COST EESTIMATE FOR PROPOSED 4 BED RESIDENTIAL BUILDING( now 6 bedroom per Clients request)

CLIENT: CLEMENT OTOKUNOR

ITEM DESCRIPTION
Qty unit Rate (GHC) Actual items(As at 10/19/23) Rate
1 Foundation upt o Ground floor slab works
i) Steel rebars
a) 10mm steel rebar 1 tns 2,950
b) 12mm steel rebar 1 tns 4,250
c) 16mm steel rebar 1.5 tns 6,750
ii) Formworks (Timber) 150 sqm 5,400
iii) Hardcore fill material 1.5 trips 2,300
iv) Sand 2 trips 4,500
v) Stones 3.5 trips 8,400
vi) Cement(42.5R) 140 bags 13,020
vii) 0.25 micron Polythene sheets(Black) 1 roll 850
viii) Blocks
a)6" Solid blocks 1500 pcs 12,000
Carried to Summarry = 48,420
2 Ground floor Columns upto First floor slab works
i) Steel rebars
a) 10mm steel rebar 1 tns 2,950 1 tns 9500
b) 12mm steel rebar 3 tns 12,750 4 tns 42000
c) 16mm steel rebar 1 tns 4,200 100 pcs 10000
ii) Formworks (Timber) 350 sqm 7,500
iii) Sand 2 trips 4,500 2 6000
iv) Stones 2 trips 4,800 3 9000
v) Cement 100 bags 9,300 140 16800
vi) Blocks
a)5" Hollow blocks 3000 pcs 15,000
Carried to Summarry = 61,000
3 First floor Columns upto Roofing works
i) Steel rebars
a) 10mm steel rebar 0.8 tns 2,360 56 pcs 4225
b) 12mm steel rebar 0 tns 0 1 11500
c) 16mm steel rebar 1 tns 4,200 1 12000
ii) Formworks (Timber) 400 sqm 8,400
iii) Sand 1 trips 2,250 1 3000
iv) Stones 1 trips 2400 1 3000
v) Cement 100 bags 9,300 45 4275
vi) Blocks
a)5" Hollow blocks 3950 pcs 19,750 4500 31500
Carried to Summarry = 48,660 Carried to Summary
Labour rate:
Foundation works GHC 17,000
Ground floor works GHC 25,000
First to Roof floor works GHC 30,000
SUMMARY GHC 230,080 GHC 146,000