DETAILED ESTIMATE FOR THE PROPOoSED CONSTRUCTION OF R.C.C.

ROOF RESIDENTIAL
BUILDING SITUATED AT PLOT.NO.29, KALAYANA PERUMAL NAGAR, MANGANIYAM, OLD
S.NOS.148/3 &188, AS PER PATTANEW S.NO.148/3A2 &188/41, PATTA NO.2495,
MANGANIYAM VILLAGE, (NEAR MALAIPATTU), SRIPERUMBUDUR TALUK, CHENNAI - 602 301.
Applicants: Mr.RAJESWARI, W/o.Mr.Thirumal.
Plinth area: -PORCH AREA 188.00 Sq.ft.
GROUND FLOOR 654.00 Sg.ft.
FIRST FLOOR 842.00 Sq.ft.
SI. DIMENSIONS
DESCRIPTION D
QUANTITY in
NO NOS L B
in m
C.ft. / Sq.ft.
in m inm
1 2 3 4 5 6

-PORTICO CUM GROUND FLOOR

1 Earth work excavation for
foundation in hard rock soilexcept
hard which requires blasting
For RCC column 12 4' 0" 4' 0" 5' 0" 960.00
For Earth beam 1 184.50 1' 6" 2' 0" 553.50
1513.50
Ct.
2 Sand filling for foundation including
labour etc., complete.
For RCC column 12 4' 0" 4' 0" 0' 6" 96.00
For basement 1 703.63 0' 0" 1' 0" 703.63
703.63
C.Tt.
3 Plain cement concrete in 1:5:10 mix
using granite metal for foundation
including mixing laying curing etc.,
complete.
For RCC column 12 4' 0" 4' 0" 0' 6" 96.00
For Flooring 1 703.63 4' 0" 0 6" 1407.25
1407.25
C.ft.
4 RCC using 1:2:4 mix for footing
Foundation &Basement
Foundation
RCC column footings 12 4' 3" 4' 3" 0' 9" 162.56
RCC column upto plith level 12 0' 9" 0' 9" 3' o"
RCC plinth beam 20.25
1 185' 0" 0' 9" 138.38
Traphizoidal portion 12 0.5(1.22+0.45+ (1.414x 12.97
1.22X0.45)0.30=1.297 334.16
5 Filling the basement with pit sand C.ft.
and well gravel including
consolidation
Overall 1 703.63 2' 6" 1710.00
C.ft.
 DIMENSIONS
QUANTITY in
S. B D
DESCRIPTION NOS
NO in m
C.ft./ Sq.ft.
inm in m
6 Brick work in C.M 1:6 mix using good
table moulded bricks for 9" walls
including mixing the mortar soaking
etc.,
M/w allround 1 158' 3" 0' 9" 10' 0" 1186.88
Deductions:
D - Door -1 3' 3" 0' 9" 7' 0" -17.06
D1 - Door -1 3' 0" 0' 9" 7' 0" -15.75
D2 - Door -3 2' 3" 0' 9" 7' 0" -35.44
-1 3' 0" 0' 9" 7' 0" -15.75
0- Door opening
W - Window -6 4 0" 0' 9" 4' 0" -72.00

V-Ventilator -2 2' 0" 0' 9" 2' 0" -6.00

1025
C.ft.
7 R.C.C. 1:2:4 mix by using 3,/4" blue
granite with necessary
reinforcement including centering
barbending binding wires tying grills
placing on position curing etc.,

a) RCC column 12 0' 9" 0' 9" 10' 0" 67.50

1 185' 0" 0' 9" 1' 9" 242.16
b) RCC beams
c) RCC slab 1 842.00 0' 6" 421.00
730.66
1 C.ft.
8
Flooring finishing with Vitrified tiles
using CM 1:5 including the cost of
materials ,labours etc complete 1 704' 0" 0' 0" 703.63 1452.59
Sq.ft.
9 Supplying and fixing of Teak wood
Doors and Windows with TW&CW
shutters with necessary grill, glass &
fittings etc complete.
W -Window 6 3' 0" 0' 9" 4' 0" 54.00
54.00
C.ft.
10
Painting and Polishing of teak wood
Doors, Windows & Ventilators with
good quality of paints.
As per item No.9x2.25 54.00' X 2.25 121.50
Sq.ft.
 DIMENSIONS
SI. QUANTITY in
DESCRIPTION NOS D
NO
in m
C.ft. /Sq.ft.
in m in m

11 Ceiling plastering for concrete

surfaces in C.M 1:5 mix an average
thickness 1/2" including mixing,
curing etc.,
Column 12 3' 6" 10'0" 266.69
Ceiling 703.63 0' 0" 703.63
Roof beams 2 185' 0" 1' 0" 369.00
1339.31
Sq.ft.
12 Wall plastering in C.M 1:5 mix an
average thickness 1/2" including
mixing, curing etc.,
Brick work qty -(Item.6X2)/9" 1 2733' 0" 2733.00
Sq.ft.

13 White wash two coats using good

quality lime
As per item No.11+12 1 1339' + 2733' 4072.31
Sq.ft.

14 Colour wash two coats over two coat

patty using good quality lime
As per item No.11+12 1 1339' 0' + 2733' 4072.31
Sq.ft.
 DIMENSIONS
'SI. QUANTITY
DESCRIPTION NOS D
NO
in m in m
in C.ft./Sq.ft.
in m
1 3 4 5 6 7
I-FIRST FLOOR
1 Brick work in C.M 1:6 mix using good
table moulded bricks for 9" walls
including mixing the mortar soaking
etc.,
0' 9"
M/w allround 185' 0" 10' 0" 1383.75
Deductions :
D-Door -1 3' 3" 0' 9" 7' 0" -17.06
D1-Door -1 3' 0" 0' 9" 7' 0" -15.75
D2-Door 3 2' 6" 0' 9" 7' 0" -39.38
W -Window -6 4' 0" 0' 9" 4' 0" -72.00
V -Ventilator -2 2' 0" 0' 9" 2' 0" -6.00
1234
C.ft.
2 R.C.C. 1:2:4 mix by using 3/4" blue
granite with necessary
reinforcement including centering
barbending binding wires tying grills
placing on position curing etc.,

a) RCC column 12 0' 9" 0' 9" 10' O" 67.50

b) RCC beams 1 185' 0" 0' 9" 1' 9" 242.16
c) RCC slab 1 842.00 0' 6" 421.00
730.66
C.ft.
3
Flooring finishing with Vitrified tiles
using CM 1:5 including the cost of
materials ,labours etc complete 1 704' 0" 0' 0" 0' 0" 703.63
Sq.ft.
4 Supplying and fixing of Teak wood
Doors and Windows with TW&CW
shutters with necessary fittings etc
complete.
D-Door 1 3' 3" 0' 9" 7' 0" 17.06
D1-Door 1 3' 0" 0' 9" 7' 0" 15.75
3 2' 6" 0' 9" 7 o" 39.38
D2-Door
6 5' 0" 0' 9" 4' 6" 101.25
W-Window
W -Window 6 3' 0" 0' 9" 4' 6" 60.75

V-Ventilator 2 2' 6" 0' 9" 2' 0" 7.50

241.7
C.ft.
5 Supplying and fixing of MS steel grill
&gate with necessary fittings etc
complete.
W -Window 2 5' 0" 0' 9" 4' 0" 30.00
 W1 - Window
3 3' o" 0' 9" 4' 0"
W2 - Window 27.00
2 3' o" 0' 9" 4' 0"
W2 - Window 18.00
2 3' o" 0' 9" 4' 0" 18.00
V-Ventilator 2 2' 6" 0' 9" 2' 0" 7.50
100.50
6 C.ft.
Painting and Polishing of teak wood
Doors, Windows &Ventilators with
good quality of paints.

As per item No.3x2.25

241.69 X 2.25' 543.80
7 Ceiling plastering for concrete Sq.ft.
surfaces in C.M 1:5 mix an average
thickness 1/2" including mixing,
curing etc.,
Column 12 3' 6" 10'0" 266.69
Ceiling 1 773.00 0' o" 773.00
Roof beams 2 184.50 1' 0" 369.00
1408.69
Sq.ft.
8 Wall plastering in C.M 1:5 mix an
average thickness 1/2" including
mixing, curing etc.,
Brick work qty -(Item.1X2)/9" 1 3289.50 3289.50
Sq.ft.
9 White wash two coats using good
quality lime
As per item No.11+12 1 1408.69 3289.50 4698.19

10 Colour wash two coats over twO coat

Sq.ft.
patty using good quality lime
As per item No.11+12 1 1408.69 3289.50 4698.19
Sq.ft.
11 Weathering course with tiles 1 773 773.00
Sq.ft.
12 Provision of Plastic over head tank in LS
Brick work-5000 Litres
13 Headroom and lift room
14 Bore well wit motor
LS
15 Staicase with handrail
16 RCC Sump with motor LS
17 Electrification, Water supply &
Sanitary arrangements for whole
building LS
18Architectural elevation works LS
19 Conpound wallwith gate LS
20 Miscellanious items
 ABSTRACT
Quantit
SI. RATE
DESCRIPTION inCu.m in Rs.
NO AMOUNT
/Sq.m in Rs.

|-PORTICO CUM GROUND FLOOR

1 Earth work excavation for foundation in hard rock soil except hard 1513.50 50.00 75675.00
which requires blasting
703.63 100.00 70362.50
2 Sand filling for foundation including labour etc., complete.
3 Plain cement concrete in 1:5:10 mix using granite metal for 1407.25 125.00 175906.25
foundation including mixing laying curing etc., complete.
4 RCC using 1:2:4 mix for footing 334.16 350.00 116955.13
Foundation & Basement
1710.00 125.00 213750.00
5 Filling the basement with pit and well gravel including
consolidation
1024.88 275.00 281840.63
6 Brick work in C.M 1:6 mix using good table moulded bricks for 9"
walls including mixing the mortar soaking etc.,
730.66 300.00 219196.88
7 R.C.C. 1:2:4 mix by using 3/4" blue granite with necessary
reinforcement including centering barbending binding wires tying
grills placing on position curing etc.,
703.63 150.00 105543.75
8 Flooring finish by Vitrified tiles using CM:5 including the cost of
materials ,labours etc complete
9 Supplying and fixing of Teak wood Doors and Windows with 54.00 300.00 16200.00

TW&CW shutters with necessary grill,glass &fittings etc

complete.
10 Painting and Polishing of teak wood Doors, Windows & 121.50 50.00 6075.00

Ventilators with good quality of paints.

11 Ceiling plastering for concrete surfaces in C.M 1:5 mix an average 1339.31 100.00 42603.25
thickness 1/2" including mixing, curing etc.,
12 Wall plastering in C.M 1:5 mix an average thickness 1/2" including 2733.00 80.00 218640.00

mixing, curing etc.,

13 White wash two coats using good quality lime 4072.31 25.00 101807.83
14 Colour wash two coats over two coats patty using good quality 4072.31 50.00 203615.65
materials
I-FIRST FLOOR
1 Brick work in C.M 1:6 mix using good table moulded bricks for 9" 1233.56 275.00 339229.69
walls including mixing the mortar soaking etc.,
730.66 300.00 219196.88
2 R.C.C. 1:2:4 mix by using 3/4" blue granite with necessary
reinforcement including centering barbending binding wires tying
grills placing on position curing etc.,
3 Flooring Finishing with vitrified tiles using CM 1:5 including the 703.63 150.00 105543.75
cost of materials ,labours etc complete
4 Supplying and fixing of teak wooden doors, windows & 241.69 300.00 72506.25
Ventilators with necessary fittings etccomplete
100.50 100.00 10050.00
5 Supplying and fixing of MS steelgrill &gate with necessary fittings
etc complete.
6 Painting and Polishing of teak wood Doors, Windows & 543.80 50.00 27189.84

Ventilators with good quality of paints.

7 Ceiling plastering for concrete sufaces in C.M 1:5 mix an average 1408.69 100.00 140868.80
thickness 1/2" including mixing, curing etc.,
8 Wall plastering in C.M 1:5 mix an average thickness 1/2" including 3289.50 75.00 246712.50
mixing, curing etc.,
9 White two coats using good quality lime 4698.19 25.00 117454.70
10 Colour wash two coats over two coats patty using good quality 4698.19 50.00 234909.40
materials
11 Weathering course with tiles 773.00 75.00 57975.00
12 Provision of Plastic over head tank 1 No. Litres 30000.00
13 Headroom and lift room LS 125000.00
14 Bore well wit motor LS 150000.00
15 Staicase with handrail LS 200000.00
16 RCC Sump with motor 9000 Litres 225000.00
17 Electrification, Water supply &Sanitary arrangements for whole LS 300000.00
building
18 Architectural elevation works 1No. LS 200000.00
19 Conpound wall with gate 100000.00
20 Miscellanious items 2191.00
Total Estimated amount Rs. 4751999.66
Say RS. 4752000
(Rupees forty seven lakhs and fifty two thousands only)

ENGINERK
Er. P.VEZHAVENDAN,
B.E.,MCHARTERED
.Sc(REV)CONSULTING
.,M.ENGINEER
Sc(P&M)ENGINEER
.,A. VAM188402-9
APPROVED VALUER -A-27256
FLAT No.16, SF, 11,
-
.,A.M.l.E.,C.Engr.,
KAMARAJ NAGAR 3rd STREET,
CHOOLAIMEDU, CHENNAI -600094.
MOBILE:9659932660.

ant
veled f e fene
anint

Vr.MäTHUSELVAN
B.E.,M.B.A.,M.SC.(REV).,M.Sc.(P&M).,
P.G.D.Q.V.,M.LE.,F.I.V,C.Engr.,
CONSULTING CIVIL ENGINEER,
CHARTERED ENGINEER, No. M -131838-6
APPROVED VALUER, No. F-15889
'EGD. VALUER UNDER CBDT, No. 701 of 2009-10
GD.VALUER UNDER COMPANIES ACT.NO.IBBURVIO212019/10909