Name of Project:- Chobhar-Patan 132KV Under Ground Prject Laying testing and commissioning work all complete.

To:- Ravin Group Country office Kathmandu Nepal

Kind Attn.: Ms. Nisha Pitale
Submitted by:- Khaireni-Bijaya Firm Pvt. Ltd. Bijulibazar, Kathmandu Nepal
Date of submission: 30 January 2024
Rev.-2

Sl. Unit Rate Total Amoun

Item Description Unit Qty. Contractor's scope includes
No. (NPR) (NPR)
1.Transport from store to site
2. Unloading as site using Hydra
1 Laying of 145kV, 1Cx800 sqmm (XLPE) copper cable for line from Chobhar to Patan Substation in HDPE Duct km 35.00 3. cable laying at site with winch machines, rollers etc 350,000.00 12,250,000.00
4. PPE
5. Traffic warden
1. All Labour and Manpower
2 Laying of 12 FO Cable alongwith EHV Cable km 10.00 200,000.00 2,000,000.00
2. Tent Arrangement
1. All Labour and Manpower
3 Support for 132 kV Cable Jointing work like scaffolding, Tents, Manpower etc No 75.00 2. Tent Arrangement 25,000.00 1,875,000.00
3. Gas Torch
1. All Labour and Manpower
2. Scafolding Works
4 Installation of 120 kV Surge Arrestors (1- Phase) at SS No 6.00 65,000.00 390,000.00
3.Chain Pulley
4. Block and tackle

Fabrication, galvanising and supply of Lattice Steel Structures including nuts, bolts, all types of washers, packplates, step bolts and gusset plates
5 MT 28.00 200,000.00 5,600,000.00
including foundation bolts.

1. Splicer Machine
6 Un-Armoured U/G Optical Fiber (48 Fibers) along with required hardware sets including FODP, all cable fittings and accessories as required km 4.95 200,000.00 990,000.00
2. Splicer
7 PLB-HDPE (Permanently Lubricated High Density Poly Ethylene) pipe 40 mm. dia pipe for laying optical Fiber Cable. km 4.95 100,000.00 495,000.00
1. Transport from store to site
8 Laying of 200 mm dia HDPE pipe km 35.00 2. Pipe Laying 125,000.00 4,375,000.00
3. Pipe Jointing with assessories supply
9 Laying of GI pipe (NB 200mm x Heavy Duty) for crossing & Accessories km 1.00 200,000.00 200,000.00

Erection Hardware at Underground Line/Substation- Insulator strings, Disc Insulators, Hardware, conductor, power & control cables, bus-bar
10 materials, cable trays, clamps, spacers, connectors including equipment connectors, Junction box, earthwire, buried cable trenches/pipe LS 1.00 350,000.00 350,000.00
equipment, all accessories etc.

11 Earthing including necesaary connectors/connections, risers etc, cable earthimg set, Link boxes and other accessories complete in all respect -
i) Earth Conductor (copper) LS 1.00 300,000.00 300,000.00
ii) Earth Rod (copper clad steel) LS 1.00 120,000.00 120,000.00
iii) Cable Earthing arrangement LS 1.00 150,000.00 150,000.00
12 Cable Route Marker and Straight through Joint marker LS 1.00 60,000.00 60,000.00
Sub-Total A 29,155,000.00
Part-B Civil Works
1 Establishment of site office Mnths 18.00 100,000.00 1,800,000.00

Site survey / all types of site tests etc.required for the survey for verious activities under the project scope,site mobilization DPR preparation,milestone chart
2 Ls 1.00 250,000.00 250,000.00
finalization, excution/ working drawing and methodology

Excavation with required protective geological measures in all types of soil and rock including dismantiling of bituminus road surface/footpath, backfilling 1. PPE
1 Cu.Mtr. 8701.92 550.00 4,786,056.00
disposal etc. for all leads and lifts including compacting of surface, provision of barricades 2. Traffic warden/arrangements

Dismantling of Cement Concrete Grade M-15 & M-20 existing structures like road, culverts, bridges,retaining walls and other structure comprising of masonry,
1. PPE
2 cement concrete, wood work, steel work, including scaffolding wherever necessary, sorting the dismantled Material, disposal of unserviceable Material and Cu.Mtr. 217.80 1,250.00 272,250.00
2. Traffic warden/arrangements
stacking the serviceable Material with all lifts and lead inclduing compacting & provision of barricades

1. Sand,cement,Aggregate
2. Water Tank
3. Mixture machine
3 Providing and laying of Plain/Reinforced Cement Concrete (1:3:6) including shuttering, Grouting of pockets & underpinning but excluding steel reinforcement. Cu.Mtr. 59.60 12,500.00 745,000.00
4. Testing of cubes
5. Shuttering
6. Steel bars of approved make
1. Sand,cement,Aggregate
2. Water Tank
3. Mixture machine
4 Providing and laying of Plain/Reinforced Cement Concrete (1:2:4) including shuttering, Grouting of pockets & underpinning but excluding steel reinforcement. Cu.Mtr. 20.00 17,000.00 340,000.00
4. Testing of cubes
5. Shuttering
6. Steel bars of approved make
Name of Project:- Chobhar-Patan 132KV Under Ground Prject Laying testing and commissioning work all complete.

To:- Ravin Group Country office Kathmandu Nepal

Kind Attn.: Ms. Nisha Pitale
Submitted by:- Khaireni-Bijaya Firm Pvt. Ltd. Bijulibazar, Kathmandu Nepal
Date of submission: 30 January 2024
Rev.-2

Sl. Unit Rate Total Amoun

Item Description Unit Qty. Contractor's scope includes
No. (NPR) (NPR)
1. Sand,cement,Aggregate
2. Water Tank
Providing and laying of Reinforced Cement Concrete Mix M20 including pre cast, shuttering, Grouting of pockets & underpinning but excluding steel 3. Mixture machine
5 Cu.Mtr. 479.60 20,600.00 9,879,760.00
reinforcement. 4. Testing of cubes
5. Shuttering
6. Steel bars of approved make

1. Sand,cement,Aggregate
2. Water Tank
Providing and laying of Reinforced Cement Concrete Mix M25 including pre cast, shuttering, Grouting of pockets & underpinning but excluding steel 3. Mixture machine
6 Cu.Mtr. 595.57 24,500.00 14,591,465.00
reinforcement 4. Testing of cubes
5. Shuttering
6. Steel bars of approved make
1. Sand,cement,Aggregate
2. Water Tank
Providing and laying Reinforcement Fe 500 including cutting, bending, binding, fixing in position etc. all complete in foundation as per drawing and technical 3. Mixture machine
7 MT. 122.86 125,000.00 15,357,625.00
specification 4. Testing of cubes
5. Shuttering
6. Steel bars of approved make
8 Sand filling around and under foundation, cable pits and other foundations as applicable including sand supply Cu.Mtr. 3489.12 3,000.00 10,467,360.00
9 Stone soling below foundations whereever specified in approved drawings during detailed Engineering Cu.Mtr. 64.50 4,000.00 258,000.00
10 Flat Brick soling below foundations whereever specified in approved drawings during detailed Engineering Sq.m 485.62 1,400.00 679,868.00
Sub-Total B 59,427,384.00

Providing and laying Crusher Run sub-base on prepared surface, mixing at OMC, and compacting to achieve the desired density, complete as per Table 12.1
11.1 Cu.Mtr. 1108.00 3,500.00 3,878,000.00
grading IV, Technical Specifications, etc all Complete

Providing and laying Crusher Run Macadam on a prepared surface, spreading and mixing, watering and compacting to form a layer of Base course as per
11.2 Cu.Mtr. 831.00 4,500.00 3,739,500.00
37.50 mm nominal size grading and TechnicalSpecifications, etc. all complete

Providing and applying prime coat with MC 30/70 of Hot Bitumen (including cutter) on prepared surface of granular base including cleaning of road surface and
11.3 liter 4986.00 160.00 797,760.00
spraying (Spray Rate @ 0.90 per Sq.m) as per Technical Specification .

Providing and applying tack coat with hot Bitumen at specified rate on the prepared non-bituminous surfaces including cleaning as per Technical Speciation.
11.4 liter 13850.00 180.00 2,493,000.00
(Spray Rate @ 0.50 per Sq.m)
Providing and laying Bituminous concrete/Asphalt concrete using crushed aggregates of specified grading, premixed with bituminous binder and filler as per
11.6 Cu.Mtr. 1385.00 20,500.00 28,392,500.00
Drawing and Technical Specifications. (26 mm Nominal Size)
Providing and laying open-graded premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates as wearing course on a
11.7 previously prepared base as per drawing and Technical Specifications.Technical Specifications. ( 13mm Nominal Size) Cu.Mtr. 55.40 25,000.00 1,385,000.00

11.8 Footpath restoration work excluding base/subbase as per road standard all complete Sq.Mtr. 1500.00 760.00 1,140,000.00
providing and fixing C.I. Manhole cover of 24" (600mm) dia. (Heavy duty) with frame at requird level including dismentalling, concreting nut bolting etc. all
11.9 Nos 18.00 7,000.00 126,000.00
complete as per drawing and specification etc. all complete as directed by engineer
12 Pile Foundation for Bridge Construction as per site requirement RMT 40.00 24,500.00 980,000.00

Conducting integrity test on all pile using electronic control unit, hand held hammer, accelerometer, computer with required software to assess as-installed pile
12.2 LS 1.00 1,500,000.00 1,500,000.00
characterestics including mobilisation of necessary manpower, equipments,materials etc. required for successful completion of the job.

13 Supplying & laying hume pipe of grade (NP-3) excluding concrete and reinforcement -
13.1 300mm dia R.m. 100.00 8,500.00 850,000.00
13.2 450mm dia R.m. 100.00 10,500.00 1,050,000.00
13.3 600mm dia R.m. 50.00 13,600.00 680,000.00
13.4 900mm dia R.m. 50.00 15,300.00 765,000.00
13.5 1200 mm dia R.m. 50.00 18,600.00 930,000.00
14 Stone Masonry Works (1:4) Cu.Mtr. 38.92 9,000.00 350,280.00
15 First Class Brick Masonry Works (1:4) Cu.Mtr. 100.00 16,700.00 1,670,000.00
16 Plastering works over masonary (1:4) cement mortar Sq.Mtr. 200.00 450.00 90,000.00
17 Pointing Works over Stone Masonry (1:3) Sq.Mtr. 100.00 300.00 30,000.00
Sub-Total C 50,847,040.00

1. Barrication
2. Protection Net
18 Soil Investigation as per TS Location 5.00 75,000.00 375,000.00
3. PPE
4. Traffic warden/arrangements
Name of Project:- Chobhar-Patan 132KV Under Ground Prject Laying testing and commissioning work all complete.

To:- Ravin Group Country office Kathmandu Nepal

Kind Attn.: Ms. Nisha Pitale
Submitted by:- Khaireni-Bijaya Firm Pvt. Ltd. Bijulibazar, Kathmandu Nepal
Date of submission: 30 January 2024
Rev.-2

Sl. Unit Rate Total Amoun

Item Description Unit Qty. Contractor's scope includes
No. (NPR) (NPR)
19 Initial Foot survey, GIS mapping, reporting of existing network, GPR Survey etc complete LS 1.00 Included in above mentioned BoQ 750,000.00 750,000.00
20 Trenchless digging & placing of HDPE pipe or PLB-HDPE, using HDD method -

20.1 200 mm or higher HDPE Km 9.45 Laying of Cable has been included in item no. 1 1,250,000.00 11,812,500.00

20.2 PLB HDPE Km 1.35 120,000.00 1,134,000.00

20.3 Installation of fabricationmaterials

20.4 Installation of earthing

20.5 Supply of material (minor+ sundry etc.required to commission

Making of joint chambers splice chamber,link box chamber(and if pulling chamber if required as per approved drawing with arrengement of civil material
20.6 Included in above mentioned BoQ
required for the same
20.7 Splicing of OFC cable Included in above mentioned BoQ

20.8 Joint of 132 KV cable Included in above mentioned BoQ

20.9 Connection with OH line Included in above mentioned BoQ

30.0 Agreement of shutdown with NEA,erection testing and commissioning of entre project activtities Included in above mentioned BoQ

31.1 Charging clerarance of handling over the activties to NEA. Included in above mentioned BoQ

31.2 Preparation & signing of JMCs with NEA. Included in above mentioned BoQ

31.3 Bill clearing with NEA. Included in above mentioned BoQ

31.4 Statutory from collection from NEA (for permission taxation etc) Included in above mentioned BoQ

31.5 Liasoning with NEA other utilities Local ROW political disturvance etc to complete the project. Included in above mentioned BoQ

31.6 Official communication with NEA. Included in above mentioned BoQ

31.7 Day to Day communication site inspection with NEA. Included in above mentioned BoQ

31.8 Major materials inspection Included in above mentioned BoQ

31.9 Minor materials and site inspection Included in above mentioned BoQ

32.0 Liasoning and communication with NEA till the completion of DLP and release of PLB. Included in above mentioned BoQ

32.1 Details of skilled manpower including engineers to be deployed by the contractor. Included in above mentioned BoQ
Sub-Total D 14,071,500.00
Total Amount 153,500,924.00
Vat 13% 19,955,120.12
Grand Total 173,456,044.12
In Words: Neplese Rupees-One Hundred Seventy Three Million, Four Hundred Fifty Six Thousands, Fourty Four and paisa Twelve Only.

Submitted by:
Khaireni-Bijaya Firm Pvt. Ltd. Bijulibazar, Kathmandu Nepal