Rate Analysis

Based on MSR'2017
Name of work:-Maintenance of Road connecting Heikrumakhong Bazar to Umang connecting Keirang Road.
Item-1 Scarifying gravelled macadam or bituminous macadam surface ( by power) 15.34.1 Not exceeding 40mm in depth.
p/170 = Rs.14.60 / sqm
Add 12% GST = Rs.1.75 / sqm
Add 1% Labour cess = Rs.0.15 / sqm
Rs.16.50 / sqm
Item - 2 Providing laying & compacting granular base/sub-base according to lines, grades& cross-sections by using naturally occurring sand
gravel/conforming to IRC Grade 2 of M.O.S.T. specification free from organic or other deleterious constituents compact by rolling with power roller
of 8 to10 tonnes capacity in layers not exceeding 150 mm (spread thickness)including rolling of the road surface to proper level & grade 30 cm
width edging on both sides etc. complete as directed by the Engineer-in-charge. ( without carriage charge of all materials)
p/165 = Rs.559.50 / Cum
Transportation charges 1 Cum x Rs.740.18 = Rs.740.18 / Cum
Rs.1,299.68 / Cum
Add 12% GST = Rs.155.96 / Cum
Add 1% Labour cess = Rs.13.00 / Cum
Rs.1,468.63 / Cum
Item - 3 Providing and laying one layer WBM 7.5cm consolidated thickness using1.00 cum of stone agregare conforming to IRC grade per 10 sqm of road surface and 0.23
cum of binder materials of approved quality per 10 sqm of road surface I/c coinsdolidation of the same rolling of the surface to camber superelevation and grade by
using template straight edges and spirit level in layer not exceeding 100mm to 130mm thick (spread) thickness dry and wet rolling with 8 to 10 tonne roller i/c earth
edging 30 cm width on both side and applying binding materials as specified with carriage charge of all materials complete.
a) I.R.C. Grade-III

A.By Manual Means p/166

b).I.R.C Grade-III Rate as per MSR'2015 = Rs. 2,397.80 /cum
Transportation
Aggregate 0.90 x Rs 740.18 = Rs 666.16 /cum
Binding material/Moorum 0.23 x Rs 259.45 = Rs 59.67 /cum
= Rs. 3,123.63 /cum
Add 12% GST = Rs.374.84 / /cum
Add 1% Labour cess = Rs.31.24 / /cum
Rs.3,529.71 / /cum
Item - 4 Providing 25mm thick semi-dense carpeting course aggregate fine aggregate and filler required grading conforming to Table 500.11 of IRC
specification in sufficient to yield specified thickness after compaction including through dressing of surface, screening and cleaning of stone
materials making component including coarse aggregate, fine aggregate and filler to obtain homogeneous mixture with requisite quantity of binder
@ 5.50% by weight to mix, mixing the quantity in hot mix plant conforming to IS 3066 and laying the mixture uniformly to specified grade line and
cross section over the existing surface. 15.28.2 Using Bitumen (80/100)

p/169 = Rs.333.90 / sqm

Preparing surface by brushing with wire brushes for remaining caked mud etc.
Sweeping with brooms and finally fanning the cleared surface with gunny bags to = Rs.26.30 / sqm
removed all loose dirt etc.(water bound macadam surface new)
i/c P/A primer evenly a priming/tack coat with bitumen (80/100) 15.14.1. - 10kg/10sqm
p/166 1 x Rs.55.70 /sqm = Rs.55.70 / sqm
Transportation charges (Quarry toMixing yard)
a) Stone metal below 40mm 0.03400 cum/sqm@ Rs.645.17 /cum = Rs.21.94 / sqm
b) Bitumen
i) Carriage charge (Source to W/site)
( 0.5 / 1000 ) MT/sqm x Rs.210.63 = Rs.0.11 / sqm
ii) Carriage charge (Source to mixing yard)
( 316.25 )/ (1000 x100) MT/sqm x Rs.134.61 = Rs.0.43 / sqm