Professional Documents
Culture Documents
Principal-Protected Equity-Linked
Note
02
ึ ษา 6420226015
นาย ประภาส ปัณณานุสรณ์ รห ัสน ักศก
ึ ษา 6420226022
นาย ถิรวิทย์ พรกิตติธรี กุล รห ัสน ักศก
Principal-Protected Equity-Linked
Note
03
Equity-Linked Notes
Principal-Protected Equity-Linked
Note
04
Principal-Protected Equity-Linked
Note
05
“ยุตธิ รรม”
Principal-Protected Equity-Linked
Note
National Institute of Development Administration
Principal-Protected Equity-Linked
Note
06
07
Expected
Principal Gain/loss From
S&P 500 Index Index Return x Bank's Option Total payout Net Bank's
PP-ELN amount Bank's income Long Index
@ Maturity date Return Participation advance Payoff (million) income
(million) (Cover call)
rate
1,900 3.80% 50% 10%
1,615 -15.00% 0.00% 0.00% 0.00% 1.0000 0.0000 1.0000 0.0582 -0.0760
1,710 -10.00% 0.00% 0.00% 0.00% 1.0000 0.0000 1.0000 0.0582 -0.0570
1,805 -5.00% 0.00% 0.00% 0.00% 1.0000 0.0000 1.0000 0.0582 -0.0380 0.0202
1,900 0.00% 0.00% 0.00% 0.00% 1.0000 0.0000 1.0000 0.0582 -0.0190 0.0392
1,995 5.00% 1.90% 2.50% -0.60% 1.0000 0.0190 1.0250 0.0332 0.0000 0.0332
2,090 10.00% 3.80% 5.00% -1.20% 1.0000 0.0380 1.0500 0.0082 0.0190 0.0272
2,128 12.00% 4.56% 6.00% -1.44% 1.0000 0.0456 1.0600 -0.0018 0.0266 0.0248
2,185 15.00% 5.70% 7.50% -1.80% 1.0000 0.0570 1.0750 -0.0168 0.0380 0.0212
2,280 20.00% 7.60% 10.00% -2.40% 1.0000 0.0760 1.1000 -0.0418 0.0570 0.0152
2,375 25.00% 9.50% 10.00% -0.50% 1.0000 0.0950 1.1000 -0.0418 0.0760 0.0342
2,470 30.00% 11.40% 10.00% 0.00% 1.0000 0.1000 1.1000 -0.0418 0.0950 0.0532
2,565 35.00% 13.30% 10.00% 0.00% 1.0000 0.1000 1.1000 -0.0418 0.1140 0.0722
Principal-Protected Equity-Linked
Note
National Institute of Development Administration
Principal-Protected Equity-Linked
Note
08