MALINDIG INSTITUTE FOUNDATION INC.

The Pioneer School in the Field of Private Education in the Province of Marinduque
Osmeña St. Lapu-lapu, Santa Cruz, Marinduque

FRISKY RINGS

Address:
Osmeña St. Brgy. Lapu-Lapu Sta. Cruz, Marinduque

Phone Numbers:
09386447053
09060222431

Palmiery, Cris Tyron

Luban, Kell
 MALINDIG INSTITUTE FOUNDATION INC.
The Pioneer School in the Field of Private Education in the Province of Marinduque
Osmeña St. Lapu-lapu, Santa Cruz, Marinduque

Business Goals
The business Frisky Rings are offering delicious and affordable products that
satisfy the cravings of the costumers, while maintaining high standard of cleanliness
service and convenience. The Business goals are:
1. To offer a budget friendly products to the costumers.
2. Prioritize customer experience and satisfaction to build loyalty.
3. To grow your sales and overall revenue by a certain percentage over a specific
period.

Strategies
Frisky Rings will implement the following strategies to achieved successful
business implementation.
1. Introducing more flavors of the Frisky Rings to attract costumers.
2. Our business offers a promotion and discounts.
3. Social media and advertising.

Executive Summary
The Frisky Rings business have the strategic location inside the Malindig Institute
Campus that provide a tasty and convenient hotdog rings (Frisky Rings) option for
student, staff and visitors in the campus. Frisky Rings aims to offer a quick and satisfying
meal option that fits the busy schedules of students and staffs members by serving
delicious hot dog rings with various flavors.
 MALINDIG INSTITUTE FOUNDATION INC.
The Pioneer School in the Field of Private Education in the Province of Marinduque
Osmeña St. Lapu-lapu, Santa Cruz, Marinduque
Table of Contents
Cover sheet

Business Goals

Strategies

Executive Summary

Section One: The Business

Description of the Business

Product/ Service

Market

Location of the Business

Competition

Management

Personnel

Summary

Section Two: Financial Data

Sources and Application of Funding

Balance Sheet

Break-even Analysis

Income Projections

Cash Flow Projection

Deviation Analysis

Historical, Financial Reports for Existing Business

Section Three: Supporting Socuments

 MALINDIG INSTITUTE FOUNDATION INC.
The Pioneer School in the Field of Private Education in the Province of Marinduque
Osmeña St. Lapu-lapu, Santa Cruz, Marinduque

Section One: The Business

A. Description of Business
Hotdog Rings (Frisky Rings) at Malindig Institute Campus is a food service
establishment offering tender-juicy hotdogs served in their signature ring-shaped buns to
students, faculty, and visitors. (Frisky Rings) Hotdog Rings, located within the Malindig
Institute Campus, we pride ourselves on offering a unique and satisfying culinary
experience to the vibrant community of students, faculty, and visitors. Our menu features
a delectable array of gourmet hotdogs, each meticulously prepared and served in our
signature ring-shaped buns. From savory classics to innovative flavor combinations, our
hotdog rings are crafted to tantalize taste buds and leave a lasting impression on every
customer.
Beyond our commitment to exceptional taste, Hotdog Rings is dedicated to using
only the finest quality ingredients sourced from trusted suppliers. We believe in the
importance of offering wholesome options that cater to diverse dietary preferences and
needs. Whether you're craving a classic beef hotdog with mustard and relish or prefer a
vegetarian or vegan alternative, our menu has something for everyone. Our goal is not
only to satisfy hunger but also to promote a culture of culinary exploration and inclusivity
within the Malindig Institute community.
Moreover, at Hotdog Rings, we prioritize customer satisfaction and convenience.
Our friendly and attentive staff strive to provide prompt service in a welcoming
atmosphere, ensuring that every dining experience is enjoyable and memorable. Whether
you're grabbing a quick bite between classes, meeting up with friends for lunch, or
simply seeking a delicious snack, Hotdog Rings is the ultimate destination for tender
juicy hotdogs at Malindig Institute Campus. Join us in re imagining the classic hotdog
experience, one ring at a time.
 MALINDIG INSTITUTE FOUNDATION INC.
The Pioneer School in the Field of Private Education in the Province of Marinduque
Osmeña St. Lapu-lapu, Santa Cruz, Marinduque

B. Product/Service
Hotdog Rings (Frisky Rings) provides a variety of hotdog options with creative
toppings and sauces, along with sides like fries and drinks, catering to the campus
community's quick and satisfying meal needs.

C. Market
Hotdog Rings (Frisky Rings) at Malindig Institute Campus targets students,
faculty, and visitors within the campus vicinity, providing them with convenient and tasty
dining options during breaks and study sessions.

D. Location of Business
Hotdog Rings(Frisky Rings) is situated strategically within Malindig Institute
Campus, ideally located near student lounges, lecture halls, and common areas, ensuring
easy accessibility for its target market.

E. Competition
Hotdog Rings (Frisky Rings) competes with other campus food vendors,
cafeterias, and nearby off-campus eateries. However, its unique concept and quality
offerings differentiate it from the competition.

F. Management
The management team at Hotdog Rings (Frisky Rings) at Malindig Institute
Campus consists of experienced food service professionals who oversee daily operations,
uphold food safety standards, and ensure customer satisfaction.

G. Personnel
Hotdog Rings (Frisky Rings)employs a team of cooks, servers, and cashiers who
are trained to provide efficient service and maintain cleanliness and hygiene standards in
the food preparation and serving areas.
 MALINDIG INSTITUTE FOUNDATION INC.
The Pioneer School in the Field of Private Education in the Province of Marinduque
Osmeña St. Lapu-lapu, Santa Cruz, Marinduque

H. Application and Effect of Loan

Hotdog Rings (Frisky Rings) at Malindig Institute Campus intends to utilize the
loan to expand its menu offerings, improve infrastructure, and enhance marketing efforts
to increase customer engagement and loyalty within the campus community.

I. Summary
Hotdog Rings (Frisky Rings) at Malindig Institute Campus is a food service
establishment offering gourmet hotdogs in their distinctive ring-shaped buns to students,
faculty, and visitors. Strategically located within the campus, the business faces
competition from other food vendors but stands out with its unique offerings and quality
service. With a dedicated management team and skilled personnel, Hotdog Rings (Frisky
Rings) aims to utilize a loan to enhance its operations, expand its customer base, and
solidify its presence within the campus community.
 MALINDIG INSTITUTE FOUNDATION INC.
The Pioneer School in the Field of Private Education in the Province of Marinduque
Osmeña St. Lapu-lapu, Santa Cruz, Marinduque

Section Two: Financial Data

Sources and Application of Funding

All the funding for Frisky Rings will come from the owners own personal funds.
The business’s owners have diligently set up an entirely minimum amount of money to
invest in their company.

BALANCE SHEET

Frisky Rings
Balance Sheet
As of March 12
Current assets Amount

Cash Php 2,500.00 Loans Payable Php 2,200.00

Supplies Php 1,800.00 Capital Php 6,300.00

Equipment Php 4,200.00

Total Current Php 8,500.00 Total Php 8,500.00

Assets

INCOME PROJECTION
Five Year Summary
Year Profit Loss
2024 20% 0%
2025 30% 0%
2026 40% 0%
2027 40% 0%
2028 50% 0%
 MALINDIG INSTITUTE FOUNDATION INC.
The Pioneer School in the Field of Private Education in the Province of Marinduque
Osmeña St. Lapu-lapu, Santa Cruz, Marinduque

Detail by Quarter for First Year

Frisky Rings
Income Statement
As of March 4, 2025
Revenues Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total revenue
Sales of Php 2,350.00 Php 2,430.00 Php 2,550.00 Php 2,750.00 Php 10,080.00
Products
Expenses Total expenses
Supplies Php 1,650.00 Php 1,700.00 Php 1,725.00 Php 1,800.00 Php 6,875.00
Net Income Php 700.00 Php 730.00 Php 825.00 Php 950.00 Php 3,205.00

FIVE YEAR SUMMARY

In year 2024-2026 the business profit increases by 30% and in the year 2027 the
business profit still the same at 2027 and in the year 2028 the business profit increased by
10%.

CASH FLOW PROJECTION

Year 2024 2025 2026 2027 2028 Total
Beginning Php 1,500.00 Php 3,000.00 Php 4,500.00 Php 4,500.00 Php 6,500.00 Php 20,000.00
Balance
Cash Php 9,500.00 Php 11,500.00 Php 13,500.00 Php 13,500.00 Php 15,500.00 Php 63,500.00
Inflow
Cash Php 4,050.00 Php 5,000.00 Php 6,520.00 Php 6,520.00 Php 7,800.00 Php 29,890.00
Outflow
Ending Php 6,950.00 Php 9,500.00 Php 11,480.00 Php 11,480.00 Php14, 200.00 Php 53,610.00
Balance
 MALINDIG INSTITUTE FOUNDATION INC.
The Pioneer School in the Field of Private Education in the Province of Marinduque
Osmeña St. Lapu-lapu, Santa Cruz, Marinduque

HISTORICAL FINANCIAL REPORTS FOR EXISTING BUSINESS

Frisky Rings
Balance Sheet
March 4, 2024 – March 4, 2028
ASSETS
Current Assets
Cash Php 53,610.00
Supplies Php 29,890.00
Equipment Php 11,600.00

Total Current Assets Php 95,100.00

LIABILITIES AND OWNER’S EQUITY
Liabilities
Supplier Php 6,000.00
Total Liabilities Php 6,050.00
Owner’s Equity Php 83,050.00
Total Liabilities and Owner’s Equity Php 95,100.00

INCOME STATEMENT FOR PAST FIVE YEARS

Frisky Rings
Income Statement
March 4, 2024 – March 4, 2028
REVENUE
Sales of product Php 63,500.00
EXPENSES
Supplies Php 29,890.00
Net Income Php 33,640.00