TỔNG HỢP BÁN HÀNG DỰ ÁN 536A MINH KHAI

Tổng hợp ngày: 1702/2017

Dự án: Khu văn phòng và nhà ở tại số 536A Minh Khai, phường Vĩnh Tuy, quận Hai Bà Trưng, Hà Nội
Chủ đầu tư: Công ty cổ phần Đầu tư phát triển nhà và đô thị Vinaconex (Vinahud)

Thông tin căn hộ Thành tiền

Giá trị nộp tiền
Giá căn hộ
Diện Giá bán thực đợt 1 nộp chủ
Hướng Đơn giá gốc sau thuế Giá bán thực tế
TT Số căn tích Hướng tế đầu tư (30% giá
ban công, (sau thuế) (theo sau thuế (vnđ)
hộ thông cửa đi (vnđ/m2) HĐ gốc)
cửa sổ HĐMB)
thủy Làm tròn

NHÀ CT1- 19 TẦNG

TẦNG 10
10 CH-03 55.03 ĐĐB TTN 23,260,376 1,280,018,491 25,500,000 1,403,265,000 384,000,000
11 CH-04 55.26 ĐĐB TTN 23,260,376 1,285,368,378 25,500,000 1,409,130,000 386,000,000
Cộng 332.17
TẦNG 14 - CT1
16 CH-02 54.97 ĐĐB TTN 23,260,376 1,278,622,869 25,500,000 1,401,735,000 384,000,000
17 CH-03 55.03 ĐĐB TTN 23,260,376 1,280,018,491 25,500,000 1,403,265,000 384,000,000
18 CH-04 55.26 ĐĐB TTN 23,260,376 1,285,368,378 25,500,000 1,409,130,000 386,000,000
Cộng 476.36
TẦNG 15 - CT1
23 CH-01 94.54 BTB ĐN, ĐB, TB 23,492,486 2,220,979,605 27,000,000 2,552,580,000 666,000,000
24 CH-02 54.97 ĐĐB TTN 23,260,376 1,278,622,869 25,500,000 1,401,735,000 384,000,000
25 CH-03 55.03 ĐĐB TTN 23,260,376 1,280,018,491 25,500,000 1,403,265,000 384,000,000
26 CH-04 55.26 ĐĐB TTN 23,260,376 1,285,368,378 25,500,000 1,409,130,000 386,000,000
Cộng 476.36
TẦNG 19 - CT1
31 CH-01 94.54 BTB ĐN, ĐB, TB 23,260,376 2,199,035,947 26,500,000 2,505,310,000 660,000,000
32 CH-02 54.97 ĐĐB TTN 23,028,266 1,265,863,794 25,000,000 1,374,250,000 380,000,000
33 CH-03 55.03 ĐĐB TTN 23,028,266 1,267,245,490 25,000,000 1,375,750,000 380,000,000
34 CH-04 55.26 ĐĐB TTN 23,028,266 1,272,541,991 25,000,000 1,381,500,000 382,000,000
35 CH-05 55.76 ĐĐB TTN 23,028,266 1,284,056,125 26,000,000 1,449,760,000 385,000,000
Cộng 476.36
NHÀ CT2 - 21 TẦNG
TẦNG 6
39 CH-01 92.79 BTB ĐN, ĐB 23,260,376 2,158,330,289 26,500,000 2,458,935,000 647,000,000
40 CH-02 73.29 BTB NĐN 23,260,376 1,704,752,957 25,500,000 1,868,895,000 511,000,000
41 CH-03 72.1 BTB NĐN 23,260,376 1,677,073,110 25,500,000 1,838,550,000 503,000,000
42 CH-04 73.29 BTB NĐN 23,260,376 1,704,752,957 25,500,000 1,868,895,000 511,000,000
44 CH-06 75.52 BTB NĐN 23,260,376 1,756,623,595 26,300,000 1,986,176,000 527,000,000
45 CH-07 74.96 NĐN BTB 22,796,156 1,708,799,887 26,000,000 1,948,960,000 513,000,000
46 CH-08 73.34 NĐN BTB 22,796,156 1,671,870,114 25,000,000 1,833,500,000 502,000,000
47 CH-09 73.29 NĐN BTB 22,796,156 1,670,730,306 25,000,000 1,832,250,000 501,000,000
48 CH-10 73.29 NĐN BTB 22,796,156 1,670,730,306 25,000,000 1,832,250,000 501,000,000
49 CH-11 73.29 NĐN BTB 22,796,156 1,670,730,306 25,000,000 1,832,250,000 501,000,000
50 CH-12 73.34 NĐN BTB 22,796,156 1,671,870,114 25,000,000 1,833,500,000 502,000,000
51 CH-13 74.15 NĐN ĐB, TB 22,796,156 1,690,335,001 26,300,000 1,950,145,000 507,000,000
Cộng 976
 TẦNG 11 - CT2
53 CH-02 73.29 BTB NĐN 23,492,486 1,721,764,283 25,800,000 1,890,882,000 517,000,000
55 CH-04 73.29 BTB NĐN 23,492,486 1,721,764,283 25,800,000 1,890,882,000 517,000,000
56 CH-05 73.35 BTB NĐN 23,492,486 1,723,173,832 25,800,000 1,892,430,000 517,000,000
58 CH-07 74.96 NĐN BTB 23,028,266 1,726,198,836 26,000,000 1,948,960,000 518,000,000
59 CH-08 73.34 NĐN BTB 23,028,266 1,688,893,045 25,500,000 1,870,170,000 507,000,000
60 CH-09 73.29 NĐN BTB 23,028,266 1,687,741,632 25,500,000 1,868,895,000 506,000,000
61 CH-10 73.29 NĐN BTB 23,028,266 1,687,741,632 25,500,000 1,868,895,000 506,000,000
62 CH-11 73.29 NĐN BTB 23,028,266 1,687,741,632 25,500,000 1,868,895,000 506,000,000
63 CH-12 73.34 NĐN BTB 23,028,266 1,688,893,045 25,500,000 1,870,170,000 507,000,000
64 CH-13 74.15 NĐN ĐB, TB 23,028,266 1,707,545,940 26,500,000 1,964,975,000 512,000,000
Cộng 976
TẦNG 12 - CT2
68 CH-04 73.29 BTB NĐN 23,492,486 1,721,764,283 25,800,000 1,890,882,000 517,000,000
69 CH-05 73.35 BTB NĐN 23,492,486 1,723,173,832 25,800,000 1,892,430,000 517,000,000
71 CH-07 74.96 NĐN BTB 23,028,266 1,726,198,836 26,000,000 1,948,960,000 518,000,000
72 CH-08 73.34 NĐN BTB 23,028,266 1,688,893,045 25,500,000 1,870,170,000 507,000,000
73 CH-09 73.29 NĐN BTB 23,028,266 1,687,741,632 25,500,000 1,868,895,000 506,000,000
74 CH-10 73.29 NĐN BTB 23,028,266 1,687,741,632 25,500,000 1,868,895,000 506,000,000
75 CH-11 73.29 NĐN BTB 23,028,266 1,687,741,632 25,500,000 1,868,895,000 506,000,000
76 CH-12 73.34 NĐN BTB 23,028,266 1,688,893,045 25,500,000 1,870,170,000 507,000,000
77 CH-13 74.15 NĐN ĐB, TB 23,028,266 1,707,545,940 26,500,000 1,964,975,000 512,000,000
Cộng 976
TẦNG 14 - CT2
81 CH-04 73.29 BTB NĐN 23,492,486 1,721,764,283 25,800,000 1,890,882,000 517,000,000
82 CH-05 73.35 BTB NĐN 23,492,486 1,723,173,832 25,800,000 1,892,430,000 517,000,000
84 CH-07 74.96 NĐN BTB 23,028,266 1,726,198,836 26,000,000 1,948,960,000 518,000,000
86 CH-09 73.29 NĐN BTB 23,028,266 1,687,741,632 25,500,000 1,868,895,000 506,000,000
87 CH-10 73.29 NĐN BTB 23,028,266 1,687,741,632 25,500,000 1,868,895,000 506,000,000
88 CH-11 73.29 NĐN BTB 23,028,266 1,687,741,632 25,500,000 1,868,895,000 506,000,000
89 CH-12 73.34 NĐN BTB 23,028,266 1,688,893,045 25,500,000 1,870,170,000 507,000,000
90 CH-13 74.15 NĐN ĐB, TB 23,028,266 1,707,545,940 26,500,000 1,964,975,000 512,000,000
Cộng 976
TẦNG 20 - CT2
91 CH-01 92.79 BTB ĐN, ĐB 23,492,486 2,179,867,755 26,500,000 2,458,935,000 654,000,000
92 CH-02 73.29 BTB NĐN 23,492,486 1,721,764,283 25,500,000 1,868,895,000 517,000,000
93 CH-03 72.1 BTB NĐN 23,492,486 1,693,808,224 25,500,000 1,838,550,000 508,000,000
94 CH-04 73.29 BTB NĐN 23,492,486 1,721,764,283 25,500,000 1,868,895,000 517,000,000
95 CH-05 73.35 BTB NĐN 23,492,486 1,723,173,832 25,500,000 1,870,425,000 517,000,000
96 CH-06 75.52 BTB NĐN 23,492,486 1,774,152,526 26,300,000 1,986,176,000 532,000,000
97 CH-07 74.96 NĐN BTB 23,028,266 1,726,198,836 26,000,000 1,948,960,000 518,000,000
98 CH-08 73.34 NĐN BTB 23,028,266 1,688,893,045 25,000,000 1,833,500,000 507,000,000
99 CH-09 73.29 NĐN BTB 23,028,266 1,687,741,632 25,000,000 1,832,250,000 506,000,000
100 CH-10 73.29 NĐN BTB 23,028,266 1,687,741,632 25,000,000 1,832,250,000 506,000,000
101 CH-11 73.29 NĐN BTB 23,028,266 1,687,741,632 25,000,000 1,832,250,000 506,000,000
102 CH-12 73.34 NĐN BTB 23,028,266 1,688,893,045 25,000,000 1,833,500,000 507,000,000
103 CH-13 74.15 NĐN ĐB, TB 23,028,266 1,707,545,940 26,000,000 1,927,900,000 512,000,000
Cộng 976