Biznis Plan Templejt

1
:
vas.e-mail@vas-veb-sajt.com
, 2010
10. 2
.............................................................................................................. 2
1. ............................................................................................................... 3
1.1 ......................................................................................3
1.2 ............................................................................................................. 4
1.3 .......................................................................................................... 4
1.4 ........................................................................................................... 5
1.5 ...............................................................................................5
2. ......................................................................................5
2.1 ............................................................................................5
2.2 ..............................................................................................5
2.3 .......................................................................................................5
2.4 .........................................................................................5
3. / ...................................................................................6
3.1 / ..........................................................6
3.2 / ...........................7
3.3 / ?.......................................7
3.4 ..................................................................................................7
3.5 / ..................................................7
4. .................................................................8
4.1 .............................................................................8
4.2 .....................................................................................8
5. SWOT ...................................................................................................9
5.1 SWOT ............................................................................................10
5.2 ...................................................................................................10
6. ...........................................................................................11
7. .....................................................12
7.1 .........................................................................................12
7.2 ...............................................................................................12
7.3 .............................................................................12
7.4 ....................................................................................12
7.5 ..................................................................................13
7.6 ........................................................................................13
8. ........................................................13
8.1 .....................................................................14
www.pretpriemac.com
10. 3
8.2 .....................................................................................15
8.3 ..............................................................15
9. .......................................................................................................15
9.1 ..........................................................................16
9.2 .........................................................................................16
9.3 .......................................................16
9.4 ..............................................................16
10. ...................................................................................................... 17
10.1 .......................................................................17
10.2 ........................................................18
10.3 .............................................................18
10.4 .....................................................................19
10.5 ..................................................................................20
10.6 /...................................................................21
10.7 ................................................................21
11. ...........................................................................................................23
1.
[ :1
?
?
?

?
?
, ,

.]
1.1
[ , ,
/
:
[]

1
www.pretpriemac.com
10. 4

. :
...]
1.2
[ . ,
:
1. 2.000.000
2.
3.
4. /
]
1.3
[[ ] [
] [ ] [ /
] [
] [ ].]
www.pretpriemac.com
10. 5
1.4
[ ]
1.5
[ 3 4
.

.]
2.
[
:
?]
2.1
[
]
2.2
[ .]
2.3
[
.
.]
2.4
[ ]
230.000,00
500.000,00
1.000.000,00
250.000,00
www.pretpriemac.com
10. 6
[ ]
3. /
[
.]
3.1 /
[ /
/ :
/ ?
?
?
?
?

?]
[ ]
1. ...
...
...
...
2. ...
...
...
...
3. ...
...
...
...
...
www.pretpriemac.com
10. 7
3.2 /
[ :
1. ,
.
2. ,
.
3. ,
.
...

/ :
1. ...
1. ...
1. ...
...
1. ....
2. ...
3. ...
...]
3.3 / ?
[ / ]
3.4
[
/ ]
3.5 /
[ / :
1. ... ...?
2. ... ...?
3. ... ...?
www.pretpriemac.com
10. 8
...]
4.
[

]
4.1
[ :
?
?
?
?
?
?
?]
4.2
[ ...

:
1. ...
2. ...
2. ...
...
:
1. ...
2. ...
3. ...
...
:
1
2
3
6%
5%
3%
4,67%
1
100000
85000
50000
235000
2
106000
89250
51500
246750
www.pretpriemac.com
3
112360
93713
53045
259117,5
10. 9
5. SWOT
[ :
1. ...
2. ...
3. ...
...
1. ...
2. ...
3. ...
...
1. ...
2. ...
3. ...
...
:
www.pretpriemac.com
10. 10
1. ...
2. ...
3. ...
...]
5.1 SWOT
[
SWOT ]
5.2
[ :
S-O (- ).
o 1
1
2
3
o 2
o 3
W-O (- ).
S-T (- ).
W-T (- ).
www.pretpriemac.com
10. 11
6.
[
:
1:
2:
3:
www.pretpriemac.com
10. 12
7.
[

. ]
7.1
[
.

]
1: ...
2: ...
3: ...
...
7.2
[
]
[ ] :
1. , , ?...
2. , , ?...
3. , , ?...
...
7.3
[ ]
7.4
[] [].
, [ ]
:
1. ... / ...
www.pretpriemac.com
10. 13
2. ... / ...
3. ... / ...
...

/ :
/ 1 []
/ 2 []
/ 3 []
...
7.5
[ ]
:
1. ... ...
2. ... ...
3. ... ...
...
7.6
[

]
8.
[ ,

. ]
www.pretpriemac.com
10. 14
8.1
/

:
1
23 4 5
1
5.000,00
.
5.000,00
. # # ##
2 15.000,00
. 15.000,00
. # # ##
3 30.000,00
. 30.000,00
. # # ##
50.000,00
. 50.000,00
. # # ##
#
#
#
#
## ##
## ##
## ##
## ##
# ## ### ### 115.000,00

# ## ### ### 345.000,00
# ## ### ### 690.000,00
# ## ### ### 1.150.000,00
1
3.500,00
.
3.500,00
.
2 12.000,00
. 12.000,00
.
3 22.500,00
. 22.500,00
.
38.000,00
. 38.000,00
.
#
#
#
#
## ##
## ##
## ##
## ##
# ## ### ###
# ## ### ###
# ## ### ###
# ## ### ###
##
##
##
##
##
##
##
##
6 7 8 9 10 11 12
[ ]
www.pretpriemac.com
80.500,00
276.000,00
517.500,00
874.000,00
10. 15
8.2
[ ]
:
1. ...
2. ...
3. ...
...
8.3
9.
[ ,

]
www.pretpriemac.com
10. 16
9.1
[
.
9.2
[ :

.]
9.3
[ :
1. ...
2. ...
3. ...
9.4
[ Biznis-Plan.xls
.,
]
2010

35.000,00 .
105.000,00
www.pretpriemac.com
1.260.000,00
10. 17
20.000,00 .
20.000,00 .
20.000,00 .
35.000,00 .
20.000,00 .
20.000,00 .
10
20.000,00 .
.
960.000,00
.
720.000,00
.
1.920.000,00
.
4.860.000,00
.
105.000,00
.
120.000,00
.
80.000,00
.
200.000,00
.
505.000,00
.
1.260.000,00
.
1.440.000,00
.
960.000,00
.
2.400.000,00
.
6.060.000,00
.
120.000,00
.
144.000,00
.
96.000,00
.
240.000,00
.
1.440.000,00
.
1.728.000,00
.
1.152.000,00
.
2.880.000,00
.
2011
.
80.000,00
.
60.000,00
.
160.000,00
.
405.000,00
.
2012

40.000,00 .
24.000,00 .
24.000,00 .
10
24.000,00 .
10.
[ ,

]
10.1
[ 2.4 (: )

.
www.pretpriemac.com
10. 18

.]
10.2
[ :
?
?
?
?
?
% ?
10.3
[
(1.1).

,
(
. .]
1
1.150.000,00
.
874.000,00
.
276.000,00
.
24,00%
150.000,00
.
126.000,00
.
2
1.495.000,00 .
1.092.500,00 .
402.500,00 .
26,92%
170.000,00 .
232.500,00 .
www.pretpriemac.com
3
2.093.000,00
.
1.474.875,00
.
618.125,00
.
29,53%
200.000,00
.
418.125,00
.
10. 19
10.4
[
MS Excel.
. ]

www.pretpriemac.com
2.325.000,00 .
305.000,00 .
132.000,00 .
2.762.000,00 .
243.000,00 .
132.000,00 .
67.000,00 .
16.000,00 .
10.000,00 .
120.000,00 .
37.000,00 .
8.000,00 .
60.000,00 .
58.000,00 .
751.000,00 .
3.513.000,00 .
4.100.000,00 .
2.762.000,00 .
1.338.000,00 .
751.000,00 .
10. 20
587.000,00 .
0,67
0,33
[
.

( )]
10.5
[

.]

1.016.208 .
30.000 .
1.046.208 .
3.814.721 .
30.000 .
3.844.721 .
7.519.690 .
30.000 .
7.549.690 .
1.046.208 .
3.844.721 .
7.549.690 .
119.382 .
119.382 .
198.995 .
198.995 .
245.914 .
245.914 .
300.000 .
(55.000 .)
681.827 .
926.827 .
1.046.208 .
926.826 .
300.000 .
626.827 .
2.718.900 .
3.645.727 .
3.844.721 .
3.645.726 .
300.000 .
3.345.727 .
3.658.050 .
7.303.777 .
7.549.690 .
7.303.777 .
www.pretpriemac.com
10. 21
10.6 /
[ ,
( )
. BiznisPlan.xls -- - . .]
:
10.7
[ .
: GotovinskiTek-V1.xls.
www.pretpriemac.com
10. 22
www.pretpriemac.com
23
11.
[ ]
: ( )

10
11
12
120.00
0
4.000
5.000
0
4.000
0
120.00
0
8.000
6.000
0
4.000
0
120.00
0
10.000
6.000
30.000
5.000
0
120.00
0
12.000
7.000
30.000
6.000
0
120.00
0
12.000
8.000
30.000
7.000
0
120.00
0
12.000
9.000
30.000
7.000
0
120.00
0
12.000
10.000
30.000
8.000
0
120.00
0
15.000
10.000
30.000
9.000
0
120.00
0
15.000
12.000
60.000
10.000
0
120.00
0
18.000
13.000
60.000
10.000
0
120.00
0
20.000
15.000
60.000
12.000
0
133.00
0
138.00
0
171.00
0
120.00
0
10.000
7.000
30.000
6.000
600.00
0
773.00
0
175.00
0
177.00
0
178.00
0
180.00
0
184.00
0
217.00
0
221.00
0
227.00
0
1
2
3
4
5
6
.

1
30.000
750
1.000
0
1.200
0
32.950
2
30.000
900
1.200
0
1.200
0
33.300
3
30.000
900
1.200
9.000
1.500
0
42.600
4
30.000
1.050
1.400
9.000
1.800
60.000
103.25
0
5
30.000
1.050
1.400
9.000
1.800
0
43.250
6
30.000
1.200
1.600
9.000
2.100
0
43.900
7
30.000
1.350
1.800
9.000
2.100
0
44.250
8
30.000
1.500
2.000
9.000
2.400
0
44.900
9
30.000
1.500
2.000
9.000
2.700
0
45.200
10
30.000
1.800
2.400
18.000
3.000
0
55.200
11
30.000
1.950
2.600
18.000
3.000
0
55.550
12
30.000
2.250
3.000
18.000
3.600
0
56.850
2
3
4
5
6
10. 24
1
.20.
000
.20.
000
.20.
000
3
2
.20.
000
.20.
000
.20.
000
3
3
.20.
000
.20.
000
.20.
000
3
4
.20.
000
.20.
000
.20.
000
3
5
.20.
000
.20.
000
.20.
000
3
6
.20.
000
.20.
000
.20.
000
3
7
.20.
000
.20.
000
.20.
000
3
8
.20.
000
.20.
000
.20.
000
3
9
.20.
000
.20.
000
.20.
000
3
10
.20.
000
.20.
000
.20.
000
3
11
.20.
000
.20.
000
.20.
000
3
12
.20.
000
.20.
000
.20.
000
3
60.000
60.000
60.000
60.000
60.000
60.000
60.000
60.000
60.000
60.000
60.000
60.000
www.pretpriemac.com
10. 25
: /
/
,

(,
,
)
,
1
.133
.000
.32.
950
2
.138
.000
.33.
300
3
.171
.000
.42.
600
4
.773
.000
.103
.250
5
.175
.000
.43.
250
6
.177
.000
.43.
900
7
.178
.000
.44.
250
8
.180
.000
.44.
900
9
.184
.000
.45.
200
10
.217
.000
.55.
200
11
.221
.000
.55.
550
12
.227
.000
.56.
850
.5.0
00
.5.1
50
.5.3
04
.5.4
63
.5.6
27
.5.7
96
.5.9
70
.6.1
49
.6.3
33
.6.5
23
.6.7
19
.6.9
21
.37.
950
.38.
450
.47.
904
.108
.713
.48.
877
.49.
696
.50.
220
.51.
049
.51.
533
.61.
723
.62.
269
.63.
771
.95.
050
71,47%
.99.
550
72,14%
.123
.096
71,99%
.664
.287
85,94%
.126
.123
72,07%
.127
.304
71,92%
.127
.780
71,79%
.128
.951
71,64%
.132
.467
71,99%
.155
.277
71,56%
.158
.731
71,82%
.163
.229
71,91%
.60.
000
.10.
000
.12.
000
.60.
000
.10.
400
.12.
000
.60.
000
.10.
816
.12.
000
.60.
000
.11.
249
.12.
000
.60.
000
.11.
699
.12.
000
.60.
000
.12.
167
.12.
000
.60.
000
.12.
654
.12.
000
.60.
000
.13.
160
.12.
000
.60.
000
.13.
686
.12.
000
.60.
000
.14.
233
.12.
000
.60.
000
.14.
802
.12.
000
.60.
000
.15.
394
.12.
000
.4.5
00
.10.
000
.3.0
00
.4.5
00
.10.
000
.3.0
00
.4.5
00
.10.
000
.3.0
00
.4.5
00
.10.
000
.3.0
00
.4.5
00
.10.
000
.3.0
00
.4.5
00
.10.
000
.3.0
00
.4.5
00
.10.
000
.3.0
00
.4.5
00
.10.
000
.3.0
00
.4.5
00
.10.
000
.3.0
00
.4.5
00
.10.
000
.3.0
00
.4.5
00
.10.
000
.3.0
00
.4.5
00
.10.
000
.3.0
00
.5.0
00
.5.0
00
.5.0
00
.5.0
00
.5.0
00
.5.0
00
.5.0
00
.5.0
00
.5.0
00
.5.0
00
.5.0
00
.5.0
00
.3.0
00
.2.0
00
.3.0
00
.2.0
00
.3.0
00
.2.0
00
.3.0
00
.2.0
00
.3.0
00
.2.0
00
.3.0
00
.2.0
00
.3.0
00
.2.0
00
.3.0
00
.2.0
00
.3.0
00
.2.0
00
.3.0
00
.2.0
00
.3.0
00
.2.0
00
.3.0
00
.2.0
00
www.pretpriemac.com
10. 26
.109
.500
.109
.900
.110
.316
.110
.749
.111
.199
.111
.667
.112
.154
.112
.660
.113
.186
.113
.733
.114
.302
.114
.894
(.14.
450)
(.10.
350)
.12.
780
.553
.538
.14.
924
.15.
637
.15.
626
.16.
291
.19.
281
.41.
544
.44.
429
.48.
335
(.1.4
45)
(.1.0
35)
.1.2
78
.55.
354
.1.4
92
.1.5
64
.1.5
63
.1.6
29
.1.9
28
.4.1
54
.4.4
43
.4.8
34
(.13.
005)
-9,78%
(.9.3
15)
-6,75%
.11.
502
6,73%
.498
.184
64,45%
.13.
432
7,68%
.14.
073
7,95%
.14.
063
7,90%
.14.
662
8,15%
.17.
353
9,43%
.37.
390
17,23%
.39.
986
18,09%
.43.
502
19,16%
www.pretpriemac.com
10. 27
: ()

10
11
12
133.00
0
133.00
0
138.00
0
138.00
0
171.00
0
171.00
0
773.00
0
773.00
0
175.00
0
175.00
0
177.00
0
177.00
0
178.00
0
178.00
0
180.00
0
180.00
0
184.00
0
184.00
0
217.00
0
217.00
0
221.00
0
221.00
0
227.00
0
227.00
0
10
11
12
60.000
2.867
60.000
86.049
60.000
87.721
62.867
146.04
9
147.72
1
60.000
103.34
2
163.34
2
60.000
211.04
1
271.04
1
60.000
101.61
4
161.61
4
60.000
102.96
0
162.96
0
60.000
103.98
3
163.98
3
60.000
105.38
2
165.38
2
60.000
107.07
9
167.07
9
60.000
119.65
7
179.65
7
60.000
121.09
7
181.09
7
70.133
23.279
(96.04
1)
813.98
1
15.040
16.017
18.618
49.921
41.343
45.903
285.13
3
609.65
8
910.02
1
15.386
(8.049
)
277.08
5
829.36
7
844.40
7
860.42
3
879.04
1
928.96
2
970.30
5
1.016.
208
300.36
3
www.pretpriemac.com
10. 28
: ()

10
11
12
215.00
0
30.000
285.13
3
30.000
277.08
5
30.000
300.36
3
30.000
910.02
1
30.000
813.98
1
30.000
829.36
7
30.000
844.40
7
30.000
860.42
3
30.000
879.04
1
30.000
928.96
2
30.000
970.30
5
30.000
1.016.
208
30.000
245.00
0
315.13
3
307.08
5
330.36
3
940.02
1
843.98
1
859.36
7
874.40
7
890.42
3
909.04
1
958.96
2
1.000.
305
1.046.
208
10
11
12
83.138
84.405
96.181
98.183
99.496
83.138
84.405
96.181
207.65
5
207.65
5
98.183
99.496
100.47
2
100.47
2
101.82
7
101.82
7
103.09
2
103.09
2
115.62
3
115.62
3
116.98
0
116.98
0
119.38
2
119.38
2
245.00
0
245.00
0
300.00
0
(55.00
0)
(13.00
5)
231.99
5
315.13
3
300.00
0
(55.00
0)
(22.32
0)
222.68
0
307.08
5
300.00
0
(55.00
0)
(10.81
8)
234.18
2
330.36
3
300.00
0
(55.00
0)
487.36
6
732.36
6
940.02
1
300.00
0
(55.00
0)
500.79
8
745.79
8
843.98
1
300.00
0
(55.00
0)
514.87
1
759.87
1
859.36
7
300.00
0
(55.00
0)
528.93
5
773.93
5
874.40
7
300.00
0
(55.00
0)
543.59
6
788.59
6
890.42
3
300.00
0
(55.00
0)
560.94
9
805.94
9
909.04
1
300.00
0
(55.00
0)
598.33
9
843.33
9
958.96
2
300.00
0
(55.00
0)
638.32
5
883.32
5
1.000.
305
300.00
0
(55.00
0)
681.82
7
926.82
7
1.046.
208
245.00
0
231.99
5
222.68
0
234.18
2
732.36
6
745.79
8
759.87
1
773.93
4
788.59
6
805.94
9
843.33
9
883.32
5
926.82
6
300.00
0
(55.00
0)
0
www.pretpriemac.com
10. 29
: 1
1
1
1
2
2
2
1
1
2
2
: 1
1
1
1
2
2
2
1
2
1
2
1
2
, 01
2011
, 01
2011
, 01
2011
, 01
2011
, 01
2011
, 01
2011
, 01
2011
, 01
2011
, 01
2011
, 01
2011
, 01
2011
, 01
2011
www.pretpriemac.com
1
2
1
2
1
2
10. 30
, 01
2011
, 01
2011
www.pretpriemac.com
, 01
2011
, 01
2011
1
2

Biznis Plan Templejt

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Biznis Plan Templejt

Uploaded by

Copyright:

Available Formats

1

# ## ### ### 115.000,00

You might also like