BOQ ACTUAL

QTY Unit BUDGET COST ADDITIONAL QTY

1 20mm REINFORCEMENT BARS 85 pcs ₱ 52,700.00 ₱ 39,525.00 109 pcs ₱ 50,685.00
2 10mm REINFORCEMENT BARS 10 pcs ₱ 4,262.50 ₱ 1,180.00 175 PCS ₱ 20,650.00
3 PORTLAND CEMENT 155 bags ₱ 72,075.00 ₱ 33,790.00 81 BAGS ₱ 17,508.00
4 SAND 12 cum ₱ 27,900.00 ₱ 7,200.00 9 CUM ₱ 7,800.00
5 3/4 GRAVEL 20 cum ₱ 31,000.00 ₱ 24,000.00 6 CUM ₱ 7,200.00
6 3 x 3 x 6mm ANGLE BAR 28 pcs ₱ 42,000.00 ₱ 51,800.00 22 PCS ₱ 40,700.00
7 3 X 3 X 9MM / 8MM ANGLE BAR 48 pcs ₱ 42,000.00 ₱ 127,200.00 43 PCS ₱ 113,950.00
9 2 X 2 X 4.5MM ANGLE BAR 33 pcs ₱ - ₱ 21,450.00 7 PCS ₱ 5,740.00
10 BACK HOE 1 lot ₱ - ₱ - 1 LOT ₱ 25,400.00

₱ 271,937.50 ₱ 306,145.00 ₱ 289,633.00 material cost ng additional

difference ng material engineering vs
₱ 34,207.50 actual cost sa line items na indicated
cost of materials on additional
materials ₱ 323,840.50

labor cost @ 30 % ₱ 97,152.15

additional cost of materials and labor ₱ 420,992.65

profit ₱ 21,049.63
overhead ₱ 42,099.27

grand total ₱ 484,141.55