PROJECT NAME : SINGLE DETACH HOUSE 37.0 SQ.M.

PROJECT LOCATION :
PROJECT OWNER :
Pay/Work Item no. : 2 Unit : lot
Description : EARTHWORKS Quantity : 1.00
Total Cost : PHP 15,000.00 Unit Cost : PHP 15,000.00

NO. DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST

1.1 1A. EXCAVATION/BACFILLING M3
1B. SITE CLEARING AND HAULING OF DEBRIS M2

1A.1 MANPOWER: DAYS QTY UNIT COST

FM Foreman 5 1 1000 5,000.00
SK Skilled 5 0 600 -
HP Helper 5 5 400 10,000.00
A Sub-total 1A.1: P 15,000.00
1A.2 EQUIPMENT: HRS
BACKHOE 8 0 2,500.00 -
Grader -

B Sub-total 1A.2: P -

TOTAL 1A DIRECT COST (DC): P 15,000.00

TOTAL 1A + 1B DIRECT COST: 15,000.00

2 INDIRECT COST
C A. OC (10% of DC) 0% -
D B. PROFIT (10% of DC) 0% -
C. VAT 0% -
TOTAL INDIRECT COST (IC): P -

TOTAL COST (DC+IC): 15,000.00

TOTAL UNIT COST P 15,000.00
SAY (ROUNDED UNIT COST): 15,000.00

2.1EW 0 of 1