You are on page 1of 16

TABLE OF CONTENTS

II. Financial Data


A. Capital Equipment and Supply
B. Cost of Production
C. Operating Expenses
D. Pricing the Product
E. Balance Sheet
F. Resume
G. Evidences
A. CAPITAL EQUIPMENT AND SUPPLY
This section details the major pieces of equipment and supplies necessary to operate the
business.
EQUIPMENT QUANTITY AMOUNT TOTAL
AND SUPPLY
Measuring cups 1pcs 35 35
Bowl 2pcs 25 50
Egg Beater 1pcs 20 40
Spatula 2pcs 20 40
Container (Bundle) 6pcs 45 45
TOTAL: Php 210

B. INTIAL SUPPLY INVENTORY


This refers to the management of the initial stock of goods or materials required for the
business. It involves determining the right quantity and assortment of inventory to meet
customer demand while minimizing holding costs.
ITEM QUANTITY AMOUNT TOTAL
Milo 5pcs 9 45
Bear Brand 4pcs 14 56
Condensed milk 2pcs 35 70
Graham 1pcs 40 40
TOTAL: Php 211

C. COST OF PRODUCTION
Pastillas Delights: (40pcs)
ITEM QUANTITY AMOUNT TOTAL
Milo 5pcs 9 45
Bear brand 4pcs 14 56
Condensed milk 2pcs 35 70
Graham 1pcs 40 40
TOTAL: Php 211
D. OPERATING EXPENSES
These are the costs associated with the day-to-day operations of the
business, excluding cost of goods sold. This includes rent, utilities,
salaries, marketing expenses, and other overhead costs.
Transportation Php 50
Electric Bill Php 20
Water Php 15
TOTAL: Php 85

D. PRICING THE PRODUCT


Production cost + Operating Expenses + Profit Forecast = Total Sales
Php 211+ 85 + 109 = Php 405

Selling Price Item = Total Sales/No. of items of pieces (product)


Php 8.00 = 320/40
E.BALANCE SHEET
The balance sheet is a financial statement that provides a snapshot of a
company’s financial condition at a specific point in time. It lists the company’s
assets and liabilities.
Pastillas Delights
Balance Sheet
As end of January 2024

ASSETS LIABILITIES

Cash Php 250 Accounts Payable Php 506

Supplies Php 211


Total liabilities Php 506

Equipment Php 210


Capital Php 250

Operating Php 85
Expense
TOTAL: Php 756
TOTAL: Php 756
F.RESUME

LIANISA EUNICE
V. GARDON
Brgy. Tranca Bay, Laguna |63+ 09610341428|
lianisagardon@gmail.com@gmail.com

OBJECTIVE

As an entrepreneur, my objective is to create a sustainable and profitable business


by identifying market needs, delivery quality/ services, and fostering strong customer
relationships.

PERSONAL INFORMATION

Birth Date: October 28,2005

Birth Place: Santo Tomas, Batangas

Age: 18 years old

Gender: Female

Height: 4’11

Weight: 60 kg

Nationality: Filipino

Religion: Roman Catholic

EDUCATION

Elementary

• Bay Central Elementary School


- Bay, Laguna
- Grade Level: 1 to 6

High School

• Masaya Integrated National High School


- Bay, Laguna
- Grade Level: 9 to 10

Senior High School

• Masaya Integrated National High School


- Masaya Bay, Laguna
- Grade Level: 11 to 12

BACKGROUND INFORMATION

• Active listener

• Responsible

• Quick learner

• Adaptable

• Resourceful

CHARACTER REFERENCES

—————————————————————————–————–––––––––––––––––

• Tr. Jennybeth Del Rio

- Masaya Integrated National High School

- Teacher

• Tr. John Paul B. Enriquez

- Masaya Integrated National High School

- Head Teacher of the Senior High School Department

• Tr.Ronilo Caringal

- Masaya Integrated National High School

- Teacher
MARK ANTHONY M.
MANZANILLA
Brgy. Masaya Bay, Laguna |63+09517709628 |
Markmanzanilla@gmail.com

OBJECTIVE

I can grow a business and make it rise because of my effort to make it rise and I will work
even harder to make it happen

PERSONAL INFORMATION

Birth Date: December 19, 2005

Birth Place: Muntinlupa City

Age: 18 years old

Gender: Male

Height: 5’5

Weight: 80 kg

Nationality: Filipino

Religion: Roman Catholic

EDUCATION

Elementary
• Bignay 1 Elementary School
- Sariaya Quezon
- Grade Level: 1 to 6
High School
• Muntinlupa Business Highschool Sucat Annex
- Muntinlupa City
- Grade Level: 7 to 10
Senior High School

• Masaya Integrated National High School


- Bay, Laguna
- Grade Level: 11 to 12

BACKGROUND INFORMATION

• Responsible • Fast Learner

• Independent

• Flexible

CHARACTER REFERENCES

—————————————————————————–————–––––––––––––––––

• Tr. Jennybeth Del Rio

- Masaya Integrated National High School

- Teacher

• Tr. John Paul B. Enriquez

- Masaya Integrated National High School

- Head Teacher of the Senior High School Department

• Tr. Ronilo Carinal

- Masaya Integrated National High School

- Teacher
LANNYBELLE M.
ALFARO
Brgy. Tranca Bay, Laguna |63+09858868158
|lannybellealfaro@gmail.com

OBJECTIVE

To obtain a position that will enable me to use my strong organizational skills, educational
background, and ability to work well with people.

PERSONAL INFORMATION

▪ Birth Date: April 6, 2006

▪ Birth Place: Santa Rosa Laguna

▪ Age: 17 years old

▪ Gender: Female

▪ Height: 5 flat

▪ Weight: 41 kg

▪ Nationality: Filipino

▪ Religion: Roman Catholic

EDUCATION

Elementary

• Alimawan Elementary School


- Alimawan , Bulalacao Oriental Mindoro
- Grade Level: 1 to 6

High School

• Alimawan High School


- Alimawan , Bulalacao Oriental Mindoro
- Grade Level: 7 to 10

Senior High School

• Masaya Integrated National High School

- Masaya Bay Laguna

- Grade Level: 11 to 12

BACKGROUND INFORMATION

• Fast Learner

• Long patients

• Time management

▪ CHARACTER REFERENCES

▪ —————————————————————————–————–––––––––––––––––

• Tr. Jennybeth Del Rio

- Masaya Integrated National High School

- Teacher

• Tr. John Paul B. Enriquez

- Masaya Integrated National High School

- Head Teacher of the Senior High School Department

• Tr. Ronilo Caringal

- Masaya Integrated National High School

- Teacher
JUSTINE A. ARBAN
Brgy. Tranca Bay, Laguna | 63+09108080378 |
arbanjustine9@gmail.com

OBJECTIVE

Because of my efforts, I can expand a business and make it develop and I’ll work even more to see
that through to completion.

PERSONAL INFORMATION

Birth Date: August 31,2006

Birth Place: Bagong puok

Age: 17 years old

Gender: Male

Height: 5’7

Weight: 40 kg

Nationality: Filipino

Religion: Roman Catholic

EDUCATION

Elementary

• Tranca Elementary School


- Tranca Bay, Laguna
- Grade Level: 1 to 6

High School

• Masaya Integrated National High School


- Masaya Bay, Laguna
- Grade Level: 7 to 10

Senior High School


• Masaya Integrated National High School
- Masaya Bay, Laguna
- Grade Level: 11 to 12

BACKGROUND INFORMATION

• Communication skills

• Respectful

• Time management

CHARACTER REFERENCES

—————————————————————————–————–––––––––––––––––

• Tr. Jennybeth Del Rio

- Masaya Integrated National High School

- Teacher

• Tr. John Paul B. Enriquez

- Masaya Integrated National High School

- Head Teacher of the Senior High School Department

• Tr. Ronilo Caringal

- Masaya Integrated National High School

- Teacher
ALIYAH CIALE O.
DECINAL
Brgy. Masaya Bay, Laguna | 63+0963802849
| aliyahcialedecinal@gmail.com

OBJECTIVE

By fostering a resilient mindset and embracing challenges as opportunity for growth. I aim to
deepen my understanding of my strengths and weaknesses.

PERSONAL INFORMATION

Birth Date: August 10, 2006

Birth Place: Dumanggas ilo-ilo

Age: 17 years old

Gender: Female

Height: 5’5

Weight: 49 kg

Nationality: Filipino

Religion: Baptist

EDUCATION

Elementary

• Tamuan Elementary School

- janiuay ilo-ilo
- Grade Level: 1 to 6

High School

• Masaya Integrated National High School

- Bay, Laguna
- Grade Level: 7 to 10
Senior High School

• Masaya Integrated National High School


- Bay, Laguna
- Grade Level: 11 to 12

BACKGROUND INFORMATION

• Reliable

• Respectful

• Humble

CHARACTER REFERENCES

—————————————————————————–————–––––––––––––––––

• Tr. Jennybeth Del Rio

- Masaya Integrated National High School

- Teacher

• Tr. John Paul B. Enriquez

- Masaya Integrated National High School

- Head Teacher of the Senior High School Department

• Tr. Ronilo Carinal

- Masaya Integrated National High School

- Teacher
G.EVIDENCES
Measuring Cups 1pcs 35

Bowl 2pcs 50

Egg Beater 1pcs 40

Spatula 2pcs 40

Container (Bundle) 6pcs 45

TOTAL : 210

______________

Signature

Milo 5pcs 45

Bear Brand 4pcs 56

Condensed milk 2pcs 70

Graham 1pcs 40

TOTAL: 211

______________

Signature

You might also like