You are on page 1of 107

SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert
Summary of Quantity
No of Culverts No 98 22 20 2 5 4 6 4 8 1 11 4 3 1 2 5
Total 1.5*1.5-24 1.5*1.5-50 2*1.5-34 2*2-24 2*2-50 3*1.5-24 3*1.5-50 3*3-24 3*3-50 4*2-24 4*2-50 5*2-24 5*2-50 6*3-24 6*3-50
SN Particulars Unit
Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity
1 Excavation for Structures Foundation Earth work in excavation of
foundation of structures, including construction of shoring and bracing,
removal of stumps and other deleterious matter and backfilling with
approved Material, all complete as per design drawings, technical
specification and to the satisfaction of Engineer. Cum 25980.66 189.90 216.29 202.46 203.66 238.76 252.28 303.82 263.73 316.64 287.28 362.16 364.84 466.92 433.56 581.24
Ordinary Soil [SS/SP 900]

2 Providing and laying of Stone Soling/Pitching/Packing Works for


levelling in line and level, all complete as per design drawings,
technical specification and to the satisfaction of Engineer. [SS/SP Cum 6726.29 46.30 82.03 48.49 48.85 86.68 53.79 95.68 54.66 96.39 58.81 104.83 63.82 113.98 70.50 125.49
2600]

3 Providing and placing machine mixed Cement Concrete M15/40 for


Levelling Course, including compaction, curing, testing and necessary
lead, including necessary form works [F1 Finish] all complete as per
design drawings, technical specification and to the satisfaction of Cum 3651.37 24.45 43.71 25.80 26.04 46.71 29.14 52.51 29.55 52.82 32.28 58.41 35.43 64.31 39.51 71.62
Engineer.[SS/SP 1800 and 2000]

4 Providing and laying machine mixed Cement Concrete in M25/20 for


RCC works including form works, compaction, curing, testing, all
complete, as per specification, drawing and instruction of Engineer. Cum 20438.50 118.42 206.40 123.73 134.12 237.60 150.61 272.37 173.41 310.43 186.44 345.69 222.98 422.05 311.93 599.49
(SS-2000)

5 Providing and laying machine mixed Cement Concrete in M30/20 for


RCC works in Crash Barriers including form works, compaction,
curing, testing, all complete, as per specification, drawing and Cum 872.62 5.50 10.43 5.84 5.92 11.34 6.73 13.10 6.70 13.03 7.55 14.89 8.37 16.69 9.33 18.79
instruction of Engineer. (SS-2000)

6 Providing and Filling Stone/ Boulder in gabion boxes / mattress etc.


including dressing, beding, bonding all complete as per specification Cum 2341.79 47.50 47.50 50.00 50.00 50.00 77.00 77.00 77.00 77.00 84.00 84.00 130.00 130.00 140.00 140.00
and drawing. (SS-2402)

7 Gabion Structure for Retaining Earth


Providing laying and assembling machine made mechanically woven
double twisted crates / mattress for Gabion structure for retaining earth
with diaphragm all complete as per design drawings, technical Sqm 37224.00 261.25 261.25 275.00 275.00 275.00 423.50 423.50 423.50 423.50 462.00 462.00 715.00 715.00 770.00 770.00
specification and to the satisfaction of Engineer. [SS/SP 2400]

8 Providing and laying , fitting and placing HYSD bar reinforcement for
RCC structure all complete, all complete as per design drawings,
technical specification and to the satisfaction of Engineer. [SS/SP Mt 6768.00 12.55 22.67 13.70 14.27 26.14 17.98 34.02 20.38 38.26 21.36 40.96 24.24 46.94 37.39 74.11
2000]

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert_Summary-1


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert
Summary of Quantity
No of Culverts No 98 22 20 2 5 4 6 4 8 1 11 4 3 1 2 5
Total 1.5*1.5-24 1.5*1.5-50 2*1.5-34 2*2-24 2*2-50 3*1.5-24 3*1.5-50 3*3-24 3*3-50 4*2-24 4*2-50 5*2-24 5*2-50 6*3-24 6*3-50
SN Particulars Unit
Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity
1 Excavation for Structures Foundation Earth work in excavation of
foundation of structures, including construction of shoring and bracing,
removal of stumps and other deleterious matter and backfilling with
approved Material, all complete as per design drawings, technical
specification and to the satisfaction of Engineer. Cum 25,980.66 189.90 216.29 202.46 203.66 238.76 252.28 303.82 263.73 316.64 287.28 362.16 364.84 466.92 433.56 581.24
Ordinary Soil [SS/SP 900]

2 Providing and laying of Stone Soling/Pitching/Packing Works for


levelling in line and level, all complete as per design drawings,
technical specification and to the satisfaction of Engineer. [SS/SP Cum 6,726.29 46.30 82.03 48.49 48.85 86.68 53.79 95.68 54.66 96.39 58.81 104.83 63.82 113.98 70.50 125.49
2600]

3 Providing and placing machine mixed Cement Concrete M15/40 for


Levelling Course, including compaction, curing, testing and necessary
lead, including necessary form works [F1 Finish] all complete as per
design drawings, technical specification and to the satisfaction of Cum 3,651.37 24.45 43.71 25.80 26.04 46.71 29.14 52.51 29.55 52.82 32.28 58.41 35.43 64.31 39.51 71.62
Engineer.[SS/SP 1800 and 2000]

4 Providing and laying machine mixed Cement Concrete in M25/20 for


RCC works including form works, compaction, curing, testing, all
complete, as per specification, drawing and instruction of Engineer. Cum 20,438.50 118.42 206.40 123.73 134.12 237.60 150.61 272.37 173.41 310.43 186.44 345.69 222.98 422.05 311.93 599.49
(SS-2000)

5 Providing and laying machine mixed Cement Concrete in M30/20 for


RCC works in Crash Barriers including form works, compaction,
curing, testing, all complete, as per specification, drawing and Cum 872.62 5.50 10.43 5.84 5.92 11.34 6.73 13.10 6.70 13.03 7.55 14.89 8.37 16.69 9.33 18.79
instruction of Engineer. (SS-2000)

6 Providing and Filling Stone/ Boulder in gabion boxes / mattress etc.


including dressing, beding, bonding all complete as per specification Cum 6,768.00 47.50 47.50 50.00 50.00 50.00 77.00 77.00 77.00 77.00 84.00 84.00 130.00 130.00 140.00 140.00
and drawing. (SS-2402)

7 Gabion Structure for Retaining Earth


Providing laying and assembling machine made mechanically woven
double twisted crates / mattress for Gabion structure for retaining earth
with diaphragm all complete as per design drawings, technical Sqm 37,224.00 261.25 261.25 275.00 275.00 275.00 423.50 423.50 423.50 423.50 462.00 462.00 715.00 715.00 770.00 770.00
specification and to the satisfaction of Engineer. [SS/SP 2400]

8 Providing and laying , fitting and placing HYSD bar reinforcement for
RCC structure all complete, all complete as per design drawings,
technical specification and to the satisfaction of Engineer. [SS/SP Mt 2,341.79 12.55 22.67 13.70 14.27 26.14 17.98 34.02 20.38 38.26 21.36 40.96 24.24 46.94 37.39 74.11
2000]

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert_Summary-2


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 1.5 m x 1.5 m - 24m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 24.00 2.16 0.47 24.36


Wing Wall U/S 2 4.24 2.10 1.50 26.73
Wing Wall D/S 2 4.24 2.10 1.50 26.73
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 4.50 0.25 3.38
Floor Apron, D/S 1 3.00 4.50 0.25 3.38
Gabion Apron, U/S 1 2.00 9.50 1.00 19.00
Gabion Apron, D/S 1 3.00 9.50 1.00 28.50
Curtain Wall, U/S 1 9.50 1.00 2.23 21.14
Curtain Wall, D/S 1 9.50 1.00 2.73 25.89
Total 189.90 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 24.00 2.16 0.15 7.78


Approach Slab 2 24.00 3.50 0.15 25.20
Wing Wall U/S 2 4.24 2.10 0.15 2.67
Wing Wall D/S 2 4.24 2.10 0.15 2.67
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 4.50 0.15 2.03
Floor Apron, D/S 1 3.00 4.50 0.15 2.03
Curtain Wall, U/S 1 9.50 1.00 0.15 1.43
Curtain Wall, D/S 1 9.50 1.00 0.15 1.43
Total 46.302 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 24.00 2.16 0.10 5.18


Approach Slab 2 24.00 3.50 0.08 12.60
Wing Wall U/S 2 4.24 2.10 0.08 1.34
Wing Wall D/S 2 4.24 2.10 0.08 1.34
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 4.50 0.08 1.01
Floor Apron, D/S 1 3.00 4.50 0.08 1.01
Curtain Wall, U/S 1 9.50 1.00 0.08 0.71
Curtain Wall, D/S 1 9.50 1.00 0.08 0.71
Total 24.45 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-3


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 1.5 m x 1.5 m - 24m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 24.00 0.18 1.50 12.960


Bottom Slab 1 24.00 1.86 0.22 9.821
Top Slab 1 21.00 1.86 0.18 7.031
Haunch 4 24.00 0.20 0.2 0.5 1.920
Corbel Rectangular part 2 24.00 0.30 0.30 4.320
Corbel Traingular Part 2 24.00 0.30 0.30 0.5 2.160
Approach Slab 2 24.00 3.50 0.25 42.000
Wing Wall Foundation U/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation D/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation Ends 4 1.00 1.80 0.25 1.80
Wing Wall Stem U/S 2 4.24 0.23 2.35 4.59
Wing Wall Stem D/S 2 4.24 0.23 2.35 4.59
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 9.50 0.25 1.60 3.800
Curtain Wall Stem, D/S 1 9.50 0.25 2.10 4.988
Curtain Wall Footing, U/S 1 9.50 1.00 0.40 3.800
Curtain Wall Footing, D/S 1 9.50 1.00 0.40 3.800
Total 118.42 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 21.44 0.1935 4.15
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 0.00 0.2656 0.00
Crash Barrier-3 (CB-3) 14.00 0.10 1.35
Crash Barrier-4 (CB-4) 0.00 0.13 0.00
Total 5.50 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 9.50 2.00 1.00 19.00


Gabion Apron, D/S 1 9.50 3.00 1.00 28.50
Total 47.50 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 261.25 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-4


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 1.5 m x 1.5 m - 24m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 1780 16 180 118 1980 233.64 1.58 369.2


100

100

TS2 10420 10 200 20 10620 212.4 0.62 131.7


100

TS3 1780 12 200 108 1980 213.84 0.89 190.3


100

100
100

TS4 10420 10 200 20 10620 212.4 0.62 131.7

Total 822.9

Base Slab
100

1710
100

BS1 16 180 134 1910 255.94 1.58 404.4


100

23850
100

BS2 10 200 10 24050 240.5 0.62 149.1


100
100

BS3 1710 10 200 121 1910 231.11 0.62 143.3


100
100

BS4 23850 10 200 10 24050 240.5 0.62 149.1

Total 845.9

Side Walls (2 nos.)


575
1785

SW1 12 200 242 2935 710.27 0.89 632.1

575
1785

SW2 12 200 242 1785 431.97 0.89 384.5

23850
95
95

SW3 8 200 16 47890 766.24 0.4 306.5

200 330 300


SW4 16 200 242 1297 313.874 1.58 495.9
467

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-5


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 1.5 m x 1.5 m - 24m

CB 10 200 484 630 304.92 0.62 189.1


630

Total 2008.1
Total (TS+BS+SW) 3676.9

Curtain Walls
Downstream
2350

CD1 12 150 128 2650 339.2 0.89 301.9


300
100

CD2 10 180 15 18900 283.5 0.62 175.8


9350
250

CD3 10 180 53 2200 116.6 0.62 72.3


850

CD4 9350 10 180 12 9350 112.2 0.62 69.6


Total 619.6

Upstream
1850

CU1 12 150 128 2150 275.2 0.89 244.9


300
100

CU2 10 180 12 18900 226.8 0.62 140.6


9350
250

CU3 10 180 53 2200 116.6 0.62 72.3


850

CU4 9350 10 180 12 9350 112.2 0.62 69.6

Total 527.4

Approach Slab
100
100

AS1 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS2 23900 12 150 24 24100 578.4 0.89 514.8


100
100

AS3 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS4 23900 12 150 24 24100 578.4 0.89 514.8

Total 2061.2
Total for Two Approach Slab 4122.4

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-6


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 1.5 m x 1.5 m - 24m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 21.44m Length 1317.06

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 0m Length 0.00

Crash Barrier (Type:- CB-3)


For 14m Length 430.01

Crash Barrier (Type:- CB-4)


For 0m Length 0.00

Wing Wall
1240 to

S1 12 160 34 1890 64.26 0.89 57.20


1390

580

100
2340 to

S2 12 160 34 3170 107.78 0.89 95.90


2640

580

100
2340 to

S3 12 160 34 3170 107.78 0.89 95.90


2640

580

S4 10 250 11 5210 57.31 0.62 35.50


5210
S5 10 250 11 5210 57.31 0.62 35.50
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-7


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 1.5 m x 1.5 m - 24m

100
100

F1 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F2 10 250 9 5210 46.89 0.62 29.10


5210
100
100

F3 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F4 10 250 9 5210 46.89 0.62 29.10


5210
F5 0 6 0 0 0 0.00
0
Total 464.00
Total for Four Wing Wall 1856.000 Mt
Total Rebar 12.549 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-8


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

200 x 200

3.50 m

180 0.25 m
0.30
m

1500 180
0.30 m 155 160

1500 480

205 260
220
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 1.5 m x 1.5 m Road Width (W)= 24000 mm
Clear Width (a)= 1500 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 1500 mm
Side Wall Thickness (c)= 180 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 180 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 220 mm Depth of Stone Soling= 150 mm
Fillet (f)= 200 x 200 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 21.44 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 0.00 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 14.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 0.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 1.50 m
Width of Rigid Apron at Start, AW-2= 7.50 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 9.50 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 9.50 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 2.00 m Wing Wall Start ht= 2.50 m
Length of Flexible Apron D/S, GWL-2= 3.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-9


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 1.5 m x 1.5 m - 50m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 50.00 2.16 0.47 50.76


Wing Wall U/S 2 4.24 2.10 1.50 26.73
Wing Wall D/S 2 4.24 2.10 1.50 26.73
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 4.50 0.25 3.38
Floor Apron, D/S 1 3.00 4.50 0.25 3.38
Gabion Apron, U/S 1 2.00 9.50 1.00 19.00
Gabion Apron, D/S 1 3.00 9.50 1.00 28.50
Curtain Wall, U/S 1 9.50 1.00 2.23 21.14
Curtain Wall, D/S 1 9.50 1.00 2.73 25.89
Total 216.29 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 50.00 2.16 0.15 16.20


Approach Slab 2 50.00 3.50 0.15 52.50
Wing Wall U/S 2 4.24 2.10 0.15 2.67
Wing Wall D/S 2 4.24 2.10 0.15 2.67
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 4.50 0.15 2.03
Floor Apron, D/S 1 3.00 4.50 0.15 2.03
Curtain Wall, U/S 1 9.50 1.00 0.15 1.43
Curtain Wall, D/S 1 9.50 1.00 0.15 1.43
Total 82.026 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 50.00 2.16 0.10 10.80


Approach Slab 2 50.00 3.50 0.08 26.25
Wing Wall U/S 2 4.24 2.10 0.08 1.34
Wing Wall D/S 2 4.24 2.10 0.08 1.34
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 4.50 0.08 1.01
Floor Apron, D/S 1 3.00 4.50 0.08 1.01
Curtain Wall, U/S 1 9.50 1.00 0.08 0.71
Curtain Wall, D/S 1 9.50 1.00 0.08 0.71
Total 43.71 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-10


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 1.5 m x 1.5 m - 50m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 50.00 0.18 1.50 27.000


Bottom Slab 1 50.00 1.86 0.22 20.460
Top Slab 1 47.00 1.86 0.18 15.736
Haunch 4 50.00 0.20 0.2 0.5 4.000
Corbel Rectangular part 2 50.00 0.30 0.30 9.000
Corbel Traingular Part 2 50.00 0.30 0.30 0.5 4.500
Approach Slab 2 50.00 3.50 0.25 87.500
Wing Wall Foundation U/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation D/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation Ends 4 1.00 1.80 0.25 1.80
Wing Wall Stem U/S 2 4.24 0.23 2.35 4.59
Wing Wall Stem D/S 2 4.24 0.23 2.35 4.59
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 9.50 0.25 1.60 3.800
Curtain Wall Stem, D/S 1 9.50 0.25 2.10 4.988
Curtain Wall Footing, U/S 1 9.50 1.00 0.40 3.800
Curtain Wall Footing, D/S 1 9.50 1.00 0.40 3.800
Total 206.40 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 25.16 0.1935 4.87
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 3.72 0.2656 0.99
Crash Barrier-3 (CB-3) 28.00 0.10 2.71
Crash Barrier-4 (CB-4) 14.00 0.13 1.86
Total 10.43 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 9.50 2.00 1.00 19.00


Gabion Apron, D/S 1 9.50 3.00 1.00 28.50
Total 47.50 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 261.25 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-11


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 1.5 m x 1.5 m - 50m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 1780 16 180 264 1980 522.72 1.58 825.9


100

100

TS2 23420 10 200 20 23620 472.4 0.62 292.9


100

TS3 1780 12 200 238 1980 471.24 0.89 419.4


100

100
100

TS4 23420 10 200 20 23620 472.4 0.62 292.9

Total 1831.1

Base Slab
100

1710
100

BS1 16 180 278 1910 530.98 1.58 838.9


100

49850
100

BS2 10 200 10 50050 500.5 0.62 310.3


100
100

BS3 1710 10 200 251 1910 479.41 0.62 297.2


100
100

BS4 49850 10 200 10 50050 500.5 0.62 310.3

Total 1756.7

Side Walls (2 nos.)


575
1785

SW1 12 200 502 2935 1473.37 0.89 1311.3

575
1785

SW2 12 200 502 1785 896.07 0.89 797.5

49850
95
95

SW3 8 200 16 99890 1598.24 0.4 639.3

200 330 300


SW4 16 200 502 1297 651.094 1.58 1028.7
467

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-12


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 1.5 m x 1.5 m - 50m

CB 10 200 1004 630 632.52 0.62 392.2


630

Total 4169.0
Total (TS+BS+SW) 7756.8

Curtain Walls
Downstream
2350

CD1 12 150 128 2650 339.2 0.89 301.9


300
100

CD2 10 180 15 18900 283.5 0.62 175.8


9350
250

CD3 10 180 53 2200 116.6 0.62 72.3


850

CD4 9350 10 180 12 9350 112.2 0.62 69.6


Total 619.6

Upstream
1850

CU1 12 150 128 2150 275.2 0.89 244.9


300
100

CU2 10 180 12 18900 226.8 0.62 140.6


9350
250

CU3 10 180 53 2200 116.6 0.62 72.3


850

CU4 9350 10 180 12 9350 112.2 0.62 69.6

Total 527.4

Approach Slab
100
100

AS1 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS2 49900 12 150 24 50100 1202.4 0.89 1070.1


100
100

AS3 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS4 49900 12 150 24 50100 1202.4 0.89 1070.1

Total 4280.4
Total for Two Approach Slab 8560.8

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-13


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 1.5 m x 1.5 m - 50m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 25.16m Length 1545.58

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 3.72m Length 326.24

Crash Barrier (Type:- CB-3)


For 28m Length 860.02

Crash Barrier (Type:- CB-4)


For 14m Length 613.90

Wing Wall
1240 to

S1 12 160 34 1890 64.26 0.89 57.20


1390

580

100
2340 to

S2 12 160 34 3170 107.78 0.89 95.90


2640

580

100
2340 to

S3 12 160 34 3170 107.78 0.89 95.90


2640

580

S4 10 250 11 5210 57.31 0.62 35.50


5210
S5 10 250 11 5210 57.31 0.62 35.50
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-14


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 1.5 m x 1.5 m - 50m

100
100

F1 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F2 10 250 9 5210 46.89 0.62 29.10


5210
100
100

F3 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F4 10 250 9 5210 46.89 0.62 29.10


5210
F5 0 6 0 0 0 0.00
0
Total 464.00
Total for Four Wing Wall 1856.000 Mt
Total Rebar 22.666 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-15


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

200 x 200

3.50 m

180 0.25 m
0.30
m

1500 180
0.30 m 155 160

1500 480

205 260
220
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 1.5 m x 1.5 m Road Width (W)= 50000 mm
Clear Width (a)= 1500 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 1500 mm
Side Wall Thickness (c)= 180 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 180 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 220 mm Depth of Stone Soling= 150 mm
Fillet (f)= 200 x 200 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 25.16 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 3.72 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 28.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 14.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 1.50 m
Width of Rigid Apron at Start, AW-2= 7.50 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 9.50 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 9.50 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 2.00 m Wing Wall Start ht= 2.50 m
Length of Flexible Apron D/S, GWL-2= 3.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-16


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 1.5 m - 24m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 24.00 2.60 0.50 31.20


Wing Wall U/S 2 4.24 2.10 1.50 26.73
Wing Wall D/S 2 4.24 2.10 1.50 26.73
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 5.00 0.25 3.75
Floor Apron, D/S 1 3.00 5.00 0.25 3.75
Gabion Apron, U/S 1 2.00 10.00 1.00 20.00
Gabion Apron, D/S 1 3.00 10.00 1.00 30.00
Curtain Wall, U/S 1 10.00 1.00 2.23 22.25
Curtain Wall, D/S 1 10.00 1.00 2.73 27.25
Total 202.46 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 24.00 2.60 0.15 9.36


Approach Slab 2 24.00 3.50 0.15 25.20
Wing Wall U/S 2 4.24 2.10 0.15 2.67
Wing Wall D/S 2 4.24 2.10 0.15 2.67
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 5.00 0.15 2.25
Floor Apron, D/S 1 3.00 5.00 0.15 2.25
Curtain Wall, U/S 1 10.00 1.00 0.15 1.50
Curtain Wall, D/S 1 10.00 1.00 0.15 1.50
Total 48.486 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 24.00 2.60 0.10 6.24


Approach Slab 2 24.00 3.50 0.08 12.60
Wing Wall U/S 2 4.24 2.10 0.08 1.34
Wing Wall D/S 2 4.24 2.10 0.08 1.34
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 5.00 0.08 1.13
Floor Apron, D/S 1 3.00 5.00 0.08 1.13
Curtain Wall, U/S 1 10.00 1.00 0.08 0.75
Curtain Wall, D/S 1 10.00 1.00 0.08 0.75
Total 25.80 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-17


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 1.5 m - 24m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 24.00 0.15 1.50 10.800


Bottom Slab 1 24.00 2.30 0.25 13.800
Top Slab 1 21.00 2.30 0.20 9.660
Haunch 4 24.00 0.20 0.2 0.5 1.920
Corbel Rectangular part 2 24.00 0.30 0.30 4.320
Corbel Traingular Part 2 24.00 0.30 0.30 0.5 2.160
Approach Slab 2 24.00 3.50 0.25 42.000
Wing Wall Foundation U/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation D/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation Ends 4 1.00 1.80 0.25 1.80
Wing Wall Stem U/S 2 4.24 0.23 2.35 4.59
Wing Wall Stem D/S 2 4.24 0.23 2.35 4.59
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 10.00 0.25 1.60 4.000
Curtain Wall Stem, D/S 1 10.00 0.25 2.10 5.250
Curtain Wall Footing, U/S 1 10.00 1.00 0.40 4.000
Curtain Wall Footing, D/S 1 10.00 1.00 0.40 4.000
Total 123.73 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 23.20 0.1935 4.49
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 0.00 0.2656 0.00
Crash Barrier-3 (CB-3) 14.00 0.10 1.35
Crash Barrier-4 (CB-4) 0.00 0.13 0.00
Total 5.84 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 10.00 2.00 1.00 20.00


Gabion Apron, D/S 1 10.00 3.00 1.00 30.00
Total 50.00 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 275.00 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-18


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 1.5 m - 24m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 2320 16 150 142 2520 357.84 1.58 565.4


100

100

TS2 10420 10 180 28 10620 297.36 0.62 184.4


100

TS3 2320 12 200 108 2520 272.16 0.89 242.2


100

100
100

TS4 10420 10 180 28 10620 297.36 0.62 184.4

Total 1176.4

Base Slab
100

2250
100

BS1 16 130 185 2450 453.25 1.58 716.1


100

23850
100

BS2 10 180 14 24050 336.7 0.62 208.8


100
100

BS3 2250 10 200 121 2450 296.45 0.62 183.8


100
100

BS4 23850 10 180 14 24050 336.7 0.62 208.8

Total 1317.5

Side Walls (2 nos.)


695
1835

SW1 12 180 268 3225 864.3 0.89 769.2

695
1835

SW2 12 180 268 1835 491.78 0.89 437.7

23850
95
95

SW3 8 200 16 47890 766.24 0.4 306.5

200 300 300


SW4 16 200 242 1225 296.45 1.58 468.4
425

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-19


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 1.5 m - 24m

CB 10 200 484 616 298.144 0.62 184.8


616

Total 2166.6
Total (TS+BS+SW) 4660.5

Curtain Walls
Downstream
2350

CD1 12 150 134 2650 355.1 0.89 316


300
100

CD2 10 180 15 19900 298.5 0.62 185.1


9850
250

CD3 10 180 56 2200 123.2 0.62 76.4


850

CD4 9850 10 180 12 9850 118.2 0.62 73.3


Total 650.8

Upstream
1850

CU1 12 150 134 2150 288.1 0.89 256.4


300
100

CU2 10 180 12 19900 238.8 0.62 148.1


9850
250

CU3 10 180 56 2200 123.2 0.62 76.4


850

CU4 9850 10 180 12 9850 118.2 0.62 73.3

Total 554.2

Approach Slab
100
100

AS1 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS2 23900 12 150 24 24100 578.4 0.89 514.8


100
100

AS3 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS4 23900 12 150 24 24100 578.4 0.89 514.8

Total 2061.2
Total for Two Approach Slab 4122.4

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-20


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 1.5 m - 24m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 23.2m Length 1425.18

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 0m Length 0.00

Crash Barrier (Type:- CB-3)


For 14m Length 430.01

Crash Barrier (Type:- CB-4)


For 0m Length 0.00

Wing Wall
1240 to

S1 12 160 34 1890 64.26 0.89 57.20


1390

580

100
2340 to

S2 12 160 34 3170 107.78 0.89 95.90


2640

580

100
2340 to

S3 12 160 34 3170 107.78 0.89 95.90


2640

580

S4 10 250 11 5210 57.31 0.62 35.50


5210
S5 10 250 11 5210 57.31 0.62 35.50
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-21


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 1.5 m - 24m

100
100

F1 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F2 10 250 9 5210 46.89 0.62 29.10


5210
100
100

F3 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F4 10 250 9 5210 46.89 0.62 29.10


5210
F5 0 6 0 0 0 0.00
0
Total 464.00
Total for Four Wing Wall 1856.000 Mt
Total Rebar 13.699 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-22


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

200 x 200

3.50 m

200 0.25 m
0.30
m

1500 150
0.30 m 155 160

2000 480

205 260
250
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 2 m x 1.5 m Road Width (W)= 24000 mm
Clear Width (a)= 2000 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 1500 mm
Side Wall Thickness (c)= 150 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 200 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 250 mm Depth of Stone Soling= 150 mm
Fillet (f)= 200 x 200 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 23.20 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 0.00 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 14.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 0.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 2.00 m
Width of Rigid Apron at Start, AW-2= 8.00 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 10.00 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 10.00 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 2.00 m Wing Wall Start ht= 2.50 m
Length of Flexible Apron D/S, GWL-2= 3.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-23


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 2 m - 24m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 24.00 2.70 0.50 32.40


Wing Wall U/S 2 4.24 2.10 1.50 26.73
Wing Wall D/S 2 4.24 2.10 1.50 26.73
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 5.00 0.25 3.75
Floor Apron, D/S 1 3.00 5.00 0.25 3.75
Gabion Apron, U/S 1 2.00 10.00 1.00 20.00
Gabion Apron, D/S 1 3.00 10.00 1.00 30.00
Curtain Wall, U/S 1 10.00 1.00 2.23 22.25
Curtain Wall, D/S 1 10.00 1.00 2.73 27.25
Total 203.66 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 24.00 2.70 0.15 9.72


Approach Slab 2 24.00 3.50 0.15 25.20
Wing Wall U/S 2 4.24 2.10 0.15 2.67
Wing Wall D/S 2 4.24 2.10 0.15 2.67
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 5.00 0.15 2.25
Floor Apron, D/S 1 3.00 5.00 0.15 2.25
Curtain Wall, U/S 1 10.00 1.00 0.15 1.50
Curtain Wall, D/S 1 10.00 1.00 0.15 1.50
Total 48.846 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 24.00 2.70 0.10 6.48


Approach Slab 2 24.00 3.50 0.08 12.60
Wing Wall U/S 2 4.24 2.10 0.08 1.34
Wing Wall D/S 2 4.24 2.10 0.08 1.34
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 5.00 0.08 1.13
Floor Apron, D/S 1 3.00 5.00 0.08 1.13
Curtain Wall, U/S 1 10.00 1.00 0.08 0.75
Curtain Wall, D/S 1 10.00 1.00 0.08 0.75
Total 26.04 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-24


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 2 m - 24m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 24.00 0.20 2.00 19.200


Bottom Slab 1 24.00 2.40 0.25 14.400
Top Slab 1 21.00 2.40 0.20 10.080
Haunch 4 24.00 0.20 0.2 0.5 1.920
Corbel Rectangular part 2 24.00 0.30 0.30 4.320
Corbel Traingular Part 2 24.00 0.30 0.30 0.5 2.160
Approach Slab 2 24.00 3.50 0.25 42.000
Wing Wall Foundation U/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation D/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation Ends 4 1.00 1.80 0.25 1.80
Wing Wall Stem U/S 2 4.24 0.23 2.60 5.07
Wing Wall Stem D/S 2 4.24 0.23 2.60 5.07
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 10.00 0.25 1.60 4.000
Curtain Wall Stem, D/S 1 10.00 0.25 2.10 5.250
Curtain Wall Footing, U/S 1 10.00 1.00 0.40 4.000
Curtain Wall Footing, D/S 1 10.00 1.00 0.40 4.000
Total 134.12 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 23.60 0.1935 4.57
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 0.00 0.2656 0.00
Crash Barrier-3 (CB-3) 14.00 0.10 1.35
Crash Barrier-4 (CB-4) 0.00 0.13 0.00
Total 5.92 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 10.00 2.00 1.00 20.00


Gabion Apron, D/S 1 10.00 3.00 1.00 30.00
Total 50.00 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 275.00 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-25


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 2 m - 24m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 2320 16 150 142 2520 357.84 1.58 565.4


100

100

TS2 10420 10 180 28 10620 297.36 0.62 184.4


100

TS3 2320 12 200 108 2520 272.16 0.89 242.2


100

100
100

TS4 10420 10 180 28 10620 297.36 0.62 184.4

Total 1176.4

Base Slab
100

2250
100

BS1 16 130 185 2450 453.25 1.58 716.1


100

23850
100

BS2 10 180 14 24050 336.7 0.62 208.8


100
100

BS3 2250 10 200 121 2450 296.45 0.62 183.8


100
100

BS4 23850 10 180 14 24050 336.7 0.62 208.8

Total 1317.5

Side Walls (2 nos.)


745
2335

SW1 12 180 268 3825 1025.1 0.89 912.3

745
2335

SW2 12 180 268 2335 625.78 0.89 556.9

23850
95
95

SW3 8 200 22 47890 1053.58 0.4 421.4

200 350 300


SW4 16 200 242 1345 325.49 1.58 514.3
495

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-26


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 2 m - 24m

CB 10 200 484 686 332.024 0.62 205.9


686

Total 2610.8
Total (TS+BS+SW) 5104.7

Curtain Walls
Downstream
2350

CD1 12 150 134 2650 355.1 0.89 316


300
100

CD2 10 180 15 19900 298.5 0.62 185.1


9850
250

CD3 10 180 56 2200 123.2 0.62 76.4


850

CD4 9850 10 180 12 9850 118.2 0.62 73.3


Total 650.8

Upstream
1850

CU1 12 150 134 2150 288.1 0.89 256.4


300
100

CU2 10 180 12 19900 238.8 0.62 148.1


9850
250

CU3 10 180 56 2200 123.2 0.62 76.4


850

CU4 9850 10 180 12 9850 118.2 0.62 73.3

Total 554.2

Approach Slab
100
100

AS1 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS2 23900 12 150 24 24100 578.4 0.89 514.8


100
100

AS3 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS4 23900 12 150 24 24100 578.4 0.89 514.8

Total 2061.2
Total for Two Approach Slab 4122.4

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-27


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 2 m - 24m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 23.6m Length 1449.75

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 0m Length 0.00

Crash Barrier (Type:- CB-3)


For 14m Length 430.01

Crash Barrier (Type:- CB-4)


For 0m Length 0.00

Wing Wall
1240 to

S1 12 160 34 2020 68.68 0.89 61.10


1640

580

100
2340 to

S2 12 160 34 3420 116.28 0.89 103.50


3140

580

100
2340 to

S3 12 160 34 3420 116.28 0.89 103.50


3140

580

S4 10 250 12 5210 62.52 0.62 38.80


5210
S5 10 250 12 5210 62.52 0.62 38.80
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-28


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 2 m - 24m

100
100

F1 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F2 10 250 9 5210 46.89 0.62 29.10


5210
100
100

F3 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F4 10 250 9 5210 46.89 0.62 29.10


5210
F5 0 6 0 0 0 0.00
0
Total 489.70
Total for Four Wing Wall 1958.800 Mt
Total Rebar 14.271 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-29


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

200 x 200

3.50 m

200 0.25 m
0.30
m

2000 200
0.30 m 155 160

2000 480

205 260
250
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 2 m x 2 m Road Width (W)= 24000 mm
Clear Width (a)= 2000 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 2000 mm
Side Wall Thickness (c)= 200 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 200 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 250 mm Depth of Stone Soling= 150 mm
Fillet (f)= 200 x 200 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 23.60 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 0.00 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 14.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 0.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 2.00 m
Width of Rigid Apron at Start, AW-2= 8.00 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 10.00 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 10.00 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 2.00 m Wing Wall Start ht= 3.00 m
Length of Flexible Apron D/S, GWL-2= 3.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-30


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 2 m - 50m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 50.00 2.70 0.50 67.50


Wing Wall U/S 2 4.24 2.10 1.50 26.73
Wing Wall D/S 2 4.24 2.10 1.50 26.73
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 5.00 0.25 3.75
Floor Apron, D/S 1 3.00 5.00 0.25 3.75
Gabion Apron, U/S 1 2.00 10.00 1.00 20.00
Gabion Apron, D/S 1 3.00 10.00 1.00 30.00
Curtain Wall, U/S 1 10.00 1.00 2.23 22.25
Curtain Wall, D/S 1 10.00 1.00 2.73 27.25
Total 238.76 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 50.00 2.70 0.15 20.25


Approach Slab 2 50.00 3.50 0.15 52.50
Wing Wall U/S 2 4.24 2.10 0.15 2.67
Wing Wall D/S 2 4.24 2.10 0.15 2.67
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 5.00 0.15 2.25
Floor Apron, D/S 1 3.00 5.00 0.15 2.25
Curtain Wall, U/S 1 10.00 1.00 0.15 1.50
Curtain Wall, D/S 1 10.00 1.00 0.15 1.50
Total 86.676 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 50.00 2.70 0.10 13.50


Approach Slab 2 50.00 3.50 0.08 26.25
Wing Wall U/S 2 4.24 2.10 0.08 1.34
Wing Wall D/S 2 4.24 2.10 0.08 1.34
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 5.00 0.08 1.13
Floor Apron, D/S 1 3.00 5.00 0.08 1.13
Curtain Wall, U/S 1 10.00 1.00 0.08 0.75
Curtain Wall, D/S 1 10.00 1.00 0.08 0.75
Total 46.71 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-31


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 2 m - 50m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 50.00 0.20 2.00 40.000


Bottom Slab 1 50.00 2.40 0.25 30.000
Top Slab 1 47.00 2.40 0.20 22.560
Haunch 4 50.00 0.20 0.2 0.5 4.000
Corbel Rectangular part 2 50.00 0.30 0.30 9.000
Corbel Traingular Part 2 50.00 0.30 0.30 0.5 4.500
Approach Slab 2 50.00 3.50 0.25 87.500
Wing Wall Foundation U/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation D/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation Ends 4 1.00 1.80 0.25 1.80
Wing Wall Stem U/S 2 4.24 0.23 2.60 5.07
Wing Wall Stem D/S 2 4.24 0.23 2.60 5.07
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 10.00 0.25 1.60 4.000
Curtain Wall Stem, D/S 1 10.00 0.25 2.10 5.250
Curtain Wall Footing, U/S 1 10.00 1.00 0.40 4.000
Curtain Wall Footing, D/S 1 10.00 1.00 0.40 4.000
Total 237.60 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 28.40 0.1935 5.50
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 4.80 0.2656 1.27
Crash Barrier-3 (CB-3) 28.00 0.10 2.71
Crash Barrier-4 (CB-4) 14.00 0.13 1.86
Total 11.34 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 10.00 2.00 1.00 20.00


Gabion Apron, D/S 1 10.00 3.00 1.00 30.00
Total 50.00 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 275.00 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-32


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 2 m - 50m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 2320 16 150 316 2520 796.32 1.58 1258.2


100

100

TS2 23420 10 180 28 23620 661.36 0.62 410


100

TS3 2320 12 200 238 2520 599.76 0.89 533.8


100

100
100

TS4 23420 10 180 28 23620 661.36 0.62 410

Total 2612

Base Slab
100

2250
100

BS1 16 130 385 2450 943.25 1.58 1490.3


100

49850
100

BS2 10 180 14 50050 700.7 0.62 434.4


100
100

BS3 2250 10 200 251 2450 614.95 0.62 381.3


100
100

BS4 49850 10 180 14 50050 700.7 0.62 434.4

Total 2740.4

Side Walls (2 nos.)


745
2335

SW1 12 180 556 3825 2126.7 0.89 1892.8

745
2335

SW2 12 180 556 2335 1298.26 0.89 1155.5

49850
95
95

SW3 8 200 22 99890 2197.58 0.4 879

200 350 300


SW4 16 200 502 1345 675.19 1.58 1066.8
495

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-33


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 2 m - 50m

CB 10 200 1004 686 688.744 0.62 427


686

Total 5421.1
Total (TS+BS+SW) 10773.5

Curtain Walls
Downstream
2350

CD1 12 150 134 2650 355.1 0.89 316


300
100

CD2 10 180 15 19900 298.5 0.62 185.1


9850
250

CD3 10 180 56 2200 123.2 0.62 76.4


850

CD4 9850 10 180 12 9850 118.2 0.62 73.3


Total 650.8

Upstream
1850

CU1 12 150 134 2150 288.1 0.89 256.4


300
100

CU2 10 180 12 19900 238.8 0.62 148.1


9850
250

CU3 10 180 56 2200 123.2 0.62 76.4


850

CU4 9850 10 180 12 9850 118.2 0.62 73.3

Total 554.2

Approach Slab
100
100

AS1 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS2 49900 12 150 24 50100 1202.4 0.89 1070.1


100
100

AS3 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS4 49900 12 150 24 50100 1202.4 0.89 1070.1

Total 4280.4
Total for Two Approach Slab 8560.8

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-34


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 2 m - 50m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 28.4m Length 1744.61

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 4.8m Length 420.96

Crash Barrier (Type:- CB-3)


For 28m Length 860.02

Crash Barrier (Type:- CB-4)


For 14m Length 613.90

Wing Wall
1240 to

S1 12 160 34 2020 68.68 0.89 61.10


1640

580

100
2340 to

S2 12 160 34 3420 116.28 0.89 103.50


3140

580

100
2340 to

S3 12 160 34 3420 116.28 0.89 103.50


3140

580

S4 10 250 12 5210 62.52 0.62 38.80


5210
S5 10 250 12 5210 62.52 0.62 38.80
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-35


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 2 m x 2 m - 50m

100
100

F1 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F2 10 250 9 5210 46.89 0.62 29.10


5210
100
100

F3 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F4 10 250 9 5210 46.89 0.62 29.10


5210
F5 0 6 0 0 0 0.00
0
Total 489.70
Total for Four Wing Wall 1958.800 Mt
Total Rebar 26.138 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-36


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

200 x 200

3.50 m

200 0.25 m
0.30
m

2000 200
0.30 m 155 160

2000 480

205 260
250
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 2 m x 2 m Road Width (W)= 50000 mm
Clear Width (a)= 2000 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 2000 mm
Side Wall Thickness (c)= 200 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 200 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 250 mm Depth of Stone Soling= 150 mm
Fillet (f)= 200 x 200 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 28.40 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 4.80 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 28.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 14.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 2.00 m
Width of Rigid Apron at Start, AW-2= 8.00 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 10.00 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 10.00 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 2.00 m Wing Wall Start ht= 3.00 m
Length of Flexible Apron D/S, GWL-2= 3.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-37


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 1.5 m - 24m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 24.00 3.74 0.53 47.57


Wing Wall U/S 2 4.24 2.10 1.50 26.73
Wing Wall D/S 2 4.24 2.10 1.50 26.73
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 6.00 0.25 4.50
Floor Apron, D/S 1 3.00 6.00 0.25 4.50
Gabion Apron, U/S 1 3.00 11.00 1.00 33.00
Gabion Apron, D/S 1 4.00 11.00 1.00 44.00
Curtain Wall, U/S 1 11.00 1.00 2.23 24.48
Curtain Wall, D/S 1 11.00 1.00 2.73 29.98
Total 252.28 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 24.00 3.74 0.15 13.46


Approach Slab 2 24.00 3.50 0.15 25.20
Wing Wall U/S 2 4.24 2.10 0.15 2.67
Wing Wall D/S 2 4.24 2.10 0.15 2.67
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 6.00 0.15 2.70
Floor Apron, D/S 1 3.00 6.00 0.15 2.70
Curtain Wall, U/S 1 11.00 1.00 0.15 1.65
Curtain Wall, D/S 1 11.00 1.00 0.15 1.65
Total 53.790 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 24.00 3.74 0.10 8.98


Approach Slab 2 24.00 3.50 0.08 12.60
Wing Wall U/S 2 4.24 2.10 0.08 1.34
Wing Wall D/S 2 4.24 2.10 0.08 1.34
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 6.00 0.08 1.35
Floor Apron, D/S 1 3.00 6.00 0.08 1.35
Curtain Wall, U/S 1 11.00 1.00 0.08 0.83
Curtain Wall, D/S 1 11.00 1.00 0.08 0.83
Total 29.14 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-38


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 1.5 m - 24m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 24.00 0.22 1.50 15.840


Bottom Slab 1 24.00 3.44 0.28 23.117
Top Slab 1 21.00 3.44 0.25 18.060
Haunch 4 24.00 0.30 0.3 0.5 4.320
Corbel Rectangular part 2 24.00 0.30 0.30 4.320
Corbel Traingular Part 2 24.00 0.30 0.30 0.5 2.160
Approach Slab 2 24.00 3.50 0.25 42.000
Wing Wall Foundation U/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation D/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation Ends 4 1.00 1.80 0.25 1.80
Wing Wall Stem U/S 2 4.24 0.23 2.35 4.59
Wing Wall Stem D/S 2 4.24 0.23 2.35 4.59
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 11.00 0.25 1.60 4.400
Curtain Wall Stem, D/S 1 11.00 0.25 2.10 5.775
Curtain Wall Footing, U/S 1 11.00 1.00 0.40 4.400
Curtain Wall Footing, D/S 1 11.00 1.00 0.40 4.400
Total 150.61 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 27.76 0.1935 5.37
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 0.00 0.2656 0.00
Crash Barrier-3 (CB-3) 14.00 0.10 1.35
Crash Barrier-4 (CB-4) 0.00 0.13 0.00
Total 6.73 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 11.00 3.00 1.00 33.00


Gabion Apron, D/S 1 11.00 4.00 1.00 44.00
Total 77.00 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 423.50 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-39


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 1.5 m - 24m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 3420 20 180 118 3620 427.16 2.47 1055.1


100

100

TS2 10420 12 200 38 10620 403.56 0.89 359.2


100

TS3 3420 12 200 108 3620 390.96 0.89 348


100

100
100

TS4 10420 12 200 38 10620 403.56 0.89 359.2

Total 2121.5

Base Slab
100

3350
100

BS1 20 160 151 3550 536.05 2.47 1324


100

23850
100

BS2 12 200 18 24050 432.9 0.89 385.3


100
100

BS3 3350 12 200 121 3550 429.55 0.89 382.3


100
100

BS4 23850 12 200 18 24050 432.9 0.89 385.3

Total 2476.9

Side Walls (2 nos.)


1065
1915

SW1 16 150 320 4045 1294.4 1.58 2045.2

1065
1915

SW2 12 150 320 1915 612.8 0.89 545.4

23850
95
95

SW3 10 180 18 47890 862.02 0.62 534.5

200 370 300


SW4 16 200 242 1394 337.348 1.58 533
524

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-40


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 1.5 m - 24m

CB 10 200 484 927 448.668 0.62 278.2


927

Total 3936.3
Total (TS+BS+SW) 8534.7

Curtain Walls
Downstream
2350

CD1 12 150 148 2650 392.2 0.89 349.1


300
100

CD2 10 180 15 21900 328.5 0.62 203.7


10850
250

CD3 10 180 62 2200 136.4 0.62 84.6


850

CD4 10850 10 180 12 10850 130.2 0.62 80.7


Total 718.1

Upstream
1850

CU1 12 150 148 2150 318.2 0.89 283.2


300
100

CU2 10 180 12 21900 262.8 0.62 162.9


10850
250

CU3 10 180 62 2200 136.4 0.62 84.6


850

CU4 10850 10 180 12 10850 130.2 0.62 80.7

Total 611.4

Approach Slab
100
100

AS1 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS2 23900 12 150 24 24100 578.4 0.89 514.8


100
100

AS3 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS4 23900 12 150 24 24100 578.4 0.89 514.8

Total 2061.2
Total for Two Approach Slab 4122.4

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-41


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 1.5 m - 24m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 27.76m Length 1705.30

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 0m Length 0.00

Crash Barrier (Type:- CB-3)


For 14m Length 430.01

Crash Barrier (Type:- CB-4)


For 0m Length 0.00

Wing Wall
1240 to

S1 12 160 34 1890 64.26 0.89 57.20


1390

580

100
2340 to

S2 12 160 34 3170 107.78 0.89 95.90


2640

580

100
2340 to

S3 12 160 34 3170 107.78 0.89 95.90


2640

580

S4 10 250 11 5210 57.31 0.62 35.50


5210
S5 10 250 11 5210 57.31 0.62 35.50
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-42


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 1.5 m - 24m

100
100

F1 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F2 10 250 9 5210 46.89 0.62 29.10


5210
100
100

F3 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F4 10 250 9 5210 46.89 0.62 29.10


5210
F5 0 6 0 0 0 0.00
0
Total 464.00
Total for Four Wing Wall 1856.000 Mt
Total Rebar 17.978 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-43


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

300 x 300

3.50 m

250 0.25 m
0.30
m

1500 220
0.30 m 155 160

3000 480

205 260
280
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 3 m x 1.5 m Road Width (W)= 24000 mm
Clear Width (a)= 3000 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 1500 mm
Side Wall Thickness (c)= 220 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 250 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 280 mm Depth of Stone Soling= 150 mm
Fillet (f)= 300 x 300 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 27.76 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 0.00 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 14.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 0.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 3.00 m
Width of Rigid Apron at Start, AW-2= 9.00 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 11.00 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 11.00 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 3.00 m Wing Wall Start ht= 2.50 m
Length of Flexible Apron D/S, GWL-2= 4.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-44


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 1.5 m - 50m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 50.00 3.74 0.53 99.11


Wing Wall U/S 2 4.24 2.10 1.50 26.73
Wing Wall D/S 2 4.24 2.10 1.50 26.73
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 6.00 0.25 4.50
Floor Apron, D/S 1 3.00 6.00 0.25 4.50
Gabion Apron, U/S 1 3.00 11.00 1.00 33.00
Gabion Apron, D/S 1 4.00 11.00 1.00 44.00
Curtain Wall, U/S 1 11.00 1.00 2.23 24.48
Curtain Wall, D/S 1 11.00 1.00 2.73 29.98
Total 303.82 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 50.00 3.74 0.15 28.05


Approach Slab 2 50.00 3.50 0.15 52.50
Wing Wall U/S 2 4.24 2.10 0.15 2.67
Wing Wall D/S 2 4.24 2.10 0.15 2.67
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 6.00 0.15 2.70
Floor Apron, D/S 1 3.00 6.00 0.15 2.70
Curtain Wall, U/S 1 11.00 1.00 0.15 1.65
Curtain Wall, D/S 1 11.00 1.00 0.15 1.65
Total 95.676 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 50.00 3.74 0.10 18.70


Approach Slab 2 50.00 3.50 0.08 26.25
Wing Wall U/S 2 4.24 2.10 0.08 1.34
Wing Wall D/S 2 4.24 2.10 0.08 1.34
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 6.00 0.08 1.35
Floor Apron, D/S 1 3.00 6.00 0.08 1.35
Curtain Wall, U/S 1 11.00 1.00 0.08 0.83
Curtain Wall, D/S 1 11.00 1.00 0.08 0.83
Total 52.51 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-45


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 1.5 m - 50m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 50.00 0.22 1.50 33.000


Bottom Slab 1 50.00 3.44 0.28 48.160
Top Slab 1 47.00 3.44 0.25 40.420
Haunch 4 50.00 0.30 0.3 0.5 9.000
Corbel Rectangular part 2 50.00 0.30 0.30 9.000
Corbel Traingular Part 2 50.00 0.30 0.30 0.5 4.500
Approach Slab 2 50.00 3.50 0.25 87.500
Wing Wall Foundation U/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation D/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation Ends 4 1.00 1.80 0.25 1.80
Wing Wall Stem U/S 2 4.24 0.23 2.35 4.59
Wing Wall Stem D/S 2 4.24 0.23 2.35 4.59
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 11.00 0.25 1.60 4.400
Curtain Wall Stem, D/S 1 11.00 0.25 2.10 5.775
Curtain Wall Footing, U/S 1 11.00 1.00 0.40 4.400
Curtain Wall Footing, D/S 1 11.00 1.00 0.40 4.400
Total 272.37 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 34.64 0.1935 6.70
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 6.88 0.2656 1.83
Crash Barrier-3 (CB-3) 28.00 0.10 2.71
Crash Barrier-4 (CB-4) 14.00 0.13 1.86
Total 13.10 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 11.00 3.00 1.00 33.00


Gabion Apron, D/S 1 11.00 4.00 1.00 44.00
Total 77.00 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 423.50 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-46


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 1.5 m - 50m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 3420 20 180 264 3620 955.68 2.47 2360.5


100

100

TS2 23420 12 200 38 23620 897.56 0.89 798.8


100

TS3 3420 12 200 238 3620 861.56 0.89 766.8


100

100
100

TS4 23420 12 200 38 23620 897.56 0.89 798.8

Total 4724.9

Base Slab
100

3350
100

BS1 20 160 313 3550 1111.15 2.47 2744.5


100

49850
100

BS2 12 200 18 50050 900.9 0.89 801.8


100
100

BS3 3350 12 200 251 3550 891.05 0.89 793


100
100

BS4 49850 12 200 18 50050 900.9 0.89 801.8

Total 5141.1

Side Walls (2 nos.)


1065
1915

SW1 16 150 668 4045 2702.06 1.58 4269.3

1065
1915

SW2 12 150 668 1915 1279.22 0.89 1138.5

49850
95
95

SW3 10 180 18 99890 1798.02 0.62 1114.8

200 370 300


SW4 16 200 502 1394 699.788 1.58 1105.7
524

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-47


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 1.5 m - 50m

CB 10 200 1004 927 930.708 0.62 577


927

Total 8205.3
Total (TS+BS+SW) 18071.3

Curtain Walls
Downstream
2350

CD1 12 150 148 2650 392.2 0.89 349.1


300
100

CD2 10 180 15 21900 328.5 0.62 203.7


10850
250

CD3 10 180 62 2200 136.4 0.62 84.6


850

CD4 10850 10 180 12 10850 130.2 0.62 80.7


Total 718.1

Upstream
1850

CU1 12 150 148 2150 318.2 0.89 283.2


300
100

CU2 10 180 12 21900 262.8 0.62 162.9


10850
250

CU3 10 180 62 2200 136.4 0.62 84.6


850

CU4 10850 10 180 12 10850 130.2 0.62 80.7

Total 611.4

Approach Slab
100
100

AS1 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS2 49900 12 150 24 50100 1202.4 0.89 1070.1


100
100

AS3 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS4 49900 12 150 24 50100 1202.4 0.89 1070.1

Total 4280.4
Total for Two Approach Slab 8560.8

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-48


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 1.5 m - 50m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 34.64m Length 2127.94

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 6.88m Length 603.38

Crash Barrier (Type:- CB-3)


For 28m Length 860.02

Crash Barrier (Type:- CB-4)


For 14m Length 613.90

Wing Wall
1240 to

S1 12 160 34 1890 64.26 0.89 57.20


1390

580

100
2340 to

S2 12 160 34 3170 107.78 0.89 95.90


2640

580

100
2340 to

S3 12 160 34 3170 107.78 0.89 95.90


2640

580

S4 10 250 11 5210 57.31 0.62 35.50


5210
S5 10 250 11 5210 57.31 0.62 35.50
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-49


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 1.5 m - 50m

100
100

F1 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F2 10 250 9 5210 46.89 0.62 29.10


5210
100
100

F3 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F4 10 250 9 5210 46.89 0.62 29.10


5210
F5 0 6 0 0 0 0.00
0
Total 464.00
Total for Four Wing Wall 1856.000 Mt
Total Rebar 34.023 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-50


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

300 x 300

3.50 m

250 0.25 m
0.30
m

1500 220
0.30 m 155 160

3000 480

205 260
280
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 3 m x 1.5 m Road Width (W)= 50000 mm
Clear Width (a)= 3000 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 1500 mm
Side Wall Thickness (c)= 220 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 250 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 280 mm Depth of Stone Soling= 150 mm
Fillet (f)= 300 x 300 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 34.64 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 6.88 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 28.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 14.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 3.00 m
Width of Rigid Apron at Start, AW-2= 9.00 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 11.00 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 11.00 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 3.00 m Wing Wall Start ht= 2.50 m
Length of Flexible Apron D/S, GWL-2= 4.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-51


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 3 m - 24m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 24.00 3.70 0.55 48.84


Wing Wall U/S 2 4.24 2.50 1.50 31.82
Wing Wall D/S 2 4.24 2.50 1.50 31.82
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 6.00 0.25 4.50
Floor Apron, D/S 1 3.00 6.00 0.25 4.50
Gabion Apron, U/S 1 3.00 11.00 1.00 33.00
Gabion Apron, D/S 1 4.00 11.00 1.00 44.00
Curtain Wall, U/S 1 11.00 1.00 2.23 24.48
Curtain Wall, D/S 1 11.00 1.00 2.73 29.98
Total 263.73 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 24.00 3.70 0.15 13.32


Approach Slab 2 24.00 3.50 0.15 25.20
Wing Wall U/S 2 4.24 2.50 0.15 3.18
Wing Wall D/S 2 4.24 2.50 0.15 3.18
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 6.00 0.15 2.70
Floor Apron, D/S 1 3.00 6.00 0.15 2.70
Curtain Wall, U/S 1 11.00 1.00 0.15 1.65
Curtain Wall, D/S 1 11.00 1.00 0.15 1.65
Total 54.664 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 24.00 3.70 0.10 8.88


Approach Slab 2 24.00 3.50 0.08 12.60
Wing Wall U/S 2 4.24 2.50 0.08 1.59
Wing Wall D/S 2 4.24 2.50 0.08 1.59
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 6.00 0.08 1.35
Floor Apron, D/S 1 3.00 6.00 0.08 1.35
Curtain Wall, U/S 1 11.00 1.00 0.08 0.83
Curtain Wall, D/S 1 11.00 1.00 0.08 0.83
Total 29.55 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-52


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 3 m - 24m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 24.00 0.20 3.00 28.800


Bottom Slab 1 24.00 3.40 0.30 24.480
Top Slab 1 21.00 3.40 0.25 17.850
Haunch 4 24.00 0.30 0.3 0.5 4.320
Corbel Rectangular part 2 24.00 0.30 0.30 4.320
Corbel Traingular Part 2 24.00 0.30 0.30 0.5 2.160
Approach Slab 2 24.00 3.50 0.25 42.000
Wing Wall Foundation U/S 2 4.24 2.50 0.30 6.36
Wing Wall Foundation D/S 2 4.24 2.50 0.30 6.36
Wing Wall Foundation Ends 4 1.00 1.80 0.30 2.16
Wing Wall Stem U/S 2 4.24 0.26 3.10 6.84
Wing Wall Stem D/S 2 4.24 0.26 3.10 6.84
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 11.00 0.25 1.60 4.400
Curtain Wall Stem, D/S 1 11.00 0.25 2.10 5.775
Curtain Wall Footing, U/S 1 11.00 1.00 0.40 4.400
Curtain Wall Footing, D/S 1 11.00 1.00 0.40 4.400
Total 173.41 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 27.60 0.1935 5.34
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 0.00 0.2656 0.00
Crash Barrier-3 (CB-3) 14.00 0.10 1.35
Crash Barrier-4 (CB-4) 0.00 0.13 0.00
Total 6.70 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 11.00 3.00 1.00 33.00


Gabion Apron, D/S 1 11.00 4.00 1.00 44.00
Total 77.00 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 423.50 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-53


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 3 m - 24m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 3420 16 120 176 3620 637.12 1.58 1006.6


100

100

TS2 10420 12 180 40 10620 424.8 0.89 378.1


100

TS3 3420 12 200 108 3620 390.96 0.89 348


100

100
100

TS4 10420 12 180 40 10620 424.8 0.89 378.1

Total 2110.8

Base Slab
100

3350
100

BS1 20 120 200 3550 710 2.47 1753.7


100

23850
100

BS2 12 180 20 24050 481 0.89 428.1


100
100

BS3 3350 12 200 121 3550 429.55 0.89 382.3


100
100

BS4 23850 12 180 20 24050 481 0.89 428.1

Total 2992.2

Side Walls (2 nos.)


1045
3435

SW1 16 200 242 5525 1337.05 1.58 2112.5

1045
3435

SW2 16 200 242 3435 831.27 1.58 1313.4

23850
95
95

SW3 10 200 32 47890 1532.48 0.62 950.1

200 350 300


SW4 16 200 242 1345 325.49 1.58 514.3
495

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-54


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 3 m - 24m

CB 10 200 484 899 435.116 0.62 269.8


899

Total 5160.1
Total (TS+BS+SW) 10263.1

Curtain Walls
Downstream
2350

CD1 12 150 148 2650 392.2 0.89 349.1


300
100

CD2 10 180 15 21900 328.5 0.62 203.7


10850
250

CD3 10 180 62 2200 136.4 0.62 84.6


850

CD4 10850 10 180 12 10850 130.2 0.62 80.7


Total 718.1

Upstream
1850

CU1 12 150 148 2150 318.2 0.89 283.2


300
100

CU2 10 180 12 21900 262.8 0.62 162.9


10850
250

CU3 10 180 62 2200 136.4 0.62 84.6


850

CU4 10850 10 180 12 10850 130.2 0.62 80.7

Total 611.4

Approach Slab
100
100

AS1 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS2 23900 12 150 24 24100 578.4 0.89 514.8


100
100

AS3 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS4 23900 12 150 24 24100 578.4 0.89 514.8

Total 2061.2
Total for Two Approach Slab 4122.4

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-55


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 3 m - 24m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 27.6m Length 1695.47

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 0m Length 0.00

Crash Barrier (Type:- CB-3)


For 14m Length 430.01

Crash Barrier (Type:- CB-4)


For 0m Length 0.00

Wing Wall
1290 to

S1 16 200 27 2390 64.53 1.58 102.00


2190

650

100
2390 to

S2 16 200 27 4040 109.08 1.58 172.30


4190

650

100
2390 to

S3 12 200 27 4040 109.08 0.89 97.10


4190

650

S4 10 250 14 5210 72.94 0.62 45.20


5210
S5 10 250 14 5210 72.94 0.62 45.20
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-56


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 3 m - 24m

100
100

F1 1690 to 3090 12 250 22 2590 56.98 0.89 50.70

F2 10 250 11 5210 57.31 0.62 35.50


5210
100
100

F3 1690 to 3090 12 250 22 2590 56.98 0.89 50.70

F4 10 250 11 5210 57.31 0.62 35.50


5210
F5 0 6 0 0 0 0.00
0
Total 634.20
Total for Four Wing Wall 2536.800 Mt
Total Rebar 20.377 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-57


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

300 x 300

3.50 m

250 0.25 m
0.30
m

3000 200
0.30 m 155 160

3000 480

205 260
300
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 3 m x 3 m Road Width (W)= 24000 mm
Clear Width (a)= 3000 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 3000 mm
Side Wall Thickness (c)= 200 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 250 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 300 mm Depth of Stone Soling= 150 mm
Fillet (f)= 300 x 300 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 27.60 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 0.00 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 14.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 0.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 3.00 m
Width of Rigid Apron at Start, AW-2= 9.00 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 11.00 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 11.00 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 3.00 m Wing Wall Start ht= 4.00 m
Length of Flexible Apron D/S, GWL-2= 4.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-58


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 3 m - 50m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 50.00 3.70 0.55 101.75


Wing Wall U/S 2 4.24 2.50 1.50 31.82
Wing Wall D/S 2 4.24 2.50 1.50 31.82
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 6.00 0.25 4.50
Floor Apron, D/S 1 3.00 6.00 0.25 4.50
Gabion Apron, U/S 1 3.00 11.00 1.00 33.00
Gabion Apron, D/S 1 4.00 11.00 1.00 44.00
Curtain Wall, U/S 1 11.00 1.00 2.23 24.48
Curtain Wall, D/S 1 11.00 1.00 2.73 29.98
Total 316.64 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 50.00 3.70 0.15 27.75


Approach Slab 2 50.00 3.50 0.15 52.50
Wing Wall U/S 2 4.24 2.50 0.15 3.18
Wing Wall D/S 2 4.24 2.50 0.15 3.18
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 6.00 0.15 2.70
Floor Apron, D/S 1 3.00 6.00 0.15 2.70
Curtain Wall, U/S 1 11.00 1.00 0.15 1.65
Curtain Wall, D/S 1 11.00 1.00 0.15 1.65
Total 96.394 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 50.00 3.70 0.10 18.50


Approach Slab 2 50.00 3.50 0.08 26.25
Wing Wall U/S 2 4.24 2.50 0.08 1.59
Wing Wall D/S 2 4.24 2.50 0.08 1.59
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 6.00 0.08 1.35
Floor Apron, D/S 1 3.00 6.00 0.08 1.35
Curtain Wall, U/S 1 11.00 1.00 0.08 0.83
Curtain Wall, D/S 1 11.00 1.00 0.08 0.83
Total 52.82 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-59


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 3 m - 50m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 50.00 0.20 3.00 60.000


Bottom Slab 1 50.00 3.40 0.30 51.000
Top Slab 1 47.00 3.40 0.25 39.950
Haunch 4 50.00 0.30 0.3 0.5 9.000
Corbel Rectangular part 2 50.00 0.30 0.30 9.000
Corbel Traingular Part 2 50.00 0.30 0.30 0.5 4.500
Approach Slab 2 50.00 3.50 0.25 87.500
Wing Wall Foundation U/S 2 4.24 2.50 0.30 6.36
Wing Wall Foundation D/S 2 4.24 2.50 0.30 6.36
Wing Wall Foundation Ends 4 1.00 1.80 0.30 2.16
Wing Wall Stem U/S 2 4.24 0.26 3.10 6.84
Wing Wall Stem D/S 2 4.24 0.26 3.10 6.84
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 11.00 0.25 1.60 4.400
Curtain Wall Stem, D/S 1 11.00 0.25 2.10 5.775
Curtain Wall Footing, U/S 1 11.00 1.00 0.40 4.400
Curtain Wall Footing, D/S 1 11.00 1.00 0.40 4.400
Total 310.43 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 34.40 0.1935 6.66
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 6.80 0.2656 1.81
Crash Barrier-3 (CB-3) 28.00 0.10 2.71
Crash Barrier-4 (CB-4) 14.00 0.13 1.86
Total 13.03 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 11.00 3.00 1.00 33.00


Gabion Apron, D/S 1 11.00 4.00 1.00 44.00
Total 77.00 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 423.50 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-60


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 3 m - 50m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 3420 16 120 394 3620 1426.28 1.58 2253.5


100

100

TS2 23420 12 180 40 23620 944.8 0.89 840.9


100

TS3 3420 12 200 238 3620 861.56 0.89 766.8


100

100
100

TS4 23420 12 180 40 23620 944.8 0.89 840.9

Total 4702.1

Base Slab
100

3350
100

BS1 20 120 417 3550 1480.35 2.47 3656.5


100

49850
100

BS2 12 180 20 50050 1001 0.89 890.9


100
100

BS3 3350 12 200 251 3550 891.05 0.89 793


100
100

BS4 49850 12 180 20 50050 1001 0.89 890.9

Total 6231.3

Side Walls (2 nos.)


1045
3435

SW1 16 200 502 5525 2773.55 1.58 4382.2

1045
3435

SW2 16 200 502 3435 1724.37 1.58 2724.5

49850
95
95

SW3 10 200 32 99890 3196.48 0.62 1981.8

200 350 300


SW4 16 200 502 1345 675.19 1.58 1066.8
495

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-61


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 3 m - 50m

CB 10 200 1004 899 902.596 0.62 559.6


899

Total 10714.9
Total (TS+BS+SW) 21648.3

Curtain Walls
Downstream
2350

CD1 12 150 148 2650 392.2 0.89 349.1


300
100

CD2 10 180 15 21900 328.5 0.62 203.7


10850
250

CD3 10 180 62 2200 136.4 0.62 84.6


850

CD4 10850 10 180 12 10850 130.2 0.62 80.7


Total 718.1

Upstream
1850

CU1 12 150 148 2150 318.2 0.89 283.2


300
100

CU2 10 180 12 21900 262.8 0.62 162.9


10850
250

CU3 10 180 62 2200 136.4 0.62 84.6


850

CU4 10850 10 180 12 10850 130.2 0.62 80.7

Total 611.4

Approach Slab
100
100

AS1 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS2 49900 12 150 24 50100 1202.4 0.89 1070.1


100
100

AS3 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS4 49900 12 150 24 50100 1202.4 0.89 1070.1

Total 4280.4
Total for Two Approach Slab 8560.8

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-62


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 3 m - 50m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 34.4m Length 2113.19

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 6.8m Length 596.36

Crash Barrier (Type:- CB-3)


For 28m Length 860.02

Crash Barrier (Type:- CB-4)


For 14m Length 613.90

Wing Wall
1290 to

S1 16 200 27 2390 64.53 1.58 102.00


2190

650

100
2390 to

S2 16 200 27 4040 109.08 1.58 172.30


4190

650

100
2390 to

S3 12 200 27 4040 109.08 0.89 97.10


4190

650

S4 10 250 14 5210 72.94 0.62 45.20


5210
S5 10 250 14 5210 72.94 0.62 45.20
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-63


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 3 m x 3 m - 50m

100
100

F1 1690 to 3090 12 250 22 2590 56.98 0.89 50.70

F2 10 250 11 5210 57.31 0.62 35.50


5210
100
100

F3 1690 to 3090 12 250 22 2590 56.98 0.89 50.70

F4 10 250 11 5210 57.31 0.62 35.50


5210
F5 0 6 0 0 0 0.00
0
Total 634.20
Total for Four Wing Wall 2536.800 Mt
Total Rebar 38.259 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-64


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

300 x 300

3.50 m

250 0.25 m
0.30
m

3000 200
0.30 m 155 160

3000 480

205 260
300
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 3 m x 3 m Road Width (W)= 50000 mm
Clear Width (a)= 3000 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 3000 mm
Side Wall Thickness (c)= 200 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 250 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 300 mm Depth of Stone Soling= 150 mm
Fillet (f)= 300 x 300 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 34.40 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 6.80 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 28.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 14.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 3.00 m
Width of Rigid Apron at Start, AW-2= 9.00 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 11.00 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 11.00 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 3.00 m Wing Wall Start ht= 4.00 m
Length of Flexible Apron D/S, GWL-2= 4.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-65


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 4 m x 2 m - 24m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 24.00 4.80 0.60 69.12


Wing Wall U/S 2 4.24 2.10 1.50 26.73
Wing Wall D/S 2 4.24 2.10 1.50 26.73
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 7.00 0.25 5.25
Floor Apron, D/S 1 3.00 7.00 0.25 5.25
Gabion Apron, U/S 1 3.00 12.00 1.00 36.00
Gabion Apron, D/S 1 4.00 12.00 1.00 48.00
Curtain Wall, U/S 1 12.00 1.00 2.23 26.70
Curtain Wall, D/S 1 12.00 1.00 2.73 32.70
Total 287.28 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 24.00 4.80 0.15 17.28


Approach Slab 2 24.00 3.50 0.15 25.20
Wing Wall U/S 2 4.24 2.10 0.15 2.67
Wing Wall D/S 2 4.24 2.10 0.15 2.67
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 7.00 0.15 3.15
Floor Apron, D/S 1 3.00 7.00 0.15 3.15
Curtain Wall, U/S 1 12.00 1.00 0.15 1.80
Curtain Wall, D/S 1 12.00 1.00 0.15 1.80
Total 58.806 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 24.00 4.80 0.10 11.52


Approach Slab 2 24.00 3.50 0.08 12.60
Wing Wall U/S 2 4.24 2.10 0.08 1.34
Wing Wall D/S 2 4.24 2.10 0.08 1.34
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 7.00 0.08 1.58
Floor Apron, D/S 1 3.00 7.00 0.08 1.58
Curtain Wall, U/S 1 12.00 1.00 0.08 0.90
Curtain Wall, D/S 1 12.00 1.00 0.08 0.90
Total 32.28 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-66


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 4 m x 2 m - 24m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 24.00 0.25 2.00 24.000


Bottom Slab 1 24.00 4.50 0.35 37.800
Top Slab 1 21.00 4.50 0.30 28.350
Haunch 4 24.00 0.30 0.3 0.5 4.320
Corbel Rectangular part 2 24.00 0.30 0.30 4.320
Corbel Traingular Part 2 24.00 0.30 0.30 0.5 2.160
Approach Slab 2 24.00 3.50 0.25 42.000
Wing Wall Foundation U/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation D/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation Ends 4 1.00 1.80 0.25 1.80
Wing Wall Stem U/S 2 4.24 0.23 2.60 5.07
Wing Wall Stem D/S 2 4.24 0.23 2.60 5.07
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 12.00 0.25 1.60 4.800
Curtain Wall Stem, D/S 1 12.00 0.25 2.10 6.300
Curtain Wall Footing, U/S 1 12.00 1.00 0.40 4.800
Curtain Wall Footing, D/S 1 12.00 1.00 0.40 4.800
Total 186.44 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 32.00 0.1935 6.19
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 0.00 0.2656 0.00
Crash Barrier-3 (CB-3) 14.00 0.10 1.35
Crash Barrier-4 (CB-4) 0.00 0.13 0.00
Total 7.55 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 12.00 3.00 1.00 36.00


Gabion Apron, D/S 1 12.00 4.00 1.00 48.00
Total 84.00 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 462.00 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-67


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 4 m x 2 m - 24m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 4520 20 180 118 4720 556.96 2.47 1375.7


100

100

TS2 10420 12 180 54 10620 573.48 0.89 510.4


100

TS3 4520 12 180 118 4720 556.96 0.89 495.7


100

100
100

TS4 10420 12 180 54 10620 573.48 0.89 510.4

Total 2892.2

Base Slab
100

4450
100

BS1 20 140 172 4650 799.8 2.47 1975.5


100

23850
100

BS2 12 180 26 24050 625.3 0.89 556.5


100
100

BS3 4450 12 140 172 4650 799.8 0.89 711.8


100
100

BS4 23850 12 180 26 24050 625.3 0.89 556.5

Total 3800.3

Side Walls (2 nos.)


1395
2535

SW1 16 160 302 5325 1608.15 1.58 2540.9

1395
2535

SW2 12 160 302 2535 765.57 0.89 681.4

23850
95
95

SW3 10 200 22 47890 1053.58 0.62 653.2

200 400 300


SW4 16 200 242 1466 354.772 1.58 560.5
566

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-68


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 4 m x 2 m - 24m

CB 10 200 484 1040 503.36 0.62 312.1


1040

Total 4748.1
Total (TS+BS+SW) 11440.6

Curtain Walls
Downstream
2350

CD1 12 150 160 2650 424 0.89 377.4


300
100

CD2 10 180 15 23900 358.5 0.62 222.3


11850
250

CD3 10 180 67 2200 147.4 0.62 91.4


850

CD4 11850 10 180 12 11850 142.2 0.62 88.2


Total 779.3

Upstream
1850

CU1 12 150 160 2150 344 0.89 306.2


300
100

CU2 10 180 12 23900 286.8 0.62 177.8


11850
250

CU3 10 180 67 2200 147.4 0.62 91.4


850

CU4 11850 10 180 12 11850 142.2 0.62 88.2

Total 663.6

Approach Slab
100
100

AS1 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS2 23900 12 150 24 24100 578.4 0.89 514.8


100
100

AS3 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS4 23900 12 150 24 24100 578.4 0.89 514.8

Total 2061.2
Total for Two Approach Slab 4122.4

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-69


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 4 m x 2 m - 24m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 32m Length 1965.76

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 0m Length 0.00

Crash Barrier (Type:- CB-3)


For 14m Length 430.01

Crash Barrier (Type:- CB-4)


For 0m Length 0.00

Wing Wall
1240 to

S1 12 160 34 2020 68.68 0.89 61.10


1640

580

100
2340 to

S2 12 160 34 3420 116.28 0.89 103.50


3140

580

100
2340 to

S3 12 160 34 3420 116.28 0.89 103.50


3140

580

S4 10 250 12 5210 62.52 0.62 38.80


5210
S5 10 250 12 5210 62.52 0.62 38.80
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-70


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 4 m x 2 m - 24m

100
100

F1 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F2 10 250 9 5210 46.89 0.62 29.10


5210
100
100

F3 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F4 10 250 9 5210 46.89 0.62 29.10


5210
F5 0 6 0 0 0 0.00
0
Total 489.70
Total for Four Wing Wall 1958.800 Mt
Total Rebar 21.360 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-71


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

300 x 300

3.50 m

300 0.25 m
0.30
m

2000 250
0.30 m 155 160

4000 480

205 260
350
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 4 m x 2 m Road Width (W)= 24000 mm
Clear Width (a)= 4000 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 2000 mm
Side Wall Thickness (c)= 250 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 300 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 350 mm Depth of Stone Soling= 150 mm
Fillet (f)= 300 x 300 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 32.00 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 0.00 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 14.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 0.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 4.00 m
Width of Rigid Apron at Start, AW-2= 10.00 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 12.00 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 12.00 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 3.00 m Wing Wall Start ht= 3.00 m
Length of Flexible Apron D/S, GWL-2= 4.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-72


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 4 m x 2 m - 50m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 50.00 4.80 0.60 144.00


Wing Wall U/S 2 4.24 2.10 1.50 26.73
Wing Wall D/S 2 4.24 2.10 1.50 26.73
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 7.00 0.25 5.25
Floor Apron, D/S 1 3.00 7.00 0.25 5.25
Gabion Apron, U/S 1 3.00 12.00 1.00 36.00
Gabion Apron, D/S 1 4.00 12.00 1.00 48.00
Curtain Wall, U/S 1 12.00 1.00 2.23 26.70
Curtain Wall, D/S 1 12.00 1.00 2.73 32.70
Total 362.16 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 50.00 4.80 0.15 36.00


Approach Slab 2 50.00 3.50 0.15 52.50
Wing Wall U/S 2 4.24 2.10 0.15 2.67
Wing Wall D/S 2 4.24 2.10 0.15 2.67
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 7.00 0.15 3.15
Floor Apron, D/S 1 3.00 7.00 0.15 3.15
Curtain Wall, U/S 1 12.00 1.00 0.15 1.80
Curtain Wall, D/S 1 12.00 1.00 0.15 1.80
Total 104.826 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 50.00 4.80 0.10 24.00


Approach Slab 2 50.00 3.50 0.08 26.25
Wing Wall U/S 2 4.24 2.10 0.08 1.34
Wing Wall D/S 2 4.24 2.10 0.08 1.34
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 7.00 0.08 1.58
Floor Apron, D/S 1 3.00 7.00 0.08 1.58
Curtain Wall, U/S 1 12.00 1.00 0.08 0.90
Curtain Wall, D/S 1 12.00 1.00 0.08 0.90
Total 58.41 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-73


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 4 m x 2 m - 50m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 50.00 0.25 2.00 50.000


Bottom Slab 1 50.00 4.50 0.35 78.750
Top Slab 1 47.00 4.50 0.30 63.450
Haunch 4 50.00 0.30 0.3 0.5 9.000
Corbel Rectangular part 2 50.00 0.30 0.30 9.000
Corbel Traingular Part 2 50.00 0.30 0.30 0.5 4.500
Approach Slab 2 50.00 3.50 0.25 87.500
Wing Wall Foundation U/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation D/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation Ends 4 1.00 1.80 0.25 1.80
Wing Wall Stem U/S 2 4.24 0.23 2.60 5.07
Wing Wall Stem D/S 2 4.24 0.23 2.60 5.07
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 12.00 0.25 1.60 4.800
Curtain Wall Stem, D/S 1 12.00 0.25 2.10 6.300
Curtain Wall Footing, U/S 1 12.00 1.00 0.40 4.800
Curtain Wall Footing, D/S 1 12.00 1.00 0.40 4.800
Total 345.69 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 41.00 0.1935 7.94
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 9.00 0.2656 2.39
Crash Barrier-3 (CB-3) 28.00 0.10 2.71
Crash Barrier-4 (CB-4) 14.00 0.13 1.86
Total 14.89 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 12.00 3.00 1.00 36.00


Gabion Apron, D/S 1 12.00 4.00 1.00 48.00
Total 84.00 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 462.00 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-74


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 4 m x 2 m - 50m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 4520 20 180 264 4720 1246.08 2.47 3077.8


100

100

TS2 23420 12 180 54 23620 1275.48 0.89 1135.2


100

TS3 4520 12 180 264 4720 1246.08 0.89 1109


100

100
100

TS4 23420 12 180 54 23620 1275.48 0.89 1135.2

Total 6457.2

Base Slab
100

4450
100

BS1 20 140 358 4650 1664.7 2.47 4111.8


100

49850
100

BS2 12 180 26 50050 1301.3 0.89 1158.2


100
100

BS3 4450 12 140 358 4650 1664.7 0.89 1481.6


100
100

BS4 49850 12 180 26 50050 1301.3 0.89 1158.2

Total 7909.8

Side Walls (2 nos.)


1395
2535

SW1 16 160 626 5325 3333.45 1.58 5266.9

1395
2535

SW2 12 160 626 2535 1586.91 0.89 1412.3

49850
95
95

SW3 10 200 22 99890 2197.58 0.62 1362.5

200 400 300


SW4 16 200 502 1466 735.932 1.58 1162.8
566

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-75


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 4 m x 2 m - 50m

CB 10 200 1004 1040 1044.16 0.62 647.4


1040

Total 9851.9
Total (TS+BS+SW) 24218.9

Curtain Walls
Downstream
2350

CD1 12 150 160 2650 424 0.89 377.4


300
100

CD2 10 180 15 23900 358.5 0.62 222.3


11850
250

CD3 10 180 67 2200 147.4 0.62 91.4


850

CD4 11850 10 180 12 11850 142.2 0.62 88.2


Total 779.3

Upstream
1850

CU1 12 150 160 2150 344 0.89 306.2


300
100

CU2 10 180 12 23900 286.8 0.62 177.8


11850
250

CU3 10 180 67 2200 147.4 0.62 91.4


850

CU4 11850 10 180 12 11850 142.2 0.62 88.2

Total 663.6

Approach Slab
100
100

AS1 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS2 49900 12 150 24 50100 1202.4 0.89 1070.1


100
100

AS3 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS4 49900 12 150 24 50100 1202.4 0.89 1070.1

Total 4280.4
Total for Two Approach Slab 8560.8

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-76


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 4 m x 2 m - 50m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 41m Length 2518.63

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 9m Length 789.30

Crash Barrier (Type:- CB-3)


For 28m Length 860.02

Crash Barrier (Type:- CB-4)


For 14m Length 613.90

Wing Wall
1240 to

S1 12 160 34 2020 68.68 0.89 61.10


1640

580

100
2340 to

S2 12 160 34 3420 116.28 0.89 103.50


3140

580

100
2340 to

S3 12 160 34 3420 116.28 0.89 103.50


3140

580

S4 10 250 12 5210 62.52 0.62 38.80


5210
S5 10 250 12 5210 62.52 0.62 38.80
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-77


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 4 m x 2 m - 50m

100
100

F1 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F2 10 250 9 5210 46.89 0.62 29.10


5210
100
100

F3 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F4 10 250 9 5210 46.89 0.62 29.10


5210
F5 0 6 0 0 0 0.00
0
Total 489.70
Total for Four Wing Wall 1958.800 Mt
Total Rebar 40.963 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-78


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

300 x 300

3.50 m

300 0.25 m
0.30
m

2000 250
0.30 m 155 160

4000 480

205 260
350
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 4 m x 2 m Road Width (W)= 50000 mm
Clear Width (a)= 4000 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 2000 mm
Side Wall Thickness (c)= 250 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 300 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 350 mm Depth of Stone Soling= 150 mm
Fillet (f)= 300 x 300 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 41.00 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 9.00 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 28.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 14.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 4.00 m
Width of Rigid Apron at Start, AW-2= 10.00 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 12.00 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 12.00 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 3.00 m Wing Wall Start ht= 3.00 m
Length of Flexible Apron D/S, GWL-2= 4.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-79


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 5 m x 2 m - 24m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 24.00 5.86 0.67 94.23


Wing Wall U/S 2 4.24 2.10 1.50 26.73
Wing Wall D/S 2 4.24 2.10 1.50 26.73
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 8.00 0.25 6.00
Floor Apron, D/S 1 3.00 8.00 0.25 6.00
Gabion Apron, U/S 1 4.00 13.00 1.00 52.00
Gabion Apron, D/S 1 6.00 13.00 1.00 78.00
Curtain Wall, U/S 1 13.00 1.00 2.23 28.93
Curtain Wall, D/S 1 13.00 1.00 2.73 35.43
Total 364.84 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 24.00 5.86 0.15 21.10


Approach Slab 2 24.00 3.50 0.15 25.20
Wing Wall U/S 2 4.24 2.10 0.15 2.67
Wing Wall D/S 2 4.24 2.10 0.15 2.67
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 8.00 0.15 3.60
Floor Apron, D/S 1 3.00 8.00 0.15 3.60
Curtain Wall, U/S 1 13.00 1.00 0.15 1.95
Curtain Wall, D/S 1 13.00 1.00 0.15 1.95
Total 63.822 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 24.00 5.86 0.10 14.06


Approach Slab 2 24.00 3.50 0.08 12.60
Wing Wall U/S 2 4.24 2.10 0.08 1.34
Wing Wall D/S 2 4.24 2.10 0.08 1.34
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 8.00 0.08 1.80
Floor Apron, D/S 1 3.00 8.00 0.08 1.80
Curtain Wall, U/S 1 13.00 1.00 0.08 0.98
Curtain Wall, D/S 1 13.00 1.00 0.08 0.98
Total 35.43 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-80


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 5 m x 2 m - 24m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 24.00 0.28 2.00 26.880


Bottom Slab 1 24.00 5.56 0.42 56.045
Top Slab 1 21.00 5.56 0.36 42.034
Haunch 4 24.00 0.30 0.3 0.5 4.320
Corbel Rectangular part 2 24.00 0.30 0.30 4.320
Corbel Traingular Part 2 24.00 0.30 0.30 0.5 2.160
Approach Slab 2 24.00 3.50 0.25 42.000
Wing Wall Foundation U/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation D/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation Ends 4 1.00 1.80 0.25 1.80
Wing Wall Stem U/S 2 4.24 0.23 2.60 5.07
Wing Wall Stem D/S 2 4.24 0.23 2.60 5.07
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 13.00 0.25 1.60 5.200
Curtain Wall Stem, D/S 1 13.00 0.25 2.10 6.825
Curtain Wall Footing, U/S 1 13.00 1.00 0.40 5.200
Curtain Wall Footing, D/S 1 13.00 1.00 0.40 5.200
Total 222.98 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 36.24 0.1935 7.01
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 0.00 0.2656 0.00
Crash Barrier-3 (CB-3) 14.00 0.10 1.35
Crash Barrier-4 (CB-4) 0.00 0.13 0.00
Total 8.37 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 13.00 4.00 1.00 52.00


Gabion Apron, D/S 1 13.00 6.00 1.00 78.00
Total 130.00 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 715.00 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-81


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 5 m x 2 m - 24m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 5640 20 160 134 5840 782.56 2.47 1932.9


100

100

TS2 10420 12 160 74 10620 785.88 0.89 699.4


100

TS3 5640 10 200 108 5840 630.72 0.62 391


100

100
100

TS4 10420 12 160 74 10620 785.88 0.89 699.4

Total 3722.7

Base Slab
100

5570
100

BS1 20 140 172 5770 992.44 2.47 2451.3


100

23850
100

BS2 12 160 36 24050 865.8 0.89 770.6


100
100

BS3 5570 10 200 121 5770 698.17 0.62 432.9


100
100

BS4 23850 12 160 36 24050 865.8 0.89 770.6

Total 4425.4

Side Walls (2 nos.)


1725
2665

SW1 16 140 344 6115 2103.56 1.58 3323.6

1725
2665

SW2 12 140 344 2665 916.76 0.89 815.9

23850
95
95

SW3 10 180 24 47890 1149.36 0.62 712.6

200 430 300


SW4 16 200 242 1539 372.438 1.58 588.5
609

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-82


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 5 m x 2 m - 24m

CB 10 200 484 1167 564.828 0.62 350.2


1167

Total 5790.8
Total (TS+BS+SW) 13938.9

Curtain Walls
Downstream
2350

CD1 12 150 174 2650 461.1 0.89 410.4


300
100

CD2 10 180 15 25900 388.5 0.62 240.9


12850
250

CD3 10 180 73 2200 160.6 0.62 99.6


850

CD4 12850 10 180 12 12850 154.2 0.62 95.6


Total 846.5

Upstream
1850

CU1 12 150 174 2150 374.1 0.89 332.9


300
100

CU2 10 180 12 25900 310.8 0.62 192.7


12850
250

CU3 10 180 73 2200 160.6 0.62 99.6


850

CU4 12850 10 180 12 12850 154.2 0.62 95.6

Total 720.8

Approach Slab
100
100

AS1 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS2 23900 12 150 24 24100 578.4 0.89 514.8


100
100

AS3 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS4 23900 12 150 24 24100 578.4 0.89 514.8

Total 2061.2
Total for Two Approach Slab 4122.4

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-83


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 5 m x 2 m - 24m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 36.24m Length 2226.22

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 0m Length 0.00

Crash Barrier (Type:- CB-3)


For 14m Length 430.01

Crash Barrier (Type:- CB-4)


For 0m Length 0.00

Wing Wall
1240 to

S1 12 160 34 2020 68.68 0.89 61.10


1640

580

100
2340 to

S2 12 160 34 3420 116.28 0.89 103.50


3140

580

100
2340 to

S3 12 160 34 3420 116.28 0.89 103.50


3140

580

S4 10 250 12 5210 62.52 0.62 38.80


5210
S5 10 250 12 5210 62.52 0.62 38.80
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-84


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 5 m x 2 m - 24m

100
100

F1 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F2 10 250 9 5210 46.89 0.62 29.10


5210
100
100

F3 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F4 10 250 9 5210 46.89 0.62 29.10


5210
F5 0 6 0 0 0 0.00
0
Total 489.70
Total for Four Wing Wall 1958.800 Mt
Total Rebar 24.244 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-85


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

300 x 300

3.50 m

360 0.25 m
0.30
m

2000 280
0.30 m 155 160

5000 480

205 260
420
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 5 m x 2 m Road Width (W)= 24000 mm
Clear Width (a)= 5000 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 2000 mm
Side Wall Thickness (c)= 280 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 360 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 420 mm Depth of Stone Soling= 150 mm
Fillet (f)= 300 x 300 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 36.24 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 0.00 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 14.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 0.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 5.00 m
Width of Rigid Apron at Start, AW-2= 11.00 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 13.00 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 13.00 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 4.00 m Wing Wall Start ht= 3.00 m
Length of Flexible Apron D/S, GWL-2= 6.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-86


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 5 m x 2 m - 50m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 50.00 5.86 0.67 196.31


Wing Wall U/S 2 4.24 2.10 1.50 26.73
Wing Wall D/S 2 4.24 2.10 1.50 26.73
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 8.00 0.25 6.00
Floor Apron, D/S 1 3.00 8.00 0.25 6.00
Gabion Apron, U/S 1 4.00 13.00 1.00 52.00
Gabion Apron, D/S 1 6.00 13.00 1.00 78.00
Curtain Wall, U/S 1 13.00 1.00 2.23 28.93
Curtain Wall, D/S 1 13.00 1.00 2.73 35.43
Total 466.92 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 50.00 5.86 0.15 43.95


Approach Slab 2 50.00 3.50 0.15 52.50
Wing Wall U/S 2 4.24 2.10 0.15 2.67
Wing Wall D/S 2 4.24 2.10 0.15 2.67
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 8.00 0.15 3.60
Floor Apron, D/S 1 3.00 8.00 0.15 3.60
Curtain Wall, U/S 1 13.00 1.00 0.15 1.95
Curtain Wall, D/S 1 13.00 1.00 0.15 1.95
Total 113.976 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 50.00 5.86 0.10 29.30


Approach Slab 2 50.00 3.50 0.08 26.25
Wing Wall U/S 2 4.24 2.10 0.08 1.34
Wing Wall D/S 2 4.24 2.10 0.08 1.34
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 8.00 0.08 1.80
Floor Apron, D/S 1 3.00 8.00 0.08 1.80
Curtain Wall, U/S 1 13.00 1.00 0.08 0.98
Curtain Wall, D/S 1 13.00 1.00 0.08 0.98
Total 64.31 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-87


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 5 m x 2 m - 50m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 50.00 0.28 2.00 56.000


Bottom Slab 1 50.00 5.56 0.42 116.760
Top Slab 1 47.00 5.56 0.36 94.075
Haunch 4 50.00 0.30 0.3 0.5 9.000
Corbel Rectangular part 2 50.00 0.30 0.30 9.000
Corbel Traingular Part 2 50.00 0.30 0.30 0.5 4.500
Approach Slab 2 50.00 3.50 0.25 87.500
Wing Wall Foundation U/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation D/S 2 4.24 2.10 0.25 4.45
Wing Wall Foundation Ends 4 1.00 1.80 0.25 1.80
Wing Wall Stem U/S 2 4.24 0.23 2.60 5.07
Wing Wall Stem D/S 2 4.24 0.23 2.60 5.07
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 13.00 0.25 1.60 5.200
Curtain Wall Stem, D/S 1 13.00 0.25 2.10 6.825
Curtain Wall Footing, U/S 1 13.00 1.00 0.40 5.200
Curtain Wall Footing, D/S 1 13.00 1.00 0.40 5.200
Total 422.05 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 47.36 0.1935 9.17
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 11.12 0.2656 2.95
Crash Barrier-3 (CB-3) 28.00 0.10 2.71
Crash Barrier-4 (CB-4) 14.00 0.13 1.86
Total 16.69 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 13.00 4.00 1.00 52.00


Gabion Apron, D/S 1 13.00 6.00 1.00 78.00
Total 130.00 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 715.00 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-88


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 5 m x 2 m - 50m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 5640 20 160 296 5840 1728.64 2.47 4269.7


100

100

TS2 23420 12 160 74 23620 1747.88 0.89 1555.6


100

TS3 5640 10 200 238 5840 1389.92 0.62 861.8


100

100
100

TS4 23420 12 160 74 23620 1747.88 0.89 1555.6

Total 8242.7

Base Slab
100

5570
100

BS1 20 140 358 5770 2065.66 2.47 5102.2


100

49850
100

BS2 12 160 36 50050 1801.8 0.89 1603.6


100
100

BS3 5570 10 200 251 5770 1448.27 0.62 897.9


100
100

BS4 49850 12 160 36 50050 1801.8 0.89 1603.6

Total 9207.3

Side Walls (2 nos.)


1725
2665

SW1 16 140 716 6115 4378.34 1.58 6917.8

1725
2665

SW2 12 140 716 2665 1908.14 0.89 1698.2

49850
95
95

SW3 10 180 24 99890 2397.36 0.62 1486.4

200 430 300


SW4 16 200 502 1539 772.578 1.58 1220.7
609

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-89


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 5 m x 2 m - 50m

CB 10 200 1004 1167 1171.668 0.62 726.4


1167

Total 12049.5
Total (TS+BS+SW) 29499.5

Curtain Walls
Downstream
2350

CD1 12 150 174 2650 461.1 0.89 410.4


300
100

CD2 10 180 15 25900 388.5 0.62 240.9


12850
250

CD3 10 180 73 2200 160.6 0.62 99.6


850

CD4 12850 10 180 12 12850 154.2 0.62 95.6


Total 846.5

Upstream
1850

CU1 12 150 174 2150 374.1 0.89 332.9


300
100

CU2 10 180 12 25900 310.8 0.62 192.7


12850
250

CU3 10 180 73 2200 160.6 0.62 99.6


850

CU4 12850 10 180 12 12850 154.2 0.62 95.6

Total 720.8

Approach Slab
100
100

AS1 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS2 49900 12 150 24 50100 1202.4 0.89 1070.1


100
100

AS3 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS4 49900 12 150 24 50100 1202.4 0.89 1070.1

Total 4280.4
Total for Two Approach Slab 8560.8

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-90


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 5 m x 2 m - 50m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 47.36m Length 2909.32

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 11.12m Length 975.22

Crash Barrier (Type:- CB-3)


For 28m Length 860.02

Crash Barrier (Type:- CB-4)


For 14m Length 613.90

Wing Wall
1240 to

S1 12 160 34 2020 68.68 0.89 61.10


1640

580

100
2340 to

S2 12 160 34 3420 116.28 0.89 103.50


3140

580

100
2340 to

S3 12 160 34 3420 116.28 0.89 103.50


3140

580

S4 10 250 12 5210 62.52 0.62 38.80


5210
S5 10 250 12 5210 62.52 0.62 38.80
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-91


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 5 m x 2 m - 50m

100
100

F1 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F2 10 250 9 5210 46.89 0.62 29.10


5210
100
100

F3 1690 to 2290 12 250 22 2190 48.18 0.89 42.90

F4 10 250 9 5210 46.89 0.62 29.10


5210
F5 0 6 0 0 0 0.00
0
Total 489.70
Total for Four Wing Wall 1958.800 Mt
Total Rebar 46.945 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-92


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

300 x 300

3.50 m

360 0.25 m
0.30
m

2000 280
0.30 m 155 160

5000 480

205 260
420
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 5 m x 2 m Road Width (W)= 50000 mm
Clear Width (a)= 5000 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 2000 mm
Side Wall Thickness (c)= 280 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 360 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 420 mm Depth of Stone Soling= 150 mm
Fillet (f)= 300 x 300 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 47.36 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 11.12 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 28.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 14.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 5.00 m
Width of Rigid Apron at Start, AW-2= 11.00 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 13.00 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 13.00 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 4.00 m Wing Wall Start ht= 3.00 m
Length of Flexible Apron D/S, GWL-2= 6.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-93


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 6 m x 3 m - 24m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 24.00 7.10 0.80 136.32


Wing Wall U/S 2 4.24 2.50 1.50 31.82
Wing Wall D/S 2 4.24 2.50 1.50 31.82
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 9.00 0.25 6.75
Floor Apron, D/S 1 3.00 9.00 0.25 6.75
Gabion Apron, U/S 1 4.00 14.00 1.00 56.00
Gabion Apron, D/S 1 6.00 14.00 1.00 84.00
Curtain Wall, U/S 1 14.00 1.00 2.23 31.15
Curtain Wall, D/S 1 14.00 1.00 2.73 38.15
Total 433.56 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 24.00 7.10 0.15 25.56


Approach Slab 2 24.00 3.50 0.15 25.20
Wing Wall U/S 2 4.24 2.50 0.15 3.18
Wing Wall D/S 2 4.24 2.50 0.15 3.18
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 9.00 0.15 4.05
Floor Apron, D/S 1 3.00 9.00 0.15 4.05
Curtain Wall, U/S 1 14.00 1.00 0.15 2.10
Curtain Wall, D/S 1 14.00 1.00 0.15 2.10
Total 70.504 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 24.00 7.10 0.10 17.04


Approach Slab 2 24.00 3.50 0.08 12.60
Wing Wall U/S 2 4.24 2.50 0.08 1.59
Wing Wall D/S 2 4.24 2.50 0.08 1.59
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 9.00 0.08 2.03
Floor Apron, D/S 1 3.00 9.00 0.08 2.03
Curtain Wall, U/S 1 14.00 1.00 0.08 1.05
Curtain Wall, D/S 1 14.00 1.00 0.08 1.05
Total 39.51 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-94


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 6 m x 3 m - 24m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 24.00 0.40 3.00 57.600


Bottom Slab 1 24.00 6.80 0.55 89.760
Top Slab 1 21.00 6.80 0.40 57.120
Haunch 4 24.00 0.30 0.3 0.5 4.320
Corbel Rectangular part 2 24.00 0.30 0.30 4.320
Corbel Traingular Part 2 24.00 0.30 0.30 0.5 2.160
Approach Slab 2 24.00 3.50 0.25 42.000
Wing Wall Foundation U/S 2 4.24 2.50 0.30 6.36
Wing Wall Foundation D/S 2 4.24 2.50 0.30 6.36
Wing Wall Foundation Ends 4 1.00 1.80 0.30 2.16
Wing Wall Stem U/S 2 4.24 0.26 3.10 6.84
Wing Wall Stem D/S 2 4.24 0.26 3.10 6.84
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 14.00 0.25 1.60 5.600
Curtain Wall Stem, D/S 1 14.00 0.25 2.10 7.350
Curtain Wall Footing, U/S 1 14.00 1.00 0.40 5.600
Curtain Wall Footing, D/S 1 14.00 1.00 0.40 5.600
Total 311.93 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 41.20 0.1935 7.97
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 0.00 0.2656 0.00
Crash Barrier-3 (CB-3) 14.00 0.10 1.35
Crash Barrier-4 (CB-4) 0.00 0.13 0.00
Total 9.33 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 14.00 4.00 1.00 56.00


Gabion Apron, D/S 1 14.00 6.00 1.00 84.00
Total 140.00 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 770.00 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-95


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 6 m x 3 m - 24m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 6720 25 150 142 6920 982.64 3.86 3793


100

100

TS2 10420 16 180 78 10620 828.36 1.58 1308.8


100

TS3 6720 10 150 142 6920 982.64 0.62 609.2


100

100
100

TS4 10420 16 180 78 10620 828.36 1.58 1308.8

Total 7019.8

Base Slab
100

6650
100

BS1 25 140 172 6850 1178.2 3.86 4547.9


100

23850
100

BS2 16 180 38 24050 913.9 1.58 1444


100
100

BS3 6650 10 200 121 6850 828.85 0.62 513.9


100
100

BS4 23850 16 180 38 24050 913.9 1.58 1444

Total 7949.8

Side Walls (2 nos.)


2145
3835

SW1 20 140 344 8125 2795 2.47 6903.7

2145
3835

SW2 16 140 344 3835 1319.24 1.58 2084.4

23850
95
95

SW3 10 180 34 47890 1628.26 0.62 1009.5

200 550 300


SW4 16 200 242 1828 442.376 1.58 699
778

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-96


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 6 m x 3 m - 24m

CB 10 200 484 1394 674.696 0.62 418.3


1394

Total 11114.9
Total (TS+BS+SW) 26084.5

Curtain Walls
Downstream
2350

CD1 12 150 188 2650 498.2 0.89 443.4


300
100

CD2 10 180 15 27900 418.5 0.62 259.5


13850
250

CD3 10 180 78 2200 171.6 0.62 106.4


850

CD4 13850 10 180 12 13850 166.2 0.62 103


Total 912.3

Upstream
1850

CU1 12 150 188 2150 404.2 0.89 359.7


300
100

CU2 10 180 12 27900 334.8 0.62 207.6


13850
250

CU3 10 180 78 2200 171.6 0.62 106.4


850

CU4 13850 10 180 12 13850 166.2 0.62 103

Total 776.7

Approach Slab
100
100

AS1 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS2 23900 12 150 24 24100 578.4 0.89 514.8


100
100

AS3 3400 12 150 161 3600 579.6 0.89 515.8


100
100

AS4 23900 12 150 24 24100 578.4 0.89 514.8

Total 2061.2
Total for Two Approach Slab 4122.4

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-97


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 6 m x 3 m - 24m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 41.2m Length 2530.92

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 0m Length 0.00

Crash Barrier (Type:- CB-3)


For 14m Length 430.01

Crash Barrier (Type:- CB-4)


For 0m Length 0.00

Wing Wall
1290 to

S1 16 200 27 2390 64.53 1.58 102.00


2190

650

100
2390 to

S2 16 200 27 4040 109.08 1.58 172.30


4190

650

100
2390 to

S3 12 200 27 4040 109.08 0.89 97.10


4190

650

S4 10 250 14 5210 72.94 0.62 45.20


5210
S5 10 250 14 5210 72.94 0.62 45.20
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-98


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 6 m x 3 m - 24m

100
100

F1 1690 to 3090 12 250 22 2590 56.98 0.89 50.70

F2 10 250 11 5210 57.31 0.62 35.50


5210
100
100

F3 1690 to 3090 12 250 22 2590 56.98 0.89 50.70

F4 10 250 11 5210 57.31 0.62 35.50


5210
F5 0 6 0 0 0 0.00
0
Total 634.20
Total for Four Wing Wall 2536.800 Mt
Total Rebar 37.394 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-99


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

300 x 300

3.50 m

400 0.25 m
0.30
m

3000 400
0.30 m 155 160

6000 480

205 260
550
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 6 m x 3 m Road Width (W)= 24000 mm
Clear Width (a)= 6000 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 3000 mm
Side Wall Thickness (c)= 400 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 400 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 550 mm Depth of Stone Soling= 150 mm
Fillet (f)= 300 x 300 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 41.20 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 0.00 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 14.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 0.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 6.00 m
Width of Rigid Apron at Start, AW-2= 12.00 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 14.00 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 14.00 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 4.00 m Wing Wall Start ht= 4.00 m
Length of Flexible Apron D/S, GWL-2= 6.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-100


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 6 m x 3 m - 50m


Item
Description No Length Breadth Height Area Quantity Unit Remarks
No.
1 Excavation for Structures Foundation
Earth work in excavation of foundation of
structures,including construction of shoring
and bracing, removal of stumps and other
deleterious matter and backfilling with
approved Material as per Drawing and
Technical Specifications. (SS-907)

Box Cell 1 50.00 7.10 0.80 284.00


Wing Wall U/S 2 4.24 2.50 1.50 31.82
Wing Wall D/S 2 4.24 2.50 1.50 31.82
Wing Wall Ends 4 1.00 1.80 1.50 10.80
Floor Apron, U/S 1 3.00 9.00 0.25 6.75
Floor Apron, D/S 1 3.00 9.00 0.25 6.75
Gabion Apron, U/S 1 4.00 14.00 1.00 56.00
Gabion Apron, D/S 1 6.00 14.00 1.00 84.00
Curtain Wall, U/S 1 14.00 1.00 2.23 31.15
Curtain Wall, D/S 1 14.00 1.00 2.73 38.15
Total 581.24 Cum

Providing and laying of Stone


Soling/Pitching/ Packing Works for
2 levelling in line and level, all complete, as
per specification , drawing and instruction
of Engineer. (SS-1006)

Box Cell 1 50.00 7.10 0.15 53.25


Approach Slab 2 50.00 3.50 0.15 52.50
Wing Wall U/S 2 4.24 2.50 0.15 3.18
Wing Wall D/S 2 4.24 2.50 0.15 3.18
Wing Wall Ends 4 1.00 1.80 0.15 1.08
Floor Apron, U/S 1 3.00 9.00 0.15 4.05
Floor Apron, D/S 1 3.00 9.00 0.15 4.05
Curtain Wall, U/S 1 14.00 1.00 0.15 2.10
Curtain Wall, D/S 1 14.00 1.00 0.15 2.10
Total 125.494 Cum

Providing and placing machine mixed


Cement Concrete in M15/40 for PCC
works including form works, compaction,
3 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Box Cell 1 50.00 7.10 0.10 35.50


Approach Slab 2 50.00 3.50 0.08 26.25
Wing Wall U/S 2 4.24 2.50 0.08 1.59
Wing Wall D/S 2 4.24 2.50 0.08 1.59
Wing Wall Ends 4 1.00 1.80 0.08 0.54
Floor Apron, U/S 1 3.00 9.00 0.08 2.03
Floor Apron, D/S 1 3.00 9.00 0.08 2.03
Curtain Wall, U/S 1 14.00 1.00 0.08 1.05
Curtain Wall, D/S 1 14.00 1.00 0.08 1.05
Total 71.62 Cum

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-101


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 6 m x 3 m - 50m


Providing and laying machine mixed
Cement Concrete in M25/20 for RCC
works including form works, compaction,
4 curing, testing, all complete, as per
specification, drawing and instruction of
Engineer. (SS-2000)

Side Wall 2 50.00 0.40 3.00 120.000


Bottom Slab 1 50.00 6.80 0.55 187.000
Top Slab 1 47.00 6.80 0.40 127.840
Haunch 4 50.00 0.30 0.3 0.5 9.000
Corbel Rectangular part 2 50.00 0.30 0.30 9.000
Corbel Traingular Part 2 50.00 0.30 0.30 0.5 4.500
Approach Slab 2 50.00 3.50 0.25 87.500
Wing Wall Foundation U/S 2 4.24 2.50 0.30 6.36
Wing Wall Foundation D/S 2 4.24 2.50 0.30 6.36
Wing Wall Foundation Ends 4 1.00 1.80 0.30 2.16
Wing Wall Stem U/S 2 4.24 0.26 3.10 6.84
Wing Wall Stem D/S 2 4.24 0.26 3.10 6.84
Wing Wall Stem Ends 4 1.00 0.22 2.20 1.94
Curtain Wall Stem, U/S 1 14.00 0.25 1.60 5.600
Curtain Wall Stem, D/S 1 14.00 0.25 2.10 7.350
Curtain Wall Footing, U/S 1 14.00 1.00 0.40 5.600
Curtain Wall Footing, D/S 1 14.00 1.00 0.40 5.600
Total 599.49 Cum

Providing and laying machine mixed


Cement Concrete in M30/20 for RCC
works in Crash Barriers including form
5 works, compaction, curing, testing, all
complete, as per specification, drawing and
instruction of Engineer. (SS-2000)

Crash Barrier-1 (CB-1)


Top Trapezoidal Section 0.18 0.48 0.0864
Central Trapezoidal Section 0.30 0.26 0.0771375
Bottom Rectangular Section 0.40 0.08 0.03
Total 54.80 0.1935 10.61
Crash Barrier-2 (CB-2)
Top Trapezoidal Section 0.21 0.48 0.1008
Central Trapezoidal Section 0.46 0.26 0.116025
Bottom Rectangular Section 0.65 0.08 0.04875
Total 13.60 0.2656 3.61
Crash Barrier-3 (CB-3) 28.00 0.10 2.71
Crash Barrier-4 (CB-4) 14.00 0.13 1.86
Total 18.79 Cum

Providing and Filling Stone/ Boulder in


gabion boxes / mattress etc. including
6 dressing, beding, bonding all complete as
per specification and drawing. (SS-2402)

Gabion Apron, U/S 1 14.00 4.00 1.00 56.00


Gabion Apron, D/S 1 14.00 6.00 1.00 84.00
Total 140.00 Cum

Assembling mechanical woven Gabion


boxes/matresses, placing in position
7 including streching,forming compartments
all complete as per specification and
drawing. (SS-2402)

Total 770.00 Sqm

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-102


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 6 m x 3 m - 50m

Bar Schedule for Box Culvert


Total Tot.
Length Weight/m
Bar Spacing Length weight
Description Dia (mm) Nos Remarks
Mark (mm)
mm (m) (kg/m) (kg)

Top Slab
100
100

TS1 6720 25 150 316 6920 2186.72 3.86 8440.7


100

100

TS2 23420 16 180 78 23620 1842.36 1.58 2910.9


100

TS3 6720 10 150 316 6920 2186.72 0.62 1355.8


100

100
100

TS4 23420 16 180 78 23620 1842.36 1.58 2910.9

Total 15618.3

Base Slab
100

6650
100

BS1 25 140 358 6850 2452.3 3.86 9465.9


100

49850
100

BS2 16 180 38 50050 1901.9 1.58 3005


100
100

BS3 6650 10 200 251 6850 1719.35 0.62 1066


100
100

BS4 49850 16 180 38 50050 1901.9 1.58 3005

Total 16541.9

Side Walls (2 nos.)


2145
3835

SW1 20 140 716 8125 5817.5 2.47 14369.2

2145
3835

SW2 16 140 716 3835 2745.86 1.58 4338.5

49850
95
95

SW3 10 180 34 99890 3396.26 0.62 2105.7

200 550 300


SW4 16 200 502 1828 917.656 1.58 1449.9
778

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-103


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 6 m x 3 m - 50m

CB 10 200 1004 1394 1399.576 0.62 867.7


1394

Total 23131.0
Total (TS+BS+SW) 55291.2

Curtain Walls
Downstream
2350

CD1 12 150 188 2650 498.2 0.89 443.4


300
100

CD2 10 180 15 27900 418.5 0.62 259.5


13850
250

CD3 10 180 78 2200 171.6 0.62 106.4


850

CD4 13850 10 180 12 13850 166.2 0.62 103


Total 912.3

Upstream
1850

CU1 12 150 188 2150 404.2 0.89 359.7


300
100

CU2 10 180 12 27900 334.8 0.62 207.6


13850
250

CU3 10 180 78 2200 171.6 0.62 106.4


850

CU4 13850 10 180 12 13850 166.2 0.62 103

Total 776.7

Approach Slab
100
100

AS1 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS2 49900 12 150 24 50100 1202.4 0.89 1070.1


100
100

AS3 3400 12 150 334 3600 1202.4 0.89 1070.1


100
100

AS4 49900 12 150 24 50100 1202.4 0.89 1070.1

Total 4280.4
Total for Two Approach Slab 8560.8

Crash Barrier (Type:- CB-1)

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-104


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 6 m x 3 m - 50m


928

575
C1 16 125 81 2032 164.592 1.58 260.1
225

304
915

C2 16 125 81 1415 114.615 1.58 181.1


500

C3 16 11 9960 109.56 1.58 173.1


9960
Total of 10 m 614.3 0.06143
For 54.8m Length 3366.36

Crash Barrier (Type:- CB-2)

575
C1 16 8 2205 17.64 1.58 27.9
250

555
915

C2 16 16 1645 26.32 1.58 41.6


730

C3 16 12 960 11.52 1.58 18.2


960
Total of 1 m 87.7
For 13.6m Length 1192.72

Crash Barrier (Type:- CB-3)


For 28m Length 860.02

Crash Barrier (Type:- CB-4)


For 14m Length 613.90

Wing Wall
1290 to

S1 16 200 27 2390 64.53 1.58 102.00


2190

650

100
2390 to

S2 16 200 27 4040 109.08 1.58 172.30


4190

650

100
2390 to

S3 12 200 27 4040 109.08 0.89 97.10


4190

650

S4 10 250 14 5210 72.94 0.62 45.20


5210
S5 10 250 14 5210 72.94 0.62 45.20
5210

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-105


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

Box Culvert

Detailed Estimate of Box Culvert 6 m x 3 m - 50m

100
100

F1 1690 to 3090 12 250 22 2590 56.98 0.89 50.70

F2 10 250 11 5210 57.31 0.62 35.50


5210
100
100

F3 1690 to 3090 12 250 22 2590 56.98 0.89 50.70

F4 10 250 11 5210 57.31 0.62 35.50


5210
F5 0 6 0 0 0 0.00
0
Total 634.20
Total for Four Wing Wall 2536.800 Mt
Total Rebar 74.111 Mt

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-106


SASEC Highway Improvement Project East-West Highway Kakarbhitta - Laukahi Sector

300 x 300

3.50 m

400 0.25 m
0.30
m

3000 400
0.30 m 155 160

6000 480

205 260
550
400 255 650
75

Assumptions:
Box Culvert with Internal Cell Size = 6 m x 3 m Road Width (W)= 50000 mm
Clear Width (a)= 6000 mm Top Slab Central Opening = 3000 mm
Clear Height (b)= 3000 mm
Side Wall Thickness (c)= 400 mm Depth of PCC on Bottom Slab= 100 mm
Top Slab Thickness (d)= 400 mm Depth of PCC on Other Components= 75 mm
Bottom Slab Thickness (e)= 550 mm Depth of Stone Soling= 150 mm
Fillet (f)= 300 x 300 mm Depth of Flexible Apron= 1.00 m
Length of Crash Barrier, CB-1= 54.80 m Width of Curtain Wall Stem= 0.25 m
Length of Crash Barrier, CB-2= 13.60 m Depth of Curtain Wall Stem, U/S= 1.60 m
Length of Crash Barrier, CB-3= 28.00 m Depth of Curtain Wall Stem, D/S= 2.10 m
Length of Crash Barrier, CB-4= 14.00 m Width of Curtain Wall Footing= 1.00 m
Length of Rigid Apron, AL= 3.00 m Depth of Curtain Wall Footing= 0.40 m
Width of Rigid Apron at Start, AW-1= 6.00 m
Width of Rigid Apron at Start, AW-2= 12.00 m Wing Wall Length, U/S= 4.24 m
Length of Curtain Wall U/S, CWL-1= 14.00 m Wing Wall Length, D/S= 4.24 m
Length of Curtain Wall D/S, CWL-2= 14.00 m Wing Wall End Length= 1.00 m
Length of Flexible Apron U/S, GWL-1= 4.00 m Wing Wall Start ht= 4.00 m
Length of Flexible Apron D/S, GWL-2= 6.00 m Wing Wall End ht= 2.20 m
Length of Aproach Slab= 3.50 m
Depth of Aproach Slab= 0.25 m No of Span= 1 No
Height of Corbel Rectangle= 0.30 m
Height of Corbel Traingle= 0.30 m
Width of Corbel= 0.30 m

SOOSUNG/ERMC/TSE Detailed Estimate_Box Culvert-107

You might also like