Chafe hargeti small scall irrigation project works

D. Bill of quantities or activity schedule

summery of bill of quantities
No. Discription Amount , ETB
A Total for General items ( Sub Total 1) -
B Total for Head works ( Sub Total 2 and 3 ) -
C Total for Canals works ( Sub Total 4 ) -

D Total for farm structures ( sub total 5,6,7,8,9,10,11,12 and 13 -

Total
VAT ( 15 %)

24.BILL OF QUANTITY
No. work Discription Unit
item unit Quantity cost Total cost
1 Head work maintenance
1.1 C-20 mass concrete 1:3:6 m3 94 -
Sub total -(1 -
2 Silt excluder construction
2.1 Normal soil excavetion m3 123.35 -
2.2 Hard core m3 15.5 -

2.3 lean concrete t=10 cm , C-15( 1:2:4 m3 36 -

2.4 Masonry 1:3 mix m3 24 -
2.5 plaster 1:3 ( 2 cm thick m2 45 -
Removeble silt excluder gates including
2.6 iron frames No 1 -
Sub total -(2 -
3 Retaning wall works
3.1 ordinary soil excavetion m3 1432.5
3.2 Masonry 1:3 mix m3 1252.96
3.3 plaster 1:3 ( 2 cm thick m2 611.2
3.4 Backfill and compaction m3 267.4
Sub total -(3 -
4 lined main canal works m 500
4.1 site clearing m2 1000
4.2 ordinary soil excavetion m3 816.24
4.3 Soft Rock Excation m3 225.72
4.4 Hard rock excavetion m3 98.04
4.5 Hard core 20 cm m3 159.95
4.6 Masonry 1:3 mix m3 286.4
4.7 plaster 1:3 ( 2 cm thick 822.6

4.8 lean concrete t=10 cm , C-15( 1:2:4 m3 95.97

4.9 Backfill and compaction m3 137.1
Sub total -(4 -
5 Turn outs construction No 10
5.1 Excavetion m3 180
5.2 Hard core 20 cm m2 55
5.3 Masonry 1:3 mix m3 84
5.4 plastering 1:3 ( mix mortar m2 100
5.5 pointing (1:3 mortar m2 27.6
5.6 Backfill and compaction m3 10.35
5.7 Gate with sliding (0.3m x0.3 m No 20
Sub total -(5 -
6 Division boxes No 1
6.1 Excavation m3 5
6.2 Hard core (20 cm m2 3.1
6.3 Masonry 1:3 mix m3 2.5
6.4 plastering 1:3 ( mix mortar m2 26
3 mm thick double framed with angle
iron gate works supply and installation
6.5 with chain tied on it No 2
Sub total -(6 -
 sum of sub -total -
VAT-15% -
Grand total project cost -
Chafe gurati small scall irrigation project works
D. Bill of quantities or activity schedule
summery of bill of quantities
No. Discription Amount , ETB
A Total for General items ( Sub Total 1) -
B Total for Head works ( Sub Total 2 and 3 ) -
C Total for Canals works ( Sub Total 4 ) -

D Total for farm structures ( sub total 5,6,7,8,9,10,11,12 and 13 -

Total
VAT ( 15 %)

24.BILL OF QUANTITY
No. work Discription Unit
item unit Quantity cost Total cost
1 Head work
1.1.1 site clearing m2 600 -
1.1.2 excation of ordinary soil m3 722.9
1.1.3 selected material filling and compaction m3 262.5
1.1.4 Hard core m3 198
1.1.5 C-20 mass concrete (1:3:6 m3 129
1.1.6 Masonry 1:3 mix m3 129.16
1.1.7 plastering m2 51.2
1.1.8 pointing m2 56
1.1.9 Gate installetion spindle (intake gate 1
1.2 River traning wall at down stream
1.2.1 Excavetion of ordinary soil m3 180 -
1.2.2 Masonry 1:3 mix m3 157.44 -
1.2.3 compacted back fill m3 33.6 -
1.2.4 plastering m2 76.8 -
Sub total -(1 -
2 lined main canal construction m 1000
2.1 site clearing m2 2000 -
2.2 Excavetion of ordinary soil m3 1938 -
2.3 Hard core m3 334.95 -
2.4 Masonry 1:3 mix m3 680 -
2.5 Plastering mix ratio (1:3 m2 1722.6 -
2.6 pointing m2 957 -
2.7 compacted back fill m3 287.1 -
2.8 C-15 lean concrete (1:2:4 m3 200.97 -
Sub total -(2 -
3 construction of man hole No 3
3.1 Masonry 1:3 mix m3 55 -
3.2 C-20 mass concrete (1:3:6 m3 5.5 -
installetion man hole coverage gate by
3.3 metal sheet 4mm thick No 3 -
Rieinforcement bars dia 6 mm,dia 10
3.4 mm and dia 12 mm kg 410 -
sub total -3 -
4 Turn outs construction No 20 -
4.1 Excavetion of ordinary soil m3 180 -
4.2 Hard core m2 55 -
4.3 Masonry 1:3 mix m3 84 -
4.4 plastering 1:3 ( mix mortar m2 100 -
4.5 pointing (1:3 mortar m2 27.6 -
4.6 Backfill and compaction m3 10.35 -
4.7 Gate with sliding (0.3m x0.3 m No 40 -
Sub total -(4 -
5 Division boxes No 1
5.1 Excavation m3 5 -
5.2 Hard core (20 cm m2 3.1 -
5.3 Masonry 1:3 mix m3 2.5 -
5.4 plastering 1:3 ( mix mortar m2 26 -
3 mm thick double framed with angle
iron gate works supply and installation
5.5 with chain tied on it No 2 -
Sub total -(5 -
sum of sub -total -
VAT-15% -
Grand total project cost -