Analysis of Rates

dk;Z dk uke& ftyk ;kstuk o"kZ 2015&16 ds vUrxZr frgkj xkWo ls efgykvks ds taxy tkus dk lEidZ ekxZ

1 Excavation in foundation for retaining & breast walls in all types of soils and
rocks including lead, lift and disposal of surplus material as per
direction of engineer - in - charge.

Rate as per SOR SL no -97511 16-1 291.20 Per Cum

total 291.20 per cum
2 Construction of coolie walling including supply of all material, labour, T&P
etc. required for proper completion of the work. (As per PWD Uttarakhand
specifications)

Rate as per SOR SL no -97516 16-6 1,163.90 per Cum

1,163.90 per Cum
3 Random Rubble Masonary laid dry in breast wall,retaining wall,
parapets,scupper etc. Including supply of all materials,labour,t &
p& royality etc,required for proper complition of work.(As
per PWD Uttarakhand specifications)

Rate as per SOR SL no - 97513 16-3 1985.00 per cum

total 1985.00 per cum
4 H.P stone filling in back of wallls including cost of all materials , royality.t&p
etc.

Rate as per SOR SL no - 97514 16-4 700.60 per cum

Total 700.60 Per Cum

JE AE EE
 Detail of Measurements
dk;Z dk uke& ftyk ;kstuk o"kZ 2015&16 ds vUrxZr frgkj xkWo ls efgykvks ds
taxy tkus dk lEidZ ekxZ
Sl no Particulars of Item Nos Length Breadth Height Quantity Unit
1 2 3 4 5 6 7 8
1 Excavation in foundation for retaining
& breast walls in all types of soils and
rocks including lead, lift and disposal
of surplus material as per direction of
engineer - in - charge.

1x1 10.00 1.20 (.10+.30)/2 2.40 cum

1x2 15.00 1.20 (.10+.20)/2 5.40 cum
1x3 25.00 1.20 (.10+.20)/2 13.50 cum
1x3 8.00 1.20 (.20+.25)/2 6.48 cum
1x4 20.00 1.20 (.10+.20)/2 14.40 Cum
1x2 30.00 1.20 (.20+.40)/2 21.60 Cum
1x1/2 10.00 0.90 1.00 4.50 Cum
1x1/2 8.00 0.90 1.00 3.60 Cum
2x1/2 15.00 0.90 1.00 13.50 Cum
2x1/2 20.00 1.10 1.00 22.00 cum
1x1/2 5.00 1.10 1.00 2.75 Cum
R/w 1x1/2 10.00 1.10 1.00 5.50 cum
R/w 1x1/2 6.00 1.10 1.00 3.30 cum
B/w 1x1/2 5.00 1.10 1.00 2.75 cum
R/w 1x1/2 8.00 1.10 1.00 4.40 Cum
Total 126.08 Cum
2 Construction of coolie walling
including supply of all material,
labour, T&P etc. required for proper
completion of the work. (As per PWD
Uttarakhand specifications)

1x1 10.00 (.90+.60)/2 1.00 7.50 cum

1x1 8.00 (.90+.60)/2 1.00 6.00 cum
1x2 15.00 (.90+.60)/2 1.00 11.25 cum
1x2 20.00 (.90+.60)/2 1.00 30.00 cum
1x1 5.00 (.90+.60)/2 1.00 3.75 Cum
say 58.50 Cum

Page 2 of 9
Sl no Particulars of Item Nos Length Breadth Height Quantity Unit
1 2 3 4 5 6 7 8
3 Random Rubble Masonary laid dry in
breast wall,retaining wall,
parapets,scupper etc. Including
supply of all materials,labour,t &p &
royality etc,required for proper
complition of work.(As per PWD
Uttarakhand specifications)

R/w 1x1 10.00 (1.1+.60)/2 1.50 12.75

R/w 1x1 6.00 (1.2+.60)/2 1.50 8.10
B/w 1x1 5.00 (1.1+.60)/2 1.50 6.38
R/w 1x1 8.00 (1.1+.60)/2 1.50 10.20 Cum
0.00 37.43 Cum
4 H.P stone filling in back of wallls
including cost of all materials ,
royality.t&p etc.

R/w 1x1 10.00 (1.1+.60)/2 1.00 8.50 cum

R/w 1x1 6.00 (.80+.60)/2 1.00 4.20
R/w 1x1 8.00 (1.00+.60)/2 1.00 6.40 cum
Total 19.10 cum

Page 3 of 9
 Bill of Quantity
dk;Z dk uke& ftyk ;kstuk o"kZ 2015&16 ds vUrxZr frgkj xkWo ls efgykvks ds taxy
tkus dk lEidZ ekxZ
Sl.
Item of work Quantity Unit Rate Amount
No.
1 2 3 4 5 6
Excavation in foundation for retaining & breast walls in all
types of soils and rocks including lead, lift and disposal of
1 126.08 Cum 291.20 36714.50
surplus material as per direction of engineer - in - charge.

Construction of coolie walling including supply of all material,

labour, T&P etc. required for proper completion of the work.
2 58.50 cum 1163.90 68088.15
(As per PWD Uttarakhand specifications)

Random Rubble Masonary laid dry in breast wall,retaining

wall, parapets,scupper etc. Including supply of all
materials,labour,t & p& royality etc,required for proper
3 complition of work.(As per PWD Uttarakhand specifications) 37.43 Cum 1985.00 74288.63

H.P stone filling in back of wallls including cost of all

4 materials , royality.t&p etc. 19.10 Cum 700.60 13381.46

Total 192472.73

JE AE EE
 Summary of Estimated Cost

dk;Z dk uke& ftyk ;kstuk o"kZ 2015&16 ds vUrxZr frgkj xkWo ls efgykvks
ds taxy tkus dk lEidZ ekxZ

Sl no Item of Works Estimated cost in Rs.

1 2 3

1 dk;Z dk uke& ftyk ;kstuk o"kZ 2015&16 ds

vUrxZr frgkj xkWo ls efgykvks ds taxy tkus dk
lEidZ ekxZ 192472.73
vkdfLed O;; 4 izfr'kr
7698.91
Total 200171.64
Say in Lac 2.00

Junior Engineer Assistant Engineer Executive Engineer

Pron. Div. P.W.D. Pron. Div. P.W.D. Pron. Div. P.W.D.
Bhatwari Bhatwari Bhatwari
 SCHEDULE - "B"
dk;Z dk uke& ftyk ;kstuk o"kZ 2015&2016 ds vUrxZr xzke lquxj es eq[; lMd ls xkWo rd
lEidZ ekxZ dk;Z o nhokjA
Earnest Money :- Rs. Date of Calling Tender :-
Cost of Tender Form :- Rs. 75.00+13.50% VAT Date of Receiving Tender :-
Validity of Tender :- Date of Opening Tender :-
Time of Completion ::-
Rate
Sl No Item Of Work Qty Unit Per
In Figure In Words
1 Excavation in Foundation for R/wall & Rs.TwO
B/wall in all type of soils and rocks including hundred ninty
lead, lift and disposal of surplus material as one and
35.85 Cum Cum 291.20 twenty paisa
per direction of engineer-in -charge. only

2 Random Rubble Stone Masonry laid in 1:6 Rs. Three

cement and sand mortar, in breast walls, thousand one
retaining walls, parapets, scuppers, etc. hundred fifty
two and ninty
including supply of all material, labour, T&P 54.75 cum Cum 3152.90 paisa only
and royaltiies etc

3 H.P stone filling in back of wallls including Rs. Seven

cost of all materials , royality.t&p etc. hundred and
13.30 Cum Cum 700.60 Sixty paisa
only

1 I/we hereby agree to execute the above work..............……………….....................% above/below/at par

the rates filled as above.
I/We tender my/our rates as above after taking fully into consideration the specification, special condition of the
2 department for the above work and rate quoted above are inclusive of all leads, lifts, royalty, municipal and toll
charges and other incidential expenses.
3 I/ We give below my/ our permanent postal address, any change in the address shall be intimated by
me/us time to time in writing to the engineer in charge. We shall make necessary arrangement at all
time to receive any notice, orders and communications that will be issued and sent to me/ us at this
address. If any letter, communication sent to the contractor received back by department undelivered,
it will be deemed to have been delivered to me/us and the department will be free to take action in
view of the same without intimating me/ us. For any claim whatsoever on this account. .

Contractor
Permanent postal address
(Filled by the contractor)

Officer Inviting Officer Opening Officer Recommending Officer Accepting

Tender Tender Tender Tender
 SCHEDULE - "B"
dk;Z dk uke& ftyk ;kstuk o"kZ 2015&2016 ds vUrxZr xzke lquxj es eq[; lMd ls xkWo rd
lEidZ ekxZ dk;Z o nhokjA
Earnest Money :- Rs. 4000 Date of Calling Tender :-
Cost of Tender Form :- Rs. 75.00+13.50% VAT Date of Receiving Tender :-
Validity of Tender :- Date of Opening Tender :-
Time of Completion ::-
Rate
Sl No Item Of Work Qty Unit Per
In Figure In Words
1 Excavation in Foundation for R/wall & Rs.TwO
B/wall in all type of soils and rocks including hundred ninty
lead, lift and disposal of surplus material as one and
per direction of engineer-in -charge. 26.30 Cum Cum 291.20 twenty paisa
only

2 Random Rubble Masonary laid dry in breast Rs.One

wall,retaining wall, parapets,scupper etc. thousand nine
Including supply of all materials,labour,t & hundred eighty
five and only
p& royality etc,required for proper
complition of work.(As per PWD Uttarakhand 51.70 Cum Cum 1985.00
specifications)

3 P.C.C. grade M 20 Rs. Seven

thousand one
Nominal mix (1:2:4) hundred forty
seven and ten
10.80 Cum Cum 7147.10 paisa only

4 H.P stone filling in back of wallls including Rs. Seven

cost of all materials , royality.t&p etc. hundred and
6.98 Cum Cum 700.60 Sixty paisa
only
I/we hereby agree to execute the above work..............……………….....................% above/below/at par
1 the rates filled as above.
department for the above work and rate quoted above are inclusive of all leads, lifts, royalty, municipal and toll
2 charges and other incidential expenses.
3 I/ We give below my/ our permanent postal address, any change in the address shall be intimated by
me/us time to time in writing to the engineer in charge. We shall make necessary arrangement at all

Contractor
Permanent postal address
(Filled by the contractor)

Officer Inviting Officer Opening Officer Recommending Officer Accepting

Tender Tender Tender Tender
 Rs

Contractor
Contractor