Improvement & Widening of Barkhama-Sitapadi Road (ODR) (SL to IL) from 0.000 Km to 15.

00Km in the District of Kandhamal under RIDF XXVI Project for the year 2022-23.
SCHEDULE OF WORKS Price component as per arrived analysis Amount
Sl. Description of work No.or Estimated Rate AMOUNT
31( a) (i) Other 31( a) (ii) 31( a) (iii) 31( a) 31( a) 31 ( c) 31 ( d )
No. Qty. Rs. P 31 ( b)Labour Total Check 31( a) (i) Other Material 31( a) (ii) Cement 31( a) (iii) Steel 31( a) (iv)Bitumen 31( a) (v)Pipes 31 ( b)Labour 31 ( c)POL 31 ( d )Machineries Total Check
Unit Material Cement Steel (iv)Bitumen (v)Pipes POL Machineries
Figure Words 1 2 3 4 5 6 7 8 9 10 11.00 12.00 13.00 14.00 15.00 16.00 17.00 18.00 19.00 20
1 Clearing and grubbing road land including uprooting rank
vegetation, grass, bushes, shrubs, saplings and trees girth
up to 300 mm, removal of stumps of trees cut earlier and
disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, up to a lead of 57744.00 Sqm 5.96 #NAME? 344046.37 0.06 5.88 0.02 5.96 0.00 3,406.43 - - - - 3,39,306.05 - 1,333.89 3,44,046.37 0.00
1000 metres including removal and disposal of top organic
soil not exceeding 150 mm in thickness. as per approved
Drawing & Technical Specifications and as per Clause - 201
of MoRT&H Specifications for Road & Bridge works (5th
2 Revision).
Dismantling Brick / RR HG work in cement mortar including
T&P and scaffolding wherever necessary sorting the
dismantled material, disposal of,unserviceable material and 434.47 Cum 287.79 125036.12 2.86 235.04 49.89 287.79 0.00 1,241.19 - - - - 1,02,118.52 - 21,676.40 1,25,036.12 0.00
stacking the serviceable material with all lifts and lead of
1000 metres etc.complete as per Clause -202 of MoRT&H
Specifications for Road & Bridge works (5th Revision).
3 Dismantling cement concrete of M-15 and M-20 including
T&P and scaffolding wherever necessary, sorting the
dismantled materials disposal of unserviceable materials
and stacking the serviceable materials with all lifts and lead 73.26 Cum 446.04 32676.89 4.41 391.74 49.89 446.04 0.00 323.25 - - - - 28,698.58 - 3,655.06 32,676.89 0.00
of 1000m etc.complete as per Clause -202 of MoRT&H
Specifications for Road & Bridge works (5th Revision).

4 Removing all type of Hume Pipes and Stacking within a lead

of 1000 metres including Earthwork and Dismantling of
Masonry Works including T&P, sorting the dismantled - - - - - - - - 0.00
material, disposal of unserviceable material and stacking the
serviceable material with all lifts and lead of 1000 metres

4.1 Up to 600 mm dia 180.00 RM 205.83 37049.40 2.04 203.79 205.83 0.00 366.93 - - - - 36,682.47 - - 37,049.40 0.00
5 Excavation for roadwork in soil with hydraulic excavator of
0.9cum bucket capacity including cutting and loading in
tippers, trimming bottom and side slopes, in accordance with 13798.50 Cum 42.46 #NAME? 585884.31 0.42 2.18 39.87 42.46 0.00 5,753.40 - - - - 30,029.83 - 5,50,101.08 5,85,884.31 0.00
requirements of lines, grades and cross sections, and
transporting to the embankment and as per MoRT&H
Specifications etc complete
6 Scarifing the existing bituminous road surface to a depth of
50mm and disposal of scarified material with in all lifts and 49166.25 Sqm 3.60 0.04 0.98 2.58 3.60 0.00 2,110.95 - - - - 48,150.48 - 1,26,737.07 1,76,998.50 0.00
#NAME? 176998.50
lead upto 1000meters

7 Reworking the scarified bituminous surface suitably after

supplimenting the base materials with sand and compacting 49166.25 Sqm 9.06 5.77 3.04 0.26 9.06 0.00 2,83,517.92 - - - - 1,49,302.66 - 12,625.65 4,45,446.23 0.00
445446.23
finished surface as per clause 501.8.3.2 of MORTH
Specification for Road and Brifge works 5th revision.
8 Loosening , levelling and compacting original ground
supporting embankment to facilate placement of first layer of
embankment, scarified to a depth of 150 mm,mixed with 10266.60 cum 20.77 #NAME? 213237.28 0.67 1.31 18.80 20.77 0.00 6,870.09 - - - - 13,405.99 - 1,92,961.20 2,13,237.28 0.00
water at O.M.C. and then compacted by rolling so as to
achieve minimum dry density etc complete

9 Construction of embankment with approved materials

deposited at site from roadway cutting and excavation from 18983.39 Cum 20.72 #NAME? 393335.84 1.13 0.87 18.72 20.72 0.00 21,384.87 - - - - 16,525.51 - 3,55,425.46 3,93,335.84 0.00
drain and foundation of other structures graded and
compacted to meet requirement of table 300-2.
10 Construction of embankment with approved material
obtained from borrow pits with all lifts and leads, transporting
to site, spreading, grading to required slope and compacting
26198.29 Cum 129.05 #NAME? 3380889.32 41.04 3.92 84.09 129.05 0.00 10,75,190.92 - - - - 1,02,628.13 - 22,03,070.27 33,80,889.32 0.00
to meet requirement of table 300-2 as per approved Drawing
& Technical Specifications and as per Clause -305 of
MoRT&H Specifications for Road & Bridge works (5th
11 Revision).
Fine dressing and turfing with initial lead of 50m and
1.5m initial lift as per direction of Engineer-in-charge
36000.00 Cum 17.55 631800.00 9.53 8.02 17.55 0.00 3,42,977.04 - - - - 2,88,822.96 - - 6,31,800.00 0.00

12 Construction of granular Sub-base by providing Close

graded Granular sub-base Grading-VI material as per table
400-1 ,spreading in unifrom layers with motor grader on
prepared surface, mixing by mix in place method with
rotavator at OMC , and compacting with vibratory roller to 15647.72 cum 2535.49 #NAME? 39674637.58 2470.09 6.68 58.72 2535.49 0.00 3,86,51,221.36 - - - - 1,04,554.56 - 9,18,861.66 3,96,74,637.58 0.00
achieve the desired density complete as per Clause 401 of
MoSRT&H Specifications for road & Bridge works(5th.
Revision) .

13 Providing laying and compacting graded stone agregate to

Wet Mix Macadum specification including premixing the
material with water at OMC in mechanical mix plant,carriage
of mixed material by tipper to site, laying in uniform layer with 15231.54 cum 2231.13 #NAME? 33983545.84 1766.83 21.81 442.49 2231.13 0.00 2,69,11,479.88 - - - - 3,32,239.29 - 67,39,826.68 3,39,83,545.84 0.00
paver in sub-base and base course on well prepared
surface and compacting with vibratory roller to achive
desired density etc complete as per the direction of Engineer-
in-charge .
14 Providing & applying Primer Coat with Bitumen Emulsion on
prepared Surface of Granular Base including clearing of 79398.00 Sqm 27.52 #NAME? 2185032.96 3.03 23.45 0.22 0.81 27.52 0.00 2,40,822.54 - - 18,62,129.23 - 17,773.17 - 64,308.01 21,85,032.96 0.00
road surface & applying primer at the rate of 0.60 Kg/Sqm
using Mechanical means .( Output = 3500 Sqm)
15 Providing and applying tack coat with bitumen using
Pressure distributor @ 0.20kg/sqm on the prepared surface
cleaned with mechanical brooms as per clause 503 of 79398.00 Sqm 9.70 #NAME? 770160.60 1.01 7.82 0.22 0.64 9.70 0.00 80,572.50 - - 6,20,709.74 - 17,773.17 - 51,105.18 7,70,160.60 0.00
MOSRT & H Specifications for Road & Bridge works
(4th.Revision)
16 Providing and laying bituminous macadam with100-120 TPH
hot mix plant producing an average output of 75 tonnes per
hour using crushed aggregates of specified grading,
premixed with bituminous binder of 60/70 penetration grade
of bitumen, transporting the hot mix to work site, laying with 3969.90 Cum 7488.12 #NAME? 29727087.59 2777.73 3878.01 38.83 793.55 7488.12 0.00 1,10,27,316.95 - - 1,53,95,306.67 - 1,54,157.69 - 31,50,306.28 2,97,27,087.59 0.00
a hydrostatic paver finisher with sensor control to the
required grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired
compaction as per Clause 507 of MoSRT&H Specifications
17 Providing and laying semi dense bituminous concrete
with100-120 TPH batch type HPM producing an average
output of 75 tonnes per hour using crushed aggregates of 1984.95 Cum 9906.65 #NAME? 19664204.92 2854.49 6177.09 40.82 834.24 9906.65 0.00 56,66,023.71 - - 1,22,61,219.38 - 81,031.60 - 16,55,930.23 1,96,64,204.92 0.00
specified grading, premixed with bituminous binder @4.5 to
5 percent of mix and filler

Signature of Tenderer with seal

 Improvement & Widening of Barkhama-Sitapadi Road (ODR) (SL to IL) from 0.000 Km to 15.00Km in the District of Kandhamal under RIDF XXVI Project for the year 2022-23.
SCHEDULE OF WORKS Price component as per arrived analysis Amount
Sl. Description of work No.or Estimated Rate AMOUNT
31( a) (i) Other 31( a) (ii) 31( a) (iii) 31( a) 31( a) 31 ( c) 31 ( d )
No. Qty. Rs. P 31 ( b)Labour Total Check 31( a) (i) Other Material 31( a) (ii) Cement 31( a) (iii) Steel 31( a) (iv)Bitumen 31( a) (v)Pipes 31 ( b)Labour 31 ( c)POL 31 ( d )Machineries Total Check
Unit Material Cement Steel (iv)Bitumen (v)Pipes POL Machineries
Figure Words 1 2 3 4 5 6 7 8 9 10 11.00 12.00 13.00 14.00 15.00 16.00 17.00 18.00 19.00 20
18 Construction of Dry Lean Cement Concrete sub-base
by semi-mechanized method over a prepared
subgrade with coarse and fine aggregate confirming
to IS:383,the size of coarse aggregate not exceeding
25 mm,aggregate cement ratio not to exceed 15:1
,aggregate gradation after blending to be as per table
600.1 ,cement content not to less than 150 kg/cum ,
optimum moisture content to be determined during 275.00 Cum 4164.77 #NAME? 1145311.75 2301.65 865.38 841.37 156.37 4164.77 0.00 6,32,954.32 2,37,978.29 - - - 2,31,376.93 - 43,002.20 11,45,311.75 0.00
trial length construction ,concrete strength not to be
less than 10 Mpa at 7 days,mixed in a batching plant
,transported to site,laid with a paver and compacting
with vibratory roller,finishing and curing as per clause
601 of MoSRT&H Specifications for Road & Bridge
works (4th. Revision) (Taking output = 75 Cum)(450
Tonne)
19 Construction of Un-reinforced,dowel jointed M-30
Grade cement concrete pavement by semi-
mechanized method over a prepared sub-base with
43 grade cement @ 400 kg /cum coarse and fine
aggregate confirming to IS:383,maximum size of
coarse aggregate not exceeding 25 mm,mixed in a
batching and mixing plant as per approved mix
550.00 Cum 6772.36 #NAME? 3724798.00 2869.20 2276.90 515.91 2.96 923.99 183.41 6772.36 0.00 15,78,059.35 12,52,294.59 2,83,749.70 1,626.03 - 5,08,192.67 - 1,00,875.65 37,24,798.00 0.00
design,transported to site,laid with a fixed form or
slip form paver,spread,compacted and finished in a
continous operation etc , curing compound ,finishing
to lines and grades as per drawing and as per clause
602 of MoSRT&H Specifications for Road & Bridge
works (4th. Revision) (Taking output = 75 Cum)

20 Providing and lying factory made chamfered edge

cement concrete pavver block of required strength
thick nesss & size/shape, made by table vibratory
method, to attain superior smooth finish using PU or
equivent moulds, laid in required Grey colour &
pettern over 50mm thick compacted bed of coarse,
compacting and proper embeding/laying of Inter
locking paver bilck into the sand bedding laying 600.00 Sqm 638.14 382884.00 536.94 101.20 638.14 0.00 3,22,164.00 - - - - 60,720.00 - - 3,82,884.00 0.00
through vibratory compaction by using plate vibrator ,
filling the joints with sand and cutting of pver block as
per required size and pattern, finishing and sweeping
extr sand in footpath parks, lawns, drive ways or
light traffic parking etc. all complete as per
manufactures specification & direction of Engineer-in-
charge.
21 Providing and laying Cement concrete wearing coat M-30
grade including reinforcement complete as per drawing and 44.08 Cum 11866.23 523063.42 2192.97 2346.13 7262.46 64.68 11866.23 0.00 96,666.00 1,03,417.39 3,20,129.10 - - 2,850.92 - - 5,23,063.42 0.00
Technical Specifications
22 Reinforced cement concrete M-15 Grade BOUNDARY
PILLAR of standard design as per IRC-25-1967 ,Fixing in
149.00 Nos 490.36 #NAME? 73063.64 185.56 29.08 272.72 3.00 490.36 0.00 27,648.28 4,332.42 40,635.59 - - - - 447.35 73,063.64 0.00
position including finishing and lettering but excluding
painting etc complete
23 Providing Reinforced cement concrete M-15 Grade guard
post.
300.00 Nos 381.76 114528.00 325.41 29.08 27.27 381.76 0.00 97,623.34 8,723.00 8,181.66 - - - - - 1,14,528.00 0.00

24 Reinforced cement concrete M-15 Grade Kilometre stone of

standard designs as per IRC-8-1980 ,Fixing in position
including painting & printing etc complete
24.1 (a) 200 Mtr Stones 60.00 Nos 568.42 #NAME? 34105.20 122.93 77.34 157.08 161.08 49.99 568.42 0.00 7,375.95 4,640.52 9,424.69 - - 9,664.87 - 2,999.16 34,105.20 0.00
24.2 (b) Ordinary Kilometre Stones 13.00 Nos 1908.13 #NAME? 24805.69 533.88 435.00 147.65 515.45 276.16 1908.13 0.00 6,940.39 5,654.95 1,919.50 - - 6,700.80 - 3,590.05 24,805.69 0.00
24.3 (c) 5th Kilometre Stones 3.00 Nos 3147.04 #NAME? 9441.12 991.40 632.69 289.02 937.60 296.33 3147.04 0.00 2,974.19 1,898.06 867.07 - - 2,812.81 - 888.99 9,441.12 0.00
25.0 Providing and laying of hot applied thermoplastic compound
2.5 mm thick including reflectorising glass beads @ 250 gms
per sqm area, thickness of 2.5 mm is exclusive of surface 2900.00 Sqm 308.45 #NAME? 894505.00 307.17 0.49 0.79 308.45 0.00 8,90,786.81 - - - - 1,420.04 - 2,298.15 8,94,505.00 0.00
applied glass beads as per IRC:35 .The finished surface to
be level, uniform and free from streaks and holes.
26 Providing and fixing typical informatory sign board as per
specification and drawing.Three MS Plates of 1.6mm thick,
top and middle plate duly welded with MS flat iron 25mm x
0.00 0.00 - - - - - - - - - 0.00
5mm size on back edges. The lower plate will be welded
with MS angle iron frame of 25mm x 25mm x 5mm . The
angle iron frame of lower most plate and flat iron frame of
26.1 (a) 60 cm equilateral 84.00 Each 4523.96 #NAME? 380012.64 2298.80 281.07 1688.71 232.73 22.66 4523.96 0.00 1,93,099.28 23,609.57 1,41,851.30 - - 19,548.95 - 1,903.54 3,80,012.64 0.00
26.2 (b) 90 cm equilateral triangle 4.00 Each 4995.18 #NAME? 19980.72 2770.02 281.07 1688.71 232.73 22.66 4995.18 0.00 11,080.08 1,124.27 6,754.82 - - 930.90 - 90.64 19,980.72 0.00
26.4 (c) 80 cm x 60 cm rectangular 20.00 Each 5889.13 #NAME? 117782.60 3663.97 281.07 1688.71 232.73 22.66 5889.13 0.00 73,279.42 5,621.33 33,774.12 - - 4,654.51 - 453.22 1,17,782.60 0.00
26.5 (d) 45 cm x60 cm rectangular 80.00 Each 4433.87 #NAME? 354709.60 2208.71 281.07 1688.71 232.73 22.66 4433.87 0.00 1,76,696.88 22,485.30 1,35,096.48 - - 18,618.05 - 1,812.89 3,54,709.60 0.00
27.0 Providing and erecting direction and place identification retro-
reflectorised sign as per IRC:67 made of high intensity grade
sheeting vide clause 801.3, fixed over aluminium sheeting, 2
mm thick with area not exceeding 0.9 sqm supported on a
mild steel single angle iron post 75 x 75 x 6 mm firmly fixed
to the ground by means of properly designed foundation
with M15 grade cement concrete 45 x 45 x 60 cm, 60 cm
below ground level as per approved drawing

27.1 Direction /place indentification sign(1200x1800)mm 43.20 Sqm 17531.17 757346.54 14758.03 312.30 2196.27 236.82 27.75 17531.17 0.00 6,37,547.04 13,491.18 94,878.86 - - 10,230.77 - 1,198.69 7,57,346.54 0.00
28 Providing and laying Plain cement concrete of grade M-15
in levelling course of CD works etc as levelling coarse
complete as per drawing and technical specification using
High Strength approved quality Cement and coarse granite
aggregate conforming to Table 1000-1 with formwork as per 404.81 Cum 4408.73 1784697.99 2081.65 1588.45 571.84 166.80 4408.73 0.00 8,42,671.10 6,43,018.49 - - - 2,31,485.85 - 67,522.55 17,84,697.99 0.00
Section 900,1000,1500,1700, 2100 & 2200 of specifications
for Road and Bridge works of Ministry of Road Transport &
Highways (4th Revision) & including cost of all materials,
labour, T&P, taxes, royalty etc complete in all respect and as
29 per direction
Providing andoflaying
the Engineer-in-charge.
Plain cement concrete of grade M-15
in foundation of CD works etc as levelling coarse complete
as per drawing and technical specification using High
Strength approved quality Cement and coarse granite
aggregate conforming to Table 1000-1 with formwork as per
1073.47 Cum 4460.07 #NAME? 4787740.19 2132.99 1588.45 571.84 166.80 4460.07 0.00 22,89,691.11 17,05,144.26 - - - 6,13,849.79 - 1,79,055.02 47,87,740.19 0.00
Section 900,1000,1500,1700, 2100 & 2200 of specifications
for Road and Bridge works of Ministry of Road Transport &
Highways (4th Revision) & including cost of all materials,
labour, T&P, taxes, royalty etc complete in all respect and as
per direction of the Engineer-in-charge.

Signature of Tenderer with seal

 Improvement & Widening of Barkhama-Sitapadi Road (ODR) (SL to IL) from 0.000 Km to 15.00Km in the District of Kandhamal under RIDF XXVI Project for the year 2022-23.
SCHEDULE OF WORKS Price component as per arrived analysis Amount
Sl. Description of work No.or Estimated Rate AMOUNT
31( a) (i) Other 31( a) (ii) 31( a) (iii) 31( a) 31( a) 31 ( c) 31 ( d )
No. Qty. Rs. P 31 ( b)Labour Total Check 31( a) (i) Other Material 31( a) (ii) Cement 31( a) (iii) Steel 31( a) (iv)Bitumen 31( a) (v)Pipes 31 ( b)Labour 31 ( c)POL 31 ( d )Machineries Total Check
Unit Material Cement Steel (iv)Bitumen (v)Pipes POL Machineries
Figure Words 1 2 3 4 5 6 7 8 9 10 11.00 12.00 13.00 14.00 15.00 16.00 17.00 18.00 19.00 20
30 Providing and laying Plain cement concrete of grade M-20
of box culvert, slab culvert, base slab of drain etc. complete
as per drawing and technical specification using High
Strength approved quality Cement and coarse granite
aggregate conforming to Table 1000-1 with formwork as per 1204.28 Cum 5005.97 #NAME? 6028589.55 2282.74 1984.59 571.84 166.80 5005.97 0.00 27,49,053.63 23,90,007.91 - - - 6,88,653.39 - 2,00,874.63 60,28,589.55 0.00
Section 900,1000,1500,1700, 2100 & 2200 of specifications
for Road and Bridge works of Ministry of Road Transport &
Highways (4th Revision) & including cost of all materials,
labour, T&P, taxes, royalty etc complete in all respect and as
31 per direction
Providing andoflaying
the Engineer-in-charge.
Reinforced cement concrete of grade
M-20 in box culvert etc as per drawing and technical
specification using High Strength approved quality Cement
and coarse granite aggregate conforming to Table 1000-1
with formwork as per Section 900,1000,1500,1700 & 2200
of specifications for Road and Bridge works of Ministry of
Road Transport & Highways (4th Revision) & including cost
of all materials, labour, T&P, taxes, royalty etc complete in all
31.1 respect
In raft ofand as per direction of the Engineer-in-charge.
Drain 84.60 Cum 5127.01 #NAME? 433745.05 2384.55 2003.83 571.84 166.80 5127.01 0.00 2,01,732.59 1,69,523.61 - - - 48,377.52 - 14,111.33 4,33,745.05 0.00
31.2 In drain wall 105.75 Cum 6441.14 #NAME? 681150.56 3698.68 2003.83 571.84 166.80 6441.14 0.00 3,91,134.98 2,11,904.51 - - - 60,471.90 - 17,639.16 6,81,150.56 0.01
31.3 In Drain Slab 56.40 Cum 5758.40 #NAME? 324773.76 3015.94 2003.83 571.84 166.80 5758.40 0.00 1,70,098.79 1,13,015.74 - - - 32,251.68 - 9,407.55 3,24,773.76 0.00
32 Providing and laying Reinforced cement concrete of grade
M-25 in box culvert etc as per drawing and technical
specification using High Strength approved quality Cement
and coarse granite aggregate conforming to Table 1000-1
with formwork as per Section 900,1000,1500,1700 & 2200
of specifications for Road and Bridge works of Ministry of
Road Transport & Highways (4th Revision) & including cost
32.1 in foundation 971.43 Cum 5452.19 #NAME? 5296420.93 2386.65 2326.90 571.84 166.80 5452.19 0.00 23,18,465.97 22,60,419.01 - - - 5,55,500.85 - 1,62,035.11 52,96,420.93 0.00
32.2 in Substructure 854.43 Cum 7914.44 #NAME? 6762334.97 4848.90 2326.90 571.84 166.80 7914.44 0.00 41,43,047.88 19,88,171.89 - - - 4,88,595.77 - 1,42,519.44 67,62,334.97 0.00
32.3 in superstructure 268.47 Cum 6613.97 #NAME? 1775652.53 3548.43 2326.90 571.84 166.80 6613.97 0.00 9,52,647.71 6,24,702.44 - - - 1,53,521.42 - 44,780.96 17,75,652.53 0.00
33 Supplying fitting and fixing HYSD bars reinforcement in
foundation, substructure and superstructures as per drawing
and technical specifications as per section 1600 of 169.90 MT 85044.42 #NAME? 14449132.00 2297.23 77920.60 4826.60 85044.42 0.00 3,90,301.33 - 1,32,38,787.18 - - 8,20,043.49 - - 1,44,49,132.00 0.00
MORT&H specifcation and direction of the Engineer-in-
charge .
34 Providing and laying of filter media with 45mm size stone
crushed aggregates as per the drawing and technical
specification to the required thickness with smaller size 924.12 Cum 2554.21 2360396.55 2230.47 323.74 2554.21 0.00 20,61,223.05 - - - - 2,99,173.50 - - 23,60,396.55 0.00
towards the soil and bigger size towards the wall and
provided over the entire surface behind abutment, wing wall
35 and return walloftotwo
Construction the full
tier height
R.C.Ccompacted
railing casttoina firm
situ of M-30 231602.1809 0 0 0 0 0 267560.7764 0.0036
grade including cost of reinforcement true to line and 131.96 RM 2027.59 267560.78 72.49 200.01 1,755.09 2027.59 0.00 9,565.60 26393.00
grade, tolerance of vertical R.C.C. post not to exceed 1 in
36 Gravel backing to aprons & revetments and providing filter
material using gravel underneath pitching in slopes as per
approved drawing and technical specifications as per 197.45 Cum 643.20 126999.84 245.81 397.39 643.20 0.00 48,534.39 - - - - 78,465.45 - - 1,26,999.84 0.00
Section 900, 1000 & 2500 of MoRT&H Specifications for
Road & Bridge works (4th Revision) and as per direction of
37 Rough stone dry packing in aprons and revetments, stone
pitching in slopes and boulder apron etc with hard stone of
size 30 cm and above and weighing not less than 40Kg as 930.36 Cum 1911.87 1778727.37 1281.60 630.27 1911.87 0.00 11,92,350.31 - - - - 5,86,377.07 - - 17,78,727.37 0.00
per approved drawing and Section 2500 of specifications for
road and bridge works of Ministry of Road Transport &
38 Providing Weep Holes as per approved Drawing &
Technical Specifications and as per Section 2700 of 1462.77 Mtr 86.05 #NAME? 125871.36 80.17 4.90 0.97 86.05 0.00 1,17,272.98 7,173.12 - - - 1,425.26 - - 1,25,871.36 0.00
MoRT&H Specifications for Road & Bridge works (Latest
Revision).
39 Providing and fixing drainage spouts in deck slab with 100
mm diameter G.I pipe complete for finished item of work as
per approved drawing and technical specifications as per 95.00 Nos 690.05 65554.75 258.26 296.84 134.95 690.05 0.00 24,534.65 - 28,199.61 - - 12,820.49 - - 65,554.75 0.00
section 2700 of MoRT&H Specifications for Road & Bridge
works (4th Revision) and as per direction of Engineer-in-
40 Painting two coats with synthetic enamel paint of approved
quality and shade over one coat of primer of approved
quality at any elevation on kerb and guard posts etc 275.80 Sqm 61.38 16928.60 26.82 34.56 61.38 0.00 7,398.28 - - - - 9,530.32 - - 16,928.60 0.00
including cost of both painting and priming, all materials,
T&P required for the work complete for the finished item of
41 Sand filling in foundation of CD works etc as per approved
drawing and technical specifications as per Clause 304 and
Section 900 of MORT&H Specifications for Road & Bridge 420.78 Cum 420.50 #NAME? 176937.99 374.16 46.34 420.50 0.00 1,57,440.04 - - - - 19,497.95 - - 1,76,937.99 0.00
works (4th Revision) complete in all respect & as per
direction of the Engineer-in-Charge.
42 Earth work in excavation of foundation of structures
as per drawing and technical specification, including
setting out construction of shoring and bracing
removal of stumps and other deleterious materials, 7527.56 Cum 195.38 #NAME? 1470734.67 34.17 161.21 195.38 0.00 2,57,239.31 - - - - 12,13,495.36 - - 14,70,734.67 0.00
dressing of sides and bottoms backfilling the
excavation earth to the extent required and utilising
the remaining earth locally for road work.
43 Providing, laying and fixing in position reinforced cement
concrete 1000mm dia NP4 hume pipes for culverts on first
class bedding of granular materials including pointing ends
fixing collars with cement mortar 1:3 for finished item of work
as per Section 1000 & 2900 of specifications for road and 270.00 RM 7418.82 2003081.40 73.45 7304.79 40.58 7418.82 0.00 19,831.50 - - - 19,72,293.30 10,956.60 - - 20,03,081.40 0.00
bridge works of Ministry of Road Transport & Highways (4th
Revision) & including cost of all materials, labour, T&P,
taxes, royalty etc complete in all respect and as per direction
of the Engineer-in-charge.
4th Year Routine Maintenance
44 Clearing and grubbing road land including uprooting rank
vegetation, grass, bushes, shrubs, saplings and trees girth
up to 300 mm, removal of stumps of trees cut earlier and 30000.00 Sqm 5.96 332605.44 178743.96 0.06 0.00 0.00 5.88 0.02 5.96 0.00 1,769.76 - - - - 1,76,281.20 - 693.00 1,78,743.96 0.00
disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, up to a lead of
45.0 Restoration of rain cuts with soil, moorum, gravel or a
mixture of these, clearing the loose soil, benching, for 300
mm width laying fresh materials in layers not exceeding 250 1875.00 Sqm 269.51 505331.25 2.67 0.00 0.00 235.04 31.80 269.51 0.00 5,005.78 - - - - 4,40,703.00 - 59,622.47 5,05,331.25 0.00
mm and compaction with plate compactor or power rammer
to restore the origional alignment, level and slopes as per
46.0 Construction of embankment with approved material
obtained from borrow pits with all lifts and leads, transporting
to site, spreading, grading to required slope and compacting 937.50 Cum 129.05 120984.38 39.04 0.00 0.00 3.92 86.09 129.05 0.00 36,603.84 - - - - 3,672.53 - 80,708.01 1,20,984.38 0.01
to meet requirement of table 300-2 as per approved Drawing
& Technical Specifications and as per Clause -305 of
47.0 Providing and applying tack coat with Medium setting
bitumen emulsion on the prepared bituminous/granular
surface including cleaning with mechanical broom and 45500.00 Sqm 9.70 441350.00 1.01 0.00 0.00 7.82 0.22 0.64 9.70 0.00 46,173.06 - - 3,55,705.35 - 10,185.14 - 29,286.45 4,41,350.00 0.00
spraying bitumen emulsion @ 0.20kg/sqm on the using
mechanical means as per approved drawing and technical

Signature of Tenderer with seal

 Improvement & Widening of Barkhama-Sitapadi Road (ODR) (SL to IL) from 0.000 Km to 15.00Km in the District of Kandhamal under RIDF XXVI Project for the year 2022-23.
SCHEDULE OF WORKS Price component as per arrived analysis Amount
Sl. Description of work No.or Estimated Rate AMOUNT
31( a) (i) Other 31( a) (ii) 31( a) (iii) 31( a) 31( a) 31 ( c) 31 ( d )
No. Qty. Rs. P 31 ( b)Labour Total Check 31( a) (i) Other Material 31( a) (ii) Cement 31( a) (iii) Steel 31( a) (iv)Bitumen 31( a) (v)Pipes 31 ( b)Labour 31 ( c)POL 31 ( d )Machineries Total Check
Unit Material Cement Steel (iv)Bitumen (v)Pipes POL Machineries
Figure Words 1 2 3 4 5 6 7 8 9 10 11.00 12.00 13.00 14.00 15.00 16.00 17.00 18.00 19.00 20
48.0 Filling pot -holes and patch repairs ewith sem dense
bituminous concrete of grading 2 using crushed stone Gr.2
Material & 60/70 penetration grade of bitumen, preparing 125.00 Cum 9305.73 1163216.25 2803.34 0.00 0.00 6039.82 142.62 319.95 9305.73 0.00 3,50,416.93 - - 7,54,977.95 - 17,827.16 - 39,994.21 11,63,216.25 0.00
preemixed material with hot mix plant , transported to site
laid over a prviously prepared surface to the required grade ,
49.0 Providing and laying semi dense bituminous concrete
grading- II with minimum capacity of 60-90 TPH batch type
HMP producing and average output of 75 tonnes pre hour 125.00 Cum 9906.65 1238331.25 2819.94 0.00 0.00 6177.09 40.82 868.80 9906.65 0.00 3,52,492.35 - - 7,72,136.54 - 5,102.87 - 1,08,599.48 12,38,331.25 0.00
using crushed aggregate of specified grading, premixed with
bituminous binder @5% of mix and filter transporting hot
50.0 Rainforced cement concrete M-15 Grade in Guard post of
standard design as per IRC-25-1967, fixing in position
including finishing and lettering but excluding painting etc 30.00 Nos 381.76 11452.80 325.41 29.08 27.27 0.00 0.00 0.00 0.00 0.00 381.76 0.00 9,762.33 872.30 818.17 - - - - - 11,452.80 0.00
complete

51.0 Providing and laying of hot applied thermoplastic compound

2.5 mm thick including reflectorising glass beads @ 250 gms
per sqm 126.00 Sqm 308.45 38864.70 307.17 0.00 0.00 0.00 0.00 0.49 0.00 0.79 308.45 0.00 38,703.15 - - - - 61.70 - 99.85 38,864.70 0.00

5th Year Routine Maintenance

52.0 Clearing and grubbing road land including uprooting rank
vegetation, grass, bushes, shrubs, saplings and trees girth
up to 300 mm, removal of stumps of trees cut earlier and 36000.00 Sqm 5.96 332605.44 214492.75 0.06 0.00 - - - 5.88 - 0.02 5.96 0.00 2,123.71 - - - - 2,11,537.44 - 831.60 2,14,492.75 0.00
disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, up to a lead of
53.0 Restoration of rain cuts with soil, moorum, gravel or a
mixture of these, clearing the loose soil, benching, for 300
mm width laying fresh materials in layers not exceeding 250 8256.00 Sqm 269.51 0.00 2225074.56 2.67 0.00 - - - 235.04 - 31.80 269.51 0.00 22,041.46 - - - - 19,40,503.45 - 2,62,529.65 22,25,074.56 0.00
mm and compaction with plate compactor or power rammer
to restore the origional alignment, level and slopes as per
54.0 Construction of embankment with approved material
obtained from borrow pits with all lifts and leads, transporting
to site, spreading, grading to required slope and compacting 1250.00 Cum 129.05 0.00 161312.50 39.04 0.00 - - - 3.92 - 86.09 129.05 0.00 48,805.13 - - - - 4,896.70 - 1,07,610.68 1,61,312.50 0.00
to meet requirement of table 300-2 as per approved Drawing
& Technical Specifications and as per Clause -305 of
55.0 Providing and applying tack coat with Medium setting
bitumen emulsion on the prepared bituminous/granular
surface including cleaning with mechanical broom and 16500.00 Sqm 9.70 160050.00 1.01 0.00 - 7.82 0.00 0.22 0.00 0.64 9.70 - 16,744.08 - - 1,28,992.05 - 3,693.51 - 10,620.36 1,60,050.00 0.00
spraying bitumen emulsion @ 0.20kg/sqm on the using
mechanical means as per approved drawing and technical
56.0 Filling pot -holes and patch repairs ewith sem dense
bituminous concrete of grading 2 using crushed stone Gr.2
Material & 60/70 penetration grade of bitumen, preparing 157.50 Cum 9305.73 1465652.48 2803.34 0.00 - 6039.82 0.00 142.62 0.00 319.95 9305.73 - 4,41,525.33 - - 9,51,272.22 - 22,462.22 - 50,392.71 14,65,652.48 0.00
preemixed material with hot mix plant , transported to site
laid over a prviously prepared surface to the required grade ,
57.0 Providing and laying semi dense bituminous concrete
grading- II with minimum capacity of 60-90 TPH batch type
HMP producing and average output of 75 tonnes pre hour 157.50 Cum 9906.65 1560297.38 2819.94 0.00 - 6177.09 0.00 40.82 0.00 868.80 9906.65 - 4,44,140.37 - - 9,72,892.04 - 6,429.62 - 1,36,835.35 15,60,297.38 0.00
using crushed aggregate of specified grading, premixed with
bituminous binder @5% of mix and filter transporting hot
58.0 Rainforced cement concrete M-15 Grade in Guard post of
standard design as per IRC-25-1967, fixing in position
including finishing and lettering but excluding painting etc 30.00 Nos 381.76 11452.80 325.41 29.08 27.27 0.00 0.00 0.00 0.00 0.00 381.76 - 9,762.33 872.30 818.17 - - - - - 11,452.80 0.00
complete

59.0 Painting two coats with synthetic enamel paint over a cote of
primer of approved quality at any elevation on kerb, guard
post and other structures etc for the finished item of work as 1392.30 Sqm 61.38 85459.37 26.82 0.00 - 0.00 0.00 34.56 0.00 0.00 61.38 - 37,348.17 - - - - 48,111.20 - - 85,459.37 0.00
per techinical specifications complete in all irespect as per
section 800 of MoRT&H specification for Road & Bridge
Total estimated cost in Figures 201226504.94
Quoted Amount 201226505.00
Quoted rate in Words

10,92,83,128.00 1,18,26,489.00 1,45,77,488.00 3,40,76,967.00 19,72,293.00 1,15,56,884.00 - 1,79,33,254.00 20,12,26,505.00

Weightage of items in % 54.31 5.88 7.24 16.93 0.98 5.74 - 8.91 100.00
Weightage of items in % 50.05 5.88 7.24 16.93 0.98 5.00 5.00 8.91 100.00

Signature of Tenderer with seal