GOVERNMENT OF MAHARASHTRA

PUBLIC WORKS CIRCLE CHH. SAMBHAJINAGAR

PUBLIC WORKS DIVISION CHH. SAMBHAJINAGAR

ESTIMATE
FOR THE WORK OF

CONSTRUCTION OF SMASHAN BHUMI AT

DHAMANGAON
TQ.KHULTABAD, DIST. CHH.
SAMBHAJINAGAR

Scheme :- UNDER - 2515

Sub Divisional Engineer

P. W. Sub Division
Khultabad

9420606228
 NAME OF WORK :- CONSTRUCTION OF SMASHAN BHUMI AT DHAMANGAON
TQ.KHULTABAD, DIST. CHH. SAMBHAJINAGAR

Scheme :- Under - 2515 - 1238 Progeamme 2023 - 24 & Administrative Approved by Govt. of
Maharashtra Vide G.R. No. Vikas - 2023/P.K.572(26)/ Yojna- 6 Dated 23 October 2023.

Section Engineer
P. W. Sub Division
Khultabad

Sub Divisional Engineer

P. W. Sub Division
Khultabad

Executive Engineer
P. W. Division
Chh. Sambhajinagar

Village DHAMANGAON

Material Lead Location Lead Charges

Asphalt from Mumbai 0 Mumbai

Cement / steel 8.00 Bajarsawangi

Metal quarry 13.00 Rail

Sand quarry 10.00 Rail

Bricks quarry 8.00 Bajarsawangi

Murum 5.00 Local

 Face Sheet

Sanctioned Estimete No. :-

Name of Division P. W. Division

Chh. Sambhajinagar

Fund Head :- Under - 2515 - 1238 Progeamme 2023 - 24 & Administrative Approved by Govt. of
Maharashtra Vide G.R. No. Vikas - 2023/P.K.572(26)/ Yojna- 6 Dated 23 October 2023.

Major Head :-

Minor Head :-

Service Head :-

Departmental Head :-

Estimate framed in the office of ----------------------------------------

Sub Divisional Engineer P. W. Sub Division Khultabad
for the probable expenditure that will be incurred in the work of

NAME OF WORK :- CONSTRUCTION OF SMASHAN BHUMI AT DHAMANGAON

TQ.KHULTABAD, DIST. CHH. SAMBHAJINAGAR

Rs. 999946.00

Administratively Approved No. Date

Technically Sanctioned No. Date

Estimate Prepared By Sectional Engineer

Estimate Checked By Sub Divisional Engineer

 GENERAL DESCRIPTION
NAME OF WORK :- CONSTRUCTION OF SMASHAN BHUMI AT DHAMANGAON
TQ.KHULTABAD, DIST. CHH. SAMBHAJINAGAR

Under - 2515 - 1238 Progeamme 2023 - 24 & Administrative Approved by Govt. of Maharashtra Vide G.R.
Scheme :- No. Vikas - 2023/P.K.572(26)/ Yojna- 6 Dated 23 October 2023.

At DHAMANGAON Village SMASHAN BHUMI The work is demanded by Local People

& Hon`ble Shri Prashantji Bamb Saheb M.L.A. Gangapur - Khultabad Constituency.
The Work is Propsed Under - 2515 - 1238 Progeamme 2023 - 24 & Administrative Approved by Govt. of
Maharashtra Vide G.R. No. Vikas - 2023/P.K.572(26)/ Yojna- 6 Dated 23 October 2023.
Hence Estimate is prepared by Section Engineer, P.W. Sub Division , Khultabad & Submitted for
Approval. The Size of Smashan Bhumi is consider in this Estimate is

Hence Estimate is framed & following Provisions are made

Excvation for foundation in soil, murum etc
Prov. Soling using 80 mm metal
Prov. & casting in situ CC M- 10 for foundation & bedding
Prov. & Casting in situ CC M - 20 for RCC footing, column, beam, slab, chajja etc.
Prov. & fixing in position TMT steel bar reinforcement for RCC work
Prov. Second class BB Masonry for Plinth , Superstructure etc.
Prov. 60 mm paverblock
Filling in plinth with contractors materials
Prov. Internal & External plastering
Prov. & laying Polished kothas stone flooring
Prov. & applying internal & external colouring
Prov. & fixing Information Board
Taking VQC test
Royalty charges for Sand, Metal. Murum etc.
All necessary items are taken

The detailed Estimate is prepared based on current State Shedule Rate of P.W. Deptt. Year
2022-23, Necessary lead charges, Royalty charges are added.

The cost worked . 999946.00

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Khultabad Khultabad
 Certificate

This is to Certify that Proposed work,

CONSTRUCTION OF SMASHAN BHUMI AT DHAMANGAON
TQ.KHULTABAD, DIST. CHH. SAMBHAJINAGAR
is neither sanctioned under any scheme nor in proposed work
Or not in progress, this work is not part of any other work hence it
is original / new work. This estimate is prepared as per
PWD norms & specification, PWD RED Book Code, hence certified."

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Khultabad Khultabad
NAME OF WORK :- CONSTRUCTION OF SMASHAN BHUMI AT DHAMANGAON
TQ.KHULTABAD, DIST. CHH. SAMBHAJINAGAR
Under - 2515 - 1238 Progeamme 2023 - 24 & Administrative Approved
Scheme :- by Govt. of Maharashtra Vide G.R. No. Vikas - 2023/P.K.572(26)/ Yojna-
6 Dated 23 October 2023.

RECAPITULATION SHEET

1) Cost of Building work Rs. 831576.00

Add. Royalty Building Work 5122.00

Add. Testing Charges Building work 7190.00

A Total Amount Rs. Rs. 843888.00

Add. 18% GST on A 151900.00

Add.0.5% Labour Insurance on a 4158.00

Add.0% Centage Charges 0.00

B Total Amount Rs. 999946.00

Say Total Amount Rs. 999946.00

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Khultabad Khultabad
NAME OF WORK :-
CONSTRUCTION OF SMASHAN BHUMI AT DHAMANGAON
TQ.KHULTABAD, DIST. CHH. SAMBHAJINAGAR
ABSTRACT

I.NO. ITEM OF WORK QTY UNIT RATE AMOUNT

1 Excavation for foundation in earth, soil of all types, sand, gravel 60.75 Cum 207.00 12575.00
and soft murum, including removing the excavated material up to a
distance of 50 m. beyond the building area and stacking and
spreading as directed, dewatering, preparing the bed for the
foundation and necessary back filling, ramming, watering including
shoring and strutting etc. complete. (Lift upto 1.5 m.) By Mechanical
Means....
SSR 2022-23 - I.No.21.02 Pg No. 153
2 Providing soling using 80 mm size trap metal in 15 cm. layer 10.54 Cum 1894.43 19967.00
including filling voids with Crushed sand / grit, ramming, watering
etc.
SSR complete
2022-23 - I.No.21.40 Pg No. 157
3 Providing and laying Cast in situ/Ready Mix cement concrete 7.95 Cum 6414.96 50999.00
in M-10 of trap/ granite/ quartzite/ gneiss metal for
foundation and bedding including bailing out water, Steel
centering, formwork, laying/pumping, compacting, roughening them
if special finish is to be provided, finishing if required and curing
complete, with fully automatic micro processor based PLC with
SCADA enabled reversible Drum Type mixer/concrete Batch mix
plant (Pan mixer) etc. complete. With fine aggregate (Crushed
sand VSI Grade)
SSR 2022-23 - I.No. 24.01 Pg No. 175
4 Providing and laying in situ /Ready Mix cement concrete M-20 of 4.61 Cum 7654.28 35286.00
trap / granite /quartzite/ gneiss metal for R.C.C. work in
foundations like raft, strip foundations, grillage and footings of
R.C.C. columns and steel stanchions etc. including bailing out
water, Steel centering formwork, laying/pumping cover blocks,
compaction and curing roughening the surface if special finish is to
be provided (Excluding reinforcement and structural steel) etc.
complete, with fully automatic micro processor based PLC with
SCADA enabled reversible Drum Type mixer/ concrete Batch mix
plant (Pan mixer) etc. complete. With fine aggregate (Crushed sand
SSR 2022-23 - I.No. 25.11 Pg No. 178
5 Providing and laying Cast in situ/Ready Mix cement concrete M-20 2.61 Cum 14333.28 37410.00
of trap /granite /quartzite/ gneiss metal for R.C.C. columns as per
detailed designs and drawing or as directed including steel
centering, formwork, cover blocks, laying/pumping, compaction
finishing the formed surfaces with cement mortar 1:3 of sufficient
minimum thickness to give a smooth and even surface or roughening
if special finish is to be provided and curing etc. complete.(Excluding
reinforcement and structural steel).with fully automatic micro
processor based PLC with SCADA enabled reversible Drum Type
mixer/ concrete Batch mix plant (Pan mixer) etc. complete. With fine
aggregate (Crushed sand VSI Grade)
SSR 2022-23 - I.No.25.31 Pg No. 179
6 Providing and laying Cast in situ/Ready Mix cement concrete 6.31 Cum 12819.28 80890.00
M-20 of trap / granite/quartzite/ gneiss metal for R.C.C. beams
and lintels as per detailed designs and drawings or as directed
including steel centering, formwork, cover blocks,
laying/pumping, compactionand roughening the surface if
special finish is to be provided and curing etc. complete.
(Excluding reinforcement and structural steel). with fully
automatic micro processor based PLC with SCADA enabled
reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer)
etc. complete. With fine aggregate (Crushed sand VSI Grade)
SSR 2022-23 - I.No.25.50 Pg No. 181

Page 7
I.NO. ITEM OF WORK QTY UNIT RATE AMOUNT
7 Providing and laying Cast in situ/Ready Mix cement concrete 5.09 Cum 14482.28 73715.00
M-20 of trap/ granite / quartzite/ gneiss metal for R.C.C. slabs
and landings as per detailed designs and drawings including
steel centering, formwork, cover blocks, laying/pumping, compaction
finishing the formed surfaces with cement mortar 1:3 of sufficient
minimum thickness to give a smooth and even surface or
roughening if special finish is to be provided and curing
etc. complete,(Excluding reinforcement and structural steel).with fully
automatic micro processor based PLC with SCADA enabled
SSR 2022-23 - I.No.25.70 Pg No. 182
8 Providing and fixing in position TMT - FE - 500 bar reinforcement of 1.304 MT 89911.43 117244.00
various diameters for R.C.C. pile caps, footings, foundations,
slabs, beams columns, canopies, staircase, newels, chajjas, lintels
pardis, copings, fins, arches etc. as per detailed designs,
drawings and schedules. including cutting, bending, hooking the
bars, binding with wires or tack welding and supporting as required
complete.
SSR 2022-23 - I.No.26.33 Pg No. 188
9 Providing second class Burnt Brick masonry with conventional/ 4.54 CUM 8452.54 38375.00
I.S. type bricks in cement mortar 1:6 in superstructure including
striking joints, raking out joints, watering and scaffolding etc.
Complete

SSR 2022-23 - I.No.27.05 Pg No. 197

10 Providing and fixing heavy duty inter locking concrete Coloured 234.26 Cum 928.63 217540.00
paving blocks of 60 mm thickness of having a strength of 300
kg/Sq.cm. of approved quality and shape on a bed of crushed
sand of 25 to 30 mm thick including skirting joints and cleaning etc.
complete
SSR 2022-23 - I.No.33.51 Pg No. 218
11 Filling in plinth and floors with contractors material/brought from 26.62 Cum 851.22 22657.00
outside and approved by Engineer incharge in layers of 15 cm
to 20 cm including watering and compaction etc. complete.
SSR 2022-23 - I.No.21.37 Pg No. 157
12 Providing sand faced plaster externally in cement mortar using 114.68 Sqm. 654.00 75001.00
approved screened sand, in all positions including base coat of
15 mm thick in cement mortar 1:4 using waterproofing
compound at 1Kilogramper cement bag curing the same for not less
than 2 days and keeping the surface of the base coat rough to
receive the sand faced treatment 6 to 8 mm thick in cement
mortar 1:4 finishing the surface by taking out grains and
curing for fourteen days scaffolding etc.complete.
SSR 2022-23 - I.No. 32.11 Pg No. 209
13 Providing and applying two coats of exterior weather shield paint 114.68 Sqm. 295.00 33831.00
of approved manufacture and of approved colour to the
plastered surfaces including cleaning ,preparing the plaster
surface ,applying primer coat ,scaffolding if necessary, and
watering
SSR 2022-23the surface for twoPg
- I.No. 35.26 days
No.etc
225complete. NOTE: For Item
14 Providing and fabricating structural steel work in rolled sections like 0.06 MT 102052.43 6123.00
joists, channels, angles, tees etc. as per detailed design and
drawings or as directed including cutting, fabricating, hoisting,
erecting, fixing in position making riveted / bolted /welded
connections without connecting plates, braces etc. and including one
coat of anticorrosive paint and over it two coats of oil painting of
approved quality and shade etc. complete.
SSR 2022-23 - I.No. 23.01 Pg No. 173

Page 8
I.NO. ITEM OF WORK QTY UNIT RATE AMOUNT
15 Providing and fixing board displaying information, such as 'Name 1.00 Nos 9963.00 9963.00
of work, Tender cost, Name of Contractor, Work completion and
liability period etc', having rectangular shape of 1.20m x 0.90m
size made out 18 gauge (1.25mm) thick mild steel sheet painted
with one coat of Zinc chromate stoving primer and two coats of
enamel paint on front side and grey stove enamel on back side and
border / messages / symbols etc. with approved colour shade paint
complete, on M.S.angle of size 35 x 35 x 3 mm frame with properly
cross braced M.S. angles of size 35mmx35mmx3mm duly painted
including Two M.S. angle iron posts of size 65 mm x 65 mm x 6 mm,
3.65 m long painted with alternate black and white bands of 25 cm
width including all fixtures etc.and fixing the boards in 1:4:8
concrete block of size 60 cm x 60 cm x 75 cm including, excavation,
refilling, transportation, and labour etc complete. Spec. No. As
directed by Engineer in Charge
SSR 2022-23 - I.No. 6.36 Pg No. 60
Total cost of Civil Work 831576.00
16 Royalty Charges for METAL. Rate Inclusive of surcharge of 2% 0.00
A) Sand ( 211.95+4.23+21.19=237.37) 11.96 Cum 237.37 2839.00
B ) Metal/HM ( 211.95+4.23=216.18) 10.56 Cum 216.18 2283.00
Total Roaylty Charges 5122.00
17 Aggregates - Water Absorption, Compressive strength, Specif 1.00 Test 2730.00 2730.00
Gravity, Compressive Strength, Soundness
SSR 2022-23 -VQC I.No. 2
18 CONCRETE Compressive Strength OF C.C. Cube(Set of 3 1.00 Test 725.00 725.00
cubes).INo19-VQC ,
SSR 2022-23 -VQC I.No. 19 0.00
19 Bricks water absorption 0.00
SSR 2022-23 -VQC I.No. 13 1.00 Test 2285.00 2285.00
20 Fine Aggregates 0.00
SSR 2022-23 -VQC I.No. 10 1.00 Test 1450.00 1450.00
Total Cost of Testing Charges 7190.00
Total Amount Rs 843888.00

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Khultabad Khultabad

Page 9
NAME OF WORK :- CONSTRUCTION OF SMASHAN BHUMI AT DHAMANGAON
TQ.KHULTABAD, DIST. CHH. SAMBHAJINAGAR
MEASUREMENT

1 Excavation for foundation in earth, soil of all types, sand, gravel and soft murum, including removing the excavated material up
to a distance of 50 m. beyond the building area and stacking and spreading as directed, dewatering, preparing the bed for
the foundation and necessary back filling, ramming, watering including shoring and strutting etc. complete. (Lift upto 1.5 m.) By
Mechanical Means....
SSR 2022-23 - I.No.21.02 Pg No. 153
for Column footing 4 1.90 1.90 1.25 18.05
Step 1 2.50 1.60 0.50 2.00
FOR PAVER BLOCK 1 29.28 8.00 0.15 35.14
For Plinth protection 2 9.46 1.00 0.20 3.78
2 4.46 1.00 0.20 1.78
60.75
Cum

2 Providing soling using 80 mm size trap metal in 15 cm. layer including filling voids with Crushed sand / grit, ramming,
watering etc. complete
SSR 2022-23 - I.No.21.40 Pg No. 157
for Column footing 4 1.90 1.90 0.15 2.17
Step 1 2.50 1.60 0.15 0.60
Below floor 1 7.46 4.46 0.15 4.99
For Plinth protection 2 9.46 1.00 0.10 1.89
2 4.46 1.00 0.10 0.89
Net qty 10.54
Cum

3 Providing and laying Cast in situ/Ready Mix cement concrete in M-10 of trap/ granite/ quartzite/ gneiss metal for
foundation and bedding including bailing out water, Steel centering, formwork, laying/pumping, compacting, roughening
them if special finish is to be provided, finishing if required and curing complete, with fully automatic micro processor
based PLC with SCADA enabled reversible Drum Type mixer/concrete Batch mix plant (Pan mixer) etc. complete. With fine
aggregate (Crushed sand VSI Grade)
SSR 2022-23 - I.No. 24.01 Pg No. 175

for Column footing 4 1.90 1.90 0.10 1.44

Step 1 2.50 1.60 0.10 0.40
Below floor 1 7.46 4.46 0.10 3.33
For Plinth protection 2 9.46 1.00 0.10 1.89
2 4.46 1.00 0.10 0.89
Total qty 7.95
Cum
4 Providing and laying in situ /Ready Mix cement concrete M-20 of trap / granite /quartzite/ gneiss metal for R.C.C. work
in foundations like raft, strip foundations, grillage and footings of R.C.C. columns and steel stanchions etc. including
bailing out water, Steel centering formwork, laying/pumping cover blocks, compaction and curing roughening the
surface if special finish is to be provided (Excluding reinforcement and structural steel) etc. complete, with fully automatic micro
processor based PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer) etc. complete.
With fine aggregate (Crushed sand VSI Grade)
SSR 2022-23 - I.No. 25.11 Pg No. 178
for Column footing 4 1.60 1.60 0.45 4.61
Net qty 4.61
Cum

Page 10
5 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap /granite /quartzite/ gneiss metal for R.C.C.
columns as per detailed designs and drawing or as directed including steel centering, formwork, cover blocks,
laying/pumping, compaction finishing the formed surfaces with cement mortar 1:3 of sufficient minimum thickness to give a
smooth and even surface or roughening if special finish is to be provided and curing etc. complete.(Excluding reinforcement and
structural steel).with fully automatic micro processor based PLC with SCADA enabled reversible Drum Type mixer/ concrete
Batch mix plant- I.No.25.31
SSR 2022-23 (Pan mixer)Pgetc.No.
complete.
179 With fine aggregate (Crushed sand VSI Grade)
column above 4 0.23 0.53 5.05 2.46
foot. Lvl to slab
At slab opening 4 0.23 0.23 0.70 0.15
2.61
Cum

6 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap / granite/quartzite/ gneiss metal for
R.C.C. beams and lintels as per detailed designs and drawings or as directed including steel centering, formwork,
cover blocks, laying/pumping, compactionand roughening the surface if special finish is to be provided and curing
etc. complete. (Excluding reinforcement and structural steel). with fully automatic micro processor based PLC with
SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer) etc. complete. With fine aggregate
(Crushed sand VSI Grade)
SSR 2022-23 - I.No.25.50 Pg No. 181
for Plinth beam 1 2 7.46 0.23 0.45 1.54
1 2 4.46 0.23 0.38 0.78
Slab Beam (B2) 1 2 7.46 0.23 0.50 1.72
(B1) 1 4 4.46 0.23 0.38 1.56
at slab opening 1 2 2.23 0.23 0.15 0.15
1 2 2.23 0.23 0.15 0.15
Cantilever (B3) 1 4 1.00 0.23 0.45 0.41
6.31
Cum

7 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap/ granite / quartzite/ gneiss metal for
R.C.C. slabs and landings as per detailed designs and drawings including steel centering, formwork, cover blocks,
laying/pumping, compaction finishing the formed surfaces with cement mortar 1:3 of sufficient minimum thickness to give a
smooth and even surface or roughening if special finish is to be provided and curing etc. complete,(Excluding
reinforcement and structural steel).with fully automatic micro processor based PLC with SCADA enabled reversible Drum Type
mixer/ concrete Batch mix plant (Pan mixer) etc. complete. With fine aggregate (Crushed sand VSI Grade)

SSR 2022-23 - I.No.25.70 Pg No. 182

Slab Hall 1 7.46 5.46 0.125 5.09
5.09
Cum

8 Providing and fixing in position TMT - FE - 500 bar reinforcement of various diameters for R.C.C. pile caps, footings,
foundations, slabs, beams columns, canopies, staircase, newels, chajjas, lintels pardis, copings, fins, arches etc. as per
detailed designs, drawings and schedules. including cutting, bending, hooking the bars, binding with wires or tack welding
and supporting as required complete.
SSR 2022-23 - I.No.26.33 Pg No. 188
footing 1 4.61 0.070 0.323
Column 1 2.61 0.070 0.183
Beam 1 6.31 0.070 0.442
Slab 1 5.09 0.070 0.356
Net qty 1.304
MT

Page 11
9 Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement mortar 1:6 in superstructure
including striking joints, raking out joints, watering and scaffolding etc. Complete
SSR 2022-23 - I.No.27.05 Pg No. 197
BW UPTO PLINTH 1 2 0.23 3.00 0.90 1.24
1 2 0.23 5.54 0.90 2.29
for Bed 1 2 2.10 1.20 0.20 1.01
PROVISION 0.70
NET QTY 4.54
CUM

10 Providing and fixing heavy duty inter locking concrete Coloured paving blocks of 60 mm thickness of having a strength of 300
kg/Sq.cm. of approved quality and shape on a bed of crushed sand of 25 to 30 mm thick including skirting joints and cleaning
etc. complete
SSR 2022-23 - I.No.33.51 Pg No. 218
Premises 1 29.28 8.00 234.26
Cum

11 Filling in plinth and floors with contractors material/brought from outside and approved by Engineer incharge in layers of
15 cm to 20 cm including watering and compaction etc. complete.
SSR 2022-23 - I.No.21.37 Pg No. 157
Plinth 1 7.46 4.46 0.80 26.62
26.62
Cum

12 Providing sand faced plaster externally in cement mortar using approved screened sand, in all positions including base coat
of 15 mm thick in cement mortar 1:4 using waterproofing compound at 1Kilogramper cement bag curing the same for not
less than 2 days and keeping the surface of the base coat rough to receive the sand faced treatment 6 to 8 mm
thick in cement mortar 1:4 finishing the surface by taking out grains and curing for fourteen days scaffolding
etc.complete.
SSR 2022-23 - I.No. 32.11 Pg No. 209
column 4 2.00 0.23 5.10 9.38
4 2.00 0.53 5.10 21.62
Beam (B1) 4 2.00 7.46 0.23 13.73
B2 2 4.00 4.46 0.23 8.21
Cantiliver 4 2.00 1.00 0.23 1.84
at slab opening 2 4.00 2.23 0.15 2.68
Slab 1 1 1.00 7.46 5.46 40.73
Brick work plinth 1 2 1.00 7.46 0.90 13.43
1 2 1.00 4.46 0.90 8.03
Deduction Slan opening -1 1 1.00 2.23 2.23 -4.97
114.68
SQM

13 Providing and applying two coats of exterior weather shield paint of approved manufacture and of approved colour to
the plastered surfaces including cleaning ,preparing the plaster surface ,applying primer coat ,scaffolding if necessary,
and watering the surface for two days etc complete. NOTE: For Item One Number 15 to 18 prior approval of Superintending
Engineer will be necessary
SSR 2022-23 - I.No. 35.26 Pg No. 225
As per QTY No. (12) 1 114.68 114.68
114.68
SQM

Page 12
14 Providing and fabricating structural steel work in rolled sections like joists, channels, angles, tees etc. as per detailed design
and drawings or as directed including cutting, fabricating, hoisting, erecting, fixing in position making riveted /
bolted /welded connections without connecting plates, braces etc. and including one coat of anticorrosive paint and over it
two coats of oil painting of approved quality and shade etc. complete.
SSR 2022-23 - I.No. 23.01 Pg No. 173
ANGLE/CHANNEL FOR BED 10.00
For vent greel at slab opening 50.00
sides 60.00
0.06
MT

15 Providing and fixing board displaying information, such as 'Name of work, Tender cost, Name of Contractor, Work completion
and liability period etc', having rectangular shape of 1.20m x 0.90m size made out 18 gauge (1.25mm) thick mild steel sheet
painted with one coat of Zinc chromate stoving primer and two coats of enamel paint on front side and grey stove enamel on
back side and border / messages / symbols etc. with approved colour shade paint complete, on M.S.angle of size 35 x 35 x 3
SSR 2022-23 - I.No. 6.36 Pg No. 60
Board 1.00
Nos

16 Royalty Charges for METAL. Rate Inclusive of surcharge of 2%

qty Factor Sand qty Factor Metal qty
Soling 4.99 0 0 1.00 4.99
M-10 7.95 0.47 3.74 0.70 5.57
M-20 18.62 0.43 7.91 0.00 0.00
Sand faced 9.38 0.033 0.31 0.00 0.00
11.96 0 10.56 cum

17 Aggregates - Water Absorption, Compressive strength, Specif Gravity, Compressive Strength, Soundness
SSR 2022-23 -VQC I.No. 2 1.00 Test

18 CONCRETE Compressive Strength OF C.C. Cube(Set of 3 cubes).INo19-VQC ,

SSR 2022-23 -VQC I.No. 19 1.00 Test

19 Bricks water absorption

SSR 2022-23 -VQC I.No. 13 1.00 Test

20 Fine Aggregates
SSR 2022-23 -VQC I.No. 10 1.00 Test

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Khultabad Khultabad

Page 13
NAME OF WORK :- CONSTRUCTION OF SMASHAN BHUMI AT DHAMANGAON
TQ.KHULTABAD, DIST. CHH. SAMBHAJINAGAR

RATE ANALYSIS

1 Excavation for foundation in earth, soil of all types, sand, gravel and soft murum, including removing the
excavated material up to a distance of 50 m. beyond the building area and stacking and spreading as
directed, dewatering, preparing the bed for the foundation and necessary back filling, ramming, watering
including shoring and strutting etc. complete. (Lift upto 1.5 m.) By Mechanical Means....

SSR 2022-23 - I.No.21.02 Pg No. 153

Basic Rate 207.00
Total Rate Rs. 207.00 Cum

2 Providing soling using 80 mm size trap metal in 15 cm. layer including filling voids with Crushed sand / grit,
ramming, watering etc. complete
SSR 2022-23 - I.No.21.40 Pg No. 157
Basic Rate 1454.00
Add. Extra lead charges 1 385.07 385.07
Add. Cr. Metal 0.15 369.03 55.35
Total Rate Rs. 1894.43 Cum

3 Providing and laying Cast in situ/Ready Mix cement concrete in M-10 of trap/ granite/ quartzite/
gneiss metal for foundation and bedding including bailing out water, Steel centering, formwork,
laying/pumping, compacting, roughening them if special finish is to be provided, finishing if required and
curing complete, with fully automatic micro processor based PLC with SCADA enabled reversible Drum
Type mixer/concrete Batch mix plant (Pan mixer) etc. complete. With fine aggregate (Crushed sand VSI
SSR 2022-23 - I.No. 24.01 Pg No. 175
Basic Rate 5830.00
Add. metal lead charges
1 0.7 385.07 269.55
Add. metal lead charges
1 0.24 369.03 88.57
Add. Cr.Sand lead charges
1 0.47 385.07 180.99
Add. Cement lead charge
1 0.22 208.43 45.85
Total Rate Rs. 6414.96 Cum.

4 Providing and laying in situ /Ready Mix cement concrete M-20 of trap / granite /quartzite/ gneiss metal
for R.C.C. work in foundations like raft, strip foundations, grillage and footings of R.C.C. columns
and steel stanchions etc. including bailing out water, Steel centering formwork, laying/pumping cover
blocks, compaction and curing roughening the surface if special finish is to be provided (Excluding
reinforcement and structural steel) etc. complete, with fully automatic micro processor based PLC with SCADA
enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer) etc. complete. With fine
aggregate (Crushed sand VSI Grade)
SSR 2022-23 - I.No. 25.11 Pg No. 178
Basic Rate 7104.00
Add. Cr.metal 20 mm
1 0.57 369.03 210.35
Add. Cr.metal 12 mm
1 0.28 369.03 103.33
Add. Cr.Sand lead charges
1 0.425 385.07 163.66
Add. Cement lead charge
1 0.35 208.43 72.95
Total Rate Rs. 7654.28 Cum.

Page 14
5 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap /granite /quartzite/ gneiss metal
for R.C.C. columns as per detailed designs and drawing or as directed including steel centering, formwork,
cover blocks, laying/pumping, compaction finishing the formed surfaces with cement mortar 1:3 of sufficient
minimum thickness to give a smooth and even surface or roughening if special finish is to be provided and
curing etc. complete.(Excluding reinforcement and structural steel).with fully automatic micro processor based
PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer) etc. complete.
With fine aggregate
SSR 2022-23 (Crushed
- I.No.25.31 sand179
Pg No. VSI Grade)
Basic Rate 13783.00
Add. Cr.metal 20 mm
1 0.57 369.03 210.35
Add. Cr.metal 12 mm
1 0.28 369.03 103.33
Add. Cr.Sand lead charges
1 0.425 385.07 163.66
Add. Cement lead charge
1 0.35 208.43 72.95
Total Rate Rs. 14333.28 Cum.

6 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap / granite/quartzite/
gneiss metal for R.C.C. beams and lintels as per detailed designs and drawings or as directed including
steel centering, formwork, cover blocks, laying/pumping, compactionand roughening the surface
if special finish is to be provided and curing etc. complete. (Excluding reinforcement and structural
steel). with fully automatic micro processor based PLC with SCADA enabled reversible Drum Type mixer/
concrete Batch mix plant (Pan mixer) etc. complete. With fine aggregate (Crushed sand VSI Grade)
SSR 2022-23 - I.No.25.50 Pg No. 181
Basic Rate 12269.00
Add. Cr.metal 20 mm
1 0.57 369.03 210.35
Add. Cr.metal 12 mm
1 0.28 369.03 103.33
Add. Cr.Sand lead charges
1 0.425 385.07 163.66
Add/ Cement lead charges
1 0.35 208.43 72.95
Total Rate Rs. 12819.28 Cum.

7 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap/ granite / quartzite/
gneiss metal for R.C.C. slabs and landings as per detailed designs and drawings including steel centering,
formwork, cover blocks, laying/pumping, compaction finishing the formed surfaces with cement mortar 1:3 of
sufficient minimum thickness to give a smooth and even surface or roughening if special finish is to
be provided and curing etc. complete,(Excluding reinforcement and structural steel).with fully automatic
micro processor based PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan
mixer) etc. complete. With fine aggregate (Crushed sand VSI Grade)
SSR 2022-23 - I.No.25.70 Pg No. 182
Basic Rate 13932.00
Add. Cr.metal 20 mm
1 0.57 369.03 210.35
Add. Cr.metal 12 mm
1 0.28 369.03 103.33
Add. Cr.Sand lead charges
1 0.425 385.07 163.66
Add/ Cement lead charges
1 0.350 208.43 72.95
Total Rate Rs. 14482.28 Cum.

Page 15
8 Providing and fixing in position TMT - FE - 500 bar reinforcement of various diameters for R.C.C. pile caps,
footings, foundations, slabs, beams columns, canopies, staircase, newels, chajjas, lintels pardis, copings,
fins, arches etc. as per detailed designs, drawings and schedules. including cutting, bending, hooking the
bars, binding with wires or tack welding and supporting as required complete.

SSR 2022-23 - I.No.26.33 Pg No. 188

Basic Rate 89703.00
Add. Extra lead charges
1 1 208.43 208.43
Total Rate Rs. 89911.43 MT

9 Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement mortar 1:6 in
superstructure including striking joints, raking out joints, watering and scaffolding etc. Complete

SSR 2022-23 - I.No.27.05 Pg No. 197

Basic Rate 7994.00
Add. Brick lead charges
1 0.475 671.26 318.85
Add. Sand lead charges
1 0.32 385.07 123.22
Add/ Cement lead charges
1 0.079 208.43 16.47
Total Rate Rs. 8452.54 Cum.

10 Providing and fixing heavy duty inter locking concrete Coloured paving blocks of 60 mm thickness of having a
strength of 300 kg/Sq.cm. of approved quality and shape on a bed of crushed sand of 25 to 30 mm thick
including skirting joints and cleaning etc. complete
SSR 2022-23 - I.No.33.51 Pg No. 218
Basic Rate 919.00
Add. Cr.Metal lead charges
1 0.025 385.07 9.63
Total Rate Rs. 928.63 Cum.

11 Filling in plinth and floors with contractors material/brought from outside and approved by Engineer
incharge in layers of 15 cm to 20 cm including watering and compaction etc. complete.

SSR 2022-23 - I.No.21.37 Pg No. 157

Basic Rate 599.00
Add. Extra lead charges
1 1 252.22 252.22
Total Rate Rs. 851.22 Cum

12 Providing sand faced plaster externally in cement mortar using approved screened sand, in all positions
including base coat of 15 mm thick in cement mortar 1:4 using waterproofing compound at
1Kilogramper cement bag curing the same for not less than 2 days and keeping the surface of the base
coat rough to receive the sand faced treatment 6 to 8 mm thick in cement mortar 1:4 finishing the
surface by taking out grains and curing for fourteen days scaffolding etc.complete.

SSR 2022-23 - I.No. 32.11 Pg No. 209

Basic Rate 639.00
Add. Extra sand lead charges
1 0.033 385.07 12.71
Add. Extra Cement lead charges
1 0.011 208.43 2.29
Total Rate Rs. 654.00 Sqm

Page 16
13 Providing and applying two coats of exterior weather shield paint of approved manufacture and of
approved colour to the plastered surfaces including cleaning ,preparing the plaster surface ,applying
primer coat ,scaffolding if necessary, and watering the surface for two days etc complete. NOTE: For Item
One Number 15 to 18 prior approval of Superintending Engineer will be necessary

SSR 2022-23 - I.No. 35.26 Pg No. 225

Basic Rate 295.00
Total Rate Rs. 295.00 Sqm

14 Providing and fabricating structural steel work in rolled sections like joists, channels, angles, tees etc. as per
detailed design and drawings or as directed including cutting, fabricating, hoisting, erecting, fixing in
position making riveted / bolted /welded connections without connecting plates, braces etc. and
including one coat of anticorrosive paint and over it two coats of oil painting of approved quality and shade
etc. complete.

SSR 2022-23 - I.No. 23.01 Pg No. 173

Basic Rate 101844.00
Add. Extra steel lead charges
1 1 208.43 208.43
Total Rate Rs. 102052.43 MT

15 Providing and fixing board displaying information, such as 'Name of work, Tender cost, Name of Contractor,
Work completion and liability period etc', having rectangular shape of 1.20m x 0.90m size made out 18
gauge (1.25mm) thick mild steel sheet painted with one coat of Zinc chromate stoving primer and two coats of
enamel paint on front side and grey stove enamel on back side and border / messages / symbols etc. with
approved colour shade paint complete, on M.S.angle of size 35 x 35 x 3 mm frame with properly cross
braced M.S. angles of size 35mmx35mmx3mm duly painted including Two M.S. angle iron posts of size 65 mm
x 65 mm x 6 mm, 3.65 m long painted with alternate black and white bands of 25 cm width including all
fixtures etc.and fixing the boards in 1:4:8 concrete block of size 60 cm x 60 cm x 75 cm including, excavation,
refilling, transportation, and labour etc complete. Spec. No. As directed by Engineer in Charge

SSR 2022-23 - I.No. 6.36 Pg No. 60

Basic Rate 9963.00
Total Rate Rs. 9963.00 Nos

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Khultabad Khultabad

Page 17
 NAME OF WORK :- CONSTRUCTION OF SMASHAN BHUMI AT DHAMANGAON
TQ.KHULTABAD, DIST. CHH. SAMBHAJINAGAR
LEAD CHART

NO. Material KM.No. QUARRY Lead in Lead charge P.L.F. Net lead Unit
Km charges
1 Metal Above 40 mm 0 Rail 13.00 2214.18 5.75 385.07 Cum.

2 Metal Below 40 mm 0 Rail 13.00 2214.18 6.00 369.03 Cum.

3 Murum 0 Local 5.00 1513.34 6.00 252.22 Cum.

4 Crush sand 0 Rail 10.00 2214.18 5.75 385.07 Cum

5 Cement/steel 0 Bajarsawangi 8 2084.25 10.00 208.43 MT

6 Bricks 0 Bajarsawangi 8 2084.25 3.105 671.26 Nos.

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Khultabad Khultabad
 NAME OF WORK :- CONSTRUCTION OF SMASHAN BHUMI AT DHAMANGAON
TQ.KHULTABAD, DIST. CHH. SAMBHAJINAGAR

QUARRY CHART
KHULTABAD
Material Lead Location

Asphalt from Mumbai 0 Mumbai

Cement / steel 8 Bajarsawangi

Metal quarry 13 Rail

Sand quarry 10.00 Rail

Bricks quarry 8 Bajarsawangi NH

Murum 5 Local

DHAMANGAON

CHH. SAMBHAJINAGAR

Certificate
1) Certified that the Quarries of various Material as shown on chart above have been inspected by me and
the material of requisite grade , specification are presently available in sufficient quantities required for
the work. that the quarries of required material are located at minimum distance from work site and No
2) Certified
other qurries are present at a distance laser than the lead shown on quarry chart.
3) Certified that the distance shown on the map are correct minimum and personally verified by me by
travelling on minimum distance path..

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Khultabad Khultabad
NAME OF WORK :- CONSTRUCTION OF SMASHAN BHUMI AT DHAMANGAON
TQ.KHULTABAD, DIST. CHH. SAMBHAJINAGAR

7.46 M
B2 0.23x0.53
C1 C1

2.23 2.23 2.23

C2 C2

SLAB
B1 B1 OPENING B1 B1 4.46
2.23x2.23 M

0.23X0.23
C2 C2 column
C1 C1
B2 1M
B3

PLAN ( Not To Scale )

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Khultabad Khultabad
NAME OF WORK :- CONSTRUCTION OF SMASHAN BHUMI AT DHAMANGAON
TQ.KHULTABAD, DIST. CH. SAMBHAJINAGAR

HB 0.23X0.15
RCC Column M - 20 RCC Slab / 0.13 m th.
( 0.23x0.23x0.7 M )
0.70
M - 20 RCC column M
( 0.23x0.53 M )

3.5
M

Brick Masonary Bed PCC flooring

0.2m thk

Plinth filling
0.90
M

1.20 0.45
M - 10 Beding / 0.10 m th. M
PCC = 100.00 MM Soling 80 mm/ 0.15 m th. 1.80 M

SECTIONAL ELEVATION

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Khultabad Khultabad