You are on page 1of 11

WFM-LOT2-MD-1

BILL OF QUANTITIES
ACCESS ROAD FROM M6.1 TO WF MESIHOVINA

FIRST SUBSECTION from km 0+200 TO km 6+150

Item code DESCRIPTION OF WORKS


according to
Guidelines UM quantity Unit Price Total
A. PRELIMINARY WORKS
1. 12 142 Removing of bushes and trees up to 10 cm over
the road clearance. Cut bushes and trees are to
be loaded and transported and disposal is to
done according to the Construction Waste
Management Plan onto the landfill up to 10 km of
medium transportation dist
m2 12,495.00 0.50 6,247.50

2. Setting up the profiles of the road base with basic


elements of horizontal and vertical curves, and
profiles at max. distance of 25 m'. This item
envisages also controlling of staking out during
construction period. Calculation per m' of staked
out road
m1 5950.00 0.50 2,975.00

3. Posting of warning tables dim. 1x2m with the text


to be agreed with the Employer. Supply and
installation of necessary traffic equipment for lump
traffic control during the execution of works. sum 1 1,000.00 1,000.00
TOTAL PRELIMINARY WORKS: 10,222.50

B. EARTHWORKS
4. 21 232 Mechanical excavation of the upper soil layer
d=30 cm (50 or 100cm) in the part of widening
new clearance of the road, as indicated by the
cross sections in the design. Excavated soil need
to be loaded and transported to the landfill
provided by the contr
m3 24,925.20 4.00 99,700.80

5. Compaction by rolling of the formation soil on the


part of removed upper layer as well under
embankments and benching. Compacting by
rolling is to executed with adequate vibration
devices up to the modulus of compressibility
MS≥30 MN/m². Embankment layer

m2 41,650.00 0.50 20,825.00

Note: For additional description of the items in accordance with the listed codes, please see
1/11
the Guidelines for the design, construction, maintenance and supervision of roads, 2005.
WFM-LOT2-MD-1

Item code DESCRIPTION OF WORKS


according to
Guidelines UM quantity Unit Price Total

6. 21 236 Bulk excavation in the material of III and IV


category for execution of road. Excavations are to
be executed according to levels given by the
design. Excavation material of these categories
can be used, to a greater percent, for the
construction of emban
m3 12,641.04 10.00 126,410.40
7. 21 242 Bulk excavation in the material of V and VI
category for road in a thickness layer according
to the cross sections. Excavations are to be
executed according to levels given by the design.
Calculation per m³ of naturally compacted
material. The excavatio
m3 18,961.56 18.00 341,308.08

8. In the area of arable land and poor soil removing


of the upper soil layer of 100 cm thickness is
foreseen, in according with the cross sections. If
in these areas the required compression
modulus, listed on the typical road cross section,
can not be achie
m2 1,165.00 8.00 9,320.00

9. 24 114 Loading, transport, crushing and construction of


embankment with material has to be taken from
the excavation. Embankments are to be executed
according to levels given by the design, and
executed in layers of 50 cm. Embankment layers
are to be done by rol
18,833.00 6.00 112,998.00

Note: For additional description of the items in accordance with the listed codes, please see
2/11
the Guidelines for the design, construction, maintenance and supervision of roads, 2005.
WFM-LOT2-MD-1

Item code DESCRIPTION OF WORKS


according to
Guidelines UM quantity Unit Price Total

10. 36 113 Procurement, transport and construction of


shoulders W=0.75 m' on the access road to WF
Mesihovina made of sand -stone material.
Execute the shoulders up to the level of placed
road metal and compact them by rolling with
adequate vibration devices up to t
m' 11,918.00 1.50 17,877.00

TOTAL EARTHWORKS: 728,439.28

C. DRAINAGE:

11. 21 316 Mechanical excavation of ditch in material of V


and VI category using the pneumatic hammers
for execution of earth ditches by right edge slope
of access road. Min depth of the ditch 30 cm
under the bedding, width 50 cm and slope grades
are to be executed
m3 3,071.48 20.00 61429.5

12. 21 376 Excavation of hard rock for foundations, canal


trenches, culverts, manholes and drainage, width
1,1 to 2,0 m and depth 1,1 to 3,0 m (excavation
of culverts, ditches and ditch foundation).
Excavation in the material of V and VI category.
Calculation per m³ m3 517.87 25 12946.7625

13. 45 115 Procurement, transport and construction of


culvert of circular cross section from the cement
concrete pipe diam. 100 cm (MB40 M-150)
m1 104.00 180 18720

14. 45 135 Procurement, transport and construction of the


concret encasement of culverts of circular cross
section of the pipe diam. 100 cm with the cement
concrete MB40 M-150 m1 104.00 80 8320

15. 45 215 Procurement, transport and construction of


beveled inlet or outlet end of culvert of circular
cross section from the cement concrete MB40 M-
150, pipe diam.100 cm pc 20.00 300 6000

16. 41 174 Procurement, transport and construction of ditch


with cement concrete segments, width 80 cm,
radius 120 cm, on the bed layer from the mixture
of grains of crushed gravel thickness10cm.
m1 57.56 35 2014.6

TOTAL DRAINAGE: 109,430.86

Note: For additional description of the items in accordance with the listed codes, please see
3/11
the Guidelines for the design, construction, maintenance and supervision of roads, 2005.
WFM-LOT2-MD-1

Item code DESCRIPTION OF WORKS


according to
Guidelines UM quantity Unit Price Total

D. PAVEMENT STRUCTURE:

17. 31 132 Procurement, transport and construction of


macadam pavement structure on the access road
and passing area in three layers (30+30+10 cm)
in the total thickness of d=70cm. The limestone
material is to be taken from the quarry or from the
excavation ( if t

/ compacted road metal max. F 60mm d=30cm


(Ms≥80MN/m2): 16.360,18 m3

/ compacted road metal max. F 60mm d=30cm


(Ms≥100MN/m2): 14.586,20 m3
/ compacted road metal max. F 30mm d=10cm
(Ms≥100MN/m2): 3.696,23 m3
* Crushed material taken from excavation (Total
excavation MDJ+MD1) m3 2,439.56 10.00 24,395.60
* Crushed material taken from the quarry m3 32,203.04 20.00 644,060.80
TOTAL PAVEMENT STRUCTURE: 668,456.40

E. OTHER
18. Preparation of as built geodetic survey with
as built design, delivery on paper at a scale
1:1000, verified in two copies and
lump
electronically in DWG/DXF format on DVD sum 1 3000 3,000.00

19. Ensuring of the geotechnical mission G31


and G32 in accordance with Article 49. of the
Regulations for geotechnical investigations
and testing ( Official gazette of FBiH no. lump
60/09 ) sum 1 3000 3,000.00
TOTAL OTHER: 6,000.00

Note: For additional description of the items in accordance with the listed codes, please see
4/11
the Guidelines for the design, construction, maintenance and supervision of roads, 2005.
WFM-LOT2-MD-1

Item code DESCRIPTION OF WORKS


according to
Guidelines UM quantity Unit Price Total

RECAPITULATION

A. PRELIMINARY WORKS KM 10,222.50

B. EARTHWORKS KM 728,439.28

C. DRAINAGE KM 109,430.86

D. PAVEMENT STRUCTURE KM 668,456.40

E. OTHER KM 6,000.00

TOTAL without unforeseen works : KM 1,522,549.04

Unforeseen works 5% KM 76,127.45

TOTAL with unforeseen works : KM 1,598,676.49

VAT 17% KM 271,775.00

TOTAL WITH VAT KM 1,870,451.50

Note: For additional description of the items in accordance with the listed codes, please see
5/11
the Guidelines for the design, construction, maintenance and supervision of roads, 2005.
WFM-LOT2-MD-1

ACCOUNTING
ACCESS ROAD FROM M6.1 TO WF MESIHOVINA

FIRST SUBSECTION from km 0+200 TO km 6+150

Item code DESCRIPTION OF WORKS


according to
Guidelines UM quantity Unit Price Total
A. PRELIMINARY WORKS
1. 12 142 Removing of bushes and trees up to 10 cm over
the road clearance. Cut bushes and trees are to
be loaded and transported and disposal is to
done according to the Construction Waste
Management Plan onto the landfill up to 10 km of
medium transportation distance. Calculation per
m2 of cleaned area.
m2 12,495.00 0.50 6,247.50

2. Setting up the profiles of the road base with basic


elements of horizontal and vertical curves, and
profiles at max. distance of 25 m'. This item
envisages also controlling of staking out during
construction period. Calculation per m' of staked
out roadway route.
m1 5950.00 0.50 2,975.00

3. Posting of warning tables dim. 1x2m with the text


to be agreed with the Employer. Supply and
installation of necessary traffic equipment for lump
traffic control during the execution of works. sum 1 1,000.00 1,000.00
TOTAL PRELIMINARY WORKS: 10,222.50

B. EARTHWORKS
4. 21 232 Mechanical excavation of the upper soil layer
d=30 cm (50 or 100cm) in the part of widening
new clearance of the road, as indicated by the
cross sections in the design. Excavated soil need
to be loaded and transported to the landfill
provided by the contractor, with the previously
received permission of the local government.
Disposal of material is to be done in accordance
with the Construction Waste Management Plan.
Calculation per m3 naturally compacted material.
The price include the transport of materials.
Medium transportation distance up to 10 km.

m3 24,925.20 4.00 99,700.80

5. Compaction by rolling of the formation soil on the


part of removed upper layer as well under
embankments and benching. Compacting by
rolling is to executed with adequate vibration
devices up to the modulus of compressibility
MS≥30 MN/m². Embankment layers are to be
executed upon executed compaction and
approval by supervisor. Calculation per m² of
compacted formation soil.
m2 41,650.00 0.50 20,825.00

Note: For additional description of the items in accordance with the listed codes, please see
6/11
the Guidelines for the design, construction, maintenance and supervision of roads, 2005.
WFM-LOT2-MD-1

Item code DESCRIPTION OF WORKS


according to
Guidelines UM quantity Unit Price Total

6. 21 236 Bulk excavation in the material of III and IV


category for execution of road. Excavations are to
be executed according to levels given by the
design. Excavation material of these categories
can be used, to a greater percent, for the
construction of embankments. Unusable material
from excavation need to be loaded and
transported to the landfill provided by the
contractor, with the previously received
permission of the local government. Calculation
per m³ of naturally compacted material. Medium
transportation distance up to 10 km. The price
include the transport of materials. Disposal of
surplus material is to be done in accordance with
the Construction Waste Management Plan. To
be executed according to the bill of quantities.

m3 12,641.04 10.00 126,410.40


7. 21 242 Bulk excavation in the material of V and VI
category for road in a thickness layer according
to the cross sections. Excavations are to be
executed according to levels given by the design.
Calculation per m³ of naturally compacted
material. The excavation material from these
categories can be fully use for construction of
embankments. Possible surplus material from
excavation which can be used for embankment
lead to a temporary landfill. Medium
transportation distance up to 10 km. The price
include the transport of materials. To be executed
according to the bill of quantities.

m3 18,961.56 18.00 341,308.08

8. In the area of arable land and poor soil removing


of the upper soil layer of 100 cm thickness is
foreseen, in according with the cross sections. If
in these areas the required compression
modulus, listed on the typical road cross section,
can not be achieved, in agreement with the
supervisory authority and geotechnical engineer
from the mission G31/G32, it is necessary to
make a selection and installation of appropriate
fiber-mat, for example RAUGRID tip 3/3-20 or
appropriate for the reinforcement of
embankments. Tensile strength of fiber-mat is 30
kN/m. The price includes procurement,
transportation and installation of the fiber-mat

m2 1,165.00 8.00 9,320.00

9. 24 114 Loading, transport, crushing and construction of


embankment with material has to be taken from
the excavation. Embankments are to be executed
according to levels given by the design, and
executed in layers of 50 cm. Embankment layers
are to be done by rolling with adequate vibration
devices up to the modulus of compressibility
Ms≥30 MN/m2. Set slope staking target rods with
needed designed slope down grade before
execution of embankments. Set the needed
crossfall to the final layer - subgrade in order to
ensure the gravity discharge of the surface water.
Control height and geomechanic parameters
during construction of the embankment.
Calculation per m³ of finished embankment,
constructed according to all foregoing
instructions.

18,833.00 6.00 112,998.00

Note: For additional description of the items in accordance with the listed codes, please see
7/11
the Guidelines for the design, construction, maintenance and supervision of roads, 2005.
WFM-LOT2-MD-1

Item code DESCRIPTION OF WORKS


according to
Guidelines UM quantity Unit Price Total

10. 36 113 Procurement, transport and construction of


shoulders W=0.75 m' on the access road to WF
Mesihovina made of sand -stone material.
Execute the shoulders up to the level of placed
road metal and compact them by rolling with
adequate vibration devices up to the modulus of
compressibility Ms≥ 80 KN/m². The needed
crossfall of 6% is to be set to the shoulder as it is
visible from the normal and cross section profile.
Calculation per m' of finished shoulder. To be
executed according to the bill of quantities.

m' 11,918.00 1.50 17,877.00

TOTAL EARTHWORKS: 728,439.28

C. DRAINAGE:

11. 21 316 Mechanical excavation of ditch in material of V


and VI category using the pneumatic hammers
for execution of earth ditches by right edge slope
of access road. Min depth of the ditch 30 cm
under the bedding, width 50 cm and slope grades
are to be executed 1:1,5; 2:1 and 3:1 and all
according to the given cross sections. Excavated
material is to be transported to the temporary
landfill or to the place of embankments. The price
include the transport of materials. Calculation per
m³ of naturally compacted material for ditches,
sills, and head walls.

m3 3,071.48 20.00 61429.5

12. 21 376 Excavation of hard rock for foundations, canal


trenches, culverts, manholes and drainage, width
1,1 to 2,0 m and depth 1,1 to 3,0 m (excavation
of culverts, ditches and ditch foundation).
Excavation in the material of V and VI category.
Calculation per m³ of naturally compacted
material. Excavated material is to be transported
to the temporary landfill or to the place of
embankments. Medium transportation distance
up to 10 km. The price include the transport of
materials. Disposal of material is to be done in
accordance with the Construction Waste
Management Plan. To be executed according to
the bill of quantities.
m3 517.87 25 12946.7625

13. 45 115 Procurement, transport and construction of


culvert of circular cross section from the cement
concrete pipe diam. 100 cm (MB40 M-150)
m1 104.00 180 18720

14. 45 135 Procurement, transport and construction of the


concret encasement of culverts of circular cross
section of the pipe diam. 100 cm with the cement
concrete MB40 M-150 m1 104.00 80 8320

15. 45 215 Procurement, transport and construction of


beveled inlet or outlet end of culvert of circular
cross section from the cement concrete MB40 M-
150, pipe diam.100 cm pc 20.00 300 6000

16. 41 174 Procurement, transport and construction of ditch


with cement concrete segments, width 80 cm,
radius 120 cm, on the bed layer from the mixture
of grains of crushed gravel thickness10cm.
m1 57.56 35 2014.6

Note: For additional description of the items in accordance with the listed codes, please see
8/11
the Guidelines for the design, construction, maintenance and supervision of roads, 2005.
WFM-LOT2-MD-1

Item code DESCRIPTION OF WORKS


according to
Guidelines UM quantity Unit Price Total
TOTAL DRAINAGE: 109,430.86

Note: For additional description of the items in accordance with the listed codes, please see
9/11
the Guidelines for the design, construction, maintenance and supervision of roads, 2005.
WFM-LOT2-MD-1

Item code DESCRIPTION OF WORKS


according to
Guidelines UM quantity Unit Price Total

D. PAVEMENT STRUCTURE:

17. 31 132 Procurement, transport and construction of


macadam pavement structure on the access road
and passing area in three layers (30+30+10 cm)
in the total thickness of d=70cm. The limestone
material is to be taken from the quarry or from the
excavation ( if there is ), with the previous quality
control as per all parameters for execution of the
roadbase. The roadbase layer is to be executed
according to the designed levels and compacted
by rolling with adequate vibration devices up to
the specified modulus of compressibility
Ms≥80/100 MN/m2. Calculation per m³ of finished
roadbase and accepted by the supervisor
according to height and geomechanical
parameters.Total quantity of crushed stone
materials for the pavement is 34.642.60 m3, and
of which:

/ compacted road metal max. F 60mm d=30cm


(Ms≥80MN/m2): 16.360,18 m3

/ compacted road metal max. F 60mm d=30cm


(Ms≥100MN/m2): 14.586,20 m3
/ compacted road metal max. F 30mm d=10cm
(Ms≥100MN/m2): 3.696,23 m3
* Crushed material taken from excavation (Total
excavation MDJ+MD1) m3 2,439.56 10.00 24,395.60
* Crushed material taken from the quarry m3 32,203.04 20.00 644,060.80
TOTAL PAVEMENT STRUCTURE: 668,456.40

E. OTHER
18. Preparation of as built geodetic survey with
as built design, delivery on paper at a scale
1:1000, verified in two copies and
lump
electronically in DWG/DXF format on DVD sum 1 3000 3,000.00

19. Ensuring of the geotechnical mission G31


and G32 in accordance with Article 49. of the
Regulations for geotechnical investigations
and testing ( Official gazette of FBiH no. lump
60/09 ) sum 1 3000 3,000.00
TOTAL OTHER: 6,000.00

Note: For additional description of the items in accordance with the listed codes, please see
10/11
the Guidelines for the design, construction, maintenance and supervision of roads, 2005.
WFM-LOT2-MD-1

Item code DESCRIPTION OF WORKS


according to
Guidelines UM quantity Unit Price Total

RECAPITULATION

A. PRELIMINARY WORKS KM 10,222.50

B. EARTHWORKS KM 728,439.28

C. DRAINAGE KM 109,430.86

D. PAVEMENT STRUCTURE KM 668,456.40

E. OTHER KM 6,000.00

TOTAL without unforeseen works : KM 1,522,549.04

Unforeseen works 5% KM 76,127.45

TOTAL with unforeseen works : KM 1,598,676.49

VAT 17% KM 271,775.00

TOTAL WITH VAT KM 1,870,451.50

Note: For additional description of the items in accordance with the listed codes, please see
11/11
the Guidelines for the design, construction, maintenance and supervision of roads, 2005.

You might also like