fixing and binding
the same with 0.5mm thick binding wire (to
be supplied by the contractor) and including
centering and shuttering including supply of
all materials, labour, T&P etc. required for
3.80 cum 10658.82 40514.17
7 Mild Steel or iron work in plain work such as

R.C.C. or R.B. work (when not including in
overall rates) brought to required shape as
necessary, excluding supply of reinforcement
and its bending, fixing and binding with
binding wire (supplied by contractor)
including supply of all materials, labour, T&P
etc. complete.
10mm dia Tor Steel (187x0.62=115.94 Kg.)
12mm dia Tor Steel (180x0.89=160.20 Kg.)
2.67 Qtl. 9322.94 24892.25
8 Supply and fixing of C.I. inspection cover on

the top of water storage tank including supply
of all materials, labour, T&P etc. required for
1.00 No 2000.00 2000.00
9 Filtrates materials
(i) 40 mm dia brick ballast 2.25 Cum 1300.00 2925.00
(ii) Coarse sand 2.25 Cum 2200.00 4950.00
(iii) Pea gravels 4.50 Cum 3250.00 14625.00
10 Miscellaneous and unforeseen items. 1.00 Job L.S. 521.20

1 2 3 4 5 6
Total 250000.00
1 2 3 4 5 6
(C)
Construction of tube well for recharge (01
Set)
1 Shifting of boring sets with T&P and carting of
PVC pipes from store to site of work.
1.00 Job 1200.00 1200.00
2
Boring of 200mm dia bore from G.L. to 80m
BGL. 80.00 M 300.00 24000.00
3
Providing and fixing of 150mm dia 10 kg /
cm2 pressure ISI marked PVC pipes. 60.00 M 595.00 35700.00
4
Providing and fixing of 150mm dia PVC
slotted pipe. 20.00 M 100.00 2000.00
5 Bail plug (150mm dia) and tube well cap. 2.00 Nos. 250.00 500.00
6
Supply of pea gravels and srrounding them
out side of 150 mm PVC pipe including supply
of all above T&P etc required for proper
completion of work. 1.099 M3 3250.00 3571.75
7 Other unforseen items. 1.00 Job L.S. 28.25
Total 67000.00
(D)
Peizometer to monitoring ground water
level.
1
Shifting of boring T&P and carting of all
materials from store to site of work with all
T&P etc. complete. 1.00 Job 1000.00 1000.00
2
Drilling of 250mm dia bore from G.L. to 50m.
B.G.L. in different strata. 50.00 M 600.00 30000.00
3
Providing and laying 110 mm dia including
I.S.I. maintane PVC pipes. 35.00 M 585.00 20475.00
4
Providing and fixing of 110 m PVC slotted
pipe. 10.00 M 230.00 2300.00
5 Other unforseen items. 1.00 Job L.S. 225.00
Total 54000.00
Assistant Engineer
UNIT ESTIMATE
FOR ARTIFICIAL RECHARGE OF GROUND WATER ROOF TOP RAIN WATER HARVESTING
(RECHARGE / STORE)FOR PUMP HOUSE, BYPASS
WATER FROM TUBE-WELL
DETAILED MEASUREMENT
Sl.No. Items No. L B. H/D Qty.

1 2 3 4 5 6 7
A- Roof Top Rain Water Collecting Work
1 Supply of different type of ISI maintane

given below
(i) 150 mm dia PVC down pipe For
Pump House and chlorinating room
3 4 12.00 m
2 Supply of following sizes of pipes
confirming to I.S. suitable for differnet
working pressure all taxes and
Insurative.
(i) 110mm dia 10kg/cm4 PVC Pipe 3 2 6.00 m

(ii) 250mm dia A.C. pipe from P.H. bypass
to filration tank.
1 30 30.00 m
(iii) 160mm dia x 10kg.cm 4 PVC pipes
From P.H. to filtration tank.
1 25 25.00 m
(iv) From Chl-Room to filtration tank. 1 30 30.00 m
Total 55.00 m
3 Supply of specials confirming to I.S.
with cement solution suitable for above
pipes F.O.R. desination Including all 10% of item No. 2
taxes and insurance.
4 Excavation for pipe line in ordinary soil

with lift upto 1.5m and lead upto 50m
and including filling back. Watering.
Ramming of excavated earth into
tranches and disposal of surplus earth
within 50m.
(a) Down pipe chamber to main pipe line. 3 2.00 0.71 0.50 2.13
(b) Main pipe line. 1 55.00 0.76 0.50 20.00
(c ) From P.H. bypass to filtration tank line.
1 30.00 0.85 0.50 12.75
Total 35.78 Cum

1 2 3 4 5 6 7
5 Carting followign sizes fo pipes from
stone (upto 8.0km) to site of work and
lowering them into trenches and laying
true to alignment and gradient
Including testing etc complete.
(i) 100 mm x 10 kg/cm4 PVC pipe 1 6.00 6.00 m

(ii) 160 mm x 10 kg/cm4 PVC pipe 1 55.00 55.00 m
(iii) 250mm dia A.C. pipe 1 30.00 30.00 m
6 Supply of all materials labours T&P etc
and construction of water collecting
chamber as per type design including
fixing of chamber cover.
1 3 3 Nos.
7 Supply of 100mm dia filter valve 1 3 3 Nos.
8 Provision for cleaning of top surface of
roof for making proper shaps for P.C.C.
work and disposal of all dismantled
materials beyond municipal limit.
Roof of pump house 1 10.80 10.80 M3

Roof of chlorination room 1 4.20 4.20 M3
Total 15.00 M3
9 Providing and laying 1:2:4 cement,
coarse sand and 12 to 20mm stone grils
concrete over top of roof suface (two
bore) as 40mm thick juniun neat
cement floating coat for making proper
slope including supply of all materials
labours T&P etc required for proper
completion of work same as Item No.8
1 15.00 15.00 M3
10 Fixing In position 100mm C.L. down
pipe with supper of clamps and plastic
Jall (6"x6") on top of rain water down
pipe including supply of all labour T&P
etc required for proper completion of
work.
1 3 3 Nos.
11 Dismantling and Ist repair work or
apron for laying of 110mm PVC pipe
from down pipe chamber to main pipe
line (160mm PVC) with supply of all
materials labour T&P etc required for
proper completion of work.
1 3 3 Nos.
1 2 3 4 5 6 7
12 Dismantling and reinstatement of Brick
soiling Including supply of 50% New
bricks and using 50% old dismantled
bricks with supply of all materials
labour T&P etc reqired for proper
completion of works.
4.00 3.60 1.00 14.40 m2

13 Providing for necessary repair of
paradel wall including supply of all
required materials, laboure, T&P etc
complete. 1 Job 1 Job
14 Miscellaneous unforseen items. 1 Job 1 Job
B. Filtration tank & storage tank (One set)
1 Excavation in foundation in ordinary

soil (beam clay or sand) including lift
upto 1.5m and lead upto 50m. Refilling
water ramming of excavated earth into
the trenches and disposal of surplus
earth upto a dislance of 50m from the
center of the foundation trenches.
(a) Storage Tank 1 6.06 3.76 1.70 39.74 M3

(b) Filtration Tank 1 3.65 3.50 1.20 15.33 M3
Total 54.07 M3
2 Concrete with 40mm gauge brick
ballast local sand and cement in
proportion 8:6:1 in foundation and
floor including supply of all materials
labours T&P etc required.
(a) Storage Tank 1 6.06 3.76 0.20 4.56 M3

Total 7.43 M3
3 Ist class B/W in 1:4 cement and local
sand in foundation upto plinth for
construction of filtration and storage
than including supply of all materials
labour T&P etc. complete.
(a) Storage Tank 2 5.76 0.48 0.50 2.76 M3

2 2.50 0.48 0.50 1.20 M3
2 5.50 0.35 1.00 3.65 M3
1 2.50 0.35 1.00 0.875 M3
Total 11.38 M3
1 2 3 4 5 6 7
4 12mm thick plaster with cement and
local sand mortar in propotion 1:2
overbrick work maximam thickness not
to be less than 10mm including supply
of all materials labours T&P etc
complete for proper completion of
work.
(a) Storage Tank 2 4.80 1.50 14.40 M2

2 2.50 1.50 7.50 M2
2 3.60 1.00 7.50 M2
2 2.50 1.00 5.00 M2
(b) Filtration Tank 2 10.45 1.50 31.35 M2
2 3.20 1.50 9.60 M2
Total 75.05 M2
5 40mm thick 1:2:4 P.C.C. floort with
cement coarse sand and 20mm gauge
stone ballast laid in panels finished with
3mm floating coat of neat cement over.
75mm thick base conrete comsling of
cement, local sand and 40mm brick
ballast in the proportion of 1:4:8 and
removing any overlapig of mortar at the
joints of the panels if any and giving
them uniform finishing including supply
of all materials labour T&P etc. required
for proper completion of the work.
(a) Storage Tank 1 4.80 2.50 - 12.00 M2

(b) Filtration Tank 1 3.60 2.50 - 9.00 M2
Total 21.00 M2
6 R.C.C. work with cement coarse sand
and 20mm gauge approved store grile
1:2:4 in slab excluding supply of
reinforcement its fixing and billing the
same with 0.5mm thick binding wire
and including supply of all materials,
laboure T&P etc complete for proper
completion work.
1 9.05 2.80 0.15 3.801 M3

1 2 3 4 5 6 7
7 Miled stell of Iron work in plain work
such as R.C.C. of R.C. work (when not
including in over all rates) brought to
required shape as necessary excluding
supply of reinforcement and its bending
fixing and binding with binding wire
(supplied by contractor) including
supply of all materials labour T&P etc
complete.
10mm dia Tor steel 68 2.75 187.00 M2

12mm dia Tor steel 20 9.00 180.00 M2
8 Supply and fixing of C.I. inspection
cover on the top of water storage tank
including supply of all materials and
labours T&P etc. complete.
1 1 1 No
9 Filtration materials:
(i) 40mm dia brick ballast 1 3.60 2.50 0.25 2.25 M3
(ii) Coarse sand 1 3.60 2.50 0.25 2.25 M3
(iii) Pea gravels 1 3.60 2.50 0.50 4.50 M3
10 Miscellaneous and unforseen Items.
1 Job 1 Job
(C) Contruction of tube well for recharge
(One sets)
1 Shifting of boring sets with T&P and
carting of PVC pipes from store to site
of work.
1 Job 1 Job
2 Boring of 200mm dia bore from G.L. to
80m B.G.L.
1 80.00 80.00 m
3 Providing and fixing of 150mm dia 6
kg/cm2 pressure I.S.I. marked PVC pipe.
1 60.00 60.00 m
4 Providing and fixing of 150mm dia PVC
stolled pipe
1 20.00 20.00 m
5 Ball plug (150mm dia) and tube-well
cap.
2 1 2 Nos.
6 Supply of pea gravels and surrounding
them out side of 150mm PVC pipe
Including supply of all labours T&P etc.
required for proper completion of
work.
(0.20x0.20x3.14x80/4)-
1 (0.15x0.15x3.14x80/4) 1.099 m3
1 2 3 4 5 6 7
(D) Peizometer to monitoring ground
water level.
1 Shifting of boring T&P and carting of all
materials from store to site of work
with all T&P etc complete.
1 Job 1 Job
2 Drilling of 250mm dia bore G.L. to 50m
B.G.L. in different strata.
1 50 50.00 m
3 Providing and fixing 110mm dia
Gkg/cm2 I.S.I. marked PVC pipes.
4 Providing and fixing 110mm PVC pipe.
1 10.00 10.00 m
5 Ball plug and tube well cover (110mm
dia).
2 1 2 Nos.
Assistant Engineer
ABSTRACT OF DRAINS
S. No. Type of Drain Width Depth length Rate Amount
(M) (M) (M) (Rs.) (Rs.)
1 RCC Drain 0.80 0.60 200 11860.00 2372000.00
TOTAL 2372000.00
SAY (in Lakhs) 23.72
ASSISTANT ENGINEER
ESTIMATE OF DRAIN

(i) 0 to 1.5m below G.L. 1 10 1.5 1.00 15.00 cum.

1 10 0.8 0.20 1.60 cum.
2 10 20.00 M.
completion of work.
1 10 1.5 0.12 1.80 cum.

work.
2 10 0.03 0.60 cum.
and wastage.
1 6.71 0.60% 7850.00 316.23 Kg
completion of work.
(i) Raft 1 10 1.3 0.25 3.25 cum.

(ii) Wall 2 10 0.2 0.80 3.20 cum.
Total 6.71 cum.

ASSISTANT ENGINEER
ESTIMATE OF DRAIN

(i) 0 to 1.5m below G.L. 1 10 1.5 1.00 15.00 cum.

1 10 0.8 0.20 1.60 cum.
2 10 20.00 M.
completion of work.
1 10 1.5 0.12 1.80 cum.

work.
2 10 0.03 0.60 cum.
and wastage.
1 6.71 0.60% 7850.00 316.23 Kg
completion of work.
(i) Raft 1 10 1.3 0.25 3.25 cum.

(ii) Wall 2 10 0.2 0.80 3.20 cum.
Total 6.71 cum.

ASSISTANT ENGINEER
E&M WORKS
ESTIMATE OF DRAIN
UNIT RATE PER MTR.

(i) 0 to 1.5m below G.L. 23.00 Cum 243.67 5604.41

3.15 Cum 100.00 315.00

20.00 Mtr 80.00 1600.00

completion of work.
2.00 Cum 6871.29 13742.58

work.
0.60 Cum 8204.01 4922.41

and wastage.
829.90 Kg 93.23 77371.08

completion of work.
8.81 Cum 9606.87 84636.52

24 Hrs 119.09 2858.16

Total 191060.00
191060.00
10
ASSISTANT ENGINEER
ESTIMATE OF DRAIN

(i) 0 to 1.5m below G.L. 1 10 2.0 1.15 23.00 cum.

1 10 1.05 0.30 3.15 cum.
2 10 20.00 M.
completion of work.
1 10 2 0.10 2.00 cum.

work.
2 10 (.40X .15 /2) 0.60 cum.
and wastage.
1 8.81 1.20% 7850.00 829.90 Kg

completion of work.
(i) Raft 1 10 1.8 0.25 4.50 cum.

(ii) Wall 2 10 0.25 0.80 4.00 cum.
Total 8.81 cum.

ASSISTANT ENGINEER
ESTIMATE OF DRAIN
UNIT RATE PER MTR.

(i) 0 to 1.5m below G.L. 36.00 Cum 283.76 10215.36

(ii) 1.5m to 3.0m below G.L. 4.80 Cum 357.45 1715.76
3.90 Cum 125.00 487.50

20.00 Mtr 80.00 1600.00

completion of work.
2.30 Cum 6967.37 16024.95

completion of work.
1.13 Sqm 8111.43 9165.92

and wastage.
1375.56 Kg 111.40 153239.31

completion of work.
12.98 Cum 9506.62 123395.93

24.00 Hrs 145.56 3493.44

Total 319350.00
319350.00
10
ASSISTANT ENGINEER
ESTIMATE OF DRAIN
UNIT MEASUREMENT OF DRAIN.

(i) 0 to 1.5m below G.L. 1 10 2.4 1.50 36.00 cum.

(ii) 1.5m to 3.0m below G.L. 1 10 2.4 0.20 4.80 cum.
1 10 1.3 0.30 3.90 cum.
2 10 20.00 M.
completion of work.
1 10 2.3 0.10 2.30 cum.

work.
2 10 (.75X .15 /2) 1.13 cum.
and wastage.
1 12.98 1.35% 7850.00 1375.56 Kg

completion of work.
(i) Raft 1 10 1.8 0.25 4.50 cum.

(ii) Wall 2 10 (.30+.15) /2 1.75 7.88 cum.
Total 12.98 cum.

ASSISTANT ENGINEER
ABSTRACT OF COST OF APPROACH ROAD FOR JALAUN ROAD STP
S. Particulars Qty. Unit
No. Rate Amount
(Rs.) (Rs.)
1 2 3 4 5 6
1 Supply all materials, labour, T&P and construct
Bitumen approach road 300 m long and 4 M
wide for Jalaun Road STP.
S.T.P. at Jalaun Road (4 M wide) 300 M 175000.00 52500000.00

Total 52500000.00
SAY (In Lacs) 525.00
Assistant Engineer
ABSTRACT OF COST OF GROUND WATER RECHARGE WORK.
S.No. Particulars Qty. Unit Rate (Rs.) Amount (Rs.)

(In Lacs) (In Lacs)
1 2 3 4 5 6
1 Supply all materials, labour, tools
and plants and provide
arrangement for ground water
recharge as per unit estimate
attached.
For STP of Jalaun Road 1 Set 8.73 8.73
Total 8.73
Assistant Engineer
Annexure-4
OFFICE OF THE PROJECT MANAGER, GOMTI POLLUTION CONTROL UNIT (III)(E&M),

U.P. JAL NIGAM, 22, JOPLING ROAD, LUCKNOW
Estimate for expenditure on diesel of D.G. set for a for a period of

12 months at IPS-3
1 Capacity of D.G. set - 50 KVA
2 Quantity - 1 Nos.
3 Running Hrs. per day - 4
4 B.H.P. of Engine - 62.5 HP
5 Fuel consumption - 12.5 Ltr per Hrs
6 Diesel consumption in 4 Hrs. - 50 Ltr per day
7 Diesel consumption in 365 days - 18250
8 Mobil oil consumption in 365 days @ 5 % of diesel - 912.5 Ltr
A. (i) cost of diesel to be consumed in 365 days
.@ Rs. 70.00 per Lit. x 18250 Ltr. Rs. 1277500.00
(ii) Cost of Mobil oil to be consumed in 365 days
@ Rs. 300.00 per Ltr. x 912.5 Ltr. Rs. 273750.00

Total A Rs. 1551250.00
B. Expenditure on operating staff

Operator: 2 Nos. @ Rs. 20,000 x 12 months Rs 480000.00
Total (A +B) Rs 2031250.00
Say (Rs in Lacs) Rs 20.31
Assistant Engineer

Civil Estimates Part - 1

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Civil Estimates Part - 1

Uploaded by

Copyright:

Available Formats

INTERCEPTION & DIVERSION OF DRAIN

DETAILED MEASUREMENT / BILL OF QUANTITY

(A) Tapping Arrangement & Approach Channel

(i) 0.00 - 1.50 m 1 1.41 6.39 1.50 13.51 m³

4 Provide and lay Ist class brick ballast 40mm

1.50 m - 3.00 m B.G.L. 1 1.41 2.65 0.15 0.560475 m³

1.50 m - 3.00 m B.G.L. 1 1.41 2.65 0.15 0.560475 m³

Above ground level 2 1.41 0.15 0.30 0.13 m³

1.75.00 m x 1.00 m 1 -- -- -- 1.00 No.

3.00 - 4.50 m BGL

3.00 - 4.50 BGL

5 R.C.C. work with cement, coarse sand and 20

(a) 0.00 to 1.50 m 1 15.00 5.55 1.50 124.875 m³

3 Supply of following sizes of NP3 RCC spigotted

500 mm 1 15.00 -- -- 15.00 m

1.50 to 03.00 m 1 15.00 0.90 0.25 3.38 m³

(a) 0.00 to 1.50 m 1 400.00 7.84 1.50 4704.00 m³

1 400.00 3.60 0.15 216.00 m³

DETAILED MEASUREMENT / BILL OF QUANTITY

(A) DRAIN JALAUN ROAD DRAIN

1 Nala Cross Wall

4 Design of Grit chamber

5 Design of Proportional flow weir

Flow through a proportional flow weir is governed by Q = c  b  (2a  g ) 0.5  (h  a / 3)

6 Design of collecting chamber

7 Design of Approach Sewer

DETAILED MEASUREMENT / BILL OF QUANTITY

(A) Tapping Arrangement & Approach Channel

(i) 0.00 - 1.50 m 1 0.98 4.03 1.50 5.92 m³

4 Provide and lay Ist class brick ballast 40mm

1.50 m - 3.00 m B.G.L. 1 0.98 1.90 0.15 0.2793 m³

1.50 m - 3.00 m B.G.L. 1 0.98 1.90 0.15 0.2793 m³

Above ground level 2 0.98 0.15 0.30 0.09 m³

1.00 m x 1.00 m 1 -- -- -- 1.00 No.

3.00 - 4.50 m BGL

3.00 - 4.50 BGL

5 R.C.C. work with cement, coarse sand and 20

(a) 0.00 to 1.50 m 1 15.00 3.95 1.50 88.875 m³

3 Supply of following sizes of NP3 RCC spigotted

400 mm 1 15.00 -- -- 15.00 m

1.50 to 03.00 m 1 15.00 0.90 0.25 3.38 m³

(a) 0.00 to 1.50 m 1 200.00 5.73 1.50 1719.00 m³

1 200.00 3.10 0.15 93.00 m³

DETAILED MEASUREMENT / BILL OF QUANTITY

(A) DRAIN DAYALPUR DRAIN

1 Nala Cross Wall

4 Design of Grit chamber

5 Design of Proportional flow weir

Flow through a proportional flow weir is governed by Q = c  b  (2a  g ) 0.5  (h  a / 3)

6 Design of collecting chamber

7 Design of Approach Sewer

(A) DRAIN JALAUN ROAD DRAIN

1 Nala Cross Wall

4 Design of Grit chamber

5 Design of Proportional flow weir

Flow through a proportional flow weir is governed by Q = c  b  (2a  g ) 0.5  (h  a / 3)

6 Design of collecting chamber

7 Design of Approach Sewer

(A) DRAIN DAYALPUR DRAIN

1 Nala Cross Wall

4 Design of Grit chamber

5 Design of Proportional flow weir