Professional Documents
Culture Documents
( BY PERT/CPM DIAGRAM)
PROJECT: ONE(1) STOREY ONE (1) CLASSROOM SCHOOL BUILDING
DURATION: 30 CALENDAR DAYS
PROCUREMENT/DELIVERY OF CONSTRUCTION MATERIALS
C
26 26 28
ELECTRICAL/SANITARY/MECHANICAL ROUGH-IN J
14 23 24
1
INST. ELECT/
MECH/SANITARY
FIXTURES K
24 25
MOVE- EARTH MOVE
MASONRY
IN WORKS CONCRETE PAINTING OUT
WORKS ROOF FRAMING ROOFING FINISHES S
A B D WORKS E I L O P T
0 0 4 4 5 9 9 3 12 12 5 17 17 4 21 21 25 25 28 28 30 30
2 2 2 2 4 3 2
INST. GUTTER &
CARPENTRY WORKS
INST. OF PURLINS 2 FLUSHING
M N Q 4 R
SOIL
1 12 14 16 21 2 23 25 27 28
POISONING 2
DAMPROOFING/SLAB ON FILL INST. FAB. MATLS &
BACKFILL
HARDWARE
F G H
4 5 2 5 7 3 10 21
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
CALENDAR DAYS
LEGEND:
NETWORK - A B
ES LS EF LF
ACTIVITY -
EVENT - A
ES LS
DUMMY -
CRITICAL PATH -
AMOUNT CALENDAR DAYS
SCOPE OF WORKS WT.(%) (PHP) 5 10 15 20 25 30
I. MOBILIZATION/DEMOB 1.00 3,000.00
II. EARTHWORKS 2.29 6,870.00
III. SOIL POISONING 0.56 1,680.00
IV. DAMP PROOFING WORKS 0.47 1,410.00
V. CONCRETE WORKS 29.65 88,950.00
VI. MASONRY WORKS 3.21 9,630.00
VII. CARPENTRY WORKS 3.54 10,620.00
VIII. FAB. MATLS & H’WARE 9.08 10,620.00
IX. ROOF FRAMING WORKS 9.87 27,240.00
X. ROOFING WORKS 7.20 29,610.00
XI. FINISHES 12.23 21,600.00
XII. PAINTING WORKS 6.50 36,690.00
XIII. SANITARY WORKS 4.06 19,500.00
XIV. ELECTRICAL WORKS 5.34 16,020.00
XV. MECHANICAL WORKS 5.00 15,000.00
TOTAL 100.00 300,000.00
PROJECTED CASH FLOW (P)
PROJECTED ACCPLMENT (%)
CUMMULATIVE CASH FLOW(P)
CUMMULATIVE ACCPLMNT(%)
- CRITICAL ACTITITY
- PARALLEL ACTITITY
DATA SHEETS
ONE STOREY (1) CLASSROOM SCHOOL BUILDING
START FINISH CRITICAL
ACTIVITIES ESTIMATED FLOAT
TIME ES LS EF LF ACTIVITY
A-B MOBILIZATION 2 0 0 2 2 0 +
A-C PROCUREMENT / DELIVERY OF 26 0 26 28 2
CONSTRUCTION MATERIALS 0
B-D EARTHWORKS 2 2 2 4 4 0 +
D-E CONCRETE WORKS 5 4 4 9 9 0 +
D-F SOIL POISONING 1 4 4 4 5 1
F-G BACKFILL 2 4 5 5 7 3
O-P FINISHES 4 21 21 25 25 0 +
O-Q CARPENTRY 2 21 21 23 25 2
Q-R INST. OF FAB. MATERIALS & H’WARE 4 23 25 27 28 3
P-S PAINTING 3 25 25 28 28 0 +
BAR BENDER 1 1 1 1 1 1 1 1 1
WELDING MACHINE 1 1 1 1 1
TOTAL
AMOUNT CALENDAR DAYS
SCOPE OF WORKS WT.(%) (PHP) 5 10 15 20 25 30
I. MOBILIZATION/DEMOB 1.00 3,000.00 1,500.00 1,500.00
II. EARTHWORKS 2.29 6,870.00 3,435.00 3,435.00
III. SOIL POISONING 0.56 1,680.00 1,680.00
IV. DAMP PROOFING WORKS 0.47 1,410.00 1,410.00
V. CONCRETE WORKS 29.65 88,950.00 11,118.75 44,475.00 33,356.25
VI. MASONRY WORKS 3.21 9,630.00 3,210.00 6,420.00
VII. CARPENTRY WORKS 3.54 10,620.00 10,620.00
VIII. FAB. MATLS & H’WARE 9.08 10,620.00 13,620.00 13,620.00
IX. ROOF FRAMING WORKS 9.87 27,240.00 17,766.00 11,844.00
X. ROOFING WORKS 7.20 29,610.00 16,200.00 5,400.00
XI. FINISHES 12.23 21,600.00 36,690.00
XII. PAINTING WORKS 6.50 36,690.00 19,500.00
XIII. SANITARY WORKS 4.06 19,500.00 676.67 3,383.33 3,383.33 3,383.33 1,353.34
XIV. ELECTRICAL WORKS 5.34 16,020.00 890.00 4,450.00 4,450.00 4,450.00 1,780.00
XV. MECHANICAL WORKS 5.00 15,000.00 833.33 4,166.67 4,166.67 4,166.67 1,666.66
TOTAL 100.00 300,000.00
PROJECTED CASH FLOW (P) 17,733.75 53,520.00 53,186.25 45,966.00 90,174.00 39,420.00
PROJECTED ACCPLMENT (%) 5.91 17.84 17.73 15.32 30.06 13.14
CUMMULATIVE CASH FLOW(P) 17,733.75 71,253.75 124,440.00 170406.00 260,580.00 300,000.00
CUMMULATIVE ACCPLMNT(%) 5.91 23.75 41.48 56.80 86.86 100.00
AMOUNT CALENDAR DAYS
SCOPE OF WORKS WT.(%) (PHP) 5 10 15 20 25 30
100%
I. MOBILIZATION/DEMOB 1.00 3,000.00
II. EARTHWORKS 2.29 6,870.00
86.86
III. SOIL POISONING 0.56 1,680.00
IV. DAMP PROOFING WORKS 0.47 1,410.00
75%
V. CONCRETE WORKS 29.65 88,950.00 ACTUAL
ACCOMPLISHMENT
VI. MASONRY WORKS 3.21 9,630.00
VII. CARPENTRY WORKS 3.54 10,620.00
56.80
VIII. FAB. MATLS & H’WARE 9.08 10,620.00
50%
IX. ROOF FRAMING WORKS 9.87 27,240.00
X. ROOFING WORKS 7.20 29,610.00 TIME ELAPSED 41.48
XI. FINISHES 12.23 21,600.00 SCHEDULED
ACCOMPLIHMENT
XII. PAINTING WORKS 6.50 36,690.00
25%
XIII. SANITARY WORKS 4.06 19,500.00 23.75
XIV. ELECTRICAL WORKS 5.34 16,020.00
XV. MECHANICAL WORKS 5.00 15,000.00
5.91
TOTAL 100.00 300,000.00
PROJECTED CASH FLOW (P) 17,733.75 53,520.00 53,186.25 45,966.00 90,174.00 39,420.00
PROJECTED ACCPLMENT (%) 5.91 17.84 17.73 15.32 30.06 13.14
CUMMULATIVE CASH FLOW(P) 17,733.75 71,253.75 124,440.00 170406.00 260,580.00 300,000.00
CUMMULATIVE ACCPLMNT(%) 5.91 23.75 41.48 56.80 86.86 100.00