Harga Barang & Material

Perencanaan Instalasi Hydrant Indoor & Outdoor

No Material QTY Satuan Harga Satuan (RP)

A Instalasi Hydrant Indoor
1 Box Hydrant type A2 42 Unit IDR 1,400,000.00
2 Fire Hose DN65 L 25 M 44 Roll IDR 3,600,000.00
3 Nozzle DN 65 30 Each IDR 600,000.00
4 Flexible Hose reel DN 25 L 25M 29 Roll IDR 3,000,000.00
Sub Total 1
A Instalasi Hydrant Outdoor
1 Box Hydrant Type C 22 Unit IDR 1,700,000.00
2 Fire Hose DN65 L 25 M 22 Roll IDR 3,600,000.00
3 Nozzle DN 65 22 Each IDR 600,000.00
Sub Total II
Grand Total = Sub Total I + Sub Total II
Outdoor

Jumlah Harga (RP)

IDR 58,800,000.00
IDR 158,400,000.00
IDR 18,000,000.00
IDR 87,000,000.00
IDR 322,200,000.00

IDR 37,400,000.00
IDR 79,200,000.00
IDR 13,200,000.00
IDR 129,800,000.00
IDR 452,000,000.00
 Upah Pekerja
Perencanaan Instalasi Hydrant Indoor & Outdoor

No Tenaga Kerja Harga Satuan Satuan

1 Pekerja Rp. 104,400.00 per hari
2 Pengawas Rp. 219,800.00 per hari

`
 Pekerjaan Persiapan
Perencanaan Instalasi Hydrant Indoor & Outdoor

HARGA SATUAN VOLUME

NO URAIAN PEKERJAAN (Rp)
1 Pembongkaran Box Hydrant Indoor Lama
Include :
- Box Hydrant type A2
- Fire Hose
- Nozzle
- Flexible Hose reel
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 1
2 Pembongkaran Box Hydrant Outdoor Lama
Include :
- Fire Hose
- Nozzle
- Flexible Hose
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 2
3 Pemindahan Box Hydrant Box Hydrant type A2 (baru) ke lokasi
Include :
- Box Hydrant type A2
- Fire Hose DN65 L 25 M
- Nozzle DN 65
- Flexible Hose reel DN 25 L 25M
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 3
4 Pemindahan Box Hydrant Type C (baru)
Include :
- Fire Hose DN65 L 25 M
- Nozzle DN 65
- Flexible Hose reel DN 25 L 25M
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 3
Grand Total (1 +2 +3 + 4)
oor

Satuan UPAH (Rp)

Per Hari 417,600.00

Per Hari 219,800.00
Sub Total 1 637,400.00

Per Hari 417,600.00

Per Hari 219,800.00
Sub Total 2 1,274,800.00

Per Hari 417,600.00

Per Hari 219,800.00
Sub Total 3 637,400.00

Per Hari 417,600.00

Per Hari 219,800.00
Sub Total 3 637,400.00
d Total (1 +2 +3 + 4) 3,187,000.00
 Pekerjaan Pemasangan
Perencanaan Instalasi Hydrant Indoor & Outdoor

HARGA
NO URAIAN PEKERJAAN SATUAN (Rp) VOLUME
I Instalasi Hydrant Indoor
1 Instalasi Box Hydrant type A2 1,400,000.00 42
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 1
2 Instalasi Fire Hose DN65 L 25 M 3,600,000.00 44
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 2
3 Instalasi Nozzle DN 65 600,000.00 30
Pekerja 104,400.00 4.00
Mandor 219,800.00 1.00
Sub Total 3
4 Instalasi Flexible Hose reel DN 25 L 25M 3,000,000.00 29
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 4
Total Harga Instalasi Hydrant Indoor (1+2+3+4)
II Instalasi Hydrant Outdoor
1 Instalasi Box Hydrant Type C 1,700,000.00 22
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 1
2 Instalasi Fire Hose DN65 L 25 M 3,600,000.00 22
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 2
3 Instalasi Nozzle DN 65 600,000.00 22
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 3
Total Harga Instalasi Hydrant Outdoor (1+2+3)
Grand Total ( I + II)
oor

Satuan Jumlah (Rp)

Unit 58,800,000.00
Per Hari 417,600.00
Per Hari 219,800.00
Sub Total 1 59,437,400.00
Roll 158,400,000.00
Per Hari 417,600.00
Per Hari 219,800.00
Sub Total 2 159,037,400.00
Each 18,000,000.00
Per Hari 417,600.00
Per Hari 219,800.00
Sub Total 3 18,637,400.00
Roll 87,000,000.00
Per Hari 417,600.00
Per Hari 219,800.00
Sub Total 4 87,637,400.00
rant Indoor (1+2+3+4) 324,749,600.00

Unit 37,400,000.00
Per Hari 417,600.00
Per Hari 219,800.00
Sub Total 1 38,037,400.00
Unit 79,200,000.00
Per Hari 417,600.00
Per Hari 219,800.00
Sub Total 2 79,837,400.00
Each 13,200,000.00
Per Hari 417,600.00
Per Hari 219,800.00
Sub Total 3 13,837,400.00
drant Outdoor (1+2+3) 131,712,200.00
Grand Total ( I + II) 456,461,800.00
 Pekerjaan Commissioning
Perencanaan Instalasi Hydrant Indoor & Outdoor

HARGA SATUAN VOLUME

NO URAIAN PEKERJAAN (Rp)
I Commissioning Hydrant Indoor
1 Commissioning Box Hydrant type A2
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 1
2 Comisioning Fire Hose DN65 L 25 M
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 2
3 Commissioning Nozzle DN 65
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 3
4 Commissioning Flexible Hose reel DN 25 L 25M
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 4
Sub Total I (1+2+3+4)
II Commissioning Hydrant Outdoor
1 Commissioning Box Hydrant Type C
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 1
2 Commissioning Fire Hose DN65 L 25 M
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 2
3 Commissioning Nozzle DN 65
Pekerja 104,400.00 4.00
Pengawas 219,800.00 1.00
Sub Total 3
Sub Total II (1+2+3)
Grand Total ( I + II)
or

Satuan Jumlah (Rp)

-
Per Hari 417,600.00
Per Hari 219,800.00
Sub Total 1 637,400.00

Per Hari 417,600.00

Per Hari 219,800.00
Sub Total 2 637,400.00

Per Hari 417,600.00

Per Hari 219,800.00
Sub Total 3 637,400.00

Per Hari 417,600.00

Per Hari 219,800.00
Sub Total 4 637,400.00
Sub Total I (1+2+3+4) 2,549,600.00

Per Hari 417,600.00

Per Hari 219,800.00
Sub Total 1 637,400.00

Per Hari 417,600.00

Per Hari 219,800.00
Sub Total 2 637,400.00

Per Hari 417,600.00

Per Hari 219,800.00
Sub Total 3 637,400.00
Sub Total II (1+2+3) 1,912,200.00
Grand Total ( I + II) 4,461,800.00
 Rencana Anggaran Biaya
Perencanaan Instalasi Hydrant Indoor & Outdoor

NO URAIAN PEKERJAAN Jumlah (Rp)

1 Pekerjaan Persiapan 3,187,000.00
2 Pekerjaan Instalasi 456,461,800.00
3 Pekerjaan Commissioning 4,461,800.00
Total Pemaasangan Hydrant Indoor & Outdoor (1+2+3) 464,110,600.00
PPN 10 % 46,411,060.00
PPH 4 % 18,564,424.00
Jumlah Total Pemaasangan Hydrant Indoor & Outdoor (1+2+3) 529,086,084.00