2023 2024

ITEM ACTIVITIES AMOUNT QUANTITY

QUAN UNIT DURATION AUGUST SEPTEMBER NOVEMBER DECEMBER JANUARY FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST
Week 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48
A GENERAL REQUIREMENTS #
MOBILIZATION/DEMOBILIZATION 2,500.00 1 # lot 2 #REF!
PERMITS, BINDS & INSURANCE 15000 1 # lot 4 #REF!
UTILITIES 15000 1 # lot 7 #REF!
B SITE PREPARATION
CLEARING & GRUBBING 6000 75 sqm 2 #REF
TEMPORARY FENCE 10000 1 lot 3 #REF
SETTING OUT 20000 26.36 sqm 2 #REF
C EARTHWROKS
EXCAVATION 2000 59.75 sqm 2 #REF
BACKFILL & COMPACTION 7812 19.53 sqm 1 #REF!
GRAVEL FILL 20176 7.76 sqm 1 #REF
SOIL POISONING 4080 48 sqm 1 #REF!
SEPTIC TANK 35000 50 sqm 3 #REF
D STRUCTURAL WORKS
D.1 FOUNDATION
COLUMN FOOTINGS
FORMWORK 21576 192.24 kg 2 #REF#REF
REBAR 50000 1135.16 kg 4 #REF
CONCRETE 30000 884.61 kg 1 #REF
WALL FOOTING
FORMWORK 21540 169.02 kg 2 #REF 1
REBAR 50000 150.00 kg 4 #REF!
CONCRETE 30000 61.12 sqm 1 #REF!
FOOTING TIE BEAM
FORMWORK 19303 18.72 sqm 2 #REF! 1
REBAR 50000 54.00 sqm 4 #REF!
CONCRETE 30000 318.40 kg 1 #REF!
D.2 GROUND FLOOR
SLAB ON FILL
FORMWORK 20000 45.05 sqm 3 #REF! 0.75 0
REBAR 60000 14.01 sqm 2 #REF! 0.67
CONCRETE 50000 801.41 kg 1 #REF!
COLUMNS (FTG TO 2ND)
FORMWORK 20000 3.15 sqm 4 #REF! 1
REBAR 60000 2.88 sqm 3 #REF!
CONCRETE 50000 48.00 kg 1 #REF!
STAIRS
FORMWORK 20000 9.20 sqm 2
REBAR 60000 6.08 sqm 3 #REF! 1
CONCRETE 50000 221.80 kg 1 #REF!
D.3 SECOND FLOOR
BEAMS & GIRDERS
FORMWORK 20000 18.72 sqm 3 #REF! 1
REBAR 70000 54.00 sqm 3 #REF! 1
CONCRETE 30000 318.40 kg 1 #REF! `
ROOF FRAMING
TRUSSES, RAFTERS, PURLINS ETC. 100000 712.121 kg 7 #REF!#REF!#REF!#REF!#REF!
E MANSORY
CHB LAYING
INTERIOR 25520 25.52 sqm 14 #REF!#REF!
EXTERIOR 25520 45.39 sqm 14 #REF!#REF!
PALSTERING 49202 60.12 sqm 28
F ARCHITECTURAL
WALL FINISHES 90129 135.15 sqm
CEILING FINISHES 62400 48.00 sqm
FLOOR FINISHES 222481 45.00 sqm
DOOR & WINDOWS 100000 5 set 6 0 #REF!#REF!#REF!
MISCELLANEOUS METALS
BALCONY & STAIR RAILINGS 150000 10.55 sqm 10 #REF! 1 0 0 0 0 0 0 0
FENCE & GATE 70000 5.04 s sqm 10 #REF! 1 0
G THERMAL & MOISTURE PROTECTION
ROOF INSTALLATION 67207 13.40 lm 7 #REF! 1 0 0
WATER PROOFING 11000 3.00 sqm 3 #REF!#REF!
DAMP PROOFING 50000 81.96 sqm 2 #REF!#REF!
H PLIMBING & SANITARY WORKS
ROUGH-IN WORKS 60000 1 lot 5 #REF! 1 0
INSTALLATION OF PIPES & FIXTURES 5000 3 set 5 #REF!#REF! 1 0 0
SEPTIC TANK 70000 50 sqm
I ELECTRICAL WORKS
ROUGH-IN WORKS 100000 1 lot 5 #REF!#REF!
WIRNG, INSTALLATION OF PIPES & FIXTURES 15000 80.03 lm 14 #REF! 1 0
J OTHERS
AIRCON INSTALLATION 7000 2 set 2 #REF!
DRAINAGE 80000 1 pcs 3 #REF! 1.00
LANDSCAPING 60000 69.01 sqm 4 #REF! 1.00 0.00
TOTAL 2,370,446.00
5.2% 0.1% # # # # # # # # ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ##
5% 5.3% # # # # # # # # ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ##