Estimate No: DVM- Date:

Estimate for replacement of Broken/Damaged/detoriated PCC pole of LT line at Bangarpet

main road near Anugraha Clinic, 250KVA vide tims code no.103-031 in O&M-3 , USD Kolar (Under
Hazardous Condition)
Sl. MATERIAL COST LABOUR COST
Name of the Material/Work Unit Qty
No Rate Amount Rate
1 9mtrs Long PSCC Pole Nos. 1 4686 4686.00 1166
4pin X arms with pole clamp ,
2 Bolts & Nuts Set 1 363 363.00 106

3 1.1 KV pin insulators Nos. 8 48 384.00 0

4 Guy Set set 1 830 830.00 390

3 No.8KV Strain insulators Nos. 5 14 70.00 0

2 Releasing of PCC Poles Kms 1.000 0 0.00 1166

2 Releasing & Restringing of LT Kms 0.080 0 0.00 6000

ab cable

3 Releasing of 4pin X-arm Nos. 1 0 0.00 106

Releasing & Refixing of Service

4 Nos. 2 0 0.00 35
Mains

TOTAL 6333.00
TOTAL PART-A ( Material + Labour)
1 GST @ 18% on Labour
2 PF & ESI 18.36%
3 Transportation cost from store to site at 2% on material
4 Employees cost 20% on Labour
5 Contingencies at 2% on above
Grand Total
Credit:
Sl. Qty in
Materials Rate Amount
No Kgs
 4 Pin cross arms
1 (Scrap in KGs) 8 20 160

CERTIFICATE : -

Certified that I have personally visited the spot and prepared the estimate by using Schedule of rates for most
economical and safe way of executing the work.

REPORT : -
This estimate has been prepared for replacement of Broken/Damaged/detoriated PCC pole of LT line at
Bangarpet main road near Anugraha Clinic, 250KVA vide tims code no.103-031 in O&M-3 , USD Kolar (Under
Hazardous Condition).The existing poles were damaged and detoriated at bottom level and it is in dangerous
condition as it is located in routine public area. To avoid further complications it is proposed to replace by new one.
The necessary materials and labour charges are made provision in this estimate . Hence this estimate may
sanctioned at the earliest.

Asst.Engineer (Ele) Asst. Executive Engineer(Ele)

BESCOM, O&M IIl, Kolar USD BESCOM, USD, Kolar
 pole of LT line at Bangarpet
1 in O&M-3 , USD Kolar (Under

LABOUR COST
Amount
1166.00

106.00

0.00

390.00
0.00

1049.40

912.00

95.40

133.00

3,851.80
10,184.80
693.32
707.19
126.66
770.36
249.65
12731.98
by using Schedule of rates for most

detoriated PCC pole of LT line at

n O&M-3 , USD Kolar (Under
m level and it is in dangerous
is proposed to replace by new one.
. Hence this estimate may

neer(Ele)
M, USD, Kolar
Estimate No: DVM- Date:

Estimate for providing intermediate pole for long span of LT line of existing
250KVA DTC vide Tims code :102-009 at Nachiketnilaya Congress Office in
O&M II, USD KOLAR.

Sl. MATERIAL COST LABOUR COST

Name of the Material/Work Unit Qty
No Rate Amount Rate

1 9mtrs Long RCC Pole Nos. 1 7165 7165.00 1166

4pin X arms with pole clamp ,

2 Bolts & Nuts Set 1 363 363.00 106

3 1.1 KV pin insulators Nos. 5 48 240.00 0

4 Rabbit ACSR Conductor Kms 0.015 36497 547.46 2869

TOTAL 8315.46

TOTAL PART-A ( Material + Labour)

1 GST @ 18% on Labour
2 PF & ESI 18.36%
3 Transportation cost from store to site at 2% on material
4 Employees cost 20% on Labour
5 Contingencies at 2% on above

Grand Total
CERTIFICATE : -
Certified that I have personally visited the spot and prepared the estimate by using Schedule of rates
for most economical and safe way of executing the work.
REPORT : -
 This estimate has been prepared for providing intermediate pole for long span for LT line of existing
250KVA DTC vide Tims code 102-009 at Nachiketnilaya Congress Office in O&M II, USD KOLAR. In this
estimate it is proposed for new intermediate pole for long span which is having a length of 60m to 75m long.
The necessary materials and labour charges are made provision in this estimate. Hence this estimate may
sanctioned at the earliest.

Asst.Engineer (Ele) Asst. Executive Engineer(Ele)

BESCOM, O&M Il, Kolar USD BESCOM, USD, Kolar
T line of existing
ngress Office in

LABOUR COST
Amount

1166.00

106.00

0.00

43.04

1,315.04

9,630.49

236.71
241.44
166.31

263.01
210.76
10748.71

y using Schedule of rates

.
 span for LT line of existing
M II, USD KOLAR. In this
ength of 60m to 75m long.
Hence this estimate may

neer(Ele)
M, USD, Kolar
Estimate No: DVM- Date:

Estimate for replacement of broken LT line PCC pole Near Food godown , vide Tims code
No.102-099, 100KVA TC in O&M -2 , USD, Kolar.(Hazardous)

MATERIAL COST LABOUR COST

Sl.
No Name of the Material/Work Unit Qty
Rate Amount Rate

1 9mtrs Long PSCC Pole Nos. 1 4686 4686.00 1166

2 Releasing & Restringing of LT ab Kms 0.080 0 0.00 13441

cable

TOTAL 4686.00

TOTAL PART-A ( Material + Labour)

1 GST @ 18% on Labour
2 PF & ESI 18.36%
3 Transportation cost from store to site at 2% on material
4 Employees cost 20% on Labour
5 Contingencies at 2% on above
Grand Total

CERTIFICATE : -

Certified that I have personally visited the spot and prepared the estimate by using Schedule of rates for most
economical and safe way of executing the work.

REPORT : -

This estimate has been prepared for replacement of broken LT line PCC pole Near Food godown , vide
Tims code No.102-099, 100KVA TC in O&M -2 , USD, Kolar.(Hazardous)
In this estimate the exisiting 1no. of PCC Pole is damaged and it is in Hazardous condition and it may
cause accident at any time. Hence the broken pole has to be replace by good one.The existing poles were damaged
and detoriated at bottom level and it is in dangerous condition as it is located in routine public area. To avoid furthe
complications it is proposed to replace by new one. The necessary materials and labour charges are made provision
in this estimate . Hence this estimate may sanctioned at the earliest.
 Asst.Engineer (Ele) Asst. Executive Engineer(Ele)
BESCOM, O&M Il, Kolar USD BESCOM, USD, Kolar
own , vide Tims code
dous)

LABOUR COST

Amount

1166.00

2043.03

3,209.03

7,895.03
577.63
589.18
93.72
641.81
195.95
9993.31

using Schedule of rates for most

CC pole Near Food godown , vide

Hazardous condition and it may

The existing poles were damaged
utine public area. To avoid further
bour charges are made provision
neer(Ele)
M, USD, Kolar