You are on page 1of 37

Name of Project -

Name of Work - 60'x30' 1 Storey R.C.C School (3 Units, 1 Storey)


DETAILS OF MEASUREMENT
Measurement
Item Particular No. Deductions
L B H
1 Site Cleaning Work 1 20.00 7.00 -

2 Excavation for Foundation


Post Footings 0 3.50 3.50 4.00
Retaining Wall Line 1, 3 & 4 2 13.28 0.50 0.60
Retaining Wall Line A, C, E & G 4 4.64 0.50 0.60

3 Hardcore Filling Work


Post Footings 1 13.28 4.64 0.15
Retaining Wall Line 1, 3 & 4 2 13.28 0.5 0.15
Retaining Wall Line A, C, E & G 4 4.64 0.5 0.15

4 (1:3:6) Lean Concrete


Post Footings 1 13.28 4.64 0.05
Retaining Wall Line 1, 3 & 4 2 13.28 0.5 0.05
Retaining Wall Line A, C, E & G 4 4.64 0.5 0.05

Masonry foundation wall in 1:4 Cement


5
Mortor
Retaining Wall Line 1 & 3
1st Step 2 13.28 0.50 0.50

Retaining Wall Line 4


1st Step 4 4.64 0.50 0.50

6 Brick Wall in 1:3 Cement Mortor


Wall Line 1 & 3 2 13.28 3.00
Wall Line A, C, E & G 4 4.64 3.00
Wall Line 4 1 13.28 1.00
line A & G 2 4.64 1.00
Deduction
Windows 3 1.00 1.20 3.60
Doors 3 0.90 2.10 5.67
Lintel & Sills(line 1 & 3) 1 5.70 0.20 1.14
lintel & Sills(line A, C, E & G)
RC Frame ( Line C & E)
Concrete Block over window
Concrete Block For Verandah
10.41

7 1/2" Thk: Plastering with 1:3 Cement Mortor


Wall 2 142.87
Lintel, Sill & Handrail 2 1.14
Up to Plinth(Main) 110.25 3.00
up to Plinth (line 3) 60.00 0.58
up to plinth (Front) 53.50 2.67
Roof Beam(Main) 1 43.12 0.20
Roof Beam(Verandah) 0 72.75 0.20
Column(Main) 8 4 0.20 3.00
Column(Verandah) 4 4 0.20 3.00

12 RCC Concrete Work (1:2:4)


Footing 0 3.50 3.50 0.75
Column (Main Building) 8 0.20 0.20 3.00
Column (Verandah) 4 0.20 0.20 3.00
Plinth Beam (12"x9")(Line 1 & 3) 0
Plinth Beam (9"x9") (line 4) 0
Plinth Beam (12"x9")(L A, C, E & G) 4
PB (9"x9") (L A, C , E & G) btw L 3 & 4 4
Roof Beam (12"x9") (Line 1 & 3) 2 13.28 0.20 0.20
Roof Beam (9"x9") (line 4) 4 4.64 0.20 0.20
Roof Beam (12"x9")(L A, C, E & G) 0
RB (9"x9") (L A, C , E & G) btw L 3 &4 0
Lintel,Sill & Handrail(Line 1, 3 &4) 1 5.70 0.20 0.20
Lintel, Sill & RC Frame (L A,C,E & G) 0 4
Handrail(L A & G btw L 3 & 4) 0

13 Mild Steel Work


(a) Footing ø 16mm ø12mm ø 8mm
ø 16mm @ 6" C/C Both Way 0 14 4.00 0.00
(b) Column (9"x9") Main
ø 16mm x 6 Nos 8 4 3.30 105.60
ø 8mm Stirrup @ 6" C/C 8 15 0.45 54.00
(c) Column (9"x9") Varandah
ø 16mm x 6 Nos 4 4 3.30 52.80
ø 8mm Stirrup @ 6" C/C 4 15 0.45 27.00
(e) Roof Beam
Line 1 &2
ø 16mm x 3 nos Top Bar 4 4 13.58 217.28
ø 8mm Stirrup @ 6" C/C 4 66.4 0.45 119.52
Line 3,4,5,6
ø 16mm x 3 nos Top Bar 8 4 4.94 158.08
ø 8mm Stirrup @ 6" C/C 8 23.2 0.45 83.52
(f) Sills & Lintels (5"x3")
Line A, C , E & G
ø 12mm x 2 nos Lintels 1 4 5.70 22.80
ø 6mm @ 6" c/c 1 28.5 0.50
0.00 556.56 284.04

ø 16mm ø12mm ø 8mm


1.06 0.60 0.26
0.00 331.68 75.23

14 Formwork
Footing (3.5'x3.5'x9") 0 1 14.00 0.75
Main Column (9"x9") 8 1 3.00 18.25
Verandah Column (9"x9") 4 1 3.00 15.75
Plinth Beam (9"x12") Sides 1 2 156.00 1.00
PB (9"x12") Line C & E Sides 2 2 22.50 1.00
Plinth Beam (9"x9") Sides 1 2 66.00 0.75
PB (9"x9") L C & E Sides 2 2 5.25 0.75
Roof Beam (9"x12") Sides & bot; 1 3 156.00 1.00
RB (9"x12") L C & E (sides & bot;) 2 3 22.25 1.00
Roof Beam (9"x9") sides & bot 1 3 66.00 0.75
RB (9"x9") L C & E (Sides & bot;) 2 3 5.25 0.75
Lintels for Door (Line 3)
Sides 3 2 9.25 0.25
Lintels for Window (Line 1 & 3)
Sides 9 2 9.25 0.25
Bottom 9 1 6.00 0.42
Sills for Window (line 1 & 3)
Sides 9 2 9.25 0.25
Lintel for Window (Line A & G)
Sides 4 2 11.25 0.25
Bottom 4 1 6.00 0.25
Sills for Window (line A & G)
Sides 4 2 11.25 0.25
Lintel & Sill (line C & E)
Sides 4 2 11.25 0.25
Handrail (line 4)
Sides 4 2 9.25 0.25
Handrail (line A & G)
Sides 2 2 5.25 0.25

15 Steel Structure Roofing Work


5"x2" U (MS) Tie Beam 5 24.75
5"x2" U (MS) TB (Line P) 4 14.67
5"x2" U (MS) TB (Line Q) 2 10.38
4"x2" Rafter
Line B & C (Front) 3 1 21.94
Line B & C (Back) 3 1 15.48
Line A (Front) 2 1 19.79
Line A (Back) 2 1 13.33
Hip Rafter (Line P) 2 2 21.90
Line Q 2 1 15.48
H J R (line 3) 2 1 8.75
H J R (line 2) 2 1 12.25
H J Rafter ( line 1) 2 1 16.02
H J Rafter ( line 4) 4 1 2.56
H J R (line 5) 4 1 5.79
H J R (line 6) 4 1 9.56
4" x 2" King Post (RL B & C) 3 1 4.53
4" x 2" King Post (RL B & C) 2 1 3.72
4"x2" Ridge 1 1 36.00
3"x2" Purlin (GI)
Purlin 1 (Front & Back) 4 1 64.75
Purlin 2 2 1 60.75
Purlin 3 2 1 56.75
Purlin 4 2 1 52.75
Purlin 5 2 1 48.75
Purlin 6 2 1 44.75
Purlin 7 2 1 37.00
Purlin 8 (Sides) 2 1 28.75
Purlin 9 2 1 24.75
Purlin 10 2 1 20.75
Purlin 11 2 1 16.75
Purlin 12 2 1 12.75
Purlin 13 2 1 8.75
Purlin 14 2 1 1.00
3"x2" GI Ridge Piece 4 2 21.90
2"x2" Strut (L MS)
Line A 2 18.26
Line C 2 18.26
Line B 1 29.26
Line P 4 23.23
Line Q 2 7.68
(2"x2" L MS) Purlin Cleat 1 96 0.17

16 4 angle Colour Sheet Roofing (0.4mm thk:)


Roofing Area 1 64.75 34.75 x by slope factor

17 Colour Sheet Ridge Covering (0.4mm thk:)


Rigde Cover 1 36.00
Hip cover 4 21.90

18 8"x1" Eave & Verge Board (PKD)


Front & Back 2 64.75
Sides (Main) 2 28.75
Sides (Verandah) 2 6.46

19 Cement Board Ceiling With C-Channel Frame


Main 3 19.81 24.00
Varandah 1 60.00 5.67
Front+Back+Main Soffit 1 187.00 2.00
Verandah Soffit 2 6.46 2.00

20 5"x2" PKD Chowket Work


Door 3 7.67

21 Door
Door (Double Leaf) 3

22 Window
Window 3

23 Providing 3mm thk; Glass Fanlight


Over Door 3 0.00 1.25

24 3 Coats of Plastic Emulsion Paints


Plaster Area 1 Same as Item no. 7
Ceiling Area 1 Same as Item no. 19

25 Painting 3 Coats to Wood Work


Eave & Verge Board 1 199.92 0.75
Chowket 1 23.01 0.75
Door 2 3.00

26 Gutter Work
5"x5" PVC Gutter 1 187.00

27 3"Ø 13.5mm thk; PVC Drain Pipe


Front 2 15.50
Back 2 18.00

28 Scaffolding Work
External 1 208.00 16.00
Totoal of
Contents Unit
Each
140.0 sqm 140.0

0.0 m3
8.0 m3
5.6 m3 13.5

9.2 m3
2.0 m3
1.4 m3 12.6

3.1 m3
0.7 m3
0.5 m3 4.2

6.6 m3

4.6 m3
m3 11.3

79.7 sqm
55.7 sqm
13.3 sqm
4.6 sqm
153.3 sqm
sqm
sqm
sqm
sqm

153.3 sqm
-10.4 sqm
142.9 sqm 142.9

285.7 sqm
2.3 sqm
0.0 sqm
0.0 sqm
0.0 sqm
8.6 sqm
0.0 sqm
19.2 sqm
9.6 sqm
sqm 325.4

0.0 m3
1.0 m3
0.5 m3
0.0 m3
0.0 m3
0.0 m3
0.0 m3
1.1 m3
0.7 m3
0.0 m3
0.0 m3
0.2 m3
0.0 m3
0.0 m3 3.5

ø 6mm

14.3
14.3 RFT
ø 6mm
0.1
2.1 Lb 409.0

0.0 sqm
438.0 sqm
189.0 sqm
312.0 sqm
90.0 sqm
99.0 sqm
15.8 sqm
468.0 sqm
133.5 sqm
148.5 sqm
23.6 sqm

13.9 sqm

41.6 sqm
22.7 sqm

41.6 sqm

22.5 sqm
6.0 sqm

22.5 sqm

22.5 sqm

18.5 sqm

5.3 sqm 1,871.6

123.8 RFT
58.7 RFT
20.8 RFT 203.2

65.8 RFT
46.4 RFT
39.6 RFT
26.7 RFT
87.6 RFT
31.0 RFT
17.5 RFT
24.5 RFT
32.0 RFT
10.2 RFT
23.2 RFT
38.2 RFT
13.6 RFT
7.4 RFT
36.0 RFT 499.8

259.0 RFT
121.5 RFT
113.5 RFT
105.5 RFT
97.5 RFT
89.5 RFT
74.0 RFT
57.5 RFT
49.5 RFT
41.5 RFT
33.5 RFT
25.5 RFT
17.5 RFT
2.0 RFT
175.2 RFT 1,262.7

36.5 RFT
36.5 RFT
29.3 RFT
92.9 RFT
15.4 RFT
16.3 RFT 226.9
2,423.3 sqm 2,423.3

36.0 RFT
87.6 RFT 123.6

129.5 RFT
57.5 RFT
12.9 RFT 199.9

1,426.5 sqm
340.2 sqm
374.0 sqm
25.8 sqm 2,166.5

23.0 RFT 23.0

3.0 No 3.0

3.0 No 3.0

0.0 sqm 0.0

325.4 sqm
2,166.5 sqm 2,492.0

149.9 sqm
17.3 sqm
6.0 sqm 173.2

187.0 RFT 187.0

31.0 RFT
36.0 RFT 67.0

3,328.0 sqm 3,328.0


Name of Project -
Name of Work - 60'x30' 1 Storey R.C.C School (3 Units, 1 Storey)
Builder's Estimate

Ite
Particular Quantity Unit Rate (Ks) Per Amount (Ks)
m

1 Site Cleaning Work 140 Sqm


Labour
Workers 0.70 No 5,000 No 3,500

2 Excavation for Foundation 14 M3


Labour
Workers 0.27 No 5,000 No 1,354

3 Hardcore Filling Work 12.63 M3


Material & Labour
Broken Brick 0.16 Sud 25,000 Sud 3,946
Sand 0.03 Sud 85,000 Sud 2,683
Workers 0.13 No 5,000 No 631
7,260
4 (1:3:6) Lean Concrete 4.21 M3
Material & Labour
Cement 0.54 Bags 5,700 Bags 3,085
River Shingle 0.04 Sud 90,000 Sud 3,637
Sand 0.02 sud 85,000 sud 1,717
Mason 0.04 No 6,500 No 274
Workers 0.34 No 5,000 No 1,684
10,396
5 Masonry foundation wall in 1:4 Cement Morto 11.28 M3
Material & Labour
Cement 0.63 Bags 5,700 Bags 3,617
1st Class Bricks 152.28 Nos 100 Nos 15,228
Sand 0.03 sud 85,000 sud 2,685
Mason 0.45 No 6,500 No 2,933
Workers 0.68 No 5,000 No 3,384
27,846
6 Brick Wall in 1:3 Cement Mortor 142.87 Sqm
Material & Labour
Cement 3.79 Bags 5,700 Bags 21,595
1st Class Bricks 785.79 Nos 100 Nos 78,579
Sand 0.14 sud 85,000 sud 12,144
Mason 2.86 No 6,500 No 18,573
Workers 4.29 No 5,000 No 21,431
X-met 164.30 RFT 70 RFT 11,501
Concrete Screen Block 130.00 No 450 No 58,500
222,322
7 1/2" Thk: Plastering with 1:3 Cement Mortor 325.44 Sqm
Material & Labour
Cement 4.36 Bags 5,700 Bags 24,844
Sand 0.16 sud 85,000 sud 13,831
Mason 3.25 No 6,500 No 21,154
Workers 6.51 No 5,000 No 32,544
92,374
12 RCC Concrete Work (1:2:4) 3.47 M3
Material & Labour
Cement 0.64 Bags 5,700 Bags 3,659
Stone Ballast 0.03 sud 90,000 sud 2,875
Sand 0.02 sud 85,000 sud 1,358
Mason 0.07 No 6,500 No 451
Workers 0.52 No 5,000 No 2,605
10,948
13 Mild Steel Work 409.03 Lb
Material & Labour 4.87 Ton
ø 16mm MS Rod 3.85 Ton 580,000 Ton 2,232,034
ø12mm MS Rod 0.24 Ton 610,000 Ton 144,849
ø 8mm MS Rod 0.75 Ton 610,000 Ton 456,308
ø 6mm MS Rod 0.03 Ton 610,000 Ton 19,025
Binding Wire 27.03 Viss 1,620 Viss 43,785
Steel Fixer 97.30 No 6,500 No 632,453
Workers 97.30 No 5,000 No 486,503
4,014,956
14 Formwork 1871.56 Sqm
Material & Labour
Jungle Wood (3 times used) 1.87 Ton 650,000 Ton 1,216,511
5mm Plywood (3 times used) 21.44 Sheet 17,600 Sheet 377,430
Nail 15.60 Viss 2,340 Viss 36,495
Carpenter 74.86 No 6,500 No 486,604
Workers 37.43 No 5,000 No 187,156
2,304,196
15 Steel Structure Roofing Work 2192.56 RFT
Material & Labour
5"x2" U (MS) 213.35 RFT 900 RFT 192,015
4"x2" U(MS) 524.76 RFT 870 RFT 456,540
3"x2" C (GI) 1325.84 RFT 460 RFT 609,884
2"x2" L ( MS) 238.25 RFT 350 RFT 83,386
Steel Fixer 43.85 No 6,500 No 285,033
Worker 32.89 No 5,000 No 164,442
1,791,299
16 4 angle Colour Sheet Roofing (0.4mm thk:) 2423.32 Sqm
Material & Labour
7' 4 angle Colour Roofing Sheet 218.10 No 1,080 No 235,546
Roofing Screw 1211.66 No 60 No 72,700
Steel Fixer 36.35 No 6,500 No 236,273
Worker 24.23 No 5,000 No 121,166
665,685
17 Colour Sheet Ridge Covering (0.4mm thk:) 123.60 RFT
Material & Labour
Colour Sheet Ridge Cover 138.43 RFT 700 RFT 96,902
Roofing Screw 61.80 No 60 No 3,708
Carpenter 4.12 No 6,500 No 26,753
127,364
18 8"x1" Eave & Verge Board (PKD) 199.92 RFT
Material & Labour
8"x1" PKD 0.26 Ton 1,200,000 Ton 307,077
Nail 1.11 Viss 2,340 Viss 2,599
Carpenters 6.00 Nos 6,500 Nos 38,984
348,660
19 Cement Board Ceiling With C-Channel Frame 2166.54 Sqm
Material & Labour
2'x2' Cement Board 596.64 No 750 No 447,484
3"x2" PKD Joist 0.62 Ton 1,200,000 Ton 745,425
2"x2" PKD Joist 0.78 Ton 1,200,000 Ton 934,320
2"x.5" Teak Beading 0.21 Ton 2,200,000 Ton 469,191
1.5" Wood Screw 152.33 Doz 250 Doz 38,084
Nail 3.53 Viss 2,340 Viss 8,251
Carpenter 59.24 No 6,500 No 385,069
3,027,824
20 5"x2" PKD Chowket Work 23.01 RFT
Material & Labour
5"x2 PKD 0.04 Ton 1,200,000 Ton 44,179
Nail 0.13 Viss 2,340 Viss 299
Bracket 18.00 No 1,200 No 21,600
X-met 23.01 RFT 70 RFT 1,611
Carpenter 1.38 No 6,500 No 8,974
76,663
21 1½" thk; Teak Panelled Door 3.00 No
Material & Labour
5" Hinge 24.00 No 900 No 21,600
6" Tower Bolt 6.00 No 800 No 4,800
6" Sliding Bolt 3.00 No 800 No 2,400
6" Handle 12.00 No 800 No 9,600
1.5" Wood Screw 30.00 Doz 250 Doz 7,500
Carpenter 0.15 No 6,500 No 975
46,875
22 UPVC Window 3.00 No
Material & Labour
UPVC Window (M & L Lump Sum) 3.00 No 3,500 No 10,500
23 Providing 3mm thk; Glass Fanlight 0.00 Sqm
Material & Labour
3mm thk; Glass 0.00 Sqm 1,000 SFT 0
Teak Beading 0.00 Ton 2,200,000 Ton 0
Carpenters 0.00 No 6,500 No 0
0
24 3 Coats of Plastic Emulsion Paints 2491.98 Sqm
Material & Labour
Putty 18.78 Gal 5,500 Gal 103,302
Sand Paper 147.67 No 200 No 29,535
Putty Trowel 6.92 No 800 No 5,538
Emusion Paint 24.87 Gal 5,500 Gal 136,805
Roller 6.92 No 700 No 4,846
Painters 25.38 No 6,500 No 164,979
Worker 25.38 No 5,000 No 126,907
571,910
25 Painting 3 Coats to Wood Work 173.20 Sqm
Material & Labour
Ready Mixed Paint 1.21 Gal 16,000 Gal 19,424
Putty 0.06 Gal 5,500 Gal 356
Painters 2.16 No 6,500 No 14,072
Workers 1.73 No 5,000 No 8,660
42,512
26 Gutter Work 187.00 RFT
Material & Labour
5"x5" Gutter 196.35 RFT 1,300 RFT 255,255
Bracket 93.50 No 1,020 No 95,370
Carpenter 2.81 No 6,500 No 18,233
Worker 3.74 No 5,000 No 18,700
387,558
27 3"Ø 13.5mm thk; PVC Drain Pipe 67.00 RFT
Material & Labour
PVC Pipe 67.00 RFT 650 RFT 43,550
Offsets & Bends 16.00 No 700 No 11,200
Bracket 33.50 No 150 No 5,025
Plumber 2.01 No 6,500 No 13,065
Worker 2.01 No 5,000 No 10,050
82,890
28 Scaffolding Work 3328.00 Sqm
Material & Labour
Bamboo 161.78 No 800 No 129,422
Coinyan 11.77 Viss 2,500 Viss 29,424
Wire Nail 4.71 Viss 2,340 Viss 11,016
Worker 17.33 No 5,000 No 86,667
256,529
Remark

Cement #REF!
Sand #REF!
Broken Brick 0.16
River Shingle #REF!
1st Class Brick 938.07
X-met 187.31
Concrete Screen Block 130.00
16mm MS Rod 3.85
12mm 0.24
8mm 0.75
6mm 0.03
Binding Wire 27.03
Jungle Wood 1.87
5mm Plywood 21.44
Nail 25.07
Roofing Sheet 218.10
Roofing Screw 1273.46
Rigde Cover 138.43
PKD #REF!
Cement Board 596.64
Teak 0.21
1.5" Wood Screw 182.33
Door Bracket 18.00
Name of Project -
Name of Work - 60'x30' 1 Storey R.C.C School (3 Units, 1 Storey)
Abstract of Cost

Item Quantity Unit Particular Rate (Ks) Per

1 140.0 Sqm Site Cleaning Work 25.0 Sqm

2 13.5 M3 Excavation for Foundation 100.0 M3

3 12.6 M3 Hardcore Filling Work 575.0 M3

4 4.2 M3 (1:3:6) Lean Concrete 2,469.9 M3

5 11.3 M3 Brick Work 1st Class in 1:4 Cement Mortor 2,468.6 M3

6 142.9 Sqm 4.5" Thk: Brick Wall in 1:3 Cement Mortor 1,556.1 Sqm

7 325.4 Sqm 1/2" Thk: Plastering with 1:3 Cement Mortor 283.8 Sqm

8 #NAME? M3 Earth Filling Work #NAME? M3

4½" thk; (1:3:6) Concrete Flooring with Water Proof


10 #NAME? M3 #NAME? M3
Plastic Sheet

12 3.5 M3 (1:2:4) RC Concrete Work 3,152.5 M3

13 409.0 Item Mild Steel Work 9,815.7 Item

14 1,871.6 Sqm Formwork 1,231.2 Sqm

15 2,192.6 Item Steel Structure Roofing Work 817.0 Item

16 2,423.3 Sqm 4 angle Colour Sheet Roofing (0.4mm thk:) 274.7 Sqm

17 123.6 RFT Colour Sheet Ridge Covering (0.4mm thk:) 1,030.5 RFT

18 199.9 RFT 8"x1" Eave & Verge Board (PKD) 1,744.0 RFT

19 2,166.5 Sqm Cement Board Ceiling With C-Channel Frame 1,397.5 Sqm

20 23.0 RFT 5"x2" PKD Chowket Work 3,331.7 RFT

21 3.0 Sqm 1½" thk; Teak Panelled Door 15,625.0 Sqm

22 3.0 Sqm UPVC Window 3,500.0 Sqm

23 0.0 Sqm Providing 3mm thk; Glass Fanlight #DIV/0! Sqm

24 2,492.0 Sqm 3 Coats of Plastic Emulsion Paints 229.5 Sqm

25 173.2 Sqm Painting 3 Coats to Wood Work 245.5 Sqm

26 187.0 RFT Gutter Work 2,072.5 RFT

27 67.0 RFT 3"Ø 13.5mm thk; PVC Drain Pipe 1,237.2 RFT
28 3,328.0 Sqm Scaffolding Work 77.1 Sqm

Total Material & Labour Cost


30 Apron & Drain 0.00

0 0.00 0 0 0.00

0 0.00 0 0 0.00

0 0.00 0 0 0.00

0 0.00 0 0 0.00

0 0.00 0 0 0.00

0 0.00 0 0 0.00
Amount (Ks)

3,500.0

1,353.6

7,260.5

10,395.5

27,846.1

222,322.1

92,373.8

#NAME?

#NAME?

10,947.9

4,014,956.4

2,304,196.1

1,791,299.1

665,685.3

127,363.6

348,660.5

3,027,824.3

76,662.9

46,875.0

10,500.0

#DIV/0!

571,910.3

42,512.3

387,557.5

82,890.0
256,529.1

#NAME?
Name of Project -
Name of Work - 60'x30' 1 Storey R.C.C School (3 Units, 1 Storey)
Bill of Quantity

Ite
Particular Quantity Unit Rate (Ks) Per Amount (Ks)
m

Materials
1 Cement 467.0 Bag 5,700.0 Bag 2,661,645.5
2 Sand 37.6 Sud 85,000.0 Sud 3,193,340.5
3 River Shingle 18.2 Sud 90,000.0 Sud 1,634,789.6
4 Brick 21,970.4 No 100.0 No 2,197,038.1
5 Broken Brick 4.4 Sud 25,000.0 Sud 109,863.3
6 Concrete Screen Block 130.0 No 450.0 No 58,500.0
7 X-met 2,238.4 RFT 70.0 RFT 156,686.5
8 Teak 0.2 Ton 2,200,000.0 Ton 518,907.5
9 Pyinkado 2.0 Ton 1,200,000.0 Ton 2,450,346.3
10 Jungle Wood 2.8 Ton 650,000.0 Ton 1,835,148.3
11 5 Plywood 32.4 Sheet 17,600.0 Sheet 569,366.5
12 Nail 33.3 Viss 2,340.0 Viss 77,987.0
13 Roofing Screw 1,273.5 No 60.0 No 76,407.5
14 (5"x2") U MS 213.3 RFT 900.0 RFT 192,014.6
15 (4"x2") U MS 524.8 RFT 870.0 RFT 456,539.9
16 (3"x2") Lip Channel GI 1,325.8 RFT 460.0 RFT 609,884.1
17 (2"x2") L MS 238.2 RFT 350.0 RFT 83,385.8
18 16mm ø MS Rod 3.8 Ton 580,000.0 Ton 2,232,034.5
19 12mm ø MS Rod 0.2 Ton 610,000.0 Ton 144,848.6
20 8mm ø MS Rod 0.7 Ton 610,000.0 Ton 456,307.8
21 6mm ø MS Rod 0.0 Ton 610,000.0 Ton 19,024.5
22 Binding Wire 27.0 Viss 1,620.0 Viss 43,785.2
23 4 angle Colour Roofing Sheet (0.4mm thk:) 218.1 RFT 1,080.0 RFT 235,546.4
24 .4mm thk; Colour Plain Ridge Colour 138.4 RFT 700.0 RFT 96,902.4
25 UPVC Window 429.0 Sqm 3,500.0 Sqm 1,501,500.0
26 3mm thk; Glass 22.5 Sqm 1,000.0 Sqm 22,500.0
27 Plastic Paint 76.3 Gal 5,500.0 Gal 419,922.5
28 Readymixed Paint 2.7 Gal 16,000.0 Gal 42,553.2
29 Putty 57.8 Gal 5,500.0 Gal 317,864.5
30 Roller 21.2 No 700.0 No 14,873.3
31 Sand Paper 453.3 No 200.0 No 90,656.2
32 Putty Trowel 21.2 No 800.0 No 16,998.0
33 2'x2' Cement Board 596.6 No 750.0 No 447,483.6
34 6" Tower Bolt 6.0 No 800.0 No 4,800.0
35 6" Sliding Bolt 3.0 No 800.0 No 2,400.0
36 5" Hinge 24.0 No 900.0 No 21,600.0
37 6" Handle 12.0 No 800.0 No 9,600.0
38 1.5" Wood Screw 182.3 Doz 250.0 Doz 45,583.7
39 Door Chockwet Bracket 18.0 No 1,200.0 No 21,600.0
40 5"x5" PVC Gutter 196.4 RFT 1,300.0 RFT 255,255.0
41 MS Gutter Bracket 93.5 No 1,020.0 No 95,370.0
42 ø 3" PVC Pipe (13.5) 67.0 RFT 650.0 RFT 43,550.0
43 Offsets & Bends 16.0 No 700.0 No 11,200.0
44 Drain Pipe Bracket 33.5 No 150.0 No 5,025.0
45 Bamboo 161.8 No 800.0 No 129,422.2
46 Coinyarn 11.8 Viss 2,500.0 Viss 29,423.9
47 2000 Gal Water Storage Tank (GI) 2.0 No 95,000.0 No 190,000.0

Total Material Cost 23,849,481.41

Labours
1 Masons 166.22 No 6,500 No 1,080,414.88
2 Carpenters 197.49 No 6,500 No 1,283,662.36
3 Painters 82.65 No 6,500 No 537,228.92
4 Steel Fixers 177.50 No 6,500 No 1,153,759.52
5 Plumbers 2.01 No 6,500 No 13,065.00
6 Workers 864.23 No 5,000 No 4,321,140.45

Total Labour Cost 8,389,271.13

Total Material & Labour 32,238,752.54


Total Material & Labour 32,238,752.54
Name of Project -
Name of Work - 60'x30' 1 Storey R.C.C School (3 Units, 1 Storey)
Summary
No. Particular Amount (MMK)
Civil Work

1 Total Material Cost 23,849,481.41


2 Total Labour Cost 8,389,271.13
M & E Work

3 Internal Electrical Work 1,500,000.00

Total Cost (Material + Labour + M&E) 33,738,752.54


Grand Total 33,738,752.54
Say 33,730,000.00
Total Cost (Material + Labour + M&E) 33,738,752.54
7% Profit 2,361,712.68
3% Withholding Tax 1,012,162.58
Grand Total 37,112,627.79
Say 37,110,000.00
Name of Project -
Name of Work - 60'x30' 1 Storey R.C.C School (3 Units, 1 Storey)
Abstract of Cost
Amount
Item Particular Unit Quantity Rate (Ks)
(Ks)
1 Site Cleaning Work Sqm 84.0 15.0 1,260.0
2 Excavation for Foundation M3 6.8 85.0 575.3
3 Hardcore Filling Work M3 9.3 306.7 2,840.6
4 (1:3:6) Lean Concrete M2 61.6 92.0 5,669.0
5 Masonry M3 7.2 460.0 3,320.8
6 mass concrete to floor slab M2 74.9 120.0 8,987.9
Rcc to columns,grade beams,top tie beams
7 M3 5.1 1,800.0 9,226.1
and lentils
8 Mild Steel Work
8mm kg 112.2 8.6 967.7
12mm kg 220.8 8.6 1,904.3
9 Formwork Sqm 82.9 45.0 3,732.5
10 hcb wall Sqm 129.7 56.0 7,261.0
1/2" Thk: Plastering with 1:3 Cement
11 Sqm 259.3 35.0 9,076.2
Mortor
12 Roof truss ml 176.4 55.0 9,704.3
13 corrugated iron sheet roof m2 74.9 35.0 2,621.5
14 Colour Sheet Ridge Covering (0.4mm thk:) ml 13.3 250.0 3,320.0
15 8"x1" Eave & Verge Board (PKD) ml 13.3 250.0 3,320.0
Cement Board Ceiling With C-Channel
16 Sqm 54.7 150.0 8,204.4
Frame
17 Window & Door No 6.0 300.0 1,800.0
18 3 Coats of Plastic Emulsion Paints Sqm 259.3 25.0 6,483.0
19 Painting 3 Coats to Wood Work Sqm 259.3 25.0 6,483.0
20 Gutter Work ml 13.3 250.0 3,320.0
21 3"Ø 13.5mm thk; PVC Drain Pipe ml 9.0 250.0 2,250.0
22 Scaffolding Work ml 56.0 25.0 1,400.0

Total Material & Labour Cost 103,728

You might also like