ESTIMATE

Name of work :-Estimate for Re-con struction of flexible pavement (open cutting area) with lncluding Land cost at

4th K.M. (P) of Banani-Tongi-Joydebpur Road under Dhaka Road Division Dhaka during the year 2018-2019

Item Code Description Measurement Quantity Unit Rate Amount

02t02t01 Roadway Excavation in Unsuitable Soil (With
removalfrom site )
5 X 0.1 50 X 0.'150 x 0.500 0.056 Cum
Total Qnty = 0.06 Cum 205.00 11.48
02t08t01 lmproved Sub-graded
5 x 0.'150 X 0.1 50 x 0.300 0.034 Cum
3.14 x 0.1 00 x X 55.000 o.432 Cum
4
TotalQnty = 0.466 Cum 1043.00 486.04
03t02t01 Sub-Base
(a) 5 X 0.1 50 x 0.1 50 x 0.300 0.034 Cum
Total QntY = 0.034 Cum 5400.00 183.60
03/03/01(a) Aggregate Base Type-l
5 X 0.200 X 0.200 x 0.200 0.040 Cum
TotalQnty = 0.040 Cum 8832.00 353.28
03/03/02(a) Aggregate Base Type-ll
5 x 0.200 X 0.200 x 0.200 0.040 Cum
TotalQnty = 0.040 Cum 5932.00 237.28
03/06/01a Bituminous Prime Coat (Plant Placed
5 X 0.15 X 0.15 0.1 13 Sqm
TotalQnty = 0.'1 13 Sqm 114.00 12.88
03t07t01b Bituminous Tack Coat (Labour I ntensive work)
5 X 0.15 X 0.15 0.1 13 sqm
TotalQnty = 0.1 13 sqm 45.00 5_09
03/1 0/01 b Dense Bituminous Surfacing-Base Course (Plant
Method) (Bitumen Grade-60/70)
5 x 0.'150 X 0.1 50 x 0.070 0.008 Cum
TotalQnty = 0.008 Sqm 23144.00 185.15
03110t02b Dense Bituminous Surfacing-Wearing Course (Plant
Method) (Bitumen Grade-60/70)
5 x 0.200 x 0.200 x 0.060 0.012 Cum
TotalQnty = 0.012 Sqm 24325.00 291.90
Sub-Total Tk= 1,766.70
Proposed Cutting area
5 x 3.14 x 0.1 00 x 0.1 00 0.039 sqm
4
0.039 x 10.76 0.420 sft
0.00096 Disimal
Mouja Rate
0.00096 x 49761 00.00 4777.06 50% 2,388.53
Sub-Total Tk= 2,388.53
Total = 4,155.23
VAT+IT -19% (+1 = 789.49
Grand Total Tk= 4,944.72

(Md. Atik Zawad) (Mahfuza Akter

Sub-Asstt. Engineer (RHD) ID No-602279
Road-Sub-Division-1, Sub-Divisional Engineer (RHD)
Banani, Dhaka. Road-Sub-Division-1,
Banani, Dhaka.