PURCHASE ORDER FOR 3 SUBCONTRACTORs: SPEVES, TME and MATICAM

Lot2 Site Office (in Cameroon) H/o Didango House, Haousea Koutabe Road, Bafoussam, Cameroon. Corporate Office (HO)-Plot No.12, Sec-125 Noida-20130 (up) India. E.mail-recameroon.lot2@angelique-india
Colonne Colonne
Colonne1Colonne2 3 6 Colonne4 Colonne5
QTY SUM TOTAL PER
S.No. DESCRIPTION UNIT RATE AMOUNT QTY NORTH-WEST RATE AMOUNT QTY SOUTH-WEST RATE AMOUNT QTY LITTORAL RATE AMOUNT
WEST DESCRIPTION

A INSTALLATION MATERIALS AND EQUIPMENT HTA LINE EXCEPT POLES

installation of single phase 25KVA transformer + Parafoudre +
Disconnector + LV DB and earthing works along with armaments &
1 Insulator 57 165.000 9.405.000 33 165.000 5.445.000 14 165.000 2.310.000 10 165.000 1.650.000 18.810.000
Installation of Three phase 50, 100 & 160KVA Transformer +Parafoudres
+ Disconnector + LVCB and earthing works along with armaments &
2 Insulator 9 260.000 2.340.000 4 260.000 1.040.000 8 260.000 2.080.000 260.000 - 5.460.000
Installation of IACM with all accessories (Armaments & Insulator) +
3 earthing - - - - - - -
Installation of Auto Recloser with all accessories (Armaments & Insulator)
4 + earthing - - - - - - -

A1 Single Phase MT Line on 34 & 54 sqmm - - - - - - -

1 Installation of Armaments & Insulator on Alignment Pole (CDT + RP5) 1.204 15.000 18.060.000 692 15.000 10.380.000 108 15.000 1.620.000 409 15.000 6.135.000 36.195.000
Installation of Armaments & Insulator on Angle Pole (COU + Suspension
2 Insulators) 939 12.000 11.268.000 634 12.000 7.608.000 153 12.000 1.836.000 382 12.000 4.584.000 25.296.000

A2 Three phase MT Line on 34 & 54 sqmm - - - - - - -

1 Installation of Armaments & Insulator on Alignment Pole (NVR1 + RP5) 736 17.500 12.880.000 350 17.500 6.125.000 439 17.500 7.682.500 - 17.500 - 26.687.500
Installation of Armaments & Insulator on Angle Pole (TADE + Suspension
2 Insulators) 498 13.000 6.474.000 211 13.000 2.743.000 220 13.000 2.860.000 - 13.000 - 12.077.000

A3 Three phase MT Line on 148 & 93 sqmm - - - - - - -

Installation of Armaments & Insulator on Alignment Pole (NV570X70 +
1 Suspension Insulators) - - - - - - -
Installation of Armaments & Insulator on Alignment Pole (PUCE +
2 Suspension Insulators) - - - - - - -
Insulation of Portique configuration with Armaments & Insulator on
3 angle Poles ( PANSE + Suspension Insulators) - - - - - - -

INSTALLATION OF POLES INCLUDING FOUNDATION ( CEMENT, GRAVEL,

B SAND & WATER) - - - - - - -
1 Steel Pole11M-300 daN 1.974 56.000 110.544.000 1.201 56.000 67.256.000 514 56.000 28.784.000 550 56.000 30.800.000 237.384.000
2 Steel Pole11M-500 daN 892 60.000 53.520.000 412 60.000 24.720.000 316 60.000 18.960.000 162 60.000 9.720.000 106.920.000
3 Steel Pole11M-1000 daN 66 70.000 4.620.000 37 70.000 2.590.000 22 70.000 1.540.000 10 70.000 700.000 9.450.000
4 Steel Pole11M-1500 daN 111 85.000 9.435.000 111 85.000 9.435.000 39 85.000 3.315.000 - 85.000 - 22.185.000
5 Steel Pole12M-500 daN - - - - - - -
6 Steel Pole12M-1000 daN - - - - - - -
7 Steel Pole12M-1500 daN - - - - - - -

C STRINGING OF CONDUCTORS HTA - - - - - - -

1 Stringing of AAAC conductor 34 sqmm 368 18.000 6.624.000 221 18.000 3.978.000 142 18.000 2.556.000 52 18.000 936.000 14.094.000
2 Stringing of AAAC conductor 54 sqmm - - - - - - -
3 Stringing of AAAC conductor 93 sqmm - - - - - - -
4 Stringing of AAAC conductor 148 sqmm - - - - - - -

D INSTALLATION OF MATERIALS AND EQUIPMENT LINE BT - - - - - - -

1 Suspension Clamp 1.867 6.000 11.202.000 1.205 6.000 7.230.000 326 6.000 1.956.000 269 6.000 1.614.000 22.002.000
2 Tension Clamp 1.568 8.000 12.544.000 772 8.000 6.176.000 384 8.000 3.072.000 264 8.000 2.112.000 23.904.000
3 Neutral Earthing 1.055 11.000 11.605.000 580 11.000 6.380.000 424 11.000 4.664.000 - 11.000 - 22.649.000

INSTALLATION OF POLES INCLUDING FOUNDATION ( CEMENT, GRAVEL,

E SAND & WATER) - - - - - - -
1 Wooden Pole 9M-300 daN 1.393 35.000 48.755.000 1.180 35.000 41.300.000 385 35.000 13.475.000 106 35.000 3.710.000 107.240.000
2 Wooden Pole 9M-600 daN 799 40.000 31.960.000 387 40.000 15.480.000 354 40.000 14.160.000 64 40.000 2.560.000 64.160.000
F STRINGING OF AB CABLE - - - - - - -
1 Stringing of BT Cable Single Phase 4x25 sqmm 136 14.000 1.904.000 76 14.000 1.064.000 15 14.000 210.000 20 14.000 280.000 3.458.000
2 Stringing of BT Cable Three phase 3x50 + 50 sqmm 55 30.000 1.650.000 33 30.000 990.000 46 30.000 1.380.000 - 30.000 - 4.020.000
3 Stinging of BT Cable Three phase 3x50 + 54 + 2x16 sqmm - - - - - - -

G LAYING OF UNDERGROUND CABLE AND ACCESSORIES - - - - - - -

1 30kV Underground cable of 240 sqmm Aluminium - - - - - - -
 2 15kV Underground cable of 240 sqmm Aluminium - - - - - - -
3 30kV joint Kit - - - - - - -
4 15kV joint Kit - - - - - - -
5 30kV Internal Termination Kit - - - - - - -
6 30kV External Termination Kit - - - - - - -
7 15kV Internal Termination Kit - - - - - - -
8 15kV External Termination Kit - - - - - - -
H OTHERS - - - - - - -
1 Piqueting 275 162.000 44.550.000 183 162.000 29.646.000 83 162.000 13.446.000 53 162.000 8.586.000 96.228.000
2 Tree cutting - with 148 & 93 Sqmm Line - - - - - - -
3 Tree cutting - with 148 & 93 Sqmm Line 178 250.000 44.500.000 115 250.000 28.750.000 51 250.000 12.750.000 45 250.000 11.250.000 97.250.000
TOTALS 1.327.500 453.840.000 278.336.000 138.656.500 84.637.000 955.469.500

955.469.500

NINE HUNDRED AND FIFTY FIVE MILLION, FOUR HUNDRED AND SIXTY NINE THOUSAND, FIVE HUNDRED FRANC CFA
GRAND TOTAL
REMARKS AND OBSERVATIONS

It should be noted that the grand total does not take into consideration the general charges set for the detailed running and excecution of this project.
The said charges include: lodging/accomodations, transportation of workers, time frames, total amount of workers, salaries, vehicles, worksite accessibilities, climatic conditions.

HEAD OFFICE.