TAKE OF SHEET

________________ T.S. No.: __1_________________

Project: Earth work for Cobble stone Costruction Page: ___1__________________
Client: _Gondar Industry & City service_________ LOCATION :From sheba back
Contractor : Abebech, Aragaw ena guadegnochachew Cobble stone pavers association

TS DIM V.W DESCRIPTION TS DIM V.W DESCRIPTION

1) Earth Work 1.4 Backfill Using sub base Material
1.1) Top Soil Excavation
1.1.1) Excavate the top 15-20cm top soil 1.4.1) Supply,spread to level compact 15-
with grass and organic layer of the soil 20cm ,or more of sub-base granular material or
gravel sub-base
250 250
10 10
2500 m2 0.4
2500 m2 total volume of work 1000.0 m2
1000.0 m2 total volume of work

1.2) Bulk Excavation 1.5 Laying Of Coarse Aggregate Base Course

1.2.1 Excavate the layer of the soil next to 1.5.1) Spread to level compact 10cm ,(02-03)
the top 30-70cm where the soil layer is silt course aggeregate from stone crush site.
or black -cotton soil or humus and not
accepted as a sub-grade
250 250
10 10
0.4 2500 m2
2500 m2 total volume of work
1000.0 m2
1000.0 m2 total volume of work

1.3) Cartaway 1.6 Compaction Of Cobble Stone Paving

1.3.1) Load and cartaway surplus
excavated material from the site.
1.6.1) Compact the cobble stone paving so as to
Total=item1.1.1*0.2+item1.2.1
keep the design slope

1500 250
1500.00 m3 10
1500.00 m3 Total Volume of Work 2500 m
2500 m total volume of work

Supervisor: Aschalew Tigabie Contractor: ___________________________

 358.3333

9 9.2 8.5 8.3 9 8 9

13 13 13
100 10
30 240 2400 24000
4507

400 450.7

800 160
400 0.07512 1.3 0.5 0.2
2
16 16 0.666667
0.096 2400
0.106667

441
436.46
400
437
394.6
445.4
414.28
2968.74
 TAKE OFF SHEET SUMMERY
PROJECT:- Kidus Yared Church
Contractor : Misganaw Adela

CLIENT:- Kidus Yared Church

Quantity
Item No. Description Unit Rate AMOUNT
Agreement executed

1) Earth Work
1.1 Top Soil Excavation site clear m2 260 393.8816 20.00 7877.63
2) Bulk Excavation

Bulk Excavation in ordinary soil for the footing to depth of 1000mm

2.1 from reduced level m3 779 824.26 15.00 12363.90

2.2 Bolder excavation m3 300 600.00 180000.00

Pity excavation ordinary soil for the footing to a depth not existing
1000mm from bulk excavation level
2.3 m3 61.44 70.56 100.00 7056.00
Trench excavation in ordinary soil to stone masonry foundation
wall to a depth not existed 150cmstarting from reduced level.
2.4 m3 26.24 16.065 50.00 803.25
3)Back fill
0.00
Around footing colon the level of bulk excavation existing
0.9m from trench excavation 2.8*2.8 = 7.84 deduct area of
footing colon 0.5*0.5 = 0.25
3.1 m3 65.5776 10.00 655.78
Back fill around footing and foundation column with selected
borrow material from outside will around in the layers of 200mm
thikness and compacted at dry density and optimum moisture
3.2 content. m3 61.67 2.94 10.00 29.40

3.3 Ditto but under hardcore m3 123 66 10.00 660.00

Cart away excavated material
3.4 m3 918.68 1228.885 50.00 61444.25

3) Concrete work 50mm thickness lean

concrete in class C/5
under footing
3.1 m2 40.96 26.46 50.00 1323.00
Ditto under masonry foundation wall
3.2 m2 24 9.114 30.00 273.42
Retaining wall
3.3 m2 24 20.336 30.00 610.08
 Footing pad concrete work
3.4 m3 9.22 13.23 400.00 5292.00
footing colon
3.5 m3 2.02 1.35 300.00 405.00
Grade beam concrete curve 5.6*3 = 16.8 +17.48
4.6 m3 130.65 5.142 350.00 1799.70
partition beam concrete
4.7 m3 1.674 350.00 585.90
Elevation colon concrete
4.8 m3 19.2 3.9 1,000.00 3900.00
Form work footing

Footing size pad 2.10* 2.10 * 0.5

5.1 m2 36 25.2 50.00 1260.00
Footing colon
5.2 m2 4.5 10.8 100.00 1080.00
For grade beam on side 17.3 *2 = 34.6m
5.3 m2 84 10.38 50.00 519.00
Retaining wall 8.74 + 8.24 = 17.48
5.4 m2 10.488 50.00 524.40
Partition form work
5.5 m2 6.6096 50.00 330.48
Elevation colon form work
5.6 m2 4.5 31.2 100.00 3120.00
6) Masonry work

500mm thickness basalt or equivalent stone masonry foundation

6.1 bended cement sand mortar(1:3) m3 5.4 9.9 1,000.00 9900.00
Retaining wall
6.2 m3 17 1,000.00 17000.00
Total taken to summary
Total 326,690.82
\

Contractor