Scribd Logo
Upload

Welcome to Scribd!

  • Compensatory Affore Scheme Model3

    Uploaded by

    Ritesh Mehta
    9 views2 pages
    This document outlines the costs and activities for a 7-year compensatory afforestation scheme to plant 1,111 seedlings per hectare. It includes costs for nursery establishment, land preparation, planting, maintenance, and protection over the 7 year period. The total cost for the first year is estimated at Rs. 39,467. Subsequent annual costs decrease but include activities like weeding, replacement planting, fertilizing, watering and protection.

    Original Description:

    Original Title

    compensatory-affore-scheme-model3

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document outlines the costs and activities for a 7-year compensatory afforestation scheme to plant 1,111 seedlings per hectare. It includes costs for nursery establishment, land preparation, planting, maintenance, and protection over the 7 year period. The total cost for the first year is estimated at Rs. 39,467. Subsequent annual costs decrease but include activities like weeding, replacement planting, fertilizing, watering and protection.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views2 pages

    Compensatory Affore Scheme Model3

    Uploaded by

    Ritesh Mehta
    This document outlines the costs and activities for a 7-year compensatory afforestation scheme to plant 1,111 seedlings per hectare. It includes costs for nursery establishment, land preparation, planting, maintenance, and protection over the 7 year period. The total cost for the first year is estimated at Rs. 39,467. Subsequent annual costs decrease but include activities like weeding, replacement planting, fertilizing, watering and protection.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Model No - 3

    Compensatory Afforestration Scheme for Non forest areas acquired under FCA Proposals
    Daily wages Rs.191.40
    Spacements = 3 m x 3 m
    1111 seedling / ha
    1st year replacement 10 % = 111 seedling / ha
    2nd year replacement 20 % = 111+111 seedling / ha
    3rd year replacement 10 % = 111 seedling / ha
    Total Seedlings = 1333 seedling / ha
    Polypot size : 15 cm X 25 cm X 200
    Item of work Qty. Labour Material Total
    1 2 3 4 5
    0 year
    Nursery
    (a) Cost of soil, ,manure, seeds, water, 1222 0 1026 1026
    fartillizer, insecticides, implements, rent of lands.
    Shade, etc. (including 10 % for casuality replacement)
    (b) labour : Preparation of beds, filling and arranging of 1222 2510 130 2640
    bags,showing of seeds, watering shifting, weeding etc.
    (c ) Seedling cost for casuality replacement in one year old (20%) 222 793 237 1030
    (d) Seedling cost for casuality replacement in two year old (10%) 111 397 118 515
    Total 3700 1511 5211
    2. Area Development ( Land Preparation )
    (a) Survey, cutback and promotion of root suckers 1886 0 1886
    (b) Aligment and digging of pits 0.45 X 0.45 X 0.45 1111 @ 6.00 5446 0 5446

    Total 7332 0 7332


    (a) Natural fertilizer (Neem cake/ Castor cake) 1111 @ 5.00 0 5555 5555
    Total 0 5555 5555
    3. SMC Works
    (a) Check wall/ retaining wall /checkdem (all pucca only) L.S. 6700 13300 20000
    (b) Contour trench 2 M x 45 Cm x 30 Cm as per Rs.17.00/rmt 600 rmt. 5100 0 5100
    (300 trench)
    Total 11800 13300 25100
    4. Protection
    (a) Barbed wire fencing L.S. 2000 20000 22000
    (b) Seed sowing and planting of cuttings of Ipomea/ Glaricidia along the 622 267 889
    fence
    Total 2622 20267 22889
    Total for 0 year 25454 40633 66087
    1st Year
    (a) Maintenance of nursery (April to June) 1222 1765 176 1941
    (b) Transport of seedling for plantation 1111 968 200 1168
    (c) Planting with khamna of Min 1 m dia 1111 2976 2976
    (d)Transport & planting of seediling for casualty replacement 111 103 23 126
    (e) 3 weeding cum soil working 1111 11600 11600
    (f) Support watering 5 times @ 3.25 7415 10640 18055
    (g) Protection / tending operation 2400 0 2400
    (h) Tending to natural vegetation 600 0 600
    (i) Contigency 0 600 600
    Total for 1st year 27828 11639 39467

    C:\Users\acer\Desktop\model\Compensatory Afforestration Scheme for Non forest areas acquired under1FCA Proposals(Model-3).xlsx Ann-4 (1)1111
    Item of work Qty. Labour Material Total
    2nd Year
    (a) 2 weeding & soil working 5947 0 5947
    (b) 20 % Casually replecement, transport and planting 111+111 100 498 598
    (c) Natural fertilizer (neem cake / caster cake ) etc. Rs.5/ plant 0 5555 5555
    (d ) Support watering 3 times @ 3.25 4448 6384 10832
    (e) Protection / tending operation 2400 0 2400
    Total for 2nd year 12895 12437 25332
    3rd Year
    (a) 2 weeding & soil working 5947 0 5947
    (b) 10 % Casually replecement, transport and planting 111 50 249 299
    (b) Natural fertilizer, neem cake etc. Rs.5/ plant 0 5555 5555
    (c ) Support watering 1 times @ 3.25 1483 2128 3611
    (d) Protection & maintenance of fencing / tending operation L.S. 3000 0 3000
    Total for 3rd year 10480 7932 18412
    4thYear
    (a) 1 weeding & soil working 2973 0 2973
    (b) Protection & Maintenance of fencing/ Tending operation L.S. 3000 0 3000
    Total for 4th year 5973 0 5973
    5thYear
    Protection & maintenance of fencing/ tending operation L.S. 3000 0 3000
    Total for 5th year 3000 0 3000
    6thYear
    Protection & maintenance of fencing/ tending operation L.S. 3000 0 3000
    Total for 6th year 3000 0 3000
    7thYear
    Protection & maintenance of fencing/ tending operation L.S. 3000 0 3000
    Total for 7th year 3000 0 3000
    8thYear
    Protection & maintenance of fencing/ tending operation L.S. 3000 0 3000
    Total for 8th year 3000 0 3000
    9thYear
    Protection & maintenance of fencing/ tending operation L.S. 3000 0 3000
    Total for 9th year 3000 0 3000
    10thYear
    Protection & maintenance of fencing/ tending operation L.S. 3000 0 3000
    Total for 10th year 3000 0 3000
    Grand Total 100630 72641 173271

    Note :-
    (1) Seed sowing along fencing towards the inner side.
    (2) Planting of cutting of ipomea//Glaricidia along the fencing towards outer side

    C:\Users\acer\Desktop\model\Compensatory Afforestration Scheme for Non forest areas acquired under2FCA Proposals(Model-3).xlsx Ann-4 (1)1111

    You might also like