Mced TS 12.01.2024

MAHARASHTRA INDUSTRIAL DEVELOPMENT CORPORATION
DOCKET SHEET
SUB : DG - SHENDRA INDUSTRIAL AREA ..

M&R to WSS @ Shendra five star Industrial area ...... Annual maintanenece of 600 mm
dia. PSC pipeline from Chikalthana to Shendra for the year 2023-24
Submission of TS
TR No & Date From To Remarks

1 2 3 4
SD106/24/0002 Yogesh Subhashrao -
08/01/2024 Tidake-Assistant Engineer -
Sub Div PA I
SD106/24/0002 Nitin Ambadas Jadhav-Deputy -
08/01/2024 Engineer - Sub Div PA I
SD106/24/0002 RAMESHCHANDRA -
09/01/2024 DIGAMBERRAO GIRI-Executive
Engineer - Div Chhatrapati
Sambhajinagar(Civil)
SD106/24/0002 Yogesh Subhashrao -
12/01/2024 Tidake-Assistant Engineer -
Sub Div PA I
SD106/24/0002 RAMESHCHANDRA -
12/01/2024 DIGAMBERRAO GIRI-Executive
Engineer - Div Chhatrapati
15124SECA R S GAVADE-Superintending
12/01/2024 Engineer - Circle Chhatrapati
Sambhajinagar
Page 1 of 67 16/01/24 04:16

Forward Note
Sub :- DG - CHHATRAPATI SAMBHAJINAGAR (ESTATE) INDUSTRIAL AREA....

Chhatrapati Sambhajinagar Industrial Area...DC Work...Construction of internal road and
renovation of hostel rooms at MCED Office...
Maharashtra Centre for Entrepreneurship Development (MCED) has demanded this office to carry out the
Civil Work including construction of internal roads, renovation of hostel room toilets, renovation of VIP
Room, fire fighting arrangement and supply of furniture at Chhatrapati Sambhajinagar Head Office vide letter
No. 444 dated 29.11.2023. Also, MCED has deposited Rs. 100 Lakhs for this work to this office on
27.12.2023.
Accordingly, this office has surveyed MCED Office premises and building and prepared an estimate
amounting to Rs. 99,99,500 /- on the basis of current PWD SSR, Electrical SSR and market rates including
ETP Charges @ 5% which is approved by Hone. CEO, MIDC, Mumbai vide Office Note No. E-6172 dated
19.07.2023. Estimate includes, construction of 120 m long Cement Concrete road of width 3.75 meters,
renovation of 16 Nos of hostel room toilets, fire fighting arrangement with pumps, construction of
underground water tank, pipes, hose reels, etc., renovation of Room No. 202 VIP Suite and supply of furniture
for hostel room like table, wardrobe, etc along with relevant works.
This estimate is proposed under DC Work for Chhatrapati Sambhajinagar Industrial Area for year 2023-24. An
estimate for “Chhatrapati Sambhajinagar Industrial Area...DC Work...Construction of internal road and
renovation of hostel rooms at MCED Office”, amounting to Rs. 99,99,500 /- for technical sanction, please.
In view of the necessity of “DG - CHHATRAPATI SAMBHAJINAGAR (ESTATE) INDUSTRIAL AREA…

Chhatrapati Sambhajinagar Industrial Area...DC Work...Construction of internal road and renovation of
hostel rooms at MCED Office...”, the proposal for technical sanction approval is prepared for the subject
work, based on
Executive Engineer
Div Chhatrapati

hostel rooms at MCED Office...
08/01/2024 Yogesh Subhashrao Tidake

Assistant Engineer
Sub Div PA I
08/01/2024 Nitin Ambadas Jadhav

Deputy Engineer
Sub Div PA I
Page 2 of 67 16/01/24 04:16

hostel rooms at MCED Office...
09/01/2024 RAMESHCHANDRA DIGAMBERRAO GIRI

Executive Engineer
Div Chhatrapati Sambhajinagar(Civil)
Submitted for approval Please.

12/01/2024 Yogesh Subhashrao Tidake
Assistant Engineer
Sub Div PA I
12/01/2024 RAMESHCHANDRA DIGAMBERRAO GIRI

Executive Engineer
Div Chhatrapati Sambhajinagar(Civil)
12/01/2024 R S GAVADE
Superintending Engineer
Circle Chhatrapati Sambhajinagar
Page 3 of 67 16/01/24 04:16

ESTIMATE
Name of Work : DG - CHHATRAPATI SAMBHAJINAGAR (ESTATE) INDUSTRIAL AREA

Chhatrapati Sambhajinagar Industrial Area...DC Work...Construction of internal road
and renovation of hostel rooms at MCED Office...
ESTIMATED COST : 99,99,430.00
TS Title : Chhatrapati Sambhajinagar Industrial Area...DC Work...Construction of internal road

REFERENCE TO ADMINISTRATIVE APPROVAL :
Letter No.0006EEDV013
,dt/-28/12/2023
,For Rs. 1,11,53,700.00 (N) And Rs. 1,17,11,400.00 (G)
TECHNICAL SANCTION : For Rs. 99,99,430.00 (N)

Granted By R S GAVADE-Superintending Engineer - Circle Chhatrapati
Sambhajinagar Vide No 15124SECA
For the month of 1 2024
Approved By: R S GAVADE-Superintending Engineer - Circle Chhatrapati Sambhajinagar
Signature :
ESTIMATE PREPARED BY :
Name and Designation : Yogesh Subhashrao Tidake-Assistant Engineer - Sub Div PA I - Assistant
Engineer
Signature :
CHECKED BY :
Name Designation Signature

Yogesh Subhashrao Tidake-Assistant Engineer - Sub Assistant Engineer
Div PA I
Nitin Ambadas Jadhav-Deputy Engineer - Sub Div PA I Deputy Engineer
Yogesh Subhashrao Tidake-Assistant Engineer - Sub Assistant Engineer
Div PA I
RAMESHCHANDRA DIGAMBERRAO GIRI-Executive Executive Engineer
Engineer - Div Chhatrapati Sambhajinagar(Civil)
Page 4 of 67 16/01/24 04:16

Detailed Note giving Salient Features of the Estimate
Name of Work : DG - CHHATRAPATI SAMBHAJINAGAR (ESTATE) INDUSTRIAL AREA

Chhatrapati Sambhajinagar Industrial Area...DC Work...Construction of internal road
ESTIMATED COST
Code Description Amount in Rs.

Chhatrapati Sambhajinagar Industrial Area...DC Work...Construction of
0.00
internal road and renovation of hostel rooms at MCED Office...
1.1 Construction of Internal Road 17,75,780.80
1.4 Passage and Store Room 2,46,622.92
1.5 Toilet Renovation 18,05,253.15
1.9 Fire Fighting Arrangement 25,89,220.86
1.8 Furniture, Accessories & Name Boards 7,92,461.00
1.9 Renovation of Room No. 202 2,94,846.60
1.2 Testing 64,780.00
1.3 Royalty 44,775.20
Work Portion 76,13,740.53
Add 1% Labour Insurance 1 % 76,137.41
Add 5% Contigency 3,80,687.03
Add 18% GST 14,52,701.69
Add 5% ETP 4,76,163.33
Total 99,99,429.99
Say 99,99,430.00 (N)
Deputy Engineer Executive Engineer
Page 5 of 67 16/01/24 04:16

Abstract
Name of Work DG - CHHATRAPATI SAMBHAJINAGAR (ESTATE) INDUSTRIAL AREA
Chhatrapati Sambhajinagar Industrial Area...DC Work...Construction of internal road and
Sub Estimate : No. :-1 - Chhatrapati Sambhajinagar Industrial Area...DC Work...Construction of internal
road and renovation of hostel rooms at MCED Office...
Sr.No Ref. Item Description Quantity Rate Unit Amount in Rs
Total 0.00
Page 6 of 67 16/01/24 04:16

Sub Estimate : No. :1 - Construction of Internal Road
1 2-11 Excavation for roadway in 360.000 124.95 Cubic 44,982.00

earth, soil of all sorts, sand, Meter
gravel or soft murum
including dressing section to
the required grade, camber
and side slopes and conveying
the excavated materials with
all lifts upto a lead of 50m.
and spreading for
embankment or stacking as
directed.
2 Rd-A-1 Conveying material obtained

from road cutting including all
lifts, and beyond initial lead,
laying in layers of 20cms to
30cms, in case of power roller
and 45cms to 60cms in case
of vibratory compactor,
breaking clods, dressing to
the required lines, curves,
grade and section for
formation of roads, including
leveling, disposing off surplus
material in desired manner as
directed by
Engineer-in-charge etc.
complete including taxes ,
Royalty if any beyond 100 m
initial lead. (Disposal or reuse
location as shown on
drawing)(Rates excluding
GST)
(b) Lead beyond 5 km. upto 477.000 272.00 Cubic 1,29,744.00

10 Km Meter
3 2-28 Providing earth work in 144.000 1,388.60 Cubic 1,99,958.40

embankment with approved Meter
materials obtained from other
sources upto lead of 50m.
including all lifts, laying in
layers of 20cm. to 30cm.
thickness breaking clods,
dressing to the required lines,
curves, grades & section,
watering and compaction with
vibratory roller with V-Sat
attachment to achieve not
less than 97 % of standard
proctor density etc. complete
( Material obtained from Other
sources)
Page 7 of 67 16/01/24 04:16

4 2-23 Watering and compacting of 144.000 95.55 Cubic 13,759.20

embankment formed of Meter
materials obtained from the
road cutting within a lead of
50 m, not less than 97 % of
standard Proctor density after
laying them in layers of 20
cm. to 30 cm. with vibratory
roller.
5 3-1 Construction of granular 96.000 2,917.45 Cubic 2,80,075.20

sub-base by providing close Meter
graded Material, mixing in a
mechanical mix plant at OMC,
carriage of mixed Material to
work site, spreading in
uniform layers with motor
grader/ Paver on prepared
surface and compacting with
vibratory roller to achieve the
desired density, complete as
per clause 401 -- Plant Mix
Method and Grading - I
Material
7 5-13 Construction of dry lean 48.000 4,439.15 Cubic 2,13,079.20

cement concrete Sub- base Meter
over a prepared sub-grade
with coarse and fine
aggregate ( natural sand/ VSI
grade finely washed crushed
sand) conforming to IS: 383,
the size of coarse aggregate
not exceeding 25 mm, ,
cement content not to be less
than 150 kg/ cum, optimum
moisture content to be
determined during trial length
construction, concrete
strength not to be less than
10 Mpa at 7 days, mixed in a
batching plant/ Weigh batch
mixer, transported to site with
all leads and lifts, laid with a
paver with electronic
sensor /by suitable means as
approved by
Engineer-in-charge ,
compacting with vibratory
roller, finishing, curing and
including preparation of
sub-grade surface if required
etc. complete. with fully
automatic micro processor
based PLC without SCADA
enabled reversible Drum Type
mixer/ concrete Batch mix
plant (Pan mixer) etc.
complete. Page 8 of 67 16/01/24 04:16
complete.
8 5-19 Providing and laying 125 480.000 31.50 Square 15,120.00

micron Low Density Meter
Polyethylene (LDPE) sheet
confirming to IS 3395 : 1997
below concrete pavement
including all materials and
labour complete.
9 5-15 Providing and fixing in 72.000 413.70 Number 29,786.40

position TMT FE 500, 25mm
dia dowel bars precoated with
anticorrosive epoxy paint of
required Dia. 60 cms. Long
and at 30.00 cm. C/C and
wherever directed including
handling, straightening,
necessary cutting supported
by TMT FE 500, chairs with
proper alignment by using
properly designed assembly of
Bulkheads lubricating half
length with bituminous paint
as directed etc. complete.
10 5-6 Providing and laying in-situ 68.000 9,015.65 Cubic 6,13,064.20

M40 Grade unreinforced plain Meter
cement concrete pavement
over a prepared sub base with
43 grade cement , coarse and
fine aggregate ( natural sand/
VSI grade finely washed
crushed sand) conforming to
IS 383, using fine and coarse
aggregates combined
gradation as per Table 600-3
of MORTH Specification 2013,
mixed in a Tilting type
Concrete Mixer as per
approved mix design,
admixtures, spreading, laying
compacting and finished in a
continuous operation without
paver machine, finishing to
lines and grades as directed
by Engineer-in-charge and
curing by curing
compound /by providing
cement vata in cement Mortar
1:8 @0.6m X 0.6m centre to
centre, admeasuring 80 mm
at bottom and 40 mm at top
with depth of 75mm and
maintaining the same
throughout curing period by
any other method approved
by Engineer-in-charge. with
Page 9 of 67 16/01/24 04:16
fully automatic micro
processor based PLC without
by Engineer-in-charge. with
fully automatic micro
processor based PLC without
SCADA enabled reversible
Drum Type mixer/ concrete
Batch mix plant (Pan mixer)
etc. complete.
11 5-17 Cutting transverse contraction 540.000 79.80 Running 43,092.00

joints 3 to 4 mm wide and Meter
depth 60mm. .in concrete slab
using concrete cutting
machine with diamond
studded saw within 48 hours
of casting of bay / slab etc.
complete including
subsequent widening of the
groove 8 to 10 mm. wide at
top having depth of 15 mm.
as directed by Engineer
incharge.
12 5-18 Providing to contraction joints 540.000 326.55 Running 1,76,337.00

polysuphide sealent (Pouring Meter
grade) confirming to BS :
5212 - 1989 into sawed
groove widened at top for
sealent reservoir of specified
size and shape as per detailed
drawing including fixing
Polyethylene foam backer rod
of required diameter
(appraox. 25% larger than the
initial 3 mOne Metric Tonneo 4
mm. joint) overlaid with bond
breaking tape as per detailed
drawing. Item includes
cleaning the joints with water
jet / air compressor and
allowing joint to become
thoroughly dry before sealent
is applied and applying primer.
(A) Contraction and
longitudinal joints (15 mm.
deep x 8 mm.wide)
14 6-12 Providing and Laying hot

applied thermoplastic road
marking strip on Bituminous
Surface of specified shade/
colour of 2.5 mm thick
including 1.5 Refractive index
reflectorizing glass beads @
250gm/sqm .Thickness of 2.5
mm is exclusive of surface
applied glass beads as per IRC
35:2015.
Page 10 of 67 16/01/24 04:16

(a) Providing and Laying hot 24.000 699.30 Square 16,783.20

applied thermoplastic road Meter
marking strip on Bituminous
Surface of specified shade/
colour of 2.5 mm thick
including 1.5 Refractive index
reflectorizing glass beads @
250gm/sqm .Thickness of 2.5
mm is exclusive of surface
applied glass beads as per IRC
35:2015. Initial Dry
reflectivity RL shall be > 250
mcd/sqm/lux measured in the
initial 7 days and sustained
reflectivity RL of 100
mcd/sqm/ lux and Qd of 100
mcd/sqm/ lux measured at
the end of 2 years by means
of a Standard Reflectometer
of Zehntner, Easylux, Delta
make capable of measuring RL
& QD both according to IRC
35:2015 clause 15.5. The
finished surface to be level,
uniform, and free from
streaks and holes complete as
per direction of
Engineer-in-charge and in
accordance with applicable
specifications.(Refer MORTH
Clause 803 for technical
Specification
and Performance for IRC
35:2015).
Total 17,75,780.80
Page 11 of 67 16/01/24 04:16

Sub Estimate : No. :2 - Passage and Store Room
1 46-9 Dismantling brick masonry 3.000 351.75 Cubic 1,055.25

in lime or cement mortar Meter
and stacking the materils
as directed with all leads, lifts
etc.
2 23-1 Providing and fabricating 0.400 1,06,936.20 Metric 42,774.48

structural steel work in rolled Tonne
sections like joists, channels,
angles, tees etc. as per
detailed design and
drawings or as directed
including cutting, fabricating,
hoisting, erecting, fixing in
position making riveted /
bolted /welded connections
without connecting plates,
braces etc. and including one
coat of anticorrosive paint and
over it two coats of oil
painting of approved quality
and shade etc. complete.
3 27-5 Providing second class Burnt 4.000 9,124.50 Cubic 36,498.00

Brick masonry with Meter
conventional/ I.S. type
bricks in cement mortar 1:6
in superstructure including
striking joints, raking out
joints, watering and
scaffolding etc. Complete
4 32-30 Providing and applying 81.000 600.60 Square 48,648.60

plaster / wall punning with Meter
plaster of paris ( with
plaster of paris material) in
10 to 13 millimeter
thickness to previously
plastered surface / or on
newly brick surface
( Excluding rough cast
plaster ) in all position
including preparing and
Finishing the surface
scaffolding etc.complete.
5 32-11 Providing sand faced plaster 33.000 691.40 Square 22,816.20

externally in cement mortar Meter
using approved screened
sand, in all positions
including base coat of 15
mm thick in cement mortar
1:4 using waterproofing
compound at 1Kilogramper
cement bag curing the same
for not less than 2 days and
16/01/24 04:16
keeping the surface of thePage 12 of 67
base coat rough to receive

keeping the surface of the
the sand faced treatment 6
to 8 mm thick in cement
mortar 1:4 finishing the
surface by taking out grains
and curing for fourteen
days scaffolding etc.complete.
6 33-68 Providing and laying 7.000 4,615.85 Square 32,310.95

telephone black / Amba Meter
White / Cadburybrown /
Ruby red / Ocean Brown
granite stone of 18 to 20 mm
thick for door frame/ dado/
window boxing etc. On C.M.
1:6 including filling joints with
polymer base filler
nosing/moulding the sharp
edges wherever necessary,
curing, etc. complete.
7 36-13 Providing and applying plastic 120.000 105.00 Square 12,600.00

emulsion paint of approved Meter
quality, colour and shade to
old surface in three coats
including scaffolding,
preparing the surface.
(excluding primer coat) etc.
complete.
8 39-9 Providing and fixing solid core 10.080 3,232.95 Square 32,588.14
flush door shutter in single Meter
leaf 32 mm thick decorative
type of exterior grade as per
detailed drawings approved
face veneers 3 mm thick on
both faces or as directed, all
necessary beads, mouldings
and lipping, wrought iron hold
fasts, chromium plated
fixtures and fastenings, with
brass mortise lock,
chromium plated handles on
both sides, and finishing with
French Polish etc. complete.
9 39-41 Providing and fixing in 3.000 5,777.10 Square 17,331.30

position (as per 1868 / 1982) Meter
Alluminium sliding window of
three tracks with rectangular
pipe 95 x 38.10 x 0.90 mm at
weight 0.637 Kilogram/R. M..
with window frame
bottom track section 92
x 31.75 x 1.30 mm at
weight 1.070 Kilogram/R. Page 13 of 67 16/01/24 04:16
M... Top and side track section
x 31.75 x 1.30 mm at
weight 1.070 Kilogram/R.
92 x 31.75 x 1.30 mm at
weight 0.933
Kilogram/Running metre.
The shutter should be of
bearing bottom 40 x 18 x
1.25 mm at weight 0.417
Kilogram/R. M.. Inter locking
section 40 x 18 x 1.10 mm
at weight 0.469
and handle and top section
40 x 18 x 1.25 mm at
weight 0.417
As per detailed
drawings and as
directed by
Engineerincharge with all
necessary Aluminium sections
fixtures and fastenings such
as roller bearing in nylon
casting and self locking catch
fitted in vertical section of
shutter including 5 mm thick
plain glass and aluminium
mosquito net shutter with
stainless steel jail with all
required screws and nuts etc,
complete. With colour
Anodising with box
Total 2,46,622.92
Page 14 of 67 16/01/24 04:16

Sub Estimate : No. :3 - Toilet Renovation
1 46-14 Removing brick bat coba 13.824 644.65 Cubic 8,911.64

including stacking the spoils Meter
as directed with all leads,
lifts etc, complete.
2 46-15 Removing doors and 32.000 163.80 Number 5,241.60

windows with frames and
stacking the materials as
directed with all leads, lifts
etc. complete.
3 46-19 Removing cement tiles, or 288.960 47.25 Square 13,653.36

marble or polished shahabad Meter
floor or dado without bed
concrete including stacking
the materials as directed with
all leads, lifts etc. complete
4 46-40 Removing urinal pans or wash 16.000 100.80 Number 1,612.80

hand basins with frame
including disconnecting the
sanitary and water supply
connections, removing the
same carefully and stacking
the serviceable materials as
and where directed
including throwing the
unserviceable materials
outside etc complete
5 46-41 Removing W.C. pans 16.000 217.35 Number 3,477.60

connections, removing and
breaking flooring and bed
con-crete around pan
removing the same carefully
and stacking the
serviceable materials as adn
where directed including
throwing the unserviceable
materiasls out side etc.
carefully and throwing out
the refusal outside etc.
complete.
6 42-55 Providing and fixing on walls/ 80.000 279.30 Running 22,344.00

ceiling/ floor 15 mm dia. CPVC Meter
pipe with necessary fittings,
remaking good the
demolished portion etc.
complete. Including removing
existing pipe line if necessary
and conveying and stacking
the same in PWD chowky or
as directed etc. complete. Page 15 of 67 16/01/24 04:16


remaking good the
8 1-7 Point Wiring (WG-PW)
(11) Point wiring for 48.000 742.00 Point 35,616.00

light/bell/exhaust fan in
minimum 20 mm HMS PVC
conduit with 1.5 sq.mm
(2+1E) FRLSH grade copper
wire, modular type switch,
earthing and required
accessories as per
specification no. WG-PW/SW
9 1-6 Modular switches and

Accessories
(1) Supplying and erecting 32.000 72.00 each 2,304.00

modular type switch 6A/10A
on provided plate and box
with wiring connections
complete.

modular type switch 16A on
provided plate and box with
wiring connections complete.
10 31-26 Providing waterproofing in 13.824 6,587.20 Cubic 91,061.45

W.C. and bath including brick Meter
bat coba in all position
including providing and
laying 12mm bedding in
cement mortor 1:3 on
vergin concrete slab with
waterproofing compound @
1Kilogram/per bag of cement
laying brick bat coba of
required thickness in cm 1:5
with waterproofing compound
1 Kilogram/bag of cement
grouting and finishing the top
layer with 20mm thick brick
bedding in cm mortor 1:3 with
Page 16 of 67 16/01/24 04:16
waterproofing compound 1

Kilogram/per bag of cement
and testing the treated
portion for 48 hours by pond
test and covering ten years
guarantee on requisite stamp
paper including curing etc.
complete.
11 33-41 Providing and laying vitrified 296.000 1,327.00 Square 3,92,792.00

mirror / glossy finish tiles Meter
having size 590 mm to 605
mm x 590 mm to 605 mm of
8 to 10 mm thickness and
confirming to IS. 15622-2006
( group Bla) of approved
make, shade and pattern for
dado and skirting in required
position fixed in 1:4 cement
mortar including neat cement
float, filling joints, curing and
clearing etc. complete
12 33-67 Providing and laying Antiskid 46.080 1,270.55 Square 58,546.94

Ceramic tiles of approved Meter
quality of size 30 cm x 30 cm
and confirming to IS
15622-2006 (Group-B IIA) for
antiskid flooring in required
position laid on a bed of 1:4
cement mortar including
cement float, filling joint with
cement slurry cleaning curing
etc. complete.
13 33-68 Providing and laying 35.000 4,615.85 Square 1,61,554.75

polymer base filler
14 41-80 Providing and fixing 10cm 32.000 1,189.55 Number 38,065.60

C.I. Nahani Trap including
C.I. grating bend and piece
of C.I. pipe upto the outside
face of the wall complete.
Page 17 of 67 16/01/24 04:16


position Gypsum board false Meter
ceiling with 12.5 mm thick
Gypsum boards,
screwed/fixed to the under
structure of suspended G.I.
Grid constructed and
suspended from the main
ceiling consisting of ceiling
sections of size 25 x 50 mm
maximum center to center
distance of 600 milimetre
perimeter channel and
intermediate channels at
distance 1200 milimetre
galvanized grid should be
fixed to reinforced cement
concrete slab. The gypsum
board should be fixed to
galvanized iron grid with
necessary screws. The boards
should be taped and filled
from underside to give
smooth, seamless ceiling.
The rate should include
necessary additional ceiling
sections and intermediate
channels. Additional
intermediate channels should
be fixed to strap hangers for
additional support to prevent
strapping at every 1200
milimetre item to be
completed in all respect
including necessary sleeves
for ducts finishing of joints cut
outs, painting including
labour, material, lifts etc. all
complete.
16 2-1 Indoor LED Fittings

(FG-IDF/LED)

LED square / circular Max. 7W
down lighter / Panel Light
having pressure die-cast
aluminium housing,
polystyrene diffuser having
system lumens output of Min.
770 Lumens, min. efficacy of
110 lumen/W, CRI>80, CCT
upto 6500K, Beam Angle of
120 deg., max. ripple of 5%,
THD<10%, p.f. >0.95,
operating range of 120-270V,
surge protection of 2.5 kV,
Life class of 50,000 Hrs Pageat 18 of 67 16/01/24 04:16
L70B50 including driver,
Life class of 50,000 Hrs at

L70B50 including driver,
having mounting arrangement
with board for surface type or
spring loaded mounting clips
complete with minimum 2
years warranty as per
specification No. FG-IDF/LED.
17 2-9 Fans (FG-FN)
(13) Supplying and erecting 16.000 1,701.00 each 27,216.00

exhaust fan medium duty 230
V A.C. 50 cycles 225 mm.
1400 RPM with condenser
complete erected in position
with necessary materials. Fan
motor with moisture proof
treatment and ‘E’ class
insulation.

position powder coated Meter
aluminium louvered windows /
ventilator of various sizes
with powder coating as per
detailed drawing and
specifications including
aluminium frames 80 x 38
mm x 1.22 mm box type,
5 mm thick sheet glass
louvers, of approved quality
etc. complete.
20 48-32 Providing and fixing wall 16.000 6,357.75 Number 1,01,724.00

hung white wash basin of size
550 x 400 x 195 mm with
pillar cock having flow rate up
to 6.0 Litr/Minute,C.P.Angular
stop cock long thread of
Jaquar/Cera/Hindware
/Perryware or equivalent
make, including SS bottal
trap of approved make etc
complete as directed by
Engineer in charge.( Make
shall conform to
manufacturers Green product
and shall got approved from
the Engineer In Charge.)
21 48-34 Providing and fixing wall mixer 16.000 5,759.25 Number 92,148.00
with overhead shower,shower
arm,hand shower with wall
bracket having flow rate up to
12 liters/minutes of
Jaquar/Cera/Hindware Page 19 of 67 16/01/24 04:16
make including all necessary
21 48-34 16.000 5,759.25 Number 92,148.00
pipes,fittings etc.complete as
directed by Engineer In
Charge.( Make shall conform
to manufacturers Green
product and shall got
approved from the Engineer
In Charge.)
22 48-30 Providing and fixing white 16.000 18,736.20 Number 2,99,779.20

european type wall-hung, Size
360mm x 360mm x 575 mm
with flush valve having flow
rate up to 6.0 Litr/Minute of
make including PVC soil pipe,
vent pipe upto outside face of
wall, 100mm dia PVC plug
bend inlet pipe all
fittings,cutting & making good
walls, floors etc as directed by
shall conform to
brass mortise lock,
24 Market Rate Providing consultancy services 1.000 1,50,000.00 Job 1,50,000.00

for preparation of drawings,
RCC designs, load
calculations, proof checking
from Government Institute,
approval from competent
authority, selection of
materials and visits during
construction as and when
required etc. complete.
Page 20 of 67 16/01/24 04:16

25 42-20 Providing and fixing 450mm x 16.000 904.05 Number 14,464.80

550mm size superior type
Belgium mirror with 16mm
dia. nickel plated towel rod
etc. complete.
26 42-31 Providing and fixing chromium 16.000 313.95 Number 5,023.20

plated towel rod 16 mm dia
and 75 cm. in length including
all accessories complete.
27 48-28 Providing and fixing C.P. BIB 16.000 1,252.65 Number 20,042.40
cock with wall flange of
approved make including
necessary sockets/ union nut
etc. complete as directed by
Engineer in charge.
Total 18,05,253.15
Page 21 of 67 16/01/24 04:16

Sub Estimate : No. :4 - Fire Fighting Arrangement
1 21-1 Excavation for foundation in 56.000 250.90 Cubic 14,050.40

earth, soil of all types, sand, Meter
gravel and soft murum,
including removing the
excavated material up to a
distance of 50 m. beyond
the building area and
stacking and spreading as
directed, dewatering,
preparing the bed for the
foundation and necessary
back filling, ramming,
watering including shoring and
strutting etc. complete. (Lift
upto 0.00 to 1.50 m.) By
Manual Means
2 21-16 Excavation for foundation in 36.000 550.20 Cubic 19,807.20

Soft rock and old cement or Meter
lime masonry foundations
including removing the
excavated material upto a
distance of 50 metres beyond
the building area and stacking
as directed, including
dewatering, preparing the bed
for the foundation and
necessary back filling with
available earth/murum,
ramming ,watering including
shoring and strutting etc.
complete. (Lift from 1.5m To
3.0 m.) By Mechanical Means
3 21-20 Excavation for foundation in 25.000 1,372.35 Cubic 34,308.75

Hard rock by chiselling, Meter
wedging, line drilling, etc.
including trimming and
levelling the bed, removing
the excavated material upto a
distance of 50 metres beyond
the building area stacking
as directed, dewatering and
back filling with available
earth/ murum watering,
ramming etc. complete. (Lift
upto 1.5 m). By Mechanical
Means
4 24-1 Providing and laying Cast in 6.000 6,851.00 Cubic 41,106.00

situ/Ready Mix cement Meter
concrete in M-10 of trap/
granite/ quartzite/ gneiss
metal for foundation and
bedding including bailing
out water, Steel centering,
formwork, laying/pumping,Page 22 of 67 16/01/24 04:16
compacting, roughening them
if special finish is to be
formwork, laying/pumping,
compacting, roughening them
if special finish is to be
provided, finishing if
required and curing
complete, with fully
based PLC without SCADA
mixer/concrete Batch mix
complete. With fine
aggregate (Crushed sand VSI
Grade)
5 11-14 Providing and laying cement 2.500 5,157.20 Running 12,893.00

concrete pipe of IS 458:2003 Meter
NP-3 class of 600mm
diameter in proper line, level
and slope etc. complete.
6 25-13 Providing and laying Cast in 44.000 8,315.30 Cubic 3,65,873.20

situ/Ready Mix cement Meter
concrete M-25 of trap /
granite/quartzite/ gneiss
metal for R.C.C. work in
foundations like raft, strip
foundations, grillage and
footings of R.C.C. columns
and steel stanchions etc.
including bailing out water,
Steel centering,
formwork ,cover blocks,
laying/pumping, compaction
and curing roughening the
surface if special finish is to
be provided (Excluding
reinforcement and structural
steel) etc. complete, with fully
based PLC with SCADA
mixer/ concrete Batch mix
complete. With fine aggregate
(Crushed sand VSI Grade)
7 26-33 Providing and fixing in 2.200 94,188.15 Metric 2,07,213.93

position TMT - FE - 500 bar Tonne
reinforcement of various
diameters for R.C.C. pile
caps, footings, foundations,
slabs, beams columns,
canopies, staircase, newels,
chajjas, lintels pardis,
copings, fins, arches etc. as
per detailed designs,
drawings and schedules.
Page 23 of 67 16/01/24 04:16
including cutting, bending,
hooking the bars, binding with
drawings and schedules.

including cutting, bending,
hooking the bars, binding with
wires or tack welding and
supporting as required
complete.
8 27-3 Providing second class Burnt 11.000 8,620.50 Cubic 94,825.50

Brick masonry with Meter
conventional/ I.S. type
bricks in cement mortar 1:6
in plinth as backing in
composite masonry including
bailing out water manually,
striking joints, raking out
joints and watering etc
Complete.

position (as per 1868 / 1982) Meter
Alluminium sliding window of
three tracks with rectangular
pipe 95 x 38.10 x 0.90 mm at
weight 0.637 Kilogram/R. M..
with window frame
bottom track section 92
x 31.75 x 1.30 mm at
weight 1.070 Kilogram/R.
92 x 31.75 x 1.30 mm at
weight 0.933
The shutter should be of
bearing bottom 40 x 18 x
1.25 mm at weight 0.417
Kilogram/R. M.. Inter locking
section 40 x 18 x 1.10 mm
at weight 0.469
and handle and top section
40 x 18 x 1.25 mm at
weight 0.417
As per detailed
drawings and as
directed by
Engineerincharge with all
necessary Aluminium sections
fixtures and fastenings such
as roller bearing in nylon
casting and self locking catch
fitted in vertical section of
shutter including 5 mm thick
plain glass and aluminium
mosquito net shutter with
stainless steel jail with all
required screws and nuts etc,
complete. With colour
Anodising with box Page 24 of 67 16/01/24 04:16
Anodising with box
10 33-35 Providing and fixing machine 11.000 4,393.00 Square 48,323.00

cut machine polished 18 mm Meter
to 20 mm thick telephone
black / Amba White / Cat bary
brown / RBI red / Ocean
Brown granite stone for treads
and risers of steps and
staircases of approved colour
and shade with full moulding
and three grooved line for the
treads on bed of 1:4
Cement mortar including
float filling joints with neat
cement slurry curing polishing
and cleaning etc. complete.
11 39-10 Providing and fixing solid 2.520 3,058.65 Square 7,707.80

core flush door shutter Meter
commercial in single leaf
32 mm thick without
ventilator commercial type of
exterior grade as per detailed
drawings with wrought iron
hold fast, stainless steel
fixtures and fastenings and
handles on both sides and
finishing with oil painting 3
coats complete.
12 32-3 Providing internal cement 48.000 600.60 Square 28,828.80

plaster 12mm thick in single Meter
coat in cement mortar 1:5
without neeru finish to
concrete or brick surfaces, in
all positions including
scaffolding and curing etc.
complete.
13 32-11 Providing sand faced plaster 48.000 691.40 Square 33,187.20

externally in cement mortar Meter
using approved screened
sand, in all positions
including base coat of 15
mm thick in cement mortar
1:4 using waterproofing
compound at 1Kilogramper
cement bag curing the same
keeping the surface of the
the sand faced treatment 6
to 8 mm thick in cement
mortar 1:4 finishing the
surface by taking out grains
Page 25 of 67 16/01/24 04:16

14 36-11 Providing and applying 100.000 50.40 Square 5,040.00

washable oil-bound distemper Meter
of approved colour and
shade to old and new
surfaces in two coats including
scaffolding, preparing the
surfaces. (excluding the
primer coat.) etc. complete.
15 13-1 Main Fire Pumps (Single Stage

Centrifugal) (FF-MFP/SSC)
(2) Supplying, installation, 2.000 1,76,861.00 each 3,53,722.00

testing and commissioning of
main fire pump (MFP / EP)
suitable for water discharge of
1600 to 1800 LPM at 70 to 55
m head driven by electric
motor 415 volts, 3 phase 50
Hz, AC supply of 30kW or of
suitable kW capacity for
manual/automatic operation
and consisting of following :
(a) Horizontal type, single
stage, centrifugal/split casing
pump of cast iron body &
bronze impeller with stainless
steel shaft (SS410 grade),
mechanical seal conforming to
IS 1520.
(b) Squirrel cage induction
motor, TEFC, synchronous
speed 3000 RPM, suitable for
operation with IP 55
protection for enclosure,
horizontal foot mounted type
with Class-'F' insulation,
conforming to IS-325.
(c) M.S. fabricated common
base plate, coupling, coupling
guard, foundation bolts etc. as
required.
(d) Erected on provided
suitable size cement concrete
foundation duly plastered with
anti vibration pads with
perfect aligning, proper
levelling complete pump set
with accessories duly painted
with two coats of synthetic
enamel paint of fire red colour
over a coat of primer (ISC
code 536 as per IS 2932 of
2003) complete, as per
specification no.
Page 26 of 67 16/01/24 04:16
FF-MFP/SSC/EP
specification no.
FF-MFP/SSC/EP
16 13-2 Jockey Pumps (Centrifugal)

(FF-MFP/JP)
(1) Supplying, installation, 1.000 65,917.00 each 65,917.00

jockey fire pump (JP) suitable
for water discharge of 180 to
240 LPM at 70 to 50 m head
driven by electric motor 415
volts, 3 phase 50 Hz, AC
supply of 5.5 kW or of suitable
kW capacity for
manual/automatic operation
and consisting of following :
(a) Horizontal/vertical type,
multi stage, centrifugal casing
pump of cast iron body &
bronze impeller with stainless
steel shaft (SS410 grade),
mechanical seal conforming to
IS 1520.
required.
2003)complete, as per
specification no. FF-MFP/JP
17 13-3 Booster Pump (FF-MFP/BP)
(1) Supplying, installation, 1.000 45,951.00 each 45,951.00

booster fire pump [BP]
suitable for water discharge of
450 LPM at 35 m head driven
by electric motor 415 volts,Page
3 27 of 67 16/01/24 04:16
phase 50 Hz, AC supply of 5.5
1.000 45,951.00 each 45,951.00
450 LPM at 35 m head driven

by electric motor 415 volts, 3
phase 50 Hz, AC supply of 5.5
kW or of suitable kW capacity
for manual/automatic
operation and consisting of
following :
(a) Horizontal/vertical type,
single/multi stage, centrifugal
casing pump of cast iron body
& bronze/CI impeller with
stainless steel shaft (SS410
grade), mechanical seal
conforming to IS 1520.
required.
2003) complete, as per
specification no. FF-MFP/BP
18 13-5 Fire Pump Control Panel

(FF-FCP
(1) Supplying, erecting, 1.000 1,83,701.00 each 1,83,701.00

testing & commissioning of
fire pump control panel (FCP)
of cubical construction, floor
mounted type, fabricated from
minimum 2 mm thick CRCA
sheet, compartmentalised
with hinged lockable doors,
with enclosure protection
class IP54, duly powder
coated or painted with
accessories duly painted with
two coats of synthetic enamel
paint of fire red colour over a
coat of primer (ISC code 536
as per IS 2932 of 2003), cablePage 28 of 67 16/01/24 04:16
alley, interconnection with
suitable size solid copper
as per IS 2932 of 2003), cable

alley, interconnection with
suitable size solid copper
busbar strip of adequate size
for all power connections
having switchgears and
accessories, mountings and
internal wiring with adequate
size copper conductor cable,
earth terminals, numbering
etc. complete in all respect,
suitable for satisfactory
operation of main fire pump
and jockey (pressurisation)
pumps (1working+1standby)
with necessary accessories,
wiring & cabling along with
allied accessories with
following incoming and
outgoings, suitable for
automatic & manual operation
on 415V, 3 phase, 50Hz ac
supply as per specifications
the capacity of electric motor
driven pump are as follows
a. Main fire pump(MFP)
having capacity of 22kW 1no
(1 working)
b. Jockey pump(JP) capacity
of suitable capacity 2 nos(1
working +1 standby, alternate
run per start in auto mode)
comprises of the following
features & switchgears:
1. Main incomer FP SFU
having rotary handle with HRC
fuses of suitable rating.
2. Electrolytic grade copper
strips for busbar of suitable
sizes for main incomer and
branches to motor SFU's,
starters & outgoing terminals
with necessary accessories
like stainless steel nut bolts
with spring washers for
connections, mounted on
required no of epoxy or
porcelain support insulators of
suitable ratings etc.
3. Individual pump TPN SFU
having rotary handle with
HRC fuses of suitable rating.
4. Digital voltmeter &
ammeter & RYB indicating
lamps & push buttons & SPP,
O/L & phase reversal
protection with emergency
stop switch.
5. TPN SPD 100kA Type 1 +2
tested.
Page 29 of 67 16/01/24 04:16
6. Required pressure
transducer with pressure
tested.
6. Required pressure
transducer with pressure
indication on panel with
cabling required for
monitoring & automatic
operation of fire pumps.
7. System controller to control
operation of main electric fire
pump, jockey (pressurization)
pumps in sequence with
interlocking for operation of
pumps as per specification
with automatic/manual
operation with selector switch
& alternate run of standby
Pumps consisting of relays,
timers. sensors, annunciation
window for fault indication,
complete as per specification.
8.Suitable capacity electric
motor starters for all
individual pumps with
necessary push buttons &
indications.
9. Siren of required capacity
to be activated when main
pump starts & allied
accessories as per
requirements of local CFO or
as directed by engineer in
charge.
10. Danger board as per IS.
11. Spare HRC fuses minimum
2 nos of each individual rating
with required bakelite fuse
holder for main & jockey fire
pumps MFP=(1working), JP =
(1working+1standby,
alternate run per start in auto
mode) complete panel, as per
specification no. FF-MFP/ECP
19 13-6 Pipes (FF-PP)
(2) Supplying and erecting 18.000 363.00 Meter 6,534.00

G.I. pipe ‘C’ class ERW 25
mm dia with necessary fittings
duly painted with two coats of
synthetic enamel paint of fire
red colour over a coat of
primer (ISC code 536 as per
IS 2932 of 2003) complete as
per specification no. FF-PP
(5) Supplying and erecting 24.000 719.00 Meter 17,256.00

duly painted with two coats Page
of 30 of 67 16/01/24 04:16
Sr.No Ref. Item Description Quantity
24.000 Rate
719.00 Unit
Meter Amount17,256.00
in Rs

(7) Supplying and erecting 18.000 1,164.00 Meter 20,952.00

G.I. pipe ‘C’ class ERW
75/80 mm dia with necessary
fittings duly painted with two
coats of synthetic enamel
paint of fire red colour over a
coat of primer (ISC code 536
as per IS 2932 of 2003)
complete as per specification
no. FF-PP

(9) Supplying and erecting 120.000 2,463.00 Meter 2,95,560.00


(12) Providing coating of 60.000 364.00 Meter 21,840.00

bitumen paint & pipeline
corrosion resistant Pypkote
tape conforming to IS 10221
Appendix B specification
having 4mm thick wrapping
for underground 150 mm ring
main of fire fighting system.Page 31 of 67 16/01/24 04:16
(Pypkote tape comprises of a
Tar based Polymeric mix
main of fire fighting system.

(Pypkote tape comprises of a
Tar based Polymeric mix
supported on a fabric of high
tensile strength Fibreglass).
20 13-7 Valves (FF-VL)

50 mm dia. cast iron double
flange butterfly valve of size
complete with PN16 pressure
rating, as per specification
no. FF-VL/BFV

75/80 mm dia. cast iron
double flange butterfly valve
of size complete with PN16
pressure rating, as per
specification no. FF-VL/BFV

no. FF-VL/BFV

no. FF-VL/BFV

no. FF-VL/BFV

75/80 mm dia cast iron
double flange NRV complete
with PN16 pressure rating, as
per specification no.
FF-VL/NRV

200 mm dia cast iron double
flange NRV complete with
PN16 pressure rating, as per
specification no. FF-VL/NRV Page 32 of 67 16/01/24 04:16
1.000 22,344.00 each 22,344.00
specification no. FF-VL/NRV

25 mm Ball Valve complete
with PN16 pressure rating, as
per specification no. FF-VL/BV

stainless steel single outlet
hydrant valve fitted with
necessary accessories
no. FF-VL/HV

stainless steel double outlet
hydrant valve fitted with
no. FF-VL/HV
21 13-8 Fire Fighting Accessories

(FF-FFA) Priming Tank
(3) Supplying and installing 3.000 7,023.00 each 21,069.00

wall mounting swinging hose
reel drum fitted with 19 mm
dia. 30m long high pressure
polypropylene (Polyhose)
alongwith necessary
accessories complete as per
specification no. FF-FFA/HV

20/25mm dia gun metal air
release cock, with necessary
G.I. coupling to be fitted on
top of air vessel or on wet
riser complete as per
specification no. FF-FFA/ARV

100 mm dia. pressure gauge ,
0-300 PSI or 0-14 kg per cm
square fitted with 12/15 mm
dia. pad cock valve, erected
with provided G.I. pipe, elbow
etc. complete as per
specification no. FF-FFA/PG

12/15 mm dia pressure
switch with provided isolation
valve, G.I. nipple, elbow, etc
complete as per specificationPage 33 of 67 16/01/24 04:16
no. FF-FFA/PS
4.000 1,853.00 each 7,412.00

no. FF-FFA/PS

M.S./CRCA cabinet for housing
single hydrant valve of size
( 400 x 400 x 400)mm made
from min. 1.5 mm thick CRCA
sheet with angle iron work of
min. of size (25 x 25 x 4) mm
having front doors with
viewing glass of size
(200x150) mm and locking
arrangement with necessary
fixing material such as
rubber bidding etc. duly
painted with two coats of
IS 2932 of 2003)

63mm dia, reinforced rubber
lined (R.R.L.) hose pipe, 15m
in length, fitted with
no. FF-FFA/RRL

gun metal branch pipe of 63
mm dia fitted with 20 mm dia
detachable hexagonal nozzle
no. FF-FFA/NZ

150 mm dia fire brigade
header suitable for supplying
water in fire tank complete as
per specification no.
FF-FA/FBC

300 mm dia 1.5m in height
air vessel / tank fabricated
from min 5mm thick M.S.
sheet complete as per
specification no. FF-FFA/ACT
22 13-9 Conventional Fire Alarm

System (FF-FAS)
Page 34 of 67 16/01/24 04:16

(3) Supplying, erecting testing 30.000 1,740.00 each 52,200.00

and commissioning Optical
Type Smoke Detector on
suitable back box with
necessary connections
no. FF-FAS/SD
(13) Supplying, installing, 1.000 17,929.00 each 17,929.00

2 Zone Microprocessor based,
conventional fire alarm control
panel (FACP) with standard
accessories , 16x2 Character
LCD Display, provision for
zone wise contact and beep
sound alarm, suitable to
operate on 120-220 V AC,
no. FF-FAAS/FACP
(6) Supplying, erecting, 4.000 643.00 each 2,572.00

testing and commissioning
hooters having high (100dB @
1m) and low (94dB @ 1m)
volume setting, group
addressing facility allowing
multiple sounders to be
activated with CRCA enclosure
no. FF-FAAS/HTR
23 13-14 Fire Extinguishers
(1) Supplying & erecting 2.000 9,943.00 each 19,886.00

Carbon Dioxide (CO2) fire
extinguisher of 4.5 kg.
capacity cartridge type
conform to IS 2878 /15683
complete erected with
necessary clamp made from
50 x 6 mm. M. S. flat with nut
& bolts routed in wall
complete.
24 8-4 Conductors (OH-CON)
(16) Supplying, erecting & 50.000 379.00 Meter 18,950.00

terminating XLPE insulated
1100 V 3 Core 70 sqmm + 1
Core 50 Aerial bunched
aluminium cable along with
necessary accessories for LT
distribution on provided LT
pole as per specification no.
OH-CBL/ABC
Page 35 of 67 16/01/24 04:16
OH-CBL/ABC
25 12-4 Accessories
(9) Supplying, erecting, 50.000 193.00 Meter 9,650.00

flat flexible 3 core 4 sq.mm
PVC sheathed submersible
type copper cable suitably
clamped at fixed intervals
with column pipe assembly
complete.
Total 25,89,220.86
Page 36 of 67 16/01/24 04:16

Sub Estimate : No. :5 - Furniture, Accessories & Name Boards
1 1 Providing, supplying and fixing

prelaminated particle board
furniture of following items
sufficient thickness as per
strong and durable purpose as
per hostel building use having
colour, shape and size as per
direction of
Engineer-in-charge including
all material, fixtures, erection,
transportation, fitting, etc.
complete.
(1) Study Table 900 X 450 X 17.000 5,800.00 Number 98,600.00

760 mm
(2) Wardrobe 760 X 450 X 17.000 17,800.00 Number 3,02,600.00

1890 mm
(3) 3 Seater Sofa with 1.000 20,900.00 Number 20,900.00

Cushion
(4) 2 Seater Sofa with 1.000 18,600.00 Number 18,600.00

Cushion
(5) Dressing Table 400 X 300 17.000 8,900.00 Number 1,51,300.00

X 1000 mm
(6) Chair 17.000 2,500.00 Number 42,500.00
2 3-3 Water Coolers & Refrigerators

(AP-WC)
(3) Supplying double door 1.000 44,961.00 each 44,961.00

refrigerator domestic type of
300 to 360 litres storage
capacity, minimum 5 Star
inverter type, stabilizer free
operation suitable for
operation on 100V/300 V, 50
cycles complete with
automatic temperature
control, shall be marked on
unit for sealed unit in
refrigeration system and
marking sr. no. and date of
erection.
3 Market Rate Supplying single door 4.000 12,000.00 Number 48,000.00

refrigerator domestic type of
90 litres storage capacity,
inverter type, stabilizer free
Page 37 of 67 16/01/24 04:16
operation on 100V/300V, 50
3 Market Rate 4.000 12,000.00 Number 48,000.00

operation on 100V/300V, 50
automatic temperature
control, shall be marked on
unit for sealed unit in
refrigeration system and
marking sr. no. and date of
erection.
4 1 Providing and fixing Stainless

Steel Letter and Logo of
required dimensions, font and
shape including scaffolding for
installation for erection at
specified location as per
direction of
Engineer-in-charge along with
necessary, labour, tools and
plants, fixtures, etc. complete.
(Rates excluding GST)
(1) Letters for Name of height 300.000 150.00 Inch 45,000.00

20 Inch with suitable width
(2) Logo 1.000 20,000.00 Job 20,000.00
Total 7,92,461.00
Page 38 of 67 16/01/24 04:16

Sub Estimate : No. :6 - Renovation of Room No. 202
1 46-14 Removing brick bat coba 2.880 664.60 Cubic 1,914.05

including stacking the spoils Meter
as directed with all leads,
lifts etc, complete.
2 46-15 Removing doors and 6.000 163.80 Number 982.80

windows with frames and
stacking the materials as
directed with all leads, lifts
etc. complete.
3 46-19 Removing cement tiles, or 59.640 47.25 Square 2,817.99

marble or polished shahabad Meter
floor or dado without bed
concrete including stacking
the materials as directed with
all leads, lifts etc. complete
4 46-40 Removing urinal pans or wash 1.000 100.80 Number 100.80

hand basins with frame
connections, removing the
same carefully and stacking
the serviceable materials as
and where directed
including throwing the
unserviceable materials
outside etc complete
5 46-41 Removing W.C. pans 1.000 217.35 Number 217.35

connections, removing and
breaking flooring and bed
con-crete around pan
removing the same carefully
and stacking the
serviceable materials as adn
where directed including
throwing the unserviceable
materiasls out side etc.
carefully and throwing out
the refusal outside etc.
complete.

remaking good the
as directed etc. complete. Page 39 of 67 16/01/24 04:16


remaking good the
8 31-26 Providing waterproofing in 2.880 6,587.20 Cubic 18,971.14

W.C. and bath including brick Meter
bat coba in all position
including providing and
laying 12mm bedding in
cement mortor 1:3 on
vergin concrete slab with
waterproofing compound @
1Kilogram/per bag of cement
laying brick bat coba of
required thickness in cm 1:5
with waterproofing compound
1 Kilogram/bag of cement
grouting and finishing the top
Kilogram/per bag of cement
and testing the treated
portion for 48 hours by pond
test and covering ten years
guarantee on requisite stamp
paper including curing etc.
complete.
9 33-41 Providing and laying vitrified 19.500 1,327.00 Square 25,876.50

mirror / glossy finish tiles Meter
having size 590 mm to 605
mm x 590 mm to 605 mm of
8 to 10 mm thickness and
confirming to IS. 15622-2006
( group Bla) of approved
make, shade and pattern for
dado and skirting in required
position fixed in 1:4 cement
mortar including neat cement
float, filling joints, curing and
clearing etc. complete
10 33-67 Providing and laying Antiskid 2.880 1,270.55 Square 3,659.18

Ceramic tiles of approved Meter
quality of size 30 cm x 30 cm
15622-2006 (Group-B IIA) forPage 40 of 67 16/01/24 04:16
10 33-67 2.880 1,270.55 Square 3,659.18
Sr.No Ref. Item Description Quantity Rate Unit
Meter Amount in Rs
15622-2006 (Group-B IIA) for
position laid on a bed of 1:4
cement mortar including
cement float, filling joint with
cement slurry cleaning curing
etc. complete.
11 33-68 Providing and laying 8.700 4,615.85 Square 40,157.90

polymer base filler
12 41-80 Providing and fixing 10cm 2.000 1,189.55 Number 2,379.10

C.I. Nahani Trap including
C.I. grating bend and piece
of C.I. pipe upto the outside
face of the wall complete.

position Gypsum board false Meter
ceiling with 12.5 mm thick
Gypsum boards,
screwed/fixed to the under
structure of suspended G.I.
Grid constructed and
suspended from the main
ceiling consisting of ceiling
sections of size 25 x 50 mm
distance of 600 milimetre
perimeter channel and
intermediate channels at
distance 1200 milimetre
galvanized grid should be
fixed to reinforced cement
concrete slab. The gypsum
board should be fixed to
galvanized iron grid with
necessary screws. The boards
should be taped and filled
from underside to give
smooth, seamless ceiling.
The rate should include
necessary additional ceiling
sections and intermediate
channels. Additional
Page 41 of 67 16/01/24 04:16

strapping at every 1200
milimetre item to be
completed in all respect
including necessary sleeves
for ducts finishing of joints cut
outs, painting including
labour, material, lifts etc. all
complete.

position powder coated Meter
aluminium louvered windows /
ventilator of various sizes
with powder coating as per
detailed drawing and
specifications including
aluminium frames 80 x 38
mm x 1.22 mm box type,
5 mm thick sheet glass
louvers, of approved quality
etc. complete.
15 48-32 Providing and fixing wall 1.000 6,357.75 Number 6,357.75

hung white wash basin of size
550 x 400 x 195 mm with
pillar cock having flow rate up
to 6.0 Litr/Minute,C.P.Angular
stop cock long thread of
make, including SS bottal
trap of approved make etc
complete as directed by
shall conform to
16 48-34 Providing and fixing wall mixer 1.000 5,759.30 Number 5,759.30
with overhead shower,shower
arm,hand shower with wall
bracket having flow rate up to
12 liters/minutes of
pipes,fittings etc.complete as
directed by Engineer In
Charge.( Make shall conform
to manufacturers Green
product and shall got
approved from the Engineer
In Charge.)
Page 42 of 67 16/01/24 04:16

17 48-30 Providing and fixing white 1.000 18,736.20 Number 18,736.20

european type wall-hung, Size
360mm x 360mm x 575 mm
with flush valve having flow
rate up to 6.0 Litr/Minute of
make including PVC soil pipe,
vent pipe upto outside face of
wall, 100mm dia PVC plug
bend inlet pipe all
fittings,cutting & making good
walls, floors etc as directed by
shall conform to
brass mortise lock,
19 42-20 Providing and fixing 450mm x 1.000 904.00 Number 904.00

550mm size superior type
Belgium mirror with 16mm
dia. nickel plated towel rod
etc. complete.
20 42-31 Providing and fixing chromium 1.000 313.90 Number 313.90

plated towel rod 16 mm dia
and 75 cm. in length including
all accessories complete.
21 33-39 Providing and fixing 1.5 mm 49.000 673.00 Square 32,977.00

thick polyvenyl venyl chloride Meter
flooring including leveling the
base with white cement
including pasting with
appropriate material cleaning
the surface etc. complete
Page 43 of 67 16/01/24 04:16

22 36-20 Providing and applying interior 150.000 249.90 Square 37,485.00

wall finish luster of approved Meter
make on internal wall surface
as detailed below Scrapping
the surface with emery paper
and wipe clean wall primer
with brush with mineral
turpentine with brush 8 to
10% and oil 15 to 20%
with roller and allowing to
dry for a period 6 to 8
hours. wall putty with
appropriate proportion of
water allowing to dry for
period 4 to 6 hours.
Scrapping with Emery paper
180 and wipe clean.
Applyingwall primer with
brush with mineral
turpentine 8 to 10% and oil
15 to 20% with roller
Scrapping Emery paper 320
and wipe clean, interior
wall finish luster 1st coat
with brush/rubber/spray with
mineral turpentine 7 to 9%
and Oil with roller 19 to
21% After 8 hours of activity
Applying 2nd coat or wall
finish Lustre with mineral
turpentine 7 to 9 % with
brush and Oil with roller 19
to 21% after allowing dry for
the period of 6 to 8 hours
activity. (With prior approval
of S.E.)
Total 2,94,846.60
Page 44 of 67 16/01/24 04:16

Sub Estimate : No. :7 - Testing
2 Test-30 SOIL / MURUM: Liquid limit & 1.000 2,340.00 1 Test 2,340.00
plastic Limit.
3 Test-31 SOIL / MURUM: Compaction 1.000 3,720.00 1 Test 3,720.00

Test ( Proctor Density ).
5 Test-1 BASIC TEST OF CEMENT: 1.000 7,540.00 1 Test 7,540.00

Standard Consistancy,
Fineness, Specific Gravity,
Setting Time ( Initial & Final ),
Compressive Strength,
Soundness.
6 Test-10 FINE AGGREGATE: Fineness 1.000 2,760.00 1 Test 2,760.00

Modulus ( Sieve Analysis ),Silt
& Clay Content
7 Test-11 FINE AGGREGATE: Chloride & 1.000 1,590.00 1 Test 1,590.00

Sulphate Content.
8 Test-12 FINE AGGREGATE: Silt Factor. 1.000 1,700.00 1 Test 1,700.00
9 Test-13 BRICKS: Water Absorption 1.000 4,350.00 1 Test 4,350.00

(Set of 5 Bricks), Compressive
Strength( Set of 5 Bricks),
Efflorescence (Set of 5
Bricks).
10 Test-15 FLOORING TILES (MOSSAIC / 1.000 2,760.00 1 Test 2,760.00

CEMENT): Flooring of Natural
Stone (Kota,Marble,
Granite,Tandur.etc.) Water
absorption, Specific gravity
11 Test-19 CONCRETE: Compressive 5.000 1,380.00 1 Test 6,900.00

Strength OF C.C. Cube (Set of
3 cubes).
12 Test-20 CONCRETE: Concrete Mix 1.000 27,510.00 1 Test 27,510.00

Design (With all Tests on
basic materials)
13 Test-57 WATER: PH Value, Sulphate & 1.000 2,230.00 1 Test 2,230.00

Chloride Content.
14 Test-63 ALUMINIUM SECTION: 1.000 1,380.00 1 Test 1,380.00

Thickness, Mass Per Running
meter,
Total 64,780.00
Page 45 of 67 16/01/24 04:16
Page 46 of 67 16/01/24 04:16

Sub Estimate : No. :8 - Royalty
2 1 Supply of Rubble, Murum,

Soil, 60mm./40mm. metal
(Hand broken), royalty
charges are not included in
the rates. Any revision in
Royalty charges and
surcharge shall be included in
the rate analysis of the
respective item. If there is
variation in these rates the
difference shall be paid extra
over the items to the
contractor and shall be
recovered if these rates are
reduced by Govt. i.e. Revenue
department. The Government
of Maharashtra, Revenue and
Forest Departments Gazette
No.146 Dt. 04 June 2021
States that the Royalty
charges of Rs. 216.18/cum.
are to be considered. The
surcharge levied on Royalty
shall also be payable to the
contractor
(1) Earth 144.000 216.18 Cubic 31,129.92

Meter
(2) 60 mm METAL 61.440 216.18 Cubic 13,282.10

Meter
(3) 40 mm METAL 1.680 216.18 Cubic 363.18

Meter
Total 44,775.20
Page 47 of 67 16/01/24 04:16

Measurement
Work Chhatrapati Sambhajinagar Industrial Area...DC Work...Construction of internal road and

Sub No. :1 - Construction of Internal Road
Sr. No Ref. Item Description Quantity Unit
1 2-11 Excavation for roadway in earth, soil of all sorts, sand, gravel 360.000 Cubic
or soft murum including dressing se Meter
Description No Length Width Depth Sub Total
Road 1.000 120 4 0.750 360.000

=120.000 =4.000
2 Rd-A-1 Conveying material obtained from road cutting including all

lifts, and beyond initial lead, laying i
(2.1) Lead beyond 5 km. upto 10 Km 477.000 Cubic
Meter
Quantity same as Excavated Material 1.000 360 360.000

=360.000
Water Tank Excavated Material 56+36+25 1.000 =56+36+25 117.000
Cum =117.000
Total Quantity 477.000
3 2-28 Providing earth work in embankment with approved materials 144.000 Cubic
obtained from other sources upto lead of Meter
Road 1.000 120 4 0.3 144.000

=120.000 =4.000 =0.300
4 2-23 Watering and compacting of embankment formed of materials 144.000 Cubic

obtained from the road cutting within a le Meter
Quantity same as Earthwork 1.000 144 144.000

=144.000
5 3-1 Construction of granular sub-base by providing close graded 96.000 Cubic

Material, mixing in a mechanical mix pla Meter
Road 1.000 120 4 0.2 96.000

=120.000 =4.000 =0.200
7 5-13 Construction of dry lean cement concrete Sub- base over a 48.000 Cubic
prepared sub-grade with coarse and fine Meter
Page 48 of 67 16/01/24 04:16

Road 1.000 120 4 0.1 48.000

=120.000 =4.000 =0.100
8 5-19 Providing and laying 125 micron Low Density Polyethylene 480.000 Square
(LDPE) sheet confirming to IS 3395 : 1997 b Meter
Road 1.000 120 4 480.000

=120.000 =4.000
9 5-15 Providing and fixing in position TMT FE 500, 25mm dia dowel 72.000 Number
bars precoated with anticorrosive epoxy
Road 12.000 6 72.000

=6.000
10 5-6 Providing and laying in-situ M40 Grade unreinforced plain Say 68.000 Cubic
cement concrete pavement over a prepare Meter
Road 1.000 120 3.75 0.15 67.500

=120.000 =3.750 =0.150
11 5-17 Cutting transverse contraction joints 3 to 4 mm wide and depth 540.000 Running
60mm. .in concrete slab using concret Meter
Road- Longitudinal 2.000 120 240.000

=120.000
Horizontal 80.000 3.75 300.000
=3.750
12 5-18 Providing to contraction joints polysuphide sealent (Pouring 540.000 Running

grade) confirming to BS : 5212 - 1989 i Meter
Quantity same as Cutting 1.000 540 540.000

=540.000
14 6-12 Providing and Laying hot applied thermoplastic road marking

strip on Bituminous Surface of specified
(14.1) Providing and Laying hot applied thermoplastic road 24.000 Square
marking strip on Bituminous Surface of specified Meter
Road 2.000 120 0.10 24.000

=120.000 =0.100
Sub No. :2 - Passage and Store Room
1 46-9 Dismantling brick masonry in lime or cement mortar and 3.000 Cubic
stacking the materils as directe Meter
1.000 3 3.000
=3.000
Page 49 of 67 16/01/24 04:16

2 23-1 Providing and fabricating structural steel work in rolled sections 0.400 Metric
like joists, channels, a Tonne
Staircase for Store Room 1.000 0.3 0.300

=0.300
Chajja for Door and Windows 1.000 0.1 0.100
=0.100
3 27-5 Providing second class Burnt Brick masonry with Say 4.000 Cubic
conventional/ I.S. type bricks in cement Meter
Partition Wall 1.000 6.9 0.15 1.035

=6.900 =0.150
1.000 0.133 0.133
Store Room 1.000 2 2.000
=2.000
4 32-30 Providing and applying plaster / wall punning with plaster 81.000 Square
of paris ( with plaster of Meter
Conference Room Wall 2.000 10 3 60.000

=10.000 =3.000
Store Room Wall 1.000 7 3 21.000
=7.000 =3.000
5 32-11 Providing sand faced plaster externally in cement mortar using 33.000 Square
approved screened sand, in all positi Meter
Store Room Wall 1.000 10 3.3 33.000

=10.000 =3.300
6 33-68 Providing and laying telephone black / Amba White / Say 7.000 Square
Cadburybrown / Ruby red / Ocean Br Meter
Door frame 1.000 6 .23 1.380

=6.000 =0.230
Window 1.000 3.72 3.720
=3.720
Store Room 1.000 8.2 0.23 1.886
=8.200 =0.230
7 36-13 Providing and applying plastic emulsion paint of approved 120.000 Square
quality, colour and shade to old surface i Meter
Same as Plaster 1.000 120 120.000

=120.000
8 39-9 Providing and fixing solid core flush door shutter in single leaf 10.080 Square
32 mm thick decorative type of ext Meter
Page 50 of 67 16/01/24 04:16

Passage 3.000 1.2 2.1 7.560

=1.200 =2.100
Store Room 1.000 1.2 2.1 2.520
=1.200 =2.100
9 39-41 Providing and fixing in position (as per 1868 / 1982) Say 3.000 Square
Alluminium sliding window of three tracks wi Meter
Store Room 2.000 1.2 1.2 2.880

=1.200 =1.200
Sub No. :3 - Toilet Renovation
1 46-14 Removing brick bat coba including stacking the spoils as 13.824 Cubic
directed with all leads, lifts Meter
13.824 13.824
2 46-15 Removing doors and windows with frames and stacking 32.000 Number
the materials as directed with all
32.000 32.000
3 46-19 Removing cement tiles, or marble or polished shahabad floor 288.960 Square
or dado without bed concrete including Meter
1.000 288.96 288.960

=288.960
4 46-40 Removing urinal pans or wash hand basins with frame including 16.000 Number
disconnecting the sanitary and water
16.000 16.000
5 46-41 Removing W.C. pans including disconnecting the sanitary 16.000 Number
and water supply connections, remo
16.000 16.000
6 42-55 Providing and fixing on walls/ ceiling/ floor 15 mm dia. CPVC 80.000 Running
pipe with necessary fittings, remaking Meter
16.000 5 80.000
=5.000
Page 51 of 67 16/01/24 04:16

16.000 5 80.000
=5.000
8 1-7 Point Wiring (WG-PW)

(8.1) Point wiring for light/bell/exhaust fan in minimum 20 mm 48.000 Point
HMS PVC conduit with 1.5 sq.mm (2+1E) FRLSH
Light, Exhaust Fan, Geyser 16.000 3 48.000

=3.000
9 1-6 Modular switches and Accessories

(9.1) Supplying and erecting modular type switch 6A/10A on 32.000 each
provided plate and box with wiring connection
16.000 2 32.000
=2.000
(9.2) Supplying and erecting modular type switch 16A on 16.000 each
provided plate and box with wiring connections c
16.000 16.000
10 31-26 Providing waterproofing in W.C. and bath including brick bat 13.824 Cubic
coba in all position including providin Meter
13.824 13.824
11 33-41 Providing and laying vitrified mirror / glossy finish tiles having 296.000 Square
size 590 mm to 605 mm x 590 mm Meter
16.000 18.50 296.000

=18.500
12 33-67 Providing and laying Antiskid Ceramic tiles of approved quality 46.080 Square
of size 30 cm x 30 cm and confirmin Meter
46.080 46.080
13 33-68 Providing and laying telephone black / Amba White / Say 35.000 Square
Doors - Horizontal 32.000 0.9 0.23 6.624

=0.900 =0.230
16.000 0.9 0.15 2.160
=0.900 =0.150
Vertical 32.000 2.1 0.23 15.456
=2.100 =0.230
32.000 2.1 0.15 10.080
=2.100 =0.150
14 41-80 Providing and fixing 10cm C.I. Nahani Trap including C.I. 32.000 Number
grating bend and piece of C.I. p
Page 52 of 67 16/01/24 04:16

32.000 32.000
15 38-51 Providing and fixing in position Gypsum board false ceiling 46.080 Square
with 12.5 mm thick Gypsum boa Meter
46.080 46.080
16 2-1 Indoor LED Fittings (FG-IDF/LED)

(16.1) Supplying and erecting LED square / circular Max. 7W 32.000 each
down lighter / Panel Light having pressure die-
16.000 2 32.000
=2.000
17 2-9 Fans (FG-FN)

(17.1) Supplying and erecting exhaust fan medium duty 230 V 16.000 each
A.C. 50 cycles 225 mm. 1400 RPM with condenser
16.000 16.000
19 39-68 Providing and fixing in position powder coated aluminium Say 6.000 Square
louvered windows / ventilator of various s Meter
Toilet 16.000 0.6 0.6 5.760

=0.600 =0.600
20 48-32 Providing and fixing wall hung white wash basin of size 550 x 16.000 Number
400 x 195 mm with pillar cock havi
16.000 16.000
21 48-34 Providing and fixing wall mixer with overhead shower,shower 16.000 Number
arm,hand shower with wall bracket having
16.000 16.000
22 48-30 Providing and fixing white european type wall-hung, Size 16.000 Number
360mm x 360mm x 575 mm with flush valve ha
16.000 16.000
30.240 30.240
24 Market Providing consultancy services for preparation of drawings, 1.000 Job

Rate RCC designs, load calculations, proof ch
1.000 1.000
Page 53 of 67 16/01/24 04:16

25 42-20 Providing and fixing 450mm x 550mm size superior type 16.000 Number
Belgium mirror with 16mm dia. nickel pla
16.000 16.000
26 42-31 Providing and fixing chromium plated towel rod 16 mm dia and 16.000 Number
75 cm. in length including all accessor
16.000 16.000
27 48-28 Providing and fixing C.P. BIB cock with wall flange of approved 16.000 Number
make including necessary sockets/ u
16.000 16.000
Sub No. :4 - Fire Fighting Arrangement
1 21-1 Excavation for foundation in earth, soil of all types, sand, Say 56.000 Cubic
gravel and soft murum, including removi Meter
Water Tank 1.000 10.6 5.2 1 55.120

=10.600 =5.200 =1.000
2 21-16 Excavation for foundation in Soft rock and old cement or lime Say 36.000 Cubic
masonry foundations including removing Meter
1.000 10.6 5.2 0.65 35.828

=10.600 =5.200 =0.650
3 21-20 Excavation for foundation in Hard rock by chiselling, Say 25.000 Cubic
wedging, line drilling, etc. including trim Meter
1.000 10.6 5.2 0.45 24.804

=10.600 =5.200 =0.450
4 24-1 Providing and laying Cast in situ/Ready Mix cement Say 6.000 Cubic
concrete in M-10 of trap/ granite/ q Meter
PCC 1.000 10.6 5.2 0.1 5.512

=10.600 =5.200 =0.100
5 11-14 Providing and laying cement concrete pipe of IS 458:2003 2.500 Running
NP-3 class of 600mm diameter in proper line Meter
Connection Pipe 1.000 2.5 2.500

=2.500
6 25-13 Providing and laying Cast in situ/Ready Mix cement Say 44.000 Cubic
concrete M-25 of trap / granite/quar Meter
Page 54 of 67 16/01/24 04:16
Raft & Slab 2.000 10 4.6 0.2 18.400

=10.000 =4.600 =0.200
Walls 2.000 10 2.1 0.2 8.400
=10.000 =2.100 =0.200
2.000 4.6 2.1 0.2 3.864
=4.600 =2.100 =0.200
Beams & Columns 5.000 5.000
Panel Room Slab, Columns, Beams 8.000 8.000
7 26-33 Providing and fixing in position TMT - FE - 500 bar 2.200 Metric
reinforcement of various diameters for R.C.C. Tonne
Considering 50 kgs per cum 1.000 0.05 44 2.200

=0.050 =44.000
8 27-3 Providing second class Burnt Brick masonry with Say 11.000 Cubic
conventional/ I.S. type bricks in cement Meter
16.000 3 0.23 11.040

=3.000 =0.230
9 39-41 Providing and fixing in position (as per 1868 / 1982) 4.800 Square
Alluminium sliding window of three tracks wi Meter
4.000 1 1.2 4.800

=1.000 =1.200
10 33-35 Providing and fixing machine cut machine polished 18 mm to Say 11.000 Square
20 mm thick telephone black / Amba White Meter
Doors 4.000 1.2 0.23 1.104

=1.200 =0.230
4.000 2.1 0.23 1.932
=2.100 =0.230
Windows 12.000 1.2 0.23 3.312
=1.200 =0.230
12.000 1.5 0.23 4.140
=1.500 =0.230
11 39-10 Providing and fixing solid core flush door shutter 2.520 Square
commercial in single leaf 32 mm thi Meter
1.000 1.2 2.1 2.520

=1.200 =2.100
12 32-3 Providing internal cement plaster 12mm thick in single 48.000 Square
coat in cement mortar 1:5 without Meter
16.000 3 48.000
=3.000
13 32-11 Providing sand faced plaster externally in cement mortar using 48.000 Square
approved screened sand, in all positi Meter
Page 55 of 67 16/01/24 04:16
14 36-11 Providing and applying washable oil-bound distemper of 100.000 Square

approved colour and shade to old and new Meter
100.000 100.000
15 13-1 Main Fire Pumps (Single Stage Centrifugal) (FF-MFP/SSC)

(15.1) Supplying, installation, testing and commissioning of 2.000 each
main fire pump (MFP / EP) suitable for water d
2.000 2.000
16 13-2 Jockey Pumps (Centrifugal) (FF-MFP/JP)

jockey fire pump (JP) suitable for water disch
1.000 1.000
17 13-3 Booster Pump (FF-MFP/BP)

booster fire pump [BP] suitable for water dis
1.000 1.000
18 13-5 Fire Pump Control Panel (FF-FCP

(18.1) Supplying, erecting, testing & commissioning of fire 1.000 each
pump control panel (FCP) of cubical constructi
1.000 1.000
19 13-6 Pipes (FF-PP)

(19.1) Supplying and erecting G.I. pipe ‘C’ class ERW 25 mm 18.000 Meter
dia with necessary fittings duly painted wit
1.000 18 18.000
=18.000
(19.2) Supplying and erecting G.I. pipe ‘C’ class ERW 50 mm 24.000 Meter
dia with necessary fittings duly painted wit
24.000 24.000
(19.3) Supplying and erecting G.I. pipe ‘C’ class ERW 75/80 18.000 Meter
mm dia with necessary fittings duly painted
18.000 18.000
(19.4) Supplying and erecting G.I. pipe ‘C’ class ERW 100 30.000 Meter
mm dia with necessary fittings duly painted wi
30.000 30.000
Page 56 of 67 16/01/24 04:16

120.000 120.000
24.000 24.000
(19.7) Providing coating of bitumen paint & pipeline corrosion 60.000 Meter
resistant Pypkote tape conforming to IS 1022
60.000 60.000
20 13-7 Valves (FF-VL)

(20.1) Supplying and erecting 50 mm dia. cast iron double 10.000 each
flange butterfly valve of size complete with PN16
10.000 10.000
(20.2) Supplying and erecting 75/80 mm dia. cast iron double 5.000 each
flange butterfly valve of size complete with P
5.000 5.000
4.000 4.000
5.000 5.000
2.000 2.000
(20.6) Supplying and erecting 75/80 mm dia cast iron double 5.000 each
flange NRV complete with PN16 pressure rating,
5.000 5.000
(20.7) Supplying and erecting 200 mm dia cast iron double 1.000 each
flange NRV complete with PN16 pressure rating, a
1.000 1.000
Page 57 of 67 16/01/24 04:16

(20.8) Supplying and erecting 25 mm Ball Valve complete with 5.000 each
PN16 pressure rating, as per specification n
5.000 5.000
(20.9) Supplying and erecting stainless steel single outlet 2.000 each
hydrant valve fitted with necessary accesso
2.000 2.000
(20.10) Supplying and erecting stainless steel double outlet 3.000 each
hydrant valve fitted with necessary accessor
3.000 3.000
21 13-8 Fire Fighting Accessories (FF-FFA) Priming Tank

(21.1) Supplying and installing wall mounting swinging hose 3.000 each
reel drum fitted with 19 mm dia. 30m long high
3.000 3.000
(21.2) Supplying and erecting 20/25mm dia gun metal air 3.000 each
release cock, with necessary G.I. coupling to
3.000 3.000
(21.3) Supplying and erecting 100 mm dia. pressure gauge , 10.000 each
0-300 PSI or 0-14 kg per cm square fitted with 1
10.000 10.000
(21.4) Supplying and erecting 12/15 mm dia pressure switch 4.000 each
with provided isolation valve, G.I. nipple,
4.000 4.000
(21.5) Supplying and erecting M.S./CRCA cabinet for housing 5.000 each
single hydrant valve of size ( 400 x 400 x 400
5.000 5.000
(21.6) Supplying and erecting 63mm dia, reinforced rubber 8.000 each
lined (R.R.L.) hose pipe, 15m in length, fitted
8.000 8.000
(21.7) Supplying and erecting gun metal branch pipe of 63 5.000 each
mm dia fitted with 20 mm dia detachable hexagon
5.000 5.000
Page 58 of 67 16/01/24 04:16
(21.8) Supplying and erecting 150 mm dia fire brigade header 1.000 each
suitable for supplying water in fire tank comp
1.000 1.000
(21.9) Supplying and erecting 300 mm dia 1.5m in height 2.000 each
air vessel / tank fabricated from min 5mm thi
2.000 2.000
22 13-9 Conventional Fire Alarm System (FF-FAS)

(22.1) Supplying, erecting testing and commissioning Optical 30.000 each
Type Smoke Detector on suitable back box wi
30.000 30.000
(22.2) Supplying, installing, testing and commissioning of 2 1.000 each

Zone Microprocessor based, conventional fire
1.000 1.000
(22.3) Supplying, erecting, testing and commissioning hooters 4.000 each

having high (100dB @ 1m) and low (94dB @ 1m)
4.000 4.000
23 13-14 Fire Extinguishers

(23.1) Supplying & erecting Carbon Dioxide (CO2) fire 2.000 each
extinguisher of 4.5 kg. capacity cartridge type confo
2.000 2.000
24 8-4 Conductors (OH-CON)

(24.1) Supplying, erecting & terminating XLPE insulated 1100 50.000 Meter
V 3 Core 70 sqmm + 1 Core 50 Aerial bunched
50.000 50.000
25 12-4 Accessories
(25.1) Supplying, erecting, testing and commissioning of flat 50.000 Meter
flexible 3 core 4 sq.mm
PVC sheathed submersi
50.000 50.000
Sub No. :5 - Furniture, Accessories & Name Boards
1 1 Providing, supplying and fixing prelaminated particle board

furniture of following items sufficient
Page 59 of 67 16/01/24 04:16
furniture of following items sufficient

(1.1) Study Table 900 X 450 X 760 mm 17.000 Number
17.000 17.000
(1.2) Wardrobe 760 X 450 X 1890 mm 17.000 Number

17.000 17.000
(1.3) 3 Seater Sofa with Cushion 1.000 Number

1.000 1.000
(1.4) 2 Seater Sofa with Cushion 1.000 Number

1.000 1.000
(1.5) Dressing Table 400 X 300 X 1000 mm 17.000 Number

17.000 17.000
(1.6) Chair 17.000 Number

17.000 17.000
2 3-3 Water Coolers & Refrigerators (AP-WC)

(2.1) Supplying double door refrigerator domestic type of 300 1.000 each
to 360 litres storage capacity, minimum 5 S
Canteen 1.000 1.000
3 Market Supplying single door refrigerator domestic type of 90 litres 4.000 Number
Rate storage capacity, inverter type, stabi
VIP Room 3.000 3.000

ED Cabin 1.000 1.000
4 1 Providing and fixing Stainless Steel Letter and Logo of required

dimensions, font and shape includin
(4.1) Letters for Name of height 20 Inch with suitable width 300.000 Inch
Group Name Group (Job)

15 Letters of Size 20 Inch 15.000 20 300.000
=20.000
(4.2) Logo 1.000 Job

1.000 1.000
Page 60 of 67 16/01/24 04:16

Sub No. :6 - Renovation of Room No. 202
1 46-14 Removing brick bat coba including stacking the spoils as 2.880 Cubic
directed with all leads, lifts Meter
2.880 2.880
2 46-15 Removing doors and windows with frames and stacking 6.000 Number
the materials as directed with all
6.000 6.000
3 46-19 Removing cement tiles, or marble or polished shahabad floor 59.640 Square
or dado without bed concrete including Meter
59.640 59.640
4 46-40 Removing urinal pans or wash hand basins with frame including 1.000 Number
disconnecting the sanitary and water
1.000 1.000
5 46-41 Removing W.C. pans including disconnecting the sanitary 1.000 Number
and water supply connections, remo
1.000 1.000
1.000 5 5.000
=5.000
1.000 5 5.000
=5.000
8 31-26 Providing waterproofing in W.C. and bath including brick bat 2.880 Cubic
coba in all position including providin Meter
2.880 2.880
9 33-41 Providing and laying vitrified mirror / glossy finish tiles having 19.500 Square
size 590 mm to 605 mm x 590 mm Meter
Toilet Dado 19.50 19.500

=19.500
10 33-67 Providing and laying Antiskid Ceramic tiles of approved quality 2.880 Square
of size 30 cm x 30 cm and confirmin Meter
Page 61 of 67 16/01/24 04:16

2.880 2.880
11 33-68 Providing and laying telephone black / Amba White / 8.700 Square
8.70 8.700
=8.700
12 41-80 Providing and fixing 10cm C.I. Nahani Trap including C.I. 2.000 Number
grating bend and piece of C.I. p
2.000 2.000
13 38-51 Providing and fixing in position Gypsum board false ceiling 42.000 Square
with 12.5 mm thick Gypsum boa Meter
42.000 42.000
14 39-68 Providing and fixing in position powder coated aluminium 0.450 Square
louvered windows / ventilator of various s Meter
0.450 0.450
15 48-32 Providing and fixing wall hung white wash basin of size 550 x 1.000 Number
400 x 195 mm with pillar cock havi
1.000 1.000
16 48-34 Providing and fixing wall mixer with overhead shower,shower 1.000 Number
arm,hand shower with wall bracket having
1.000 1.000
17 48-30 Providing and fixing white european type wall-hung, Size 1.000 Number
360mm x 360mm x 575 mm with flush valve ha
1.000 1.000
3.780 3.780
19 42-20 Providing and fixing 450mm x 550mm size superior type 1.000 Number
Belgium mirror with 16mm dia. nickel pla
1.000 1.000
20 42-31 Providing and fixing chromium plated towel rod 16 mm dia and 1.000 Number
75 cm. in length including all accessor
Page 62 of 67 16/01/24 04:16

1.000 1.000
21 33-39 Providing and fixing 1.5 mm thick polyvenyl venyl chloride 49.000 Square
flooring including leveling the base with Meter
49.000 49.000
22 36-20 Providing and applying interior wall finish luster of approved 150.000 Square
make on internal wall surface as deta Meter
150.000 150.000
Sub No. :7 - Testing
2 Test-30 SOIL / MURUM: Liquid limit & plastic Limit. 1.000 1 Test
1.000 1.000
3 Test-31 SOIL / MURUM: Compaction Test ( Proctor Density ). 1.000 1 Test

1.000 1.000
5 Test-1 BASIC TEST OF CEMENT: Standard Consistancy, Fineness, 1.000 1 Test

Specific Gravity, Setting Time ( Initial & F
1.000 1.000
6 Test-10 FINE AGGREGATE: Fineness Modulus ( Sieve Analysis ),Silt & 1.000 1 Test
Clay Content
1.000 1.000
7 Test-11 FINE AGGREGATE: Chloride & Sulphate Content. 1.000 1 Test

1.000 1.000
8 Test-12 FINE AGGREGATE: Silt Factor. 1.000 1 Test

1.000 1.000
9 Test-13 BRICKS: Water Absorption (Set of 5 Bricks), Compressive 1.000 1 Test

Strength( Set of 5 Bricks), Efflorescence (
1.000 1.000
10 Test-15 FLOORING TILES (MOSSAIC / CEMENT): Flooring of Natural 1.000 1 Test

Stone (Kota,Marble, Granite,Tandur.etc.) Wate
Page 63 of 67 16/01/24 04:16

1.000 1.000
11 Test-19 CONCRETE: Compressive Strength OF C.C. Cube (Set of 3 5.000 1 Test

cubes).
5.000 5.000
12 Test-20 CONCRETE: Concrete Mix Design (With all Tests on basic 1.000 1 Test
materials)
1.000 1.000
13 Test-57 WATER: PH Value, Sulphate & Chloride Content. 1.000 1 Test

1.000 1.000
14 Test-63 ALUMINIUM SECTION: Thickness, Mass Per Running meter, 1.000 1 Test
1.000 1.000
Sub No. :8 - Royalty
2 1 Supply of Rubble, Murum, Soil, 60mm./40mm. metal (Hand

broken), royalty charges are not included in
(2.1) Earth 144.000 Cubic
Meter
144.000 144.000
(2.2) 60 mm METAL 61.440 Cubic

Meter
61.440 61.440
(2.3) 40 mm METAL 1.680 Cubic

Meter
1.680 1.680
Deputy Engineer
Page 64 of 67 16/01/24 04:16

Page 65 of 67 16/01/24 04:16
Page 66 of 67 16/01/24 04:16
Copy To:
Copy Forwarded To:
Copy Submitted To:
Page 67 of 67 16/01/24 04:16

Mced TS 12.01.2024

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Mced TS 12.01.2024

Uploaded by

Copyright:

Available Formats

MAHARASHTRA INDUSTRIAL DEVELOPMENT CORPORATION

SUB : DG - SHENDRA INDUSTRIAL AREA ..

TR No & Date From To Remarks

Page 1 of 67 16/01/24 04:16

Sub :- DG - CHHATRAPATI SAMBHAJINAGAR (ESTATE) INDUSTRIAL AREA....

In view of the necessity of “DG - CHHATRAPATI SAMBHAJINAGAR (ESTATE) INDUSTRIAL AREA…

Sub :- DG - CHHATRAPATI SAMBHAJINAGAR (ESTATE) INDUSTRIAL AREA....

08/01/2024 Yogesh Subhashrao Tidake

08/01/2024 Nitin Ambadas Jadhav

Page 2 of 67 16/01/24 04:16

09/01/2024 RAMESHCHANDRA DIGAMBERRAO GIRI

Submitted for approval Please.

12/01/2024 RAMESHCHANDRA DIGAMBERRAO GIRI

Page 3 of 67 16/01/24 04:16

Name of Work : DG - CHHATRAPATI SAMBHAJINAGAR (ESTATE) INDUSTRIAL AREA

ESTIMATED COST : 99,99,430.00

TS Title : Chhatrapati Sambhajinagar Industrial Area...DC Work...Construction of internal road

TECHNICAL SANCTION : For Rs. 99,99,430.00 (N)

Approved By: R S GAVADE-Superintending Engineer - Circle Chhatrapati Sambhajinagar

Name Designation Signature

Page 4 of 67 16/01/24 04:16

Detailed Note giving Salient Features of the Estimate

Name of Work : DG - CHHATRAPATI SAMBHAJINAGAR (ESTATE) INDUSTRIAL AREA

Code Description Amount in Rs.

Say 99,99,430.00 (N)

Deputy Engineer Executive Engineer

Page 5 of 67 16/01/24 04:16

Sr.No Ref. Item Description Quantity Rate Unit Amount in Rs

Deputy Engineer Executive Engineer

Page 6 of 67 16/01/24 04:16

Sr.No Ref. Item Description Quantity Rate Unit Amount in Rs

1 2-11 Excavation for roadway in 360.000 124.95 Cubic 44,982.00

2 Rd-A-1 Conveying material obtained

(b) Lead beyond 5 km. upto 477.000 272.00 Cubic 1,29,744.00

3 2-28 Providing earth work in 144.000 1,388.60 Cubic 1,99,958.40

Page 7 of 67 16/01/24 04:16

4 2-23 Watering and compacting of 144.000 95.55 Cubic 13,759.20

5 3-1 Construction of granular 96.000 2,917.45 Cubic 2,80,075.20

7 5-13 Construction of dry lean 48.000 4,439.15 Cubic 2,13,079.20

8 5-19 Providing and laying 125 480.000 31.50 Square 15,120.00

9 5-15 Providing and fixing in 72.000 413.70 Number 29,786.40

10 5-6 Providing and laying in-situ 68.000 9,015.65 Cubic 6,13,064.20

11 5-17 Cutting transverse contraction 540.000 79.80 Running 43,092.00

12 5-18 Providing to contraction joints 540.000 326.55 Running 1,76,337.00

14 6-12 Providing and Laying hot

Page 10 of 67 16/01/24 04:16

(a) Providing and Laying hot 24.000 699.30 Square 16,783.20

Deputy Engineer Executive Engineer

Page 11 of 67 16/01/24 04:16

Sr.No Ref. Item Description Quantity Rate Unit Amount in Rs

1 46-9 Dismantling brick masonry 3.000 351.75 Cubic 1,055.25

2 23-1 Providing and fabricating 0.400 1,06,936.20 Metric 42,774.48

3 27-5 Providing second class Burnt 4.000 9,124.50 Cubic 36,498.00

4 32-30 Providing and applying 81.000 600.60 Square 48,648.60

5 32-11 Providing sand faced plaster 33.000 691.40 Square 22,816.20

for not less than 2 days and

6 33-68 Providing and laying 7.000 4,615.85 Square 32,310.95

7 36-13 Providing and applying plastic 120.000 105.00 Square 12,600.00

9 39-41 Providing and fixing in 3.000 5,777.10 Square 17,331.30

Deputy Engineer Executive Engineer

Page 14 of 67 16/01/24 04:16

Sr.No Ref. Item Description Quantity Rate Unit Amount in Rs

1 46-14 Removing brick bat coba 13.824 644.65 Cubic 8,911.64