You are on page 1of 98

PT HIJAU PERTIWI INDAH PLANTATION

TENDER EVALUATION #1
PROJECT LUPAK DALAM POM

Capacity 45 tons FFB/hr, Extendable to 90 tons FFB/hr

THE DESIGN, SUPPLY, ERECTION, INSTALLATION AND COMPLETION,


TESTING, MAINTENANCE AND GUARANTEE ON THE PERFORMANCE
OF THE PLANTS AND MATERIALS

DATE : 15 JANUARI 2016


PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1

PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

THE DESIGN, SUPPLY, ERECTION, INSTALLATION AND COMPLETION, TESTING, MAINTENANCE

AND GUARANTEE ON THE PERFORMANCE OF THE PLANTS AND MATERIALS

Nama Vendor
ITEM Import ( Sesuai
DESCRIPTION LOCAL TOTAL
NO. Peraturan BI )

Rp IDR IDR

4.01 FRUIT RECEPTION & STORAGE 4,247,424,844 2,593,667,000 6,841,091,844

4.02 STERILIZING STATION 14,046,968,080 1,919,829,000 15,966,797,080

4.03 THRESHING STATION 3,723,490,952 1,837,575,000 5,561,065,952

4.04 PRESSING STATION 4,122,082,240 1,689,493,000 5,811,575,240

4.05 CLARIFICATION STATION 2,304,105,541 3,486,571,000 5,790,676,541

4.06 DEPERICARPING STATION 670,183,921 478,676,000 1,148,859,921

4.07 KERNEL RECOVERY STATION 2,138,706,320 1,735,872,000 3,874,578,320

4.08 BOILER STATION 13,979,736,540 755,979,000 14,735,715,540

4.09 POWER STATION - - -

4.10 BOILER WATER TREATMENT PLANT - - -

4.11 RAW WATER TREATMENT PLANT - - -

4.12 ELECTRICAL INSTALLATION & EQUIPMENT - - -

4.13 PIPING (Including Valves) - - -

4.14 CIVIL WORKS (Including Buildings) - - -

4.15 P.O.M. EFFLUENT TREATMENT PLANT - - -

4.16 MISCELLANEOUS EQUIPMENT - - -

4.17 OVERHEAD - - -

TOTAL 59,730,360,438

PROJECT WORKING PERIOD 24 MONTHS


MECHANICAL COMPLETION

Summary - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit Qty
NO.

4.01 FRUIT RECEPTION & STORAGE Specification


50 ton cap. Accuracy 10 kg. Brand : Mettler Toledo,
platform 12.1m x 3.6m, 6 load cells, model CBU
4.01.01 Road Weighbridge Machine unit 1
VTS-PDX-0700-50T. Complete w/ digital indicator
and printer.
Structure Light steel, roof zincalum 0.5mm, height 5
Road Weighbridge Roofing Unit 1
m. To cover 2 unit Weighbridges.

w/ 2 mobile overhead crane 10 ton cap each.


4.01.02 Unloading Area ("Putaran Pontoon") Parking concrete floor, for 4 trucks. Structure : light lot 1
steel, roof zincalum 0.5 mm. Height 6 m minimun.

Loading Ramp , included uphill way to loading 'Fly Over Design' , dimension : 40m width x 40m
ramp floor. (excld.retaining wall item length x 6m height. Supported on RC columns and unit 1
4.14.D) RC Piling foundations.

Cap. 40 m3 (25 tons) FFB/bay, vertical sliding gate


type. Bays are emptied by gravity when individual
door are opened. Each door operated by
4.01.03 FFB Hopper ( 1 line = 14 bays ) unit 1
hydraulically cylinder. 2 hydraulic pumps to serve 14
gates. Pump motor 7.5 HP each. Operating platform
750 mm, provides w/ had railing and staircase.

Cap. 60,000 kg FFB/hr , chain 6" - 60,000 lbs


breaking load solid pin. Dimension : 1,320 x 45,000
4.01.04 Horizontal FFB Conveyor + Catwalk unit 1
mm, Shaft speed 18 rpm, 22 kw motor w/ inverter.
Sprocket 16T, 6" pitch
60 ton ffb/hr. Equiped with 2 gearbox : motor 30 HP
Splitter Machine ( FUTURE ) unit 1
and 50 HP
Cap. 60,000 kg/hr ffb, chain 6" - 60,000 lbs solid pin.
Dimension : 1,320 x 33,000 mm, Shaft speed 18
4.01.05 Inclined FFB Conveyor + Catwalk unit 2
rpm, 18.5 kw motor w/ inverter. Sprocket 16T, 6"
pitch

Cap. 60,000 kg/hr ffb, chain 6" - 60,000 lbs solid pin.
4.01.06 Distributing FFB Conveyor + Catwalk Dimension : 1,320 x 27,000 mm, Shaft speed 18 unit 1
rpm, 15 kw motor w/ inverter. Sprocket 16T, 6" pitch

600mm x 600mm, square section. Fabricated from 4


4.01.07 Chute unit 4
mm thick ms plate
4.01.08 Recycling FFB Conveyor + Catwalk unit 1

4.01 - 443284952.xlsx 3/98


TOTAL 0

4.01 - 443284952.xlsx 4/98


1 USD = Rp 14,000
Nama Vendor
Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

420,000,000 - 420,000,000

- - -

- - -

- - -

382,248,160 900,051,000 1,282,299,160

1,123,406,740 571,966,000 1,695,372,740

- - -

1,058,462,740 526,850,000 1,585,312,740

1,058,462,740 346,762,000 1,405,224,740

- 53,621,000 53,621,000

204,844,464 194,417,000 399,261,464

4.01 - 443284952.xlsx 5/98


4,247,424,844 2,593,667,000 6,841,091,844

4.01 - 443284952.xlsx 6/98


PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit
NO.

4.02 STERILIZING STATION Specification

Cap. 25 ton FFB each, dia 3.200/3.400 x 8600 mm


height. 16 mm boiler plate, 6 mm SS liner, Inlet door
1,250 mm OD, Outlet door 1,500 mm OD. Disk End
4.02.01 Automatic Vertical Sterilizer unit
liner 9 mm SS. Hydraulic System : Rexroth. All motor
with inverter. All system c/w automatic programmer
with PLC & panel controller.

1,200 mm wide, support by WF & U 125, bracing L


Sterilizer Catwalk & Control Platform for 4 units
4.02.02 50x50x5 mm. floor cheq plate 5/7. Hand rails : MS Set
sterilizers
Black steel pipe.
800 mm wide, support by WF & U 125, bracing L
4.02.03 Connecting Platform to Threshing area 50x50x5 mm. floor cheq plate 5/7. Handrail : MS unit
black steel pipe.
800 mm wide, support by WF & U 125, bracing L
Connecting Platform to Pressing area 50x50x5 mm. floor cheq plate 5/7. Handrail : MS unit
black steel pipe.
2100 mm dia. Outlet 1,200 mm dia x 9,000 height.
4.02.04 Sterilized Blowdown Chamber unit
Manhole 450 mm. Body plate 8 mm SS

4.02.05 Sterilized Exhaust Chamber

RC structure K 225, 80 m3 cap. w/ pit size : 3m x 2m


4.02.06 Sludge & Condensate Pit x 2.4 m. Oil Recovery Tank size : 2m x 2m x 1.5m unit
( net cap. 5 m3 ).
Vertical Sump Pump, cap. 40 m3/hr each. 15 KW
Pumps unit
motor, 1200 rpm. Material : Stainles Steel

Cap. 60,000 kg/hr ffb, chain 6" - 60,000 lbs solid pin.
4.02.07 Sterilized Bunch Conveyor 1 + Catwalk Dimension : 1,320 x 41,000 mm, Shaft speed 18 unit
rpm, 22 kw motor w/ inverter. Sprocket 16T, 6" pitch

4.02.08 Sterilized Bunch Conveyor 2 + Catwalk unit

Type : Paddle shaft feeder / inclined hopper. Hopper


cap. to hold min. 15 ton FFB, Operation Cap. 60 ton
4.02.09 Sterilized Bunch Hopper FFB/hr. dim. 4,000 mm length x 2,200 mm widht. unit
Drive 5,5 HP variable speed motor. Rotary feeder,
Plate 6 mm

4.02 - 443284952.xlsx 7/98


TOTAL

4.02 - 443284952.xlsx 8/98


1 USD = Rp 14,000
Nama Vendor
Qty Local Total
Import ( Sesuai Peraturan BI )
Rp. Rp.

4 13,185,517,600 - 13,185,517,600

1 - 821,329,000 821,329,000

1 - - -

1 - - -

1 - 183,865,000 183,865,000

- 195,024,000 195,024,000

1 - 14,716,000 14,716,000

2 49,236,480 - 49,236,480

1 406,107,000 300,691,000 706,798,000

1 406,107,000 404,204,000 810,311,000

1 - - -

4.02 - 443284952.xlsx 9/98


14,046,968,080 1,919,829,000 15,966,797,080

4.02 - 443284952.xlsx 10/98


PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit
NO.

4.03 THRESHING STATION Specification

Cap. 60,000 kgs SFB/hr. Chain 60,000 lbs breaking


load. Sprocket 12T, 6" pitch. Dim. 1,320 width x
4.03.01 Sterilized Bunch Conveyor 3 + Catwalk unit
36,000 mm length. Conveyor speed 18 mtr / min,
18.5 KW. Design > 2.0 service factor.

4.03.02 Thresher
Cap. 40 Ton FFB/Hr each. Diameter 2,300 mm,
a. Threshing Rotary Drum unit
length 6,000 mm. Motor 30 HP. Speed 24 rpm

Full flight screw type. Size 600 mm dia x 8,000 mm


b. Fruit Conveyor Under Thresher length. Mat'l 6mm MS . Output speed 50 rpm. Motor unit
5.5 KW. Hanger bearing max. spacing 2,000 mm c/c.

Full flight screw type. Size 700 mm dia x 23,000 mm


4.03.03 Bottom Cross Fruit Conveyor + Catwalk length. Mat'l 6mm MS . Output speed 50 rpm. Motor unit
10 KW. Hanger bearing max. spacing 2,150 mm c/c.

Structure H 200x200x8x12, plate chequared 5/7 cm.


4.03.04 Thresher structure & Platform unit
For 2 units Threshers. Provide ladder and hand rail.

Cap. 24,000 kg EB/hr. Plate 8 mm MS. Chain


breaking load 45,000 lbs. Dim. 800 mm width x
4.03.05 Horizontal Empty Bunch Conveyor + Catwalk unit
45,000 mm length. Motor 11 KW. Sprocket 8T, 6"
pitch.
4.03.06 Empty Bunch Treatment
Cap. 12 T EB/hr each. Motor TECO 75 KW, 985
EB Press, single screw unit
Rpm. Gear reducer SEW ratio 40:1.
Including Structure Proper design by contractor for 3 unit EB Press. lot
Cap. 30T/hr. SS Mesh 20/40, 60" dia screen. Double
Rotary Vibrating Screen, double deck. unit
Deck. Rotary screen type. Motor 4 KW
Crude Oil Tank (EB Juice Tank) Cap. 5 m3, Rectangular, 5 mm SS plate. unit

Cap. 10m3/hr. Centrifugal, 40 m head. 1,200 Rpm


Crude Oil Pump (EB Juice Pump) unit
max. Casing/Shaft/Impeller : SS. Motor 4 KW

Cap. 24,000 kg EB/hr. Plate 8 mm MS. Chain


breaking load 45,000 lbs. Dim. 800 mm width x
4.03.07 Inclined Empty Bunch Conveyor + Catwalk unit
60,000 mm length. Motor 11 KW. Sprocket 8T, 6"
pitch. Shaft speed 15 rpm.
4.03.08 Aerated Bunker Composting System 30 days bunker composting system lot

4,03 - 443284952.xlsx 11/98


Incl. concrete floor, building, pumps, RC floor 20 cm thick K250, BRC M10 two layers
Composting Building 126m x 108m x 7 m height, roof
0.5 mm zincalum. Pumps 4 @ 30m3/hr, 1 @ 5m3/hr.
electrical installation, lighting, pump house
1 distribution tank. Recycle Concrete pond
15mx15mx3 m
Bunker Building 40 m x 6m x 5 m height, capacity
perimeter drainage ditch, recycle pond, piping 300 ton. Speegot (air channel to compost) :
2006/bunker. HDPE piping 4" dia.
TOTAL

4,03 - 443284952.xlsx 12/98


1 USD = Rp 14,000
Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

1 139,164,624 96,994,000 236,158,624

2 1,277,531,424 46,919,000 1,324,450,424

2 17,227,296 139,660,000 156,887,296

1 34,308,608 76,965,000 111,273,608

1 - 625,255,000 625,255,000

1 67,305,456 128,456,000 195,761,456

3 1,933,872,600 7,561,000 1,941,433,600

1 - 76,933,000 76,933,000

2 - -

1 - 11,829,000 11,829,000

2 49,236,480 1,023,000 50,259,480

1 204,844,464 625,980,000 830,824,464

1 - -

4,03 - 443284952.xlsx 13/98


3,723,490,952 1,837,575,000 5,561,065,952

4,03 - 443284952.xlsx 14/98


PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit
NO.

4.04 PRESSING STATION Specification


Double chain, breaking load 60,000 lbs. Cap. 40,000
kg/hr. Bucket : 750mm x 350mm. Wear Plate 8 mm
4.04.01 Fruit Elevator + Maintenance Platform unit
MS. Sprocket 8T, 6: pitch. Shaft Speed 20 Rpm,
Motor 15 KW
Full flight screw type. Size 800 mm dia x 16,000 mm
4.04.02 Fruit Distribution Conveyor unit
length. Output speed 60 rpm. Motor 11 KW
600mm x 600mm, square section. Fabricated from 4
4.04.03 Top Return Chute unit
mm thick ms plate
Cap. 6,000 liter each. Direct Steam Injection. Dim.
1520 mm dia x 3350 mm height. Motor 45 KW, 1450
4.04.04 Digester (SBO) unit
Rpm. Gear SEW. Including 2 years operational spare
parts . w/ control panel .
Cap. 25 Ton/hr each. Horizontal Double Screw.
Hydrolic : Rexroth.Motor Electrim 30 KW 975 Rpm.
4.04.05 Screw Press (SBO) unit
Including Spare parts for 2 years operation. w/ control
panel.

Full Flight Screw. Speed 50 Rpm. Shell 4.5 mm SS,


4.04.06 Crude Oil Gutter unit
Screw 4.5 mm SS. Dim. 500 dia, Motor 2.2 KW

Cap. 12 m3. Rectangular 3 compartment : 4.5 mm


4.04.07 Sand Trap Tank SS. Size : 1500 width x 6000 length x 1500 mm unit
height. Support : L 120 x 120 x 12 mm

4.04.08 Crude Oil Tank Cap. 15 m3. Rectangular 2 compartment : 5 mm SS unit

Centrifugal, 40 m3/hr. head 40 m, Rpm 1,200.


4.04.09 Crude Oil Pump unit
Chasing/Shaft/Impeller : SS. Motor 11 KW

Column Hollow Box 150mm x 150mm x 15mm. Plate


Pressing Structure, c/w handrils, staircase, ladder.
4.04.10 5/7cm chequared. Accessories 2 chain block cap. 5 set
Suitable for 6 (six) sets of Screw Press
ton and 2 trolley beam for maintemance.

Tapis, Double Deck. Cap. 30 ton FFB/hr each. Mesh


4.04.11 Rotary Vibrating Screen unit
20/40 SS. Dia. Screen 60". Motor 5.5 HP
Steel Column L 120 x 120 x 12 mm, braced w/ U-
Structure for Vibrating Screen, w/ access ladder.
4.04.12 channel. Beam 150x75 Channel. Plate 5/7 cm lot
Suitable for 4(four) sets of Vibrating Screen
checquared. c/w ladder and hand railing.

TOTAL

4,04 - 443284952.xlsx 15/98


1 USD = Rp 14,000
Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

2 261,385,200 386,454,000 647,839,200

1 18,013,680 97,521,000 115,534,680

1 - 21,752,000 21,752,000

3 1,649,875,200 18,085,000 1,667,960,200

3 1,700,800,000 15,355,000 1,716,155,000

1 - 96,271,000 96,271,000

1 4,521,600 96,454,000 100,975,600

1 - 201,538,000 201,538,000

2 110,626,560 - 110,626,560

1 - 699,329,000 699,329,000

3 376,860,000 5,118,000 381,978,000

1 - 51,616,000 51,616,000

4,122,082,240 1,689,493,000 5,811,575,240

4,04 - 443284952.xlsx 16/98


PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit
NO.

4.05 CLARIFICATION STATION Specification

Cylindrical, conical bottom. Cap. 150 m3. Shell 7 mm SS


plate. Conical bottom 10 mm SS Plate. Support steel H
4.05.01 Vertical Continuous Settling Tank unit
beam 200 x 200 x 8 x 12 mm. Dimension 5,200 mm
diameter x 7,000 mm height.

Cap. 40 m3. Cylindrical Section, conical bottom. Shell 6


4.05.02 Pure Oil Tank mm MS plate, Conical bottom 8 mm MS plate. Dimension: unit
3,000 mm dia x 6,000 mm height.

4.05.03 Palm Oil Purifier (Install Only) Capacity 16,000 l/hr. Brand : Alfa Laval or Westfalia. unit

4.05.04 a. Vacuum Oil Dryer c/w Vacuum Pump Cap. 18 - 20 ton/hr. Type vacuum pump. Motor 15 KW set

Capacity 20 m3/hr. Multi Stage. Head 60m, 1450 Rpm.


b. Dried Oil Transfer Pump unit
Motor 11 KW
c. Production Oil Flow Meter Brand : Vortex. Cap. 0-30 m3/hr. Diameter 100 mm unit
4.05.05 Hot Water System ( incl. Tanks & Pumps )
Cap. 12 m3. Cylincrical section. Plate 6 mm MS.
a. Hot Water Tank Unit
Dimension : 1900 mm dia x 6000 mm length.
Cap. 2 m3. Rectangular, 6 mm MS plate. Dimension :
b. Hot Well Tank unit
1000 x 2000x 1500 mm height.
c. Hot Well Pump Cap. 20 m3/hr. Centrifugal. 2,900 Rpm. Motor 4 KW unit
Cap. 40 m3. Cylindrical Section, conical bottom. Shell 6
4.05.06 Sludge Tank mm MS plate, Conical bottom 8 mm MS plate. Dimension: unit
3,000 mm dia x 6,000 mm height.

Cap. 40 m3. Centrifugal. Head 50 m.


4.05.07 a. Sludge Pumps to Pre- Cleaner unit
Chasing/Shaft/Impeller : SS. Motor 20 HP
Cap. 30 m3/hr each. Super Single Cyclone. Brand : Kerbs,
b. Desanding equipment (Precleaner) w/sand pit unit
type : D6B-gMax-3079 C/W Pump

Cap. 4 m3. Cylindrical Section, conical bottom. Shell 5


4.05.08 a. Sludge Buffer Tank mm MS plate, bottom 6 mm MS plate. Dimension: 1,900 unit
mm dia x 1,500 mm height.

Cap. 30 m3/hr each. Self Cleaning Rotary Brush Strainer.


b. Rotary Brush Strainer Brush holder + Bristles : SS. Motor 0.25-0.37 KW. Screen unit
perforation 1.0 mm

Cap. 12,000 ltr/hr. 12 Nozzles. Rotor mat'l SS, speed


4.05.09 Sludge Centrifuge 1,450 Rpm. Performance : Oil Lost wet basis @ 1%. Oil unit
loss to NOS 14%. Motor Electrim 15 KW
4.05.10 Sludge Oil Recovery System, consist of :

4,05 - 443284952.xlsx
17/98
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit
NO.

Cap. 300 m3. Vertical flow sludge blanket. 6 mm MS


a. Sludge Oil Recovery Tank Plate. Including sludge tank 10 m3 made of 5 mm MS unit
plate.

Cap. 20 m3/hr . Head 30 m, Type Centrifugal. Motor 5.5


b. Recovery Oil pumps unit
HP. Casing/Shaft/Impeller : SS.
Cap. 80 m3/hr . Head 40 m, Type Centrifugal. Motor 25
c. Sludge Pumps unit
HP. Casing/Shaft/Impeller : SS.

Cap. 40 m3. Rectangular made of 5mm MS plate. 3


4.05.11 Sludge Drain Tank compartments. Dimension : 3600 x 9000 x 1500 mm unit
height.

Cap. 7.5 m3. Rectangular 5 mm MS plate. Dimension :


Skimmed Oil Tank unit
3600 x 1500 x 1500 mm height.
Cap. 15 m3/hr, 30 m head. Centrifucal. Motor 5.5 HP.
Skimmed Oil Pumps unit
Casing/Shaft/Impeller : SS

Main Structure WF 250x125, support w/ channel 20 mm &


4.05.12 Steel Structure & Platform for Clarification station 150 mm. including chain block 2 unit @ 1.5 ton + 1 unit @ set
1 ton.

Cap. 2,500 ton CPO each. Dimension 19,100 mm dia x


4.05.13 Palm Oil Storage Tank 10,500 mm height. Bottom plate 10mm, shell plate 9mm, unit
8mm, 6mm. Stirer 2 unit w/ motor 5.5 KW

4.05.14 Palm Oil Despatch System


Cap. 200 m3/hr. Screw pump. Speed 750 rpm. Motor 45
a. Despatch Pump KW. Delivery head 200 kPa. Casing : cast Iron GG25, unit
Shaft : Carbon Steel.

Cap. 100 m3 Storage tank. Dimension : 5300 mm dia x


b. Receiving Tank (Booster Tank) unit
4,800 mm height. Shell thickness 6 mm MS plate.

Cap. 200 m3/hr. Screw pump. Speed 750 rpm. Motor 45


c. Booster Pump KW. Delivery head 200 kPa. Casing : cast Iron GG25, unit
Shaft : Carbon Steel.

Home for 4 unit Oil Despatch Pumps. Dimension : 4 m x 3


4.05.15 Pump House for Palm Oil Despatch Pumps set
m x 3 m height.
approx 2,000 m. Seamless pipe sch. 40, 8" diameter.
Piping CPO lot
Design pressure 15 kg/cm2
Piging system for dia 8" complate set , each set for 2.000
metre , with air compressor & air receiver

From storage tank to receiving tank (booster tank) @


4.05.16 Pump Electrical Installation 2,000m : Electrical cable, electrical pole, step up + step lot
down.

4,05 - 443284952.xlsx
18/98
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit
NO.

4.05.17 Oil Loading Area To be Done by Owner


TOTAL

4,05 - 443284952.xlsx
19/98
1 USD = Rp 14,000
Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

1 41,883,408 364,896,000 406,779,408

1 5,184,000 78,801,000 83,985,000

2 913,433,333 3,412,000 916,845,333

1 336,528,000 1,706,000 338,234,000

2 - - -

1 - - -
1

1 - 37,336,000 37,336,000

1 - - -

2 63,129,600 63,129,600

1 7,516,800 94,151,000 101,667,800

2 - - -

2 - - -

1 - - -

2 - - -

5 719,854,400 10,237,000 730,091,400

4,05 - 443284952.xlsx
20/98
1 USD = Rp 14,000
Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

1 - 39,605,000 39,605,000

2 55,817,280 - 55,817,280

2 - - -

1 - - -

1 - - -

2 - - -

1 - 357,898,000 357,898,000

2 74,877,120 2,497,506,000 2,572,383,120

2 85,881,600 1,023,000 86,904,600

1 - - -

2 - - -

2 - - -

2 - - -

2 - - -

1 - - -

4,05 - 443284952.xlsx
21/98
1 USD = Rp 14,000
Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.
By Owner
2,304,105,541 3,486,571,000 5,790,676,541

4,05 - 443284952.xlsx
22/98
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit
NO.

4.06 DEPERICARPING STATION Specification

Cap. 60 ton FFB/hr each. Type Cut Unjacketed.


Diameter 850 mm, 8mm MS plate, wear plate 6 mm.
4.06.01 Cake Breaker Conveyor Semi Scroll 12 mm MS plate. Extended wall 600 mm unit
of 5 mm MS plate. Motor 11 KW - 70 Rpm & 18.5 KW
- 80 Rpm. Length 12,000mm & 20,000 mm

Spare Worn Screw CBC 12.000mm length 850 mm dia x 12,000 mm unit

Spare Worn Screw CBC 20.000mm length 850 mm dia x 20,000 mm unit

4.06.02 Depericarping System, consist of : ( Separation Cap. 12,000 kg press cake fibre )
Cap. 60 Ton FFB/Hr each. Induced Draught of vertical
column type. Fabricated from 6 mm MS plate.
a. Depericarper unit
Dimension : 800 mm x 800/1,000 mm cross section
column x 4,000 mm height.

Cap. 8 ton fibre / hr. Fabricated from 6 mm MS plate.


b. Pneumatic Ducting for Fibre Transport unit
Dim. 800 mm dia. Ducting to fan : 800 mm dia.

Cyclone : Induced Draught, Cap. 8 ton fibre /hr. 8 mm


MS plate, dimension : 3,500 mm dia. Air Lock :
Rotary, cap. 8 ton fibre/hr, dimension : 800 mm dia.
Motor 10 HP. Fibre Cyclone Fan : Induced draught,
c. Fibre Cyclone, Fan & Airlock unit
cap. 60,000 m3 air/hr. Static pressure 200 mm w.g.
Fan 1,425 rpm. Motor 55 KW. Fan Ducting ( 2unit)
cap. 60,000 m3 /hr. Fabricated from 6mm MS plate.
Dimension 800 mm square or circular section.

Cap. 8 ton nut/hr. Short shaft rotary drum type.


4.06.03 Nut Polishing Drum Fabricated from 8 mm MS plate. Dimension : 1,250 unit
mm dia x 4,500 mm length. Motor 10 HP.
Cap. 8 ton wet nut/hr. Full flight screw, 50 Rpm. Shell
4.06.04 Wet Nut Conveyor 6 mm MS plate. Dimension 400 mm dia x 3000 mm unit
length. Motor 2.2 KW

23/98
4,06 - 443284952.xlsx
Cap. 8 ton nut/hr, Induced type. Consist of : Column
Destoner cap 8 ton nut/hr, made of 5mm MS plate.
Fan induced type cap. 20,000 m3/hr, static pressure
500 mm w.g. Speed 2600 rpm, motor 45 KW. Ducting
4.06.05 Nut De-Stoner System to Destoner Column : made of carbon steel pipe sch. unit
40, 250 mm dia. Elbom 5 mm MS plate. Cyclone
Induced type, 6 mm MS plate, 1,200 dia. Destoner &
Cyclone Air Lock cap. 6 ton nut/hr. Casing 8 mm MS
plate. motor 1.5 KW. Size 300 mm dia.

Steel Structure & Platform, c/w roofing, handrails, One set for 80 T FFB/hr
4.06.06 set
staircase & ladder
Position 6,000 mm distance from main process
To support 2 fibre cyclone, 4 shell cyclone, 2 dust building. Construction L 150x150x15/12, support
cyclone, fibre / shell conveyor, etc channel 200mm, 250mm, 120mm, bracing L 60x60x6.
Roof : alumunium zinc 0.5 mm.

TOTAL

24/98
4,06 - 443284952.xlsx
1 USD = Rp 14,000
Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

2 33,046,416 173,066,000 206,112,416

1 - -

1 - -

1 - 35,417,000 35,417,000

1 - 77,330,000 77,330,000

1 243,243,264 71,564,000 314,807,264

1 244,631,265 6,951,000 251,582,265

1 6,656,832 10,517,000 17,173,832

25/98
4,06 - 443284952.xlsx
1 142,606,144 103,831,000 246,437,144

1 - -

670,183,921 478,676,000 1,148,859,921

26/98
4,06 - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit
NO.

4.07 KERNEL RECOVERY STATION Specification


Cap. 12 ton nuts/hr. Rotary drum perforated. 16 Rpm.
4.07.01 Nut Grader c/w structure Dimension : 1,200 mm diameter x 6,000 mm length. unit
Motor 7.5 KW
Cap. 240 m3, 3 compartment. Rectangular section,
conical bottom. Shell 7 mm MS Plate, Bottom cone 7
mm MS plate. Dimension : 5,400 mm x 8,000 mm x
4.07.02 Nut Silos ( 3 compartment ) 5,000 mm height. Structure : 8 column of L unit
150x150x15 mm, braced w/ L 75x75x6 mm. Blow fan
cap. 20,000 m3/hr @ 150 mm w.g. Electric Motor 20
HP.
Cap. 8 ton/hr. 10-40 Rpm. Type Screw feeder.
4.07.03 Nut Screw Feeder unit
Fabricated from 6 mm MS plate. Motor 1 HP
Cap. 6 ton nuts/hr each. Speed 900 - 1500 rpm
4.07.04 Ripple Mill ( Nut Cracker ) unit
(variable ). Electric Motor 10 HP
Cap. 10 ton/hr. Full flight screw type. Speed 50 rpm.
4.07.05 Cracked Mixture Conveyor No.1 Dimension 350 mm dia x 12,000 mm length. Motor 3 unit
KW

4.07.06 Cracked Mixture Conveyor No.2 unit

Cap. 10 ton/hr. Single chain type, breaking load


4.07.06 Cracked Mixture Elevator 36,000 lbf. Bucket Dimension : 450 mm x 800 mm. unit
Motor 3 KW. Sproket 10T, 4" pitch.

LTDS Separation System (Kernel Dry Separation 2 Cap. 10 ton cracked mixture / hr. Two stage vertical
4.07.07 set
stages vertical column) . Consist of : column type.

1st. Separating column made of 5 mm MS plate.


Airlock 2 unit 300 mm dia. Casing 8 mm MS plate.
Rotor 6 segments. Motor 1.5 KW. Cyclone made of 6
mm MS plate, 1,200 mm dia. Cyclone Airlock of 300
mm dia. Fabricated of 8 mm MS plate. Rotor 6
a. First Stage
segment. Motor 1.5 KW. Fan cap. 18,000 m3/hr @
250 mm w.g.. Speed 1,550 rpm. Motor 22 KW.
Transport Ducting 450 mm dia, of 5mm plate. Kernel
DRUM type Rotary Drum made of 5 mm MS plate.
Motor 2.2 KW

4,07 - 443284952.xlsx 27/98


ITEM
DESCRIPTION Unit
NO.

2nd. Separating column made of 5 mm MS plate.


Airlock 2 unit of 300 mm dia. Casing 8 mm MS plate.
Rotor 6 segments. Motor 1.5 KW. Cyclone made of 6
mm MS plate, 1,200 mm dia. Cyclone Airlock of 300
b. Second Stage
mm dia. Fabricated of 8 mm MS plate. Rotor 6
segment. Motor 1.5 KW. Fan cap. 18,000 m3/hr @
250 mm w.g.. Speed 1,550 rpm. Motor 22 KW.
Transport Ducting 450 mm dia, of 5mm plate.

One set to support Dry Kernel Separation System.


c. Steel Structure & Platform Structure L 100x100x10 mm, brace w/ L 70x70x6 mm.
Provided w/ ladder

Cap. 5 tons kernel/hr. Full flight screw type. Speed 50


4.07.08 Wet Kernel Conveyor rpm. Shell 6 mm MS plate. Dimension 300 mm unit
diameter x 8,000 mm length. Motor 2.2 KW

4.07.09 Claybath Separation System Cap. 4 ton cracked mixture / hr set

The System consist of : Mixer & Clay Solutin Tank.


Fabricated from 6 mm MS plate, stirer 200 rpm motor
3 HP. Dimension 1,320 mm x 3,700 mm x 960 mm
height. Conical Separation Tank made of 6 mm MS
plate. Diameter 1,600 mm, 200 mm height for
cylincrical shape , 750 mm height for cone shape.
Pump 30 m3/hr, head 20 m, speed 1200-1400 rpm.
Motor 7.5 HP. Casing/Shaft/Impeller : SS. Discharge
Pipe Pump : 5 mm MS Plate. Vibrating Screen : single
deck, Dimension 1,000 mm x 2,000 length. Motor 2.2
KW @ 1500 rpm.

4,07 - 443284952.xlsx 28/98


ITEM
DESCRIPTION Unit
NO.

4.07.10 Shell Transport System, consist of :


Cap. 6 ton shell/hr. Consist of : Ventury feeder, 4 mm
MS plate. Ducting 150 mm dia of seamless steel pipe
a. Shell Pneumatic Transport sch. 80. Cyclone 800 mm dia, 9 mm MS plate. Fan set
cap. 8,000 m3 air/hr @ 700 mm w.g., Speed 2,900
rpm. Motor 30 HP.
Cap. 40 m3. Squared section, 2 compartment.
b. Shell Bin set
Fabricated from 5 mm MS plate
Full flight screw, 10-40 rpm. Shell 5 mm MS plate.
c. Cross Wet / Dry Shell Conveyor Dimension : 350 mm dia x 5,000 mm length. Electric unit
Motor 3 HP.

Cap. 6T/hr. Single chain breaking load 36,000 lbs.


4.07.11 Wet Kernel Elevator unit
Motor 4 KW. Dimension bucket : 4540 mm x 750 mm

Cap. 50 m3. Circular section. Wall fabricated from 5


mm MS plate. Blow centrifugal fan 30,000 m3/hr @
4.07.12 Kernel Silo (circular section) unit
150 mm w.g. Motor 22 KW. Dimension 3820 mm dia x
6000 cylindrical height.
Cap. 6000 kg kernel/hr each. Magnetic vibratory
Kernel Vibratory Feeder feeder type, drive by vibratory motor type electro unit
magnetic.

Cap. 6 ton dried kernel / hr. Speed 16 m / min. Type


4.07.13 Kernel Conveyor below Silo (STEEL BELT) Steel Belt Conveyor . Brand : SANVIC. Dimension : unit
wide 500 mm, length 7000 mm. Motor 3.0 HP

a. Dry Kernel Winnowing System : Cap. 6 ton


dried kernel / hr. Cosist of : Ventury Feeder fabricated
of 6 mm ms plate. Ducting 150 mm dia black stee
pipes. Column separating 300 mm x 450 mm x 2,500
4.07.14 Dry Kernel Winnowing & Transport System mm height. 5 mm ms plate. Cyclone 800 mm dia , 5 set
mm ms plate. Fan : blow 8,000 m3/hr @ 500 mm w.g.
Speed 2,900 rpm. b. KERNEL BIN : cap. 12 m3. 6
mm ms plate. Dimension : 2,400 mm x 2,400 mm x
2,400 height

Cap. 6 ton dried kernel / hr. Pneumatic type. Consist


of : Ventury feeder 5 mm ms plate. Ducting 200 mm
4.07.15 Dry Kernel Transport System dia. Pipe seamless sch. 80. Cyclone : 800 mm dia. set
Fan 7,000 m3 air/hr @ 700 mm w.g. Speed 2,900
rpm. Motor 30 KW
Cap. 6 ton kernel / hr. Full flight screw type. Speed 50
4.07.16 Dry Kernel Distributing Conveyor above Bulk Silo rpm.Dimension 400 mm dia x 10,000 mm length. unit
Motor 4 KW

4,07 - 443284952.xlsx 29/98


ITEM
DESCRIPTION Unit
NO.

Cap. 500 tons (900 m3). Side wall Fabricated from 6


mm, 5 mm, 4 mm ms plate. Bottom slope from 9 mm
4.07.17 Kernel Bulk Silo ( Square section w/ compartment ) ms plate. Axial cooling fan 20,000 m3/hr @ 150 mm unit
w.g. Motor 15 KW. Dimension : 10,000 x 8,000x 7,500
mm height.

Kernel Structure for Kernel Station & Platform c/w Steel structure L 120x120x12, braced w/ 70x70x6
4.07.18 set
handrails, staircase, ladder mm. Provided w/ ladder and black steel pipe handrail.

TOTAL

4,07 - 443284952.xlsx 30/98


1 USD = Rp 14,000
Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

1 169,889,280 13,446,000 183,335,280

2 389,584,416 152,444,000 542,028,416

3 - - -

4 322,560,000 2,559,000 325,119,000

1 8,613,648 21,558,000 30,171,648

1 6,656,832 7,202,000 13,858,832

1 41,093,136 52,795,000 93,888,136

1 340,657,280 132,172,000 472,829,280

4,07 - 443284952.xlsx 31/98


Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

1 - - -

1 388,220,400 132,261,000 520,481,400

4,07 - 443284952.xlsx 32/98


Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

1 - - -

1 - - -

2 - - -

1 31,529,952 67,628,000 99,157,952

2 349,244,544 206,892,000 556,136,544

2 - - -

1 6,656,832 24,576,000 31,232,832

1 - -

1 84,000,000 58,574,000 142,574,000

1 - - -

4,07 - 443284952.xlsx 33/98


Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

1 - 343,587,000 343,587,000

1 - 520,178,000 520,178,000

2,138,706,320 1,735,872,000 3,874,578,320

4,07 - 443284952.xlsx 34/98


PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit
NO.

4.08 BOILER STATION Specification


Full flight screw, 60 rpm. Shell / wear plate / screw
plate : 6 mm ms plate. Dimension 750 mm dia x
4.08.01 Fiber & Shell Conveyor unit
22000 mm length. Motor 11 KW. Catwalk entire
length of conveyor
Full flight screw, 70 rpm. Shell / wear plate / screw
plate : 6 mm ms plate. Dimension 750 mm dia x
4.08.02 Fuel Distributing Conveyor unit
24000 mm length. Motor 11 KW. Catwalk entire
length of conveyor

Full flight screw, 60 rpm. Shell / wear plate / screw


plate : 5 mm ms plate. Dimension 700 mm dia x 6000
4.08.03 Fuel Retrieval Conveyor unit
mm + 25,000 mm length. Motor 5.5 HP & 15 HP.
Catwalk entire length of conveyor

45 ton super heated steam / hr. Temperature 280


4.08.04 Steam Boiler c/w Blowdown Silencer (SBO) unit
deg. C, Working pressure 25 bars.
Boiler foundation (2 units) by contractor Reinforced Concrete foundations.

Boiler Ash Conveyor Full flight screw type. 50 rpm. Dimension 400 mm dia Unit
x 10,000 mm . Motor 4 KW. Shell / wear plate / screw
6 mm ms plate

Steel structure L 150x150x12 mm. bracing L 70x70x7


mm. Provided with ladder and handrails. Dimension :
4.08.05 Boiler Fuel Platform lot
6,000 mm x 24,000 mm length, suitable for 2 unit
steam boiler 45 ton/hr.

TOTAL

4,08 - 443284952.xlsx 35/98


1 USD = Rp 14,000
Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

1 18,013,680 185,648,000 203,661,680

1 18,013,680 184,159,000 202,172,680

1 18,013,680 132,274,000 150,287,680

1 13,925,695,500 - 13,925,695,500

3 - -

1 - 253,898,000 253,898,000

13,979,736,540 755,979,000 14,735,715,540

4,08 - 443284952.xlsx 36/98


PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit
NO.

4.09 POWER STATION Specification

4.09.01 Steam Turbin (Install Only) Cap. 2000 Kw unit

Foundation (2 unit) by contractor Reinforced Concrete

4.09.02 Diesel Generator (Install Only)

a. Diesel Genset 520 KW (SBO) Including Syncronizing Kit and component unit

b. Diesel Genset 160 KW (SBO) Including Syncronizing Kit and component unit
Foundation (3 unit for the above gensets) must be
Reinforced Concrete
done by contractor
Cap. 10,000 liter diesel oil each. Installed 3500 mm
with elevated steel structure above ground level.
4.09.03 Diesel Storage Tank 10,000 ltr unit
Fabricated from 6 mm ms plate. Provided w/ ladder
and manhole 600 mm dia.
Cap. 2500 liter. Fabricated from 3 mm ms plate,
supported on L 50x50x5 mm @ suitable height to
4.09.04 Diesel Service Tank 2,500 ltr feed fuel for 3 gensets. Dimension 1,200mm x unit
1,500mm x 1,500 mm height. Structure 2,000 mm
above floor level.

Cap. 15 m3. WP 3.5 kg/cm2. Working temp. 150


deg.C. Fabricated from 12 mm boiler plate
4.09.05 Back Pressure Vessel 15 m³ H2/A516GR70. Provided with catwalk 1000mm wide, unit
stairways and handrails. Dimension 1650 mm dia x
7500 mm length.

Fabricated from 6 mm ms plate. Dimension 2100 mm


BPV Blow Off Silencer unit
dia x 9000 m height. Outlet diameter 1,200mm

Cap. 15 m3. Design Pressure 25 kg/m2. Fabricated


4.09.06 Steam Accumulator 15 m³ ( FUTURE ) from 24 mm boiler plate H2 / A516GR79. Dimension unit
1,650 mm dia. X 7500 mm length.

Fabricated from 6 mm ms plate. Dimension 2100 mm


Steam Accumulator Blow Off Silencer (FUTURE) unit
dia x 9000 m height. Outlet diameter 1,200mm

Single stage air cooled. Cap. 1000 liter/min, pressure


4.09.07 Air Compressor 1000 ltr/min unit
10 kg/cm2. 200 liter receiver tank. Motor 7.5 KW

4.09.08 Steam Separator 45T/hr Cap. 45000 kg steam / hr. Inlet 10", outlet 10" unit

4,09 - 443284952.xlsx 37/98


TOTAL

4,09 - 443284952.xlsx 38/98


1 USD = Rp 14,000
Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

1 - -

2 - -

1 - -

2 - -

1 - -

1 - -

1 - -

1 - -

1 - -

1 - -

1 - -

4,09 - 443284952.xlsx 39/98


- - -

4,09 - 443284952.xlsx 40/98


PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit
NO.

4.10 BOILER WATER TREATMENT PLANT Specification

Cap. 150 m3, cylindrical section. Operating temp 70


deg. C. Fabricated from 6 mm SS plate. Dimension
4.10.01 Boiler Feed Water Tank unit
5730 mm dia x 6000 mm height. Provided w/ spiral
ladder handrail + roof manhole.

Cap. 80 m3/hr. Reverse Osmosis. Operating


Water Purification System (R.O) Brackish pressure 45-55 bars. Max Recovery 50%. Salt
set
Water rejection 95%. Design Temp 25 deg.C. Inlet pressure
2 bars.
Design to remove hardness from water using resins
Water Softening Plant set
as media
Deaerator & Pumps c/w structure and
4.10.02
platform :
Cap. 60 m3/hr each. Multi stage type. Head 40 m.
a. Booster Pumps for Deaerator unit
speed 2,900 rpm. Motor 15 KW.

Cap. 50 m3/hr. Operating pressure 0.35 kg/cm2,


b. Thermal Deaerator including structure design press 2.5 kg/cm2. Fabricated from 9 mm SS . unit
Dimension 1,900 mm dia x 4,000 mm legth.

Steel structure : minimum 7000 mm above floor level.


c. Steel structure to support Deaerator Column IWF 250, supported with channel 100 mm. set
Bracing L 75x75x6 mm. Provided w/ Ladder.

Cap. 60 ltr/hr. Piston type simplex. Pressure 22


4.10.03 Boiler Chemical Feed Pump unit
kg/cm2. Motor 0.25 HP

Cap. 500 litres each. Cylindrical section. Fabricated


Solution Tank from Polyethylene. Provided SS mixer with motor 0.5 unit
HP. Dimension 800 mm dia x 1000 mm height.

Boiler Feed Water treatment Plant Quality of treated feed water shall not exceed : Total
4.10.04 hardness 2 Trace Ca CO3, Silica 2 ppm, Iron 0.1
(Demineralization Plant) : ppm, Oxygen 0.005 cc per liter, TDS < 10 ppm.
Cap. 60 m3/hr. Centrifucal type. Head 40 m, speed
Booster Pump unit
2,900 rpm. Motor 15 KW

TOTAL

4,10 - 443284952.xlsx 41/98


1 USD = Rp 14,000
Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

1 - -

1 - -

1 - -

2 - -

1 - -

1 - -

2 - -

2 - -

2 - -

- - -

4,10 - 443284952.xlsx 42/98


PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit
NO.

4.11 RAW WATER TREATMENT PLANT Specification


Cap. 120 m3/hr each. Centrifugal type. Head 50 m,
4.11.01 Raw Water Pumps & Transfer Pumps unit
speed 2,900 rpm. Motor 50 HP.
4.11.02 Pontoon Fabricated from Mild Steel plate 5 mm. set
Galvanized iron pipe or HDPE diameter 8". Burried
4.11.03 Raw Water Pipe line under ground 500mm. Steel support used where pipe lot
cannot installed under ground.

4.11.05 Clarification / Flocculation / filtration Plant :

Cap. 250 m3. Vertical Flow type. Rectangular and


a. Water Clarifier unit
conical bottom . Fabricated from 6 mm ms plate

Cap. 450 m3. Rectangular cross section. Divided into


3 compartment. Constructed from Reinforced
b. Clarified Water Settling Basin unit
Concrete K 225. Wall dan floor thickness 200 mm.
Dimension 10,000 x 20,000 x 2,400 mm depth

Cap. 1,600 l /day each. Positive diaphragm type.


c. Chemical Feed Pump unit
Pressure 3 kg/cm2. Stroke 105 spm. Motor 0.25 HP.

Cap. 300 liters each. Cylincrical section. Fabricate


d. Solution Tank for Chemical from Polyethylene. With mixer 0.25 HP motor. unit
Dimension 1,500 mm dia x 1,800 mm height.

Cap. 100 m3/hr each. Centrifugal type. 60 m head.


e. Sand Filter Pump unit
Speed 2900 rpm. Motor 30 HP.

Cap. 100 m3/hr. Vertical type. Test pressure 6


f. Pressure Sand Filter kg/cm2. WP 3.5 kg/cm2. Fabricated from 8 mm ms unit
plate. Dimension 2100 mm dia x 2400mm height.

Cap. 1,600 l /day each. Positive diaphragm type.


g. Chlorination Pump unit
Pressure 3 kg/cm2. Stroke 105 spm. Motor 0.25 HP.

Cap. 300 liters each. Cylincrical section. Fabricate


h. Solution Tank for Chlorination from Polyethylene. With mixer 0.25 HP motor. unit
Dimension 1,500 mm dia x 1,800 mm height.

Cap. 50 m3/hr each. Centrifucal type. Head 50 m.


i. Domestic Pump unit
Speed 2,900 rpm. Motor 20 HP.

4,11 - 443284952.xlsx 43/98


12 m x 6 m x 3 m. Column 150x150 RC K 175, Sloof
j. Pump House RC 150x200 mm. Brick wall 114 mm rendered both unit
sides. Zincalum roof 0.5 mm. Floor ceramic tiles.

Cap. 60 m3 each. Overhead with cylindrical section


tank. Shell 6 mm ms plate. Bottom plate 6 mm ms.
4.11.06 Overhead Water Tank , incl. steel structure Dimension 4300 mm dia x 4500 height. Structure 15 unit
m height of IWF 300x150, bracing L 75x75x7mm.
Provided w/ external ladder & roof manhole.

Interconnecting Pipe works. Including valves dan Galvanized iron pipe c/w valves & fittings.Valves
4.11.07 lot
fittings. butterfly and gate valve class 150 psi.

TOTAL

4,11 - 443284952.xlsx 44/98


1 USD = Rp 14,000
Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

2 - -

1 - -

1 - -

1 - -

1 - -

2 - -

2 - -

2 - -

2 - -

2 - -

2 - -

2 - -

4,11 - 443284952.xlsx 45/98


1 - -

2 - -

1 - -

- - -

4,11 - 443284952.xlsx 46/98


PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION
NO.

4.12 ELECTRICAL INSTALLATION & EQUIPMENT Specification

Provided for 2x2000 Kw Steam Turbo Alternator and


2x500 KW diesel engine, suitable for pararel operation
and 1x150 KW diesel engine. Incorporate an outgoing
4.12.01 Main Switch Board (MSB) panel with combined MCCB's unit of appropriate rating
for all stations in the mills, boilers, treatment plants,
power house and workshop. As per detail in tender
document book 2.

MCC & DB are constructed to a group together motor


staters at convinient locatios. At the same time to
4.12.02 Motor Control Center (MCC) & Distribution Board (DB) centralize control of equipment or machinery whose
operations are inter-related or inter-dependent. As per
detail in tender document book 2.

Cable material must be manufactured by Tranka,


Supreme or IKI. (A). Power cables from Genset to Main
Control switchboard. (B). Distribution cable from MSB to
4.12.03 Power Cable c/w Accessories
MCC/DB. (C). Subdistribution Cable from MCC and MC .
(D). Motor Starter Control and cable. As per detail in
tender document book 2.

a. Main Lighting Control Center (MLCC), b. Fruit


Reception, c. Sterilizer Station, d. Pressing & Threshing,
e. Depericarper & Kernel Recovery Station, f.
4.12.04 Lighting Control Center (LCC), Cabling/Wiring & Lighting
Clarification station, g. Power house, h. Boiler House, I.
Workshop, j. Electrical Installation in office & public utility.
As per detail in tender doc. book 2.

a. Interlocking, b. Remote control and emergency stop,


4.12.05 Control Motor c. Level control, d. Reverse switch. As per detail in
tender doc. Book 2.

Resistance not more than 5 ohm. Earthing conductor not


4.12.06 Earthing System less than 4.5 mm2 cross section. Electrode made of
hard-drawn cooper weld minimum 16 mm dia.

2 lightning preventor with radius of protection 120 m to


protect 70,650 sqm area. Preventor installed on 30 meter
4.12.07 Lighting Protection
hight mast from ground level. Resistance will not exceed
5 ohm.
Pekerjaan Jaringan ke Putaran Pontoon, Effluent dan Water Cables, poles, and all equipment needed to supply
4.12.08
Intake electric to this area

4,12 - 443284952.xlsx 47/98


Cables, poles, and all equipment needed to supply
4.12.09 Composting
electric to this area

TOTAL

4,12 - 443284952.xlsx 48/98


1 USD = Rp 14,000
Nama Vendor
Unit Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

lot 1 - -

lot 1 - -

lot 1 - -

lot 1 - -

lot 1 - -

lot 1 - -

lot 1 - -

lot 1 - -

4,12 - 443284952.xlsx 49/98


lot 1 - -

- - -

4,12 - 443284952.xlsx 50/98


PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

Qty
No. Keterangan

4.13 PIPING, FITTING, VALVE & INSULATION

4.13.a STEAM & CONDENSATE PIPING

4.13.a1. 1. Piping

Pipe Ø 300-sch.40 From Boiler to Turbin area - m

From BPV to Sterilizer - m


Pipe Ø 400-sch.40 Exhaust of steam turbine to BPV - m

Pipe Ø 200-sch.40 Main pipe sterilizer to sterilizer each - m

From BPV to Process area - m


Sterilizer Blowdown - m
Pipe Ø 150-sch.40 Sterilizer blow off - m

Pipe Ø 100-sch.40 BPV to Storage Tank - m

BPV to Deaerator - m
BPV to Boiler Feed Tank - m
Main pipe Boiler from BPV - m
From 6" to distribution sterilizer - m
Pipe Ø 50-sch.40 For Steam kondensate - m
From pipe main process to equipment : -
- Station Clarification - m
- Station Kernel - m
- Pressing - m
- Threshing - m

2. Insulation
Pipe Ø 300-sch.40 - m
- m
Pipe Ø 400-sch.40 - m
Pipe Ø 200-sch.40 - m
- m
- m
Pipe Ø 150-sch.40 - m
Pipe Ø 100-sch.40 - m
- m
- m

4,13 - 443284952.xlsx 51/98


Qty
No. Keterangan

- m
- m
Pipe Ø 50-sch.40 - m

- m
- m
- m
- m

3. Pipe support 1.0 Lot

SUB TOTAL - 14.13.a1.

4.13.a2. Valve & Fitting 1.0 lot

SUB TOTAL - 14.13.a2.

4,13 - 443284952.xlsx 52/98


Qty
No. Keterangan

4.13.b. HOT WATER & COLD WATER PIPING


4.13.b.1. 1. Piping
1.1. Pipe
Pipe Ø 200 BS From Water Clarifier to Water Basin - M
Pipe Ø 150 BS From Water Basin to Elevated WT - M
Elevated WT to Demint plant - M
Elevated WT to Process - M
Elevated WT to Hydrant - M

Pipe Ø 100 BS Drain Water Basin - M


Pipe Ø 75 BS From pump to WTP & Demint, equipment - M
Pipe Ø 50 - sch 40 From Pump to Boiler - M
Pipe Ø 38 BS For Cleaning & Ancillary Building - M
Pipe Ø 25 BS To Clay bath - M
Pipe Ø 19 BS To Vibrating scree & pressing - M

2. Pipe support 1.0 Lot

3. Painting
3.1. Piping 1.0 Lot
3.2. Pipe support 1.0 Lot

SUB TOTAL - 14.13.b1.

4.13.b.2. Valve & Fittings 1.0 lot

SUB TOTAL - 14.13.b2.

4.13.c. Piping, Valves & Fitting for Oil & Sludge


4.13.c.1. 1. Piping
Oil Line & Sludge Line
1.1. Pipe
Pipe Ø 400-sch.40 From Gutter to Sandtrap - M
Sandtrap tank to Vibrating Screen - m
Main header to Sludge Centrifuge inlet - M
Main header to Sludge Centrifuge outlet - M
Pipe Ø 6"-sch.40 Vibrating Screen to Crude Oil Tank - M
Vertical CT to Oil & Sludge tank - M
Drain pipe tanks - M
Outlet Sludge centrifuge - M
Pure oil tank to Oil Purifier - M
Pipe Ø 4"-sch.40 Inlet sludge centrifuge - M

4,13 - 443284952.xlsx 53/98


Qty
No. Keterangan

Outlet Buffer main pipe centrifuge - M


Outlet Skimmed Oil Tank - M
Overflow pipe - M
Vacuum drier to pump - M
Transfer pump to Storage Tank - M
Pipe Ø 3"-sch.40 Float tank to Vacuum drier - M
Crude Oil Tank to Vertical C T - M
Pipe Ø 2"-sch.40 Sludge pump to sludge buffer tank - M
Sludge oil recovery pump to St. Clarification - M
Skimmed oil pump to Vertical CT - M
Oil from Slduge centrifuge - M
Pipe Ø 1"-sch.40 for recycling system - M

2. Pipe support 1.0 Lot

3. Painting
3.1. Piping - M²
3.2. Pipe support 1.0 Lot

SUB TOTAL - 14.13.c1.

4.13.c.2. Valve & fittings 1.0 lot


Oil Line

SUB TOTAL - 14.13.c2.


TOTAL - 4.13

4,13 - 443284952.xlsx 54/98


1 USD = Rp 14,000

Import ( Sesuai
Unit Price Total Price
Peraturan BI )

Rp. Rp. Rp.

- -

- -
- -

- -

- -
- -
- -

- -

- -
- -
- -
- -
- -

- -
- -
- -
- -

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

4,13 - 443284952.xlsx 55/98


Import ( Sesuai Unit Price Total Price
Peraturan BI )

Rp. Rp. Rp.

- -
- -
- -

- -
- -
- -
- -

- -

- -

4,13 - 443284952.xlsx 56/98


Import ( Sesuai Unit Price Total Price
Peraturan BI )

Rp. Rp. Rp.

- -
- -
- -
- -
- -

- -
- -
- -
- -
- -
- -

- -

- -
- -

- -

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

4,13 - 443284952.xlsx 57/98


Import ( Sesuai Unit Price Total Price
Peraturan BI )

Rp. Rp. Rp.

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

- -

- -
- -

- -

-
-

4,13 - 443284952.xlsx 58/98


PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR
1 USD =
Nama Vendor
ITEM
DESCRIPTION
NO. Qty Unit Unit Price

4.14 CIVIL WORKS (Including Buildings)


A. Earth works, Grassing & Turfing
Cut , Land Clearing Area - m3
Fill - m3
A.1 Grassing (office area, OST area) - m2
A.2 Turfing - m2
A.5 Piling for Foundation - Lot
□ 250x250 mm @6 mtr/btg 3 joint -
Total A
B. Mill Building :
B.1 Foundation
B.1.1 Steriliser Station Foundation - m3
B.1.2 Main Process Foundation - m3
B.1.3 Reinforced Ground Beam - m3
B.1.4 Form Work 1 lot
B.1.5 Depth and Back Filling the hole - m3
B.1.6 Anchor - units
Subtotal B1
B.2 Steel Structure
B.2.1 Main Process Building for 2 sets - ton
Bolt and Nut, Base Plate, Blacing, Steel Support
B.2.2 - ton
& Etc
Subtotal B2
B.3 Roofing
B.3.1 Mill Processing Building Roofing - m2
B.3.2 Mill Processing Building Cladding - m2
B.3.3 Slib Rob - m
B.3.4 Purlins - m
B.3.5 Bolt and Nut - ton
Cyclone Turbine Ventilator (Dia. 24") including
B.3.6
support
For Pressing Station - unit
For Threshing Station - unit
For Sterilizing Station - unit
Support ( Steel Structure ) - ton
All Wall Cladding Sheet (Include B.3.2) x x
B.3.7 All Transparant Sheet - m2
B.3.8 Door - Set
Subtotal B3

4,14 - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR
1 USD =
Nama Vendor
ITEM
DESCRIPTION
NO. Qty Unit Unit Price

B.4 Flooring
B.4.1 Main Process Building Flooring - m3
Subtotal B4

4,14 - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR
1 USD =
Nama Vendor
ITEM
DESCRIPTION
NO. Qty Unit Unit Price

B.5 Drain Within & External Building


B.5.1 Mill Processing Building - m
B.5.2 Mill Store Building - m
B.5.3 Mill Office - m
B.5.4 Pump House - m
B.5.5 Mushala - m
B.5.6 Mill Toilet - m
B.5.7 Guard House - m
B.5.8 Carpark - m
B.5.9 Motorcycle Park - m
B.5.10 Hazardous Waste Warehouse - m
B.5.11 Kernel Store - m
B.5.12 Workshop - m
Subtotal B5
B.6 Painting
B.6.1 Red Oxide - litre
B.6.2 Second & Final Cort - litre
Subtotal B6

Total B

C. Foundation for Machinery


C.1 Loading Ramp - m3
C.2 Steriliser Station - m3
C.3 Thresher Station - m3
C.4 Pressing Station - m3
C.5 Clarifier Station and Oil Storage Tank - m3
C.6 Depericarper Station - m3
C.7 Kernel Recovery Station - m3
C.8 Boiler House - m3
C.9 Engine Room - m3
C.10 Water Treatment Plant - m3
C.11 Hardcore - m3

Total C

D. Retaining Wall :
D.1.1 Loading Ramp
D.1.1.1 Retaining Wall - m3

4,14 - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR
1 USD =
Nama Vendor
ITEM
DESCRIPTION
NO. Qty Unit Unit Price

D.1.1.2 Ramp Slop - m3


D.1.1.3 Ramp Slop Slap - m3
D.1.1.4 Drainage ( 300mm x 300mm) - m

Total D

4,14 - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR
1 USD =
Nama Vendor
ITEM
DESCRIPTION
NO. Qty Unit Unit Price

E. Concrete Road
E.1.1 200 mm Concrete Road - m2
E.1.2 Plastic - m2
E.1.3 Bintemen - drum
E.1.5 Storn Road / Corn Block Road - m3

Total E

F. Drainage
F.1.1 500mm x 750mm - m
F.1.2 900mm x 1000mm - m

Total F

G. Fencing & Gates


G.1.1 Main Entrance Gate c/w motor - unit
G.1.2 Small entrance Gate - unit
G.1.3 Fencing (2m) & Steer Wyer Support - m
G.1.4 Concrete Footing - m3

Total G

H. Other Buildings :
H.1 Mill Workshop
H.1.1 Reinforced Concrete Floor - m3
H.1.2 Reinforced Ground Beam - m3
H.1.3 Building Steel Structural - ton
Bolt and Nut, Base Plate, Blacing, Steel Support
H.1.4 1 lot
& Etc
H.1.5 Roofing - m2
H.1.6 Slib rob - m
H.1.7 Purlin - m
H.1.8 Roof Support, Plafound c/w support etc 1 lot
H.1.9 Brick - unit
H.1.10 Piping works 1 lot
H.1.11 Lighting and wryer works 1 lot
H.1.12 Door 1 lot
Wire Mesh (Include Concrete Floor H.1.1) - lot
Subtotal H1
4,14 - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR
1 USD =
Nama Vendor
ITEM
DESCRIPTION
NO. Qty Unit Unit Price

H.2 Central Office Block / Laboratory


H.2.1 Reinforced Concrete Floor - m3
H.2.2 Reinforced Building Column - m3
H.2.3 Reinforced Ground Beam - m3
H.2.4 Roofing - m2

H.2.5 Roof Support, Purlin, Plafound c/w support ,etc 1 lot

H.2.6 Toilet Bolt, Wasthafel and etc 1 lot


H.2.7 Septictank and piping works 1 lot
H.2.8 Ceramic 40 x 40 Cm - m2
H.2.9 Ceramic 20 x 20 Cm - m2
H.2.10 Brick 1 lot
H.2.11 Piping works 1 lot
H.2.12 Lighting and wryer works 1 lot
H.2.13 Door 1 lot
Wire Mesh (Include Concrete Floor H.2.1) - lot
Subtotal H2
H.3 Storage
H.3.1 Reinforced Concrete Floor - m3
H.3.2 Reinforced Ground Beam - m3
H.3.3 Building Steel Structural - ton
Bolt and Nut, Base Plate, Blacing, Steel Support
H.3.4 1 lot
& Etc
H.3.5 Roofing - m2
H.3.6 Slib rob - m
H.3.7 Purlin ( CNP 125 x 50 x 20 x 3.2 mm ) - m
H.3.8 Roof Support, Plafound c/w support and etc 1 lot
H.3.9 Brick 1 lot
H.3.10 Piping works 1 lot
H.3.11 Lighting and wryer works 1 lot
H.3.12 Door ( 4 steel door and 2 small wood door) 1 lot
Wire Mesh (Include Concrete Floor H.3.1) - lot
Subtotal H3
H.4 Toilet / sanitary block - 3 Units
H.4.1 Reinforced Concrete Floor - m3
H.4.2 Reinforced Building Column - m3
H.4.3 Reinforced Ground Beam - m3
H.4.4 Roofing - m2
Roof Support, Purlin, Plafound c/w support and
H.4.5 1 lot
etc

4,14 - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR
1 USD =
Nama Vendor
ITEM
DESCRIPTION
NO. Qty Unit Unit Price

H.4.6 Toilet Block 1 lot


H.4.7 Septic tank and piping works 1 lot
H.4.8 Ceramic - m2
H.4.9 Brick 1 lot
H.4.10 Windows 1 lot
H.4.11 Door 1 lot
Door (Include Door H.4.11) x x
H.4.12 Lightning and wryer works 1 lot
Subtotal H4

4,14 - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR
1 USD =
Nama Vendor
ITEM
DESCRIPTION
NO. Qty Unit Unit Price

H.5 Mushalla / Praying House .


H.5.1 Reinforced Concrete Floor - m3
H.5.2 Reinforced Ground Beam, Foundation - m3
H.5.3 Reinforced Building column and roof ( K.225 ) - m3
H.5.4 Roofing 1 lot
Roof Support, Purlin, Plafound c/w support and
H.5.5 1 lot
etc
H.5.6 200 mm drainage 300x400 mm 1 Lot
H.5.7 Ceramic - m2
H.5.8 Brick 1 unit
H.5.9 Piping works 1 lot
H.5.10 Lighting and wryer works 1 lot
H.5.11 Door 1 lot
H.5.12 Windows 1 lot
Subtotal H5
H.6 Guard House
H.6.1 Reinforced Concrete Floor - m3
H.6.2 Reinforced Ground Beam - m3
H.6.3 Reinforced Building column - m3
H.6.4 Reinforced Building roof beam - m3
H.6.5 Roofing 1 lot
Roof Support, Purlin, Plafound c/w support and
H.6.6 28 lot
etc
H.6.7 Ceramic - m2
H.6.8 Brick 1 unit
H.6.9 Lighting and wryer works 1 lot
H.6.10 Door 1 lot
H.6.11 Windows 1 lot
H.6.12 Toilet 1 lot
Subtotal H6

4,14 - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR
1 USD =
Nama Vendor
ITEM
DESCRIPTION
NO. Qty Unit Unit Price

H.7 Pump house for palm oil despatch


H.7.1 Reinforced Concrete Floor - m3
H.7.2 Reinforced Ground Beam - m3
H.7.3 Reinforced Building column - m3
H.7.4 Reinforced Building roof beam - m3
H.7.5 Roofing 1 lot
Roof Support, Purlin, Plafound c/w support and
H.7.6 1 lot
etc
H.7.7 Brick 1 lot
H.7.8 Lighting and wryer works 1 lot
H.7.9 Door 1 lot
H.7.10 Windows 1 lot
H.7.11 Paint Material 1 lot
H.7.12 Formworks and support 1 lot
Subtotal H7
H.8 Car park ( shelter )
H.8.1 Reinforced Concrete floor - m3
Reinforced Ground Foundation -
H.8.2 Roofing - m2
H.8.3 Purlins - m
H.8.4 Steel structural - length
H.8.5 Finishing 1 lot
Subtotal H8
H.9 Motor Cycle & Bicycle Park ( shelter )
H.9.1 Reinforced Concrete floor - m3
Reinforced Ground Foundation - m3
H.9.2 Roofing - m2
H.9.3 Purlins - m
H.9.4 Steel tructural - length
H.9.5 Finishing 1 lot
Subtotal H9

4,14 - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR
1 USD =
Nama Vendor
ITEM
DESCRIPTION
NO. Qty Unit Unit Price

H.10 Hazardous Waste Warehouse


H.10.1 Reinforced Concrete Floor - m3
H.10.2 Reinforced Ground Beam - m3
H.10.3 Reinforced Building column - m3
H.10.4 Reinforced Building roof beam - m3
H.10.5 Roofing 1 lot
Roof Support, Purlin, Plafound c/w support and
H.10.6 1 lot
etc
H.10.7 Brick 1 lot
H.10.8 Lighting and wryer works 1 lot
H.10.9 Door 1 lot
H.10.10 Windows 1 lot
H.10.11 Paint Material 1 lot
H.10.12 Formworks and support 1 lot
Subtotal H10
H.11 Kernel Store
H.11.1 Reinforced Concrete Floor - m3
H.11.2 Reinforced Ground Beam - m3
H.11.3 Building Steel Structural - ton
Bolt and Nut, Base Plate, Blacing, Steel Support
H.11.4 1 lot
& Etc
H.11.5 Roofing - m2
H.11.6 Slib rob - m
H.11.7 Purlin - m
H.11.8 Roof Support, Plafound c/w support and etc - ton
H.11.9 Brick - unit
H.11.10 Piping works - m
H.11.11 Lighting and wryer works 1 lot
H.11.12 Door (2 steel door) ( Size 3.000 x 3000 ) - unit

Wire Mesh M6 (include in Concrete Floor H.11.1) - lot

Subtotal H11
Subtotal Others - Lot
TOTAL H

GRAND TOTAL Civil Works

Note : - Pembuatan Water Reservoir by Owner


- Tiang pancang □ 250x250 mm @6 mtr/btg

4,14 - 443284952.xlsx
Rp 14,000

Total (Rp.)

-
-
-

-
-
-
-
-
-
-

-
-
-

-
-
-
-
-

-
-
-
-

-
-
-

4,14 - 443284952.xlsx
Rp 14,000

Total (Rp.)

-
-

4,14 - 443284952.xlsx
Rp 14,000

Total (Rp.)

-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-

-
-
-
-
-
-
-
-
-
-
-

4,14 - 443284952.xlsx
Rp 14,000

Total (Rp.)

-
-
-

4,14 - 443284952.xlsx
Rp 14,000

Total (Rp.)

-
-
-
-

-
-

-
-
-
-

-
-
-

-
-
-
-
-
-
-
-

-
4,14 - 443284952.xlsx
Rp 14,000

Total (Rp.)

-
-
-
-

-
-
-
-
-
-
-
-

-
-
-

-
-
-
-
-
-
-
-

-
-
-
-

4,14 - 443284952.xlsx
Rp 14,000

Total (Rp.)

-
-
-
-
-
-

-
-

4,14 - 443284952.xlsx
Rp 14,000

Total (Rp.)

-
-
-
-

-
-
-
-
-
-
-
-

-
-
-
-
-

-
-
-
-
-
-
-

4,14 - 443284952.xlsx
Rp 14,000

Total (Rp.)

-
-
-
-
-

-
-
-
-
-
-
-

-
-
-
-
-

-
-
-
-
-
-
-

4,14 - 443284952.xlsx
Rp 14,000

Total (Rp.)

-
-
-
-
-

-
-
-
-
-
-
-

-
-
-

-
-
-
-
-
-
-
-

-
-
-

4,14 - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

Nama Vendor
ITEM
DESCRIPTION QTY Unit Price
NO.
Rp
4.14 CIVIL WORKS ( SUMMARY )

A. Earth Works, Grassing & Turfing lot 1 BY OWNER

Piling for Foundation lot 1 0

B. Mill Buildings :
- Foundation lot 1 0
- Steel Structure lot 1 0
- Roofing lot 1 0
- Flooring lot 1 0
- Drain Within and External Buildings lot 1 0
- Painting lot 1 0

C. Foundation for Machinery lot 1 0

D. Retaining Wall :
- Loading Ramp lot 1 -

E. Concrete Road lot 1 0

F. Drainage lot 1 0

G. Fencing & Gates lot 1 0

H. Other Buildings
1 Mill Workshop unit 1 0
2 Central Office Block/Lab unit 1 0
3 Storage unit 1 0
4 Toilet/Sanitary Block unit 1 0
5 Mushalla/Prayer House unit 1 0
6 Guard House unit 1 0
7 Pump House for Palm Oil Despatch unit 1 0
8 Car Park (Shelter) unit 1 0
9 Motor Cycle & Bicycle Park (Shelter) unit 1 0
10 Hazardous Waste Warehouse unit 1 0
11 Kernel Store unit 1 0
Others lot 1 0

SUB TOTAL

4.14-Summary - 443284952.xlsx
Vendor
TOTAL
Rp

0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

4.14-Summary - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit
NO.

4.15 P.O.M. EFFLUENT TREATMENT PLANT Specification


4.15.01 Earthworks (pond)
Cooling Pond Stone Pitching. Size 20m x 45m x 2m depth unit

Deoiling Pond Stone Pitching. Size 20m x 45m x 2m depth unit

Seeding Pond Stone Pitching. Size 20m x 50m x 5m depth unit

Primary Anaerobic Pond Earth work. Size 20m x 40m x 5m depth unit

Secondary Anaerobic Pond Earth work. Size 20m x 40m x 5m depth unit

Fish & Algae Pond Earth work. Size 20m x 40m x 5m depth unit

Polishing Pond Earth work. Size 20m x 40m x 5m depth unit

Pit constructed from Reinforced Concrete, Dimension


Cooling Tower 8m x 8m x 0.9m height. Wall & Floor 150mm thick. unit
Cooling tower would be constructed from hard wood.

Cap. 40m3/hr each. Head 20 m, Centrifugal type.


4.15.02 Re-Circulation Pump unit
Motor 10 HP, 1450 rpm
Cap. 80/hr each. Head 60 m, Centrifugal type. Motor
4.15.03 Discharge Pump unit
30 HP, 1450 rpm

Floating Aerator type.Volute/intake cone and bracket


4.15.04 Floating Surface Aerator (FUTURE ) fabricated from hot dipped galvanized steel.
Propeller, bolts, nuts & shaft made of Stainless Steel.

Cap. 5 ton/hr. Type Spilled drum mechanism,


corrosive resistant. Made of Elastec material.
4.15.05 Oil Skimmer (FUTURE )
Accessories : 1 unit collecting tank 10m3 & 1 unit
transfer pump.
4.15.06 Effluent Piping Installation (HDPE pipe) Type HDPE, diameter 6" m

TOTAL

4,15 - 443284952.xlsx
1 USD = Rp 14,000
Nama Vendor
Qty Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

1 - - -

1 - - -

1 - - -

1 - - -

1 - - -

1 - - -

1 - - -

1 - - -

2 - - -

2 - - -

500 - - -

- - -

4,15 - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR

ITEM
DESCRIPTION Unit Qty
NO.

4.16 MISCELLANEOUS EQUIPMENT Specification

6 Fire hydrant 60 mm outlet, 6 set @30m canvas


hose, 6 Spray Jet nozzles 60 mm dia. 6 Plain Jet
4.16.01 Fire Fighting Equipment nozzles 60 mm dia., 6 Foam extinguishers, 4 lot 1
soda/acid extingushers, 10 dry powder extingusher, 1
set trailer mounted diesel engine fire-fighting unit.

Equipments, glassware, chemical and spares as per


4.16.02 Laboratory Equipment lot 1
detail in tender doc. Book 2.

1 HSS Straight Shank, 1 Taps & Dies, 2 Amp Meter, 2


Megger Insulation, 1 inside caliper, 1 outside caliper,
1 each of chain block 1 ton, 3 ton, 5 ton, 3 set socket
spanner various size, 1 Engineer's bench vices 6", 2
4.16.03 Special Tools / Equipment lot 1
each of steel ruler 1' & 2', 1 Industrial Type Hand, 3
measuring tape 5M, 2 measuring tape 50M, 4
hammer wooden handle 1.5 lbs, 2 hammer wooden
handle 6 lbs, 4 Centre Punch 4" LG, 4 Chisel 8"

For 4,500 hours operation of bunch storage, vibrating


screen, fruit elevator, CBC, EB conveyor, pipe, valve
4.16.04 Spareparts lot 1
& packing, ripple mills, conveyors, claybath, pumps,
electrical, as per detail in tender doc. Book 2.

2 Gab Bed lather 300x200 mm motorized, 1 Bench


drilling machine 13 mm, 1 pillar Drilling machine
32mm, 1 hacksaw machine motorized, 1 portable
forge w/blower, 1 anvil, 1 bar cropping machine, 1 set
pipe screwing dies, 1 pipe Vice, 1 pipe bending
lot 1
machine (hydraulic) 90mm, 2 electric welding set
250A ( single phase), 1 shapping machine 500mm, 1
double ended grinstone 200 mm motorized, 1 set
4.16.05 Workshop Equipment forming tool, 1 duplex tools post grinder, 2 electric
welding 400A (3 phase)

4,16 - 443284952.xlsx
Minimum requirement for electrician's workshop : 1
avometer, 1 meggar, 2 clamp meter, 2 electric drill w/
bench stand 13mm, 2 dual scale voltmeter, 2 set of
conduit pipe threading stocks and dies, 2 soldering
irons electric.

All lubricants, oil, and water treatment chemicals for


4.16.06 Lubricant & Chemicals lot 1
trial runs and commissioning of the factory.

TOTAL

4,16 - 443284952.xlsx
1 USD = Rp 14,000
Nama Vendor
Import ( Sesuai Local Total
Peraturan BI ) Rp. Rp.

- - -

- - -

- - -

- - -

- - -

4,16 - 443284952.xlsx
- - -

- - -

4,16 - 443284952.xlsx
PT HIJAU PERTIWI INDAH PLANTATION
TENDER EVALUATION #1
PROJECT LUPAK DALAM POM CAPACITY 45 TFFB/HR EXTENDABLE TO 90 TOFFB/HR
1 USD =
Nama Vendor
ITEM
DESCRIPTION Unit Qty Import ( Sesuai Local
NO.
Peraturan BI ) Rp.
4.17 OVERHEAD
Engineering Design / Commissioning & Travel
A. lot 1 - -
Expenses
B. Insurance (Erection All Risk) 2 years lot 1 - -

C. Temporary housing lot 1 - -

D. Erection Tools & Equipment lot 1 - -

E. Mobilization & Local Transport of personal lot 1 - -

F. Inland Transportation to Site (by river) lot 1 - -

G. Port Clearance lot 1 - -

TOTAL - -

4,17 - 443284952.xlsx
Rp 14,000

Total
Rp.

4,17 - 443284952.xlsx
ANALISA HARGA SATUAN PEKERJAAN
(LOKASI : LUPAK DALAM - KALSEL)
PROYEK PKS LUPAK DALAM

Des15
HARGA
NO URAIAN JUMLAH
SATUAN
(Rp) (Rp)

UPAH PEKERJAAN SIPIL


a Kepala Tukang - / hari
b Tukang - / hari
c Mandor - / hari
d Pekerja (Skill) - / hari
e Surveyor (Juru Ukur) - / hari
* Sudah termasuk uang makan

MATERIAL PEKERJAAN SIPIL


a Batu Split - / m3
b Paisr Cor - / m3
c Besi Beton - / kg
d Papan Sembarang 10 x 400 x 1.5 cm - / lbr
e Kaso 4 x 6 cm - /btg
f Paku - / kg
g Pasir Urug - / m3
h Pasir Halus - / m3
i Batu Bata - / pc
j Kawat Beton - / kg
k Semen @ 50 kg - / zak
l Sirtu - / m3
m Kayu Cerucuk Bentangor dia.4" L= 4 mtr - /btg
n Mini Square pile 25 x 25 cm - /m'
o Hollow Spun Pile dia. 500 - /m'
Wire mesh M5 (2.1 x 5.4 mtr) - /lbr
Wire mesh M6 (2.1 x 5.4 mtr) - /lbr
Wire mesh M8 (2.1 x 5.4 mtr) - /lbr
Wire mesh M10 (2.1 x 5.4 mtr) - /lbr

UPAH PEKERJAAN MECHANICAL


a Foreman - / hari
b Welder - / jam
c Mechanical Fitter - / jam
d Semi Fitter - / jam
e Pipe Fitter - / jam
f Skill Worker / Helper - / jam

MATERIAL PEKERJAAN Mechanical

a Oxygen - / isi tabung


b LPG @ 50 kg - / isi tabung
c Argon - / isi tabung
d Welding Rod RB-26 - / kg
e Welding Rod 7018 - / kg
f Grinding Stone 4" - / pc
g Grinding Stone 6" - / pc
h Steel Plate 8,000 / kg
i Steel Beam (Profil) - / kg
j BBM Industri - / liter

UPAH PEKERJAAN ELECTRICAL


89/98
HARGA
NO URAIAN JUMLAH
SATUAN
(Rp) (Rp)
a Foreman - / hari
b Technician / Tukang Listrik - / jam
c Skill Worker - / jam

BIAYA Pemancangan
a Cerucuk Kayu dia.4" - /btg @ 4 mtr
b Mini pile 25 x 25 cm - /m'

SEWA ALAT

a Bulldozer - / jam
b Excavator - / jam
c Vibro Roller - / jam
d Mixer Truck - / jam
e Dump Truck - / jam
f Telescopic Long Terrain Mobile Crane 45 Ton - / jam

PEKERJAAN
1. Bouwplank & Pengukuran ( /m' )
* Bahan:
0.5 lbr kayu sembarang 0 0
0.1 Kg Paku & alat kerja 0 0 ###
* Upah:
0.025 Tukang Kayu 0 0
0.0025 Kepala Tukang 0 0
0.03 Juru Ukur 0 0
Sewa alat Ukur 1,000 ###
Total harga satuan pek. Bouwplank / m' 1,000

2. Pek. Gali tanah (tenaga orang) /m3


(Kedalaman galian s/d 1 m)
* Upah :
0.4 Pekerja 0 0
0.05 Mandor 0 0
Upah galian 1 m dalam 0

* Upah kerja untuk kedalaman galian s/d 2 m :


1.3 Upah galian 1 m dalam 0
0

3. Pemadatan Tanah : ( /m3)


* Upah :
0.3 Pekerja 0 0
0.03 Mandor 0 0
Sewa stamper 1,500
0.5 BBM & spare part 0 0
total 1,500

4. Pembuangan tanah sisa galian ( /m3)


* Upah :
0.5 Pekerja 0 0
0.05 Mandor 0 0
Alat kerja 1,500
total 1,500

5. Perataan tanah / pembersihan ( /m2)


* Upah :
0.2 Pekerja 0 0

90/98
HARGA
NO URAIAN JUMLAH
SATUAN
(Rp) (Rp)
0.015 Mandor 0 0
total 0

6. Timbunan pasir urug + dipadatkan ( /m3)


* Bahan :
1.2 m3 pasir urug 0 0 ###
* Upah :
0.3 Pekerja 0 0
0.015 Mandor 0 0
Sewa stamper 800 ###
total 800

6a. TimbunanSirtu + dipadatkan ( /m3)


* Bahan :
1.2 m3 Sirtu 0 0 ###
* Upah :
0.4 Pekerja 0 0
0.015 Mandor 0 0
Sewa stamper 2,000 ###
total 2,000

7. Bekisting / cetakan beton ( /m3 kayu )


* Bahan :
6 lbr kayu sembarang 0 0
0.5 kg paku 0 0 ###
3 btg kayu kaso 4x6 cm 12,000 36,000 ###

* Upah :
0.1 Tukang Kayu 0 0
0.1 Kepala Tukang 0 0
0.2 Pekerja 0 0
0.1 Mandor 0 0 ###
total 36,000 ###

8. Lantai kerja (beton 1:3:5) per m3


* Bahan :
6 sak semen @ 50 Kg 0 0
0.6 m3 kerikil split 0 0
0.45 m3 pasir cor 0 0 ###
* Upah :
0.2 Tukang Batu 0 0
0.05 Kepala Tukang 0 0
2 Pekerja 0 0
0.3 Mandor 0 0 ###
Sewa alat molen, vibrator 0
BBM bensin, solar & spare part 0
total 0

9 Pekerjaan besi beton / M3 K-225


Bahan :
130 kg besi Beton 0 0
(Berat besi tergatung kebutuhan)
2.5 kg kawat beton 0 0 ###
130 kg transport & handling 0 0

Upah :
0.7 Tukang Besi 0 0
0.225 Kepala Tukang 0 0
91/98
HARGA
NO URAIAN JUMLAH
SATUAN
(Rp) (Rp)
2 Pekerja 0 0 ###
total 0

10 Beton campuran K-225


* Bahan :
8.0 sak semen 0 0
0.45 m3 pasir cor 0 0
0.88 m3 kerikil split 0 0
Air 0 ###
* Upah :
0.2 Tukang Batu 0 0
0.1 Kepala Tukang 0 0
2 Pekerja 0 0
0.3 Mandor 0 0
Sewa alat molen, vibrator 0
BBM bensin, solar & spare part 0 ###
total 0

11 Beton campuran K-175


* Bahan :
7.0 sak semen 0 0
0.45 m3 pasir cor 0 0
0.89 m3 kerikil split 0 0
Air 0 ###
* Upah :
0.2 Tukang Batu 0 0
0.05 Kepala Tukang 0 0
2 Pekerja 0 0
0.3 Mandor 0 0
Sewa alat molen, vibrator,tools 0
BBM bensin, solar & spare part 0 ###
total 0

12 Pekerjaan besi BRC M5 - 1 lapis


* Bahan :
10 m2 besi BRC M6 0 0
1 kg kawat beton 0 0 ###
* Upah :
0.5 Tukang Besi 0 0
0.225 Kepala Tukang 0 0
2 Pekerja 0 0 ###
total 0

13 Pekerjaan besi BRC M5 - 2 lapis


* Bahan :
20 m2 besi BRC M5 0 0
1.5 kg kawat beton 0 0 ###
* Upah :
0.5 Tukang Besi 0 0
0.225 Kepala Tukang 0 0
2 Pekerja 0 0 ###
total 0

14 Pekerjaan Membongkar cetakan &


menyiram beton diperlukan pekerja
0.3 Pekerja 0 0

total 0
92/98
HARGA
NO URAIAN JUMLAH
SATUAN
(Rp) (Rp)

15 Pasangan batu bata (spesi 1:4) per m2 :


* Bahan :
60 bh batu bata 0 0
0.4 sak semen 0 0
0.4 m3 pasir pasang 0 0 ###
* Upah :
0.3 Tukang Batu 0 0
0.05 Kepala Tukang 0 0
0.2 Pekerja 0 0
0.1 Mandor 0 0 ###
total 0

16 Plasteran 1:3 ( /m2 )


* Bahan :
0.4 sak semen 0 0
0.1 m3 pasir halus 0 0 ###
* Upah :
0.15 Tukang Batu 0 0
0.015 Kepala Tukang 0 0
0.3 Pekerja 0 0
0.02 Mandor 0 0 ###
total 0

17 Pemasangan keramik dinding (spesi 1:3) per m2


* Bahan :
1.1 m2 Keramik 40 x 40 0 0
0.3 sak semen 0 0
0.49 m3 pasir pasang 0 0 ###
* Upah :
0.3 Tukang Batu 0 0
0.012 Kepala Tukang 0 0
0.36 Pekerja 0 0 ###

total 0

Bahan :
1.1 m2 Keramik 60 x 60 0 0
0.3 sak semen 0 0
0.49 m3 pasir pasang 0 0 ###
Upah :
0.3 Tukang Batu 0 0
0.02 Kepala Tukang 0 0
0.38 Pekerja 0 0 ###

total 0

18 Pekerjaan besi rangka atap per m2


* Bahan :
1.1 Rangka Baja Ringan 0 0 ###
* Upah :
2 Tukang 0 0
1 Kepala Tukang 0 0
4 Pekerja 0 0
0.6 Mandor 0 0 ###
total 0

19 Kerikil timbun + dipadatkan ( /m3 )


* Bahan :
93/98
HARGA
NO URAIAN JUMLAH
SATUAN
(Rp) (Rp)
1.3 m3 kerikil kotor / sirtu 0 0 ###
* Upah :
0.3 Pekerja 0 0
0.02 Mandor 0 0
Sewa stamper 800 ###
total 800

20 Pekerjaan Steel Structure ( / Kg)


Bahan :
1.03 kg Baja Profil - 0
0.03 kg Welding Rod - 0
0.1 pcs Grinding Stone - 0
1 ls LPG & Oxygen - 0
0.02 ls Anti Corrosive Paint - 0
0.03 ls Finishing Paint - 0
0.1 Paint Brush - 0
1 Thinner - 0 ###
Upah :
0.003 Mechanical Fitter - 0
0.005 Welder - 0
0.01 Pekerja - 0
0.008 Mandor - 0 ###
total -

21 Pekerjaan Pondasi Beton K-225 (Complete) / m3


Galian -
Formwork -
Concrete K-225 -
Steel Bar (@ 130 kg) -
Pembongkaran formwork -
Penimbunan Kembali -
-

22 Pekerjaan Pancang
a Concrete Spun Pile dia. 500 / mtr
1 Concrete Spun Pile dia. 400 - -
1 Transport - - ###
1 Handling Fee - -
1 Upah Pemancangan - -
1 Penyambungan las - - ###
1 Mob-Demob alat pancang - -
total -

b Wood Pile dia.4" l= 4 mtr


1.00 Wood Pile dia. 4" - -
1.00 Transport - -
1.00 Handling Fee - -
1.00 Upah Pemancangan & Alat - -
1.00 Upah Potong - -
total -

94/98
HARGA
NO URAIAN JUMLAH
SATUAN
(Rp) (Rp)
23 Pekerjaan Pengecatan
a Cat Tembok Indoor / m2
0.25 kg Plamir Nippon - -
0.20 kg Cat Tembok Vinilex - -
0.01 Tools , Paint Brush - - ###

Upah
0.04 Tukang - -
0.02 Pekerja - -
0.02 Mandor - - ###
total -

b Cat Tembok Outdoor / m2


0.25 kg Plamir Nippon - -
0.20 kg Cat Tembok Vinilex - -
0.01 Tools ,Paint Brush - - ###

Upah
0.04 Tukang - -
0.02 Pekerja - -
0.02 Mandor - - ###
total -

c Cat Besi / m2
0.25 kg Primer Coat - -
0.15 kg Intermediate Coat - -
0.15 kg Finish Coat - -
0.03 Tools ,Compressor/Paint Brush - - ###

Upah
0.03 Tukang - -
0.03 Pekerja - -
0.02 Mandor - - ###
total -

24 Pekerjaan Pagar / m'


Material
0.11 m3 Pondasi K-175 tanpa tulangan - -
11.67 kg Tiang Siku L50 - -
1.00 kg Kawat Galvanize - -
1.80 m2 Pagar Harmonika (Galvanize) - -
3.00 m' Kawat Duri - -
2.00 pc Baut - -
1.00 Painting - - ###
Upah
0.05 Kepala Tukang - -
0.10 Tukang - -
0.20 Pekerja - -
0.05 Mandor - - ###
total -

Saluran Terbuka
Ukuran 200 x 300
Material
0.12 m3 Concrete K175 - -
0.80 m2 Wire Mesh M5 - -
1.80 m2 papan Bekisting - -
1.00 lot Alat bantu - -
1.00 lot Upah kerja - -
95/98
HARGA
NO URAIAN JUMLAH
SATUAN
(Rp) (Rp)
Total -

Ukuran 250 x 400


Material
0.15 m3 Concrete K175 - -
0.92 m2 Wire Mesh M5 - -
2.30 m2 papan Bekisting - -
1.00 lot Alat bantu - -
1.00 lot Upah kerja - -
Total -

Ukuran 300 x 400


Material
0.15 m3 Concrete K175 - -
1.00 m2 Wire Mesh M5 - -
2.30 m2 papan Bekisting - -
1.00 lot Alat bantu - -
1.00 lot Upah kerja - -
Total -

Ukuran 400 x 500


Material
0.25 m3 Concrete K175 - -
1.30 m2 Wire Mesh M6 - -
2.90 m2 papan Bekisting - -
1.00 lot Alat bantu - -
1.00 lot Upah kerja - -
Total -

Ukuran 400 x 600


Material
0.26 m3 Concrete K175 - -
1.60 m2 Wire Mesh M6 - -
3.20 m2 papan Bekisting - -
1.00 lot Alat bantu - -
1.00 lot Upah kerja - -
Total -

Ukuran 500 x 800


Material
0.30 m3 Concrete K175 - -
2.15 m2 Wire Mesh M6 - -
4.10 m2 papan Bekisting - -
1.00 lot Alat bantu - -
1.00 lot Upah kerja - -
Total -

PERHITUNGAN 1 M3 K-225 NORMAL

1.2 m3 Concrete K-225 - -


130 kg Besi Beton - -
2 m3 Bekisting + Bongkar+Curing - -
Total -

96/98
HARGA
NO URAIAN JUMLAH
SATUAN
(Rp) (Rp)

PERHITUNGAN 1 M2 CONCRETE ROAD K-225 T=200 mm

0.24 m3 Concrete K-225 - -


2.20 m2 Wiremesh M6 - -
1.00 lot Bekisting + Bongkar - -
1.00 lot Siram air - -
Total -

PERHITUNGAN 1 M3 CONCRETE FLOOR K-225 T=150 mm 2 layer M6

1.11 m3 Concrete K-225 - -


14.50 m2 Wiremesh M6 - -
1.00 lot Bekisting + Bongkar - -
1.00 lot Siram air - -
Total -

97/98
HARGA
NO URAIAN JUMLAH
SATUAN
(Rp) (Rp)

PERHITUNGAN 1 M3 K-300 NORMAL

1 m3 Concrete K-225 - -
130 kg Besi Beton - -
2 m3 Bekisting + Bongkar - -
Total -

Pekerjaan Pancang
Concrete Square Pile 250x250 mm / mtr
1 Concrete Square Pile 250x250 - -
1 Transport - -
1 Handling Fee - -
1 Upah Pemancangan - -
1 Penyambungan las - -
1 Mob-Demob alat pancang - -
1 Bobok Kepala Pancang - -
total -

98/98

You might also like