You are on page 1of 231

" "

" "

, 2007.


:
: -
: " "

:
.
:
.
.
:
:
:
1869. . .
:


, ,
.
.
. ,
,
.
.

, ,
:
1. " " ..
2.

.
7.2
.
.

,
.

. , , "
"
".." " ".
., .

,
.
. , ,
.
,
.
.
.

:
1.

2.

2.1.
2.2.
2.3.

5
8
11

3.

12

3.1.
3.2.
3.3.

3.3.1.
3.3.2.
3.3.3.
3.3.4.

13
14

4.

18

4.1.
4.1.1.
4.1.2.
4.1.3.
4.1.4.
4.1.5.
4.1.6.
4.2.
4.2.1.
4.2.2.
4.2.3.
4.3.
4.4.
4.4.1.

4.4.2.
4.5.
4.5.1.
4.5.2.
4.6.

19
20
25
31
33
40
49
50
51
52
53
54
58

16
16
17
17
17

58
59
61
62
65
66
i

4.6.1.
4.6.2.
4.6.3.
4.7.
4.7.1.
4.7.2.

4.8.
4.8.1.
4.8.2.
4.8.3.
4.8.4.
4.8.5.
4.8.6.
4.9.
4.9.1.
4.9.2.
4.10.
4.10.1.
4.10.2. ()
4.10.3.

4.11.
4.11.1.
4.11.2.
4.12.

67
73
74
75
75

5.

96

5.1.
5.2.
5.2.1.
5.2.2.
5.2.3.
5.2.4.
5.3.
5.3.1.
5.3.2.
5.3.3.
5.3.4.
5.4.
5.4.1.
5.4.2.
5.4.3.
5.4.4.
5.5.

97
104
104
106
108
109
112
112
114
116
119
120
121
123
123
125
129

78
79
79
80
81
81
81
83
84
84
86
88
89
89
90
93
93
93
95

ii

5.6.
136
5.6.1. ?
136
5.6.2. ?
137
5.6.3.

138
5.6.4.
138
5.7.
140
5.8.
144
5.9.
146
5.10. ? 149
5.10.1.

149
5.10.2.
152
5.10.3. ?
154
5.11.
158
5.12.
163

6.

167

6.1.
168
6.2.
173
6.3.
177
6.3.1.
177
6.3.2.

179
6.4.
186
6.5. ,
191
6.5.1.
191
6.5.2.
193

7.
7.1.
7.2.
7.3.
7.4.



(: )

195
196
198
199
202

8.

218

9. O

224

iii

1.

" ",
,
.
.

.
, ,
.
.


je

. ,
.


:
1.
,
,
,
, , ;
2.

;
3. ,
;
4.
;

, - .
,
, .
1

,
, .

, ,

.
:
,
;

,
,
;

.

,
.
,
,

.


.
,

.
,
.
.

,
. ,
, ,
,
.
,

.
.

.
,
.

,

.
2

, ,
.


,
.
, , ,
.

,
.
.
,

.
,

.
: " ".
, .

,

.

a ,
, .
,
, .
, ,
, .
,
.


.

. ,
. , ,
. ,
.

2.


,
.
.

.
:
,
,
.

.
.

2.1.
, ,

. ,

.
, ,

.
, ,
. , ,
.

, , ,
, , ,
.

. . ,
,

.

,
.

- .

( , . ),
( ), ,
( ), -
( ),
( ),
.

.

.
.
1
, ,
,
.

: " ,
, ."; "
, .; : "
, , .";


.
,
. e
. .
.
.
.

. ,
, 4 , 6 ,
2 .
" ",
( )
( ).
2-1:


, , , .

. , ,
, .
.

. ,
.

2-1:

$
$
$

2
1

OBVEZNICA

2.2.
, ,

,
.
.

:
: ;
:
;
: .

, , .
2-2.
.
( ).
.
, (
) , , .
.
,
.

( )

, .

, .


2-2:


:
(

);
2

: Frankston, F.M., Mecimore, C. D. and Cornick, M. F., "Bank


Accounting", American Bankers Association, Washington D.C., 1987., . 7.

(


);
, ,
;

.
, ,

. ,
, ,
, , .
2-2:
( )



500

200 (
( )
)
,

,
,
800
500
(
(
)
)

1.000
1.000


,

.


,
,
.
,
.
.
,
, .

.

, (

).

. ,
.
. e
,
, , ,
9

. ,
3
, , ,
.
, ,
( ),
, . ,
.
, ,
, ,
- , ,
. ,
,
.
.
,
.
,
, .

, .

. ,
,
,
.
,
.
.
:

,

.
,
.
" ",
.
.
,
.
.

: Point of sale .

10

2.3.


,
. ,
.

.

-

.

.

, .

,

. ,
.

, .

.


. ,
.

,
.
.
,
.


.

.

.
,
, (
)
.

11

3.

""?
.
.
,
, .
.
:
,
.

( )
( ).

, ( ).
, . ,
,
.

12

3.1.


, .
.
, .
, .
,

.
.
, o
,

.
.
: ,
, ,
.


.

,
.


.
,

, , . ,

, ,
. , ,
,
,
.

13

3.2.


.

. , , ,
. , .
(,
, ).
. .


: , , .


,
.
.

.
,
(
).
.
, ,
, , .

:
;
;
.

.
,
() .
,
,
.

, .

. ,
, ( ,
). .

. .

, .

14

(. )
.
.
:
4

(,
(,
,
).
,
, ).

.




( ).
.


.

.


.
. ,

,
.

.

, ,
.


. ,
. ,
.

.

.
.


, ,
.
, .

: Atkinson, Anthony A. / Banker, Rajiv D. / Kaplan, Robert S. / Young, S.


Mark, "Management Accounting", 2/E, Prentice-Hall International, Inc., New Jersey,
USA, 1997.,. 5.

15

3.3.



. :
;
;
;
;

3.3.1.

.

.
,
, .
,
.

, ,

.
,
.
, ,
.

,

, .

.
, ,
, ,
.

.
,
.

.

,
. ,


www.nbs.yu

.

16



. ,
.

,

.

,
.

3.3.2.

,
. , ,

.


.


.

3.3.3.

. ,
.
,
.
,
.
, .

,
.

3.3.4.

.
, ,

.
,

.
17

4.

( )
,
. : ,
, ,

.
:
,
.
,
,
,
.

.

,
.
,
:
, , ,
. .

.

.
.

18

4.1.


,
.
( )
( ),
,
.
:
;
;
;
;
;

,
,
.

.
.
,
, ,

. ,
,
.


.

, ,

.

19


.

.

.

.

4.1.1.
,
.
5
: , .


,
()
:
= +

()

.

(
).


,
( ,
)


31.12.2003. .
.

100
.

100
,
,
.
:
;
;
;

:
=
+

50
50
100

.
,
5

. "" , "",

. "" " ,
",
, "".

20

.
, .
.
, ,
. , , ,
. ,
.

,
.
: 85%
15% . ,
, ,
.
,

.

( ,
),
, ,
, .
:
;
;
,
.
,

, .
. O
, ,
. ,
.

( " ").
.


= -
:
: ,
.
,
. ,
.

, ,
.

:
=

+
.

21

( )
( ).
( )
.
.

.
,
,
,
.


.
,
6
, .
,

.
,
.
.

( )
( ).

4-1:
: /

;


;

;
;
;
;
.


.

;

;
;
;

;

6 " ", . ,
(
- ), , . ,
" ".

22

,
,
, ,
, ,
.
4-2:
" " ..
( )

2003.

2006.

36.098

29.514

81.896

95.010

335.644
2.178.267
4.473.868
96.543
512.931
21.759
162.208
7.899.214

257.369
1.546.987
3.819.672
100.682
319.377
24.162
130.134
6.322.907

10
11
12
12
14
15
16

725.640
1.872.107
4.695.998
301.433
50.217
2.367
41.405
7.689.167

744.327
1.601.644
3.516.230
196.626
47.933
2.337
35.427
6.144.524

17
17
17
17
17
17
17

33.500
34.751
11.020
60.597
64.819
5.360
210.047
7.899.214

33.500
34.751
(4.500)
12.500
55.374
41.733
5.025
178.383
6.322.907

2
3
4
5
6
7
8
9

23

4-1:
?
? ?
,

.
"".
.
""
"" ". ""
""
/ . ,
"" ""
/ .
:

:
:


.

.
.
.

24

4.1.2.


(
).
.
.

.
.
.
(
""). , :
,
, , .
.
(
""). , :
,
, (,
, .).
.

.

,
1.01. 31.12.2003.
( ).
2003
2002
.
100

100

(80)
(130)

,
20
(30)


.
,
,
.
, :
= + +
4-1
, :
+ = + +

4-2

4-1 (
), ,
.

.
25


, , , .

()
. "" "
" . (1)
( ), (2)
(
) (3) (
).
, , ,
.

. , ,
,
,
.
4-1: ,


.
!

.

!

4
2
3
5
1

,

.

2
1

,

1. ( )

,
2. ( )

,
.
.

. .
,

26

,
,
, ,
7
.
,
, ,
.
,

/
8
, . ,
.

" " " ".

.
, .
, ,
. ,
.

, .
,
.
.
.
.

,
.

7
8

.
.

27

4-3:


,
.

2003. 2006.
8.000 7.500
(4.500) (4.200)
3.500 3.300
(550)

(450)

2.950

2.850

2.700

2600

(950) (1.050)
1.750

1.550

100

120

280

(200)

120

(20)

(150)

100

5.050

4.400

(950)

(900)

4.100
(720)
3.380

3.500
(520)
2.980

,
:
,
,
.

.

,
.
,
.
, .

28


. .
,
.


9
.
,
.
.
,
, :
, ,
.;


;
;
;
;
.
.
,
, .
. .
,
.


.
.


( : ,
).
.
,
.

29

4-4: ( )
" " ..
( )

















:

18
18

19
15

2003.

2006.

506.681 465.211
(419.502)(343.350)
87.179 121.861
(14.470) (26.007)
72.709 95.854
14.908 15.584
(2.658) (2.028)
7.455
5.444
17.489 14.671
450
70
3.399
5.094
113.752 134.689
(77.716) (61.857)
36.036 72.832
(2.367) (2.337)
33.669 70.495
16,00

17,33

30

4.1.3.
,
.
,
.


() .

:
, .
;
, ,

(

);

, :
;
;
;



.

.
.
(
) .
, .
4-5:

01.01.2005.
01.01.2005.
01.10.2006.
31.12.2006.
01.10.2006.
31.12.2007.

40
7
47
9
56


500
500
500
500
500

7
4
11
11

500
500
500
500
500

:
8%

2003.
440
4.920

2002.
440
4.585

31

4-6:
" " ..
( )

1.01.2006.





-

31.12.2006.
1.01.2003.




-


31.12.2003.

23.500
10.000
-

24.000
10.272
22.810
8.827
4.980
(10.000)
10.751
5.500

94.389
16.251

2.228

2.228

(4.980)
-

70.495

(4.980)
70.495

33.500

34.751

(4.500)

12.500

32.564
55.374

32.906
41.733

5.025
5.025

(70.495)
-

178.383

33.500
-

34.751
-

(4.500)
4.500

12.500
-

55.374
-

41.733
-

5.025
-

178.383
4.500

(1.480)

(1.480)

33.500

34.751

11.020

5.223
60.597

23.086
64.819

(5.025)
5.360
5.360

33.669
(33.669)
-

(5.025)
33.669
(33.669)
210.047

32

4.1.4.

, ,
.

. , ,
,
.

, .


.
,
.

.
, ,
1.179.768 .


.

.
(a)

4-7:

" " ..
2007.

2006.

36.098

29.514

6.584

81.896

95.010

(13.114)

335.644

257.369

78.275

2.178.267

1.546.987

631.280

4.473.868

3.819.672

654.196

96.543

100.682

(4.139)

512.931

319.377

193.554

21.759

24.162

(2.403)

162.208

130.134

32.074

7.899.214

6.322.907

1.576.307

33

2007.

2006.

725.640

744.327

(18.687)

1.872.107

1.601.644

270.463

4.695.998

3.516.230

1.179.768

301.433

196.626

104.807

50.217

47.933

2.284

2.367

2.337

30

41.405

35.427

5.978

7.689.167

6.144.524

1.544.643

33.500

33.500

34.751

34.751

(4.500)

4.500

11.020

12.500

(1.480)

60.597

55.374

5.223

64.819

41.733

23.086

5.360

5.025

335

210.047

178.383

31.664

7.899.214

6.322.907

1.576.307


:
(b)

4-8:
2007.

1. 6.584;
2.
13.114,
;
3. 78.275
225.000
299.876,
3.399;
4. 631.280,
1.446.987 2.076.817,

1.450;
5. 654.196. T
34

6.

7.

8.

9.

10.

11.

12.

13.

14.

15.

16.
17.
18.
19.
20.
21.

2.455.444 3.094.223,

32.820

17.403 ;
4.139 2.659
,

1.480;
193.554
200.000 6.446
;
2.403,
2.821,
712 4.512;
32.074,
521.589
489.515;
18.687,
1.600.007 1.580.000,

1.320;
270.463,
3.030.561 3.268.524,

32.500;
1.179.768,
820.232
2.000.000;
104.807,
45.193
150.000;
2.284. T
422.160, 423.738,
36.125,
34.146, 36.125
24.306;
30,
2.337
2.367;
5.978;
4.500;
1.480,
;
5.223;
23.086;
335. T

5.025 5.360;
35


, :

;

;

;
2007.
:
4-9:
2007.



























6.584
78.275
631.280
654.196
193.554
32.074
1.595.963

(1)
(3)
(4)
(5)
(7)
(9)

(13.114)

(2)

(4.139)
(2.403)
(19.656)

(6)
(8)

270.463
1.179.768
104.807
2.284
30
5.978
1.563.330

(11)
(12)
(13)
(14)
(15)
(16)

(18.687)
(18.687)

(10)

4.500
5.223
23.086
335
33.144

(7)
(19)
(20)
(21)

(1.480)
(1.480)

(18)

36


(. )
, , :
1:

"" ,
"" .
.
4-2: ,


"
",
,

,

,
.

(
,
)
,
( ,
), .

( )
( ).
,
.



,
.

37

4-10:
" " ..
2007

2006

3.586

13.114
4.139
2.403

281.958
-

19.656

285.544

270.463
1.179.768
104.807
2.284
30
5.978

81
79.346
95.605
7.770
14.798
-

1.563.330

197.600

4.500
5.223
23.086
335
33.144

10.000
10.751

1.616.130

571.638

2.228
32.564
32.906
45
88.494

38

()
" " ..
2007

2006

6.584

78.275
631.280
654.196
193.554
32.074

8.810
32.369
396.843
2.228
91.377
3.116
31.468

1.595.963

566.211

18.687
-

927

18.687

927

1.480
1.480

4.500
4.500

1.616.130

571.638

39

4.1.5.
,

.
: "
?".
.
, ,
.
. ,
,
.

.


.
,

,
.
,
,
.
,
.


, .

, .


,
.
.
,
, ( ,
, , .).

, ,
.
:
,
.






..

40


,
4-11, 4-12.


:
= +

4-3

:
, . .
+ = +

4-4

:
= - +

4-5


. 3 ()
:
= - +

4-6

4-6
,
.

41

4-11:

2007.

2006.

36.098

29.514

6.584

81.896

95.010

(13.114)

335.644
2.178.267

257.369
1.546.987

78.275
631.280

3.399
1.450

4.473.868

3.819.672

654.196

96.543

100.682

512.931
21.759
162.208
7.899.214

(13.114)*

74.876*
629.830*

15.417

638.779*

(4.139)

(1.480)

(2.659)

319.377

193.554

(6.446)

200.000

24.162
130.134
6.322.907

(2.403)
32.074
1.576.307

(4.512)
521.589
537.343

(1.480)

(712)
(489.515)
(512.446)

2.821
1.546.306

2007.

2006.

725.640

744.327

(18.687)

1.320

(20.007)*

1.872.107

1.601.644

270.463

32.500

237.963*

4.695.998

3.516.230

1.179.768

2.000.000

(820.232)

301.433
50.217
2.367

196.626
47.933
2.337

104.807
2.284
30

486.453
2.367

150.000
-

(45.193)
(484.169)
(2.337)

41.405

35.427

5.978

5.978

68.251

68.251

(4.500)

4.500

4.500

114.632
6.322.907

27.164
1.576.307

8.725
537.343

(1.480)
(1.480)

24.944
2.417.407

(5.025)
(1.376.963)

141.796
7.899.214

:
:
. ,
,
.
:
,
.
:
;

;
,
;
;
;

;
,
;
;
;
:
, .
:
,
;
;

;
;
;
;
:
.
:
;

, ;

,
;

44

4.1.5.1.

.
:


.

.

.


.
. ,
,
,

, .


.
,
.

, .


.


.
,
.

.

.


.
,

,
( ).

,
.

45

.

.
, . ,
,
.
.

.
, ,
/ ,
,
.

4.12.

46

4-12:
" " ..


2007.

/








/



/

489.515
(423.738)
7.455
(63.364)
-

2006.

449.327
(325.897)
5.444
(60.961)
5.094

9.868

73.007

13.114
(57.387)
(629.830)
(635.846)
(20.007)
237.963
-

(8.810)
(19.540)
282.248
(423.777)
(139)
79.346
-

(1.082.125)
(2.337)
(5.025)

(17.665)
(1.420)
(4.980)

(1.089.487)

(24.065)

/



/

2007.

2006.

33.669
4.512
5.978
-

70.495
4.480
174

44.159

75.149

13.114
(78.275)
(631.280)
(654.196)
(18.687)
270.463
(32.074)
4.651
-

(8.810)
(32.369)
281.958
(396.843)
81
79.346
(31.468)
16.218
(927)

(1.082.125)
(2.337)
(5.025)

(17.665)
(1.420)
(4.980)

(1.089.487)

(24.065)


2007.

2006.

(2.821)
712

(200.000)

(182.714)

9.105

91.337

(193.004)

(91.377)

4.500
2.150.000

16.251
200.000

(865.425)

(104.395)

1.289.075

111.856

6.584
29.514
36.098

(3.586)
33.100
29.514

2007.

2006.

(2.821)
712

(200.000)

(182.714)

9.105

91.337

(193.004)

(91.377)

4.500
2.150.000

16.251
200.000

(865.425)

(104.395)

1.289.075

111.856

6.584
29.514
36.098

(3.586)
33.100
29.514

4.1.6.

()
.
. ,
,

. .
()
,
,
.
, , ,
.
.
,
" ", , ,
. ,

.
,
, ,
, .



.
,
.
,
, .

.

,
.

,
.

.

49

4.2.



, (
). ,
(
, ,
10
, )
(
).

( , ,
.).
.
,

11
.
.
.
,
.
.
(
)
.
,
.
, ,
.

.
,
,

.

,
.

.
10

.
, ()
, , .
11
,
.

50


,
,
.
, , , ,
, , ,
,
(
) (

,
,
, ).

4.2.1.

. , ()
( ),
, (
).
. ()
12
, .

,
. ,
, .
( ) , ,
,
. ,
,
.

, "
". ,
" ".
.


. .
, 100.000, 12% ..,
12.000 ( 6.000
, 6.000
).
.
, 100.000 ,
6%, .
6.000.




,


.

12

51

,
() , 1.000 ,
, 500 .
13
500 .
, 6.000
,
.
4-13:
1.
( )
.

. .

. . .

1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000

1.000 12.000

(500) (500) (500) (500) (500) (500) (500) (500) (500) (500) (500)

(500) (6.000)

500

500

500

500

500

500

500

500

500

500

500

500

6.000

2. (
)
.

. .

. . .

- 0000- 6.000 0000-

6.000 12.000

- (6.000) (6.000)

- 6.000

6.000

4.2.2.


.
.
,
.

() .
,
(
).
13


( ).

52

, .
,

.
,
.
.
.

,
,
.
.
.
.

,
,
, .

.

4.2.3.


.
,
. ,
, .
:


;

;


.
.

,
.


.

53

4.3.

.
,
( ), ( ),
.
)
:

;
.

, .


:
:
1. :
1. :
2.
:

:

.
X
X .

.

:
1 1:

1)

250

1) 250

2:

2) 250

2)

250

54

)

,
( ).
:
1. :

.
1. :
X
X
2.

:
:
1 1:

1) 250

1) 250

2:

2) 250

2)

250

2:

2) 250

2) 250

55

)


, ,
.
:
1.
:
2.
:
3.

:
4.
:

:

.

.

(
).

:
1: 2006. .

1)
250

2006.

1)
250

2006. .
2006. .
2007. .
2: 2007. .

2)
250

2007.

2)
250

56

3:


3)
250



2006

3)
250

4:

4) 250

4) 250

4:

4) 250

4) 250

57

4.4.
, ,
.


.
, ,
.

.
.
,

.
,
.
.

4.4.1.

:
,
;
;
;

,
, ,
.
.
,
. ,
,
.

.

.
,

. ,

, , , .
:
;
;
58

;
;

.

()
1


.
2




.


( )

1 80
.

360

: -
200
- 160
- 100 . 2 = 200 .
360
- 2 1 80 . = 160 :
.

4.4.2.
.

.
,
,
, .
,
. ,
.
,
.
,
.

:
;
;
,
;
;
;
;
.

,
.
. ,
.
59


:

;
;
.
,
,
:
,
,
.
,
, ,
,
, ,
,
,
,
.


,
.
, .

, .
.
,
.

( ,
).
.
.

.
, ,
.

.

60

4.5.

.
.
,
.
,
.
:
,
,
;
,
;

, ;


,
, ,

.

:


,
.
:
" ".

:
;
(
);
, . (
).;

, .
.

.
,

, .
.
( : "conto corento").
() (
""),
(: "") .
,
() .

61

, .
,
.

.
, .
,
.

.
, .

.

.

4.5.1.

.

,
.

.
, ,
.
, .

.

,
.

:

(
)



.
:
;
:
,
.
.
" ", "
"
( ).
.
62


( , );
(, ,
);
,
( )
( );
(, , ,
); ;
;
;

,
" ", .

.
,
.


1:


.
2:


.
3:

,
.
, 31. 2007. .


1: ( :
) 200.000
, 1
5%
.
2:

.
, 31. 2007. .

:
1. :
1. :
2. :
3. :

63

:
1 1:

1)
1)

100.000
200.000

1) 100.000

1) 200.000

2: ,

2) 50.000

2) 50.000

3: 2007.

3)
75

3)
75

4)
5.833

4)
5.833


31.05.2007. .
31.12.2007. .
200.000 5% (7/12) = 5.833

64

4.5.2.


,
, , .
,
,
. , ,
,
, ,
.
.

,
,

.
,
. ,

, .
4.5.2.1.




. ,
.
4.5.2.2.

.

, ""
"". ,
,
.

65

4.6.
,
,
.

:

;
;
.
,

:
14
;

15
;
16
;



,

,

, ,
.


"",
.
.
,

.
,
.

.
, :

1. (
, , , ),

;
2. ( ,
);

14

Sound Practices for Loan Accounting, Credit Risk Disclosure and Related Matters
(consultative paper October 1998).
15
Sound Practices for Loan Accounting and Disclosure (July 1999).
16
Principles for the Management of Credit Risk (September 2000).

66


3. ,
, ,
, ,
;
4. ();

5. ,
;

4.6.1.
:
;
()
;
;
;
;
;
;

:
) ,
,

,
1:
,
100.000

8% ..
.
.
( )

2:


( ).
, 5.10.2009. .

, 5. 2007.
,

.
, ,
.
:
1. :
1. :
2. (:
)
:

.
100.000
5.10.2008. .

67

:
1 1: 5.10.2007. .

1)

100.000

1) 100.000

2: 5.10.2008. .

2) 50.000

2)

50.000

)


.
,
.
.


: 31.12.2008. .


,

. ,

.
,
.


.


,
,
2009. .
,

45.000 .
.

.

.

.
,
.
, .
68

4-14:


( )
5.10.2008.
5.10.2008.
5.10.2009.
5.10.2009.

(
)


:
:
3.
:
4. :
4. :

50.000
8.000
50.000
4.000

50.000
8.000
45.000
-

100.000

100.000

8%
8%

2%
8%

17

.


45.000 .


5.000 .

:
4: 31.12.2008. .

4) 45.000

4) 45.000

4: 31.12.2008. .

4)
5.000

4) 5.000

17

69

)

(
).
, .
.
:
;
/ ;

;
;
;

/
;

. ,

. ,
:
4-15:

(

)


()

()

(..)

(..)





.

,



(

).



(360
365
).

70


.
:
5.

5.10. 31.12.2007. ..
5.

5.10.2008. ..
5.

5.10.2008. ..
5.
.
6.

5.10. 31.12.2008. ..
6. ()


.
6.

:
100.000 8% .. 87 : 365
= 1.907
:
100.000 8% .. 278 : 365
= 6.093
:
50.000 8% .. 87 : 365
= 953


.
.

:
5: 5.10.2007. .
2007. .


5) 1.907


2007. .

5) 1.907

5: 2007. .
5.10.2008. ..


5) 1.907

5) 1.907

71

5: 1.01.2008.
5.10.2009. .


5) 6.093


2008. .

5) 6.093

5:


5) 8.000

5)

8.000

6:
31.12.2008..


6) 953

6) 953

6:
31.12.2008..


6) 953

6) 953

6:


6) 953

6) 953

72

) 2007. 2008.


2007.
2007.
2007.




100.000
1.907

100.000
1.907
(100.000)

(100.000)


2008
2004
2008




45.000
6.093

(45.000)
(45.000)
8.000


0
(5.000)
50.000

(43.907)
58.000

2008. .

953
: 45.000.

4.6.2.


, .
, :
.
( )

,

.
.
,
18
, ,
.
18

,
.

73

.

.

,

.
,
.

,
,
,
( ).

4.6.3.
.

() .

.
:

;
;
;
(
);
,
,
, .

74

4.7.

. ,
,
,
.
.

( ) (
, ).

( , ).
.
.
.


( )
.
:

;
;
;
,
.
:
;
.

( ).
(
, . ).
( )
.
,
.

,
.

4.7.1.

.
.
,
75

.
19
, , .
:
(
.
, .);
(
, ,

);
(
);
(
/ ( ).
)

:

. ,
100.000
100.000;
,
.
100.000 102.000. 2.000
100.000 ,
.
(
).
,
.
100.000 99.000.
1.000 100.000
.
.
(
):
, (
),

.

.
, .
19

,
( ,
) .

76

)

.
( ).

( ). ,
100.000
12% 12.000 . ,
1/12 12.000
, . 1.000, .

,
, () .
,
,
.
.
1.800, 12 .
( )
150 (1.800 : 12 ).

.
)

. ,
.
)

. ,
.
.
, 100.000, , 101.000.

,
.
)
()

()
,
.
100.000
12% .. 1. .
30. , 31. .
5.000 5 ,
77

, 1.000 .
, 31. .
, , 31. ,

6 .
5 ,
() 5.000
.
5.000 ,
.
,
.
, 6.000 31.
1
1.000 . 6.000
1.000
(5.000) .

4.7.2.


,
.
, ,
,
.

.
,
.
,

.

78

4.8.
, , :
;
;
;

,
.

.
:
;
;
;

4.8.1.

, .



( ).
, .
().

.
, .
4-16:


.

1

.
7,
5,

2,

90

90.000.000

90

10

10.000.000

10

110

90.000.000

90

90

10

10.000.000

10

10

10.000.000

10

10.000.000

110.000.000

110

110.000.000 100

100

79

,
() (). :
, ,
;
,
, ,
, ,
.;
,

;

;

.
.

,
.
(
, )
,
.

4.8.2.

.
.
, .
, .

. :
(
)

.
, () 1000,
(') 7%, (') 5%,
:

'
'

1.000 7%
5%

1.400

4-7


, ().

80

4.8.3.
, , .
.
,
.

4.8.4.
, :
;
( );
;

, .
, ,
.
( ) () .


.

4.8.5.

.
(
, .).
.
,
.
"
" ..
:
:
1. 20 500
2006. . , :
20 500 = 10.000 .
2. 5.500 .
3. , .
4. 2005. .
5. ()
.
6. ( ) 2006. : 6.
; 6. ; 6: ;
7. 2006. .

81

1:

1)
10.000

1)
10.000

2:

2)

5.500

2)
5.500

3:

3)

10.751

3)
10.751

4: 2005.

4)
4.980

4)

4.980

5:

5)
2.228

5)
2.228

6:

6) 32.564

6) 32.564

82

6:

6) 32.906

6) 32.906

6: ()

6) 5.028

6) 5.025

7: 2006.

7)
5.025

7)

5.025

4.8.6.
:
.

20
.
()
.


.
.


.


( ).

20

83

4.9.
,
, .


. ,

.

.
:
;
;

,
,
.
.

,
.
,

.

4.9.1.
, ,
,
.

.
,
, .
,
,
.
,
.


. ,
-
.

84

4-17:
...., 12. 2007. ...........................................

55.000,00

" " .. .... .. 12. 2007.


......" " .o.o. ..........................................

. . .. ......... ....
.." " .o.o. , 5 .............................................................
.......................................
" " ..
24
...5700-460-2111111-4220

.." " .o.o.


26000 ,
5

PER AVAL
" " . .
24
, 9. 2007. .

:
,
() .
.
:
.

.
:
,
.
, . ,
( ,
).
,
.

.

85

:
1:

1)

55.000

1)
55.000

2:

2)

110

2)
110

4.9.2.


,
,
.
4-18:

:
1) 7. 2006.
" " .. 5.000
. ,
.
3
. 1. 2006.
28. 2007. .
2) 31.12.2006. " " ..
3.200 , .

31.12.2006. 1.800 .
,

.
.

86

:
1:


1)
5.000

1)
5.000

2:
( )

2)
3.200

2)
3.200
21

2)

21

3.200

2)
3.200

87

4.10.


22
. ,
,
,
.
4-3:



, .


.

.

.
22

,
.

88

4.10.1.

.
:
, ,
, .;
;
.

, .

.
( ) .
,
() ,
.
.

.
( )
.

4.10.2. ()
:
;
;
.

( ,
, , ,
,
)
.

"".
:
, ;
, .
(
), ( ),
..
, .

, .
,

89


.
( ),
.
,

( , )
.
,
( ) .
.

. ,
.
, .
.
, ,
,

. ()
.
.
()

, ,
.
.

4.10.3.



( ).

,

.
,

.
.
.


.
.

90



10.000
10.000
3 ()
3 () .
.




+ 0,5%
5,5%.
.


.
.



1. ,


+ 0,5% 10.000.
2. ,

5,5%
10.000.

1. 2007.

A

,

.
A
,

.

= 5,5%

+ 1% =6%

0,5%+0,5% = 1%

.
+0,5% = 5,5%
,

.

= 6%



::
+ 1,5% = 6,5%,
A
.



6,5%,

.


,

i 5,5%,.


,

:
+ 0,5% = 5,5%

91

- 2007.

1.01.2007.
30.06.2007.
31.11.2007.

5%
6%
4%

:
:

10.00 10.00
10.00 10.00
0

0
0

10.00 10.00

0
0

10.00 10.00

0
0

1 2:
30.06.2007. 31.12.2007.
1 2:
30.06.2007.
31.12.2007.
1 2:
30.06.2007.
31.12.2007.

()
()
1
275
1
325 1
275
2
275
2
250 2
275

()
()
1
325
1
275 1
325
2
250
2
325 2
250



+ 0,5%, 1%
.

5,5%,
1%
.
. ,
.
92

4.11.
"" /
,
.
,
.
.
, ,
.

, , ,

.


.
.
, ,

.


.

4.11.1.


, ,
.
,
.
23
.
,

.

. ,
.

4.11.2. 24

.
,
23

24

: .
International Convergence of Capital Measurement and Capital Standards.

93

,
( ).
.
2
.
,
:
1:

()

( ,
)

,

.

,
,
.
, 2
. ,
25
.


.

25

94

4.12.

,
. ,



.

,
,
26
, .

, .
.

(
).
.

.

.
,
.
,
.
,


.

26

95

5.


.
,
, , ,
.
,
( ).
(
). ,
.
,
,
,
.
.
:
, .
, , ,
.

.

.
.

. ,

.

96

5.1.


,
.
.
.
:
, ,
,
;
,
. ,
,
;
,
;
,
.


27
.
. :

;
(
) ;

.

.

(
). :
;
;
28
.

. :
;
;

.

27

.
, , ,
.
28
2.2: .

97


,
,
29
.
,

.
,
.

()
. , ,
, ,
. ,
(
) .
, ,
,
.


.
5-1:
: 1.000
2,5% .. 1 60
.

3% .. .

. ,
, .


.
:

200

(150)

50

:
,

1.000 ,

29

,
,
( , ).

98

2)

6.000

1)

6.000

1)

6.000

2) 6.000

:
:
. 1 70 .
,
.
1.000 ,

3) 1.000
3) 1.000

,

4) 6.000

4)

6.000

5) 7.000


1.000 ,

5)

7.000


60 70
1.000
.

:
.

2% .. 1 70 .

,

5) 120
5) 120

1.000 ,

6) 175 ( 2,5)

6)

175
99

:

120
(2,5 x 70)
(175)

(1.000)

(1.055)


(2,5 x 70)


4%
2% ..



60 70

1

200

(80)

120

(150)

(25)

(175)

(1.000)

(1.000)

50

(80)

(1.025)

(1.055)


, ,
,

.

.
.

. ,
.
.

, .
.

100

:


.

,


,

;
:



,

;
:


,



,

.

5-1:

,
.
.

.
,
,
.
.
,

. .
, ,

.
:
1. ;
2. (
);

101

3. , ,
, , ,
, ;
4.
/;
5. ,
;
6. , ,
,
;
7. ;
8. ,
,
;
9.
, ,
.

,
, ;
10.

.

,


;
11.

;
5-1: 2003.



, ,
,
.

, ,
,
.

(front office) (back office),

(),
,

102

,
.

, ,
1. 2003. .
.

,
, .


.

(Front office)

(Back office)

103

5.2.
,
.
. ,

.
.
,
. ,
.
e
.

( ) /
( ).


. , ,

( )
. , ,
.
/

.

5.2.1.
,
,

.


.
.

,
(, ,
,
)
.
(
).
, ,
.

104

,
.

.
,
.
:

;
;
;

( );

;
:

;
;
(
);


;


,
;
5-2:

1.400

4.800

800
7.000

309

5.000

1.500

500
7.000

74

105


:
1:

1.400 1

4.800 270

800 1.080

7.000

5.000 1 1.500 90

500 720

7.000

309

71

2:

74
309

23%

5.2.2.

.

.

(. ),
.
.
,
, .
.
, ,
,
.

.

.

, .

106

5-3:

2
30
1
370
8
20
8
0
2.
500
1.
500

1.
000
7
00
5
00
3
00
2.
500

1.
500

:
1.

2.

3.
,


4.

230

23%

1.000
230

1.000

230 1370
1.000

14%

700
94%

700

230

9%

2.500


.

.
,

,
.
,
.

107

5-2:

.
:


" " .. ,

600.000
,
.

150.000
,
.
31.10.2008.
.

:

1.


.
2.


.
3.



(.

31.12.2007.

150.000

450.000

600.000

: 1.09.2007.

5.2.3.


.

,

.
,
, ,
" ".
.

.
,
.
:

108

5-4: (
)
1. 1. 3.

1.065.000
575.000

100.000

3 6 6 12

75.000

650.000

.
1.640.000

100.000

75.000

650.000

600.000

1.065.000
2.000.000

120.000

120.000

720.000

3.185.000

2.200.000
300.000

2.200.000
250.000

90.000
345.000
2.500.000
250.000
435.000
(860.000)
100.000
(175.000)
650.000
285.000
(860.000)
(760.000)
(935.000)
(285.000)
:
, .

640.000
345.000
3.185.000
-



.
,
. ,
860.000

. 760.000,
1 3 ,
760.000 .
, ,
.

,
,
.

5.2.4.

.

.
,

.
.
109

250.000
250.000
6
01.11.2007.
01.05.2008.

4.000
300.000
1
28.12.2007.
28.01.2008.

1.000
90.000
2
06.08.2007.
06.08.2009.

4%
4% +

2%

1%

300.000
300.000
3

20.000
1.500.000
18

5.000
300.000
1

15%
15% +

31.03.2006.

8%

10%

30.06.2007.

+ 6%
1.10.2007.

110

31.03.2007.
31.03.2008.
31.03.2009.

01.01.2008.
01.07.2009.
01.01.2010.

01.01.2008.
01.04.2008.
01.07.2008.
01.10.2008.



31.12.2007.

100.000
100.000
100.000

45.000
30.000
15.000

145.000
130.000
115.000

300.000

90.000

390.000

500.000
500.000
500.000

60.000
40.000
20.000

1.500.000

120.000

1.620.000

75.000
75.000
75.000
75.000

7.500
5.625
3.750
1.875

300.000

18.750

1 3
1

560.000
1.
540.000 6 12
520.000
1

82.500
1.
80.625 3 6
78.750 6 12
76.875 6 12
318.750

111

5.3.

.
,

, .

, ,
.
, ( )
, ,
.

.

:
;
;

;

,
;

;

;
, /
;
;

,
;

5.3.1.

.

. ,

. ,
.

, ,
,
,
.
112


5-5:
..


.

.

:
- ,
.
- ,
.

5 () .
20 () .


.

.


, ,
, ,
,
.

: ,
, .
:

(
"

")

60

40

% ( %
)

20

20

30

3 12

40

20

30

1 5

35

10

30

10

10

: - 5.000 ; 200.000 ;
- 200.000 ;

. 100.000
.

113

5.3.2.

.

,
,
.
.

,
( ) .

. ( ,
,
) .
:
,
.
5-6:
2, 3, 2,
232.

-
2
-
3
-
2
2
3
2
,
.
,
.
.
, .
,

.

114

5-7:
1
1.1.
1.2.

/
/

7
1

5.2.
5.3.
5.4.

2
3

=
5

3,5
6

4
3
20
1
1

2,9

3
4
1

:
2
2

2
3

2,0

5
7

2
2

3,5

2
3
4
11

1 5 / =
14,7

:
2
2
2




/ =

/ =
5
5.1.

/ =
4
4.1.
4.2.

/ =
3
3.1.
3.2.

3
3

/ =
2
2.1.
2.2.
2.3.
2.4.
2.5.
2.6.
2.7.

4
:

2,8
=

2,9
3

115

5.3.3.

,
( ,
).
,
.

.

,
.

,
.
5-8:

/ / 2

;
;

( )

( 1 )

116

(1 5 )

( 5 )

100%

100%

/ /

11

6 - 10

11 - 15

16 - 20

30 90

180

360

360

21 - 25

26 - 30

1% 2%

5%

25%

50%

100%

5%

117

5-9:
" " ..

(
)

(
)

36.098

36.098

81.896

81.896

335.644

335.644

2.178.267
4.491.271

2.178.267

17.403

4.473.868

96.543

96.543

512.931

512.931

44.487

22.728

21.759

162.208

162.208

7.939.345

40.131

7.899.214


:

()

2007.

2006.

2.933

6.093

14.470

26.007

(24.073)

(5.094)
17.403

2.933


(
)
90
.
.

.


.

118

5.3.4.


.
, .

:

,
.


.
,

.
,


.

.

.

,
.


.

,


,
.

119

5.4.


( ).

.
, .
,

. ,

.
,
.
.
, 104 105.
5-10:
2008.

-

(1)
(1)


3 ..

3 ..

:
1.
500.000

-
200.000
15%
2.500
18%
3.000
12%
2.000
-
700.000
10%
5.833
13%
7.583
7%
4.083
2.
1.500.000

-
1.500.000
8%
10.000
8%
10.000
8%
10.000

1.185.000
:
3.185.000
18.333
20.583
16.083
:
1.

-
2.

-
-

:

250.000
250.000
390.000
300.000
90.000
2.545.000
3.185.000




(1)
.. ;

4%

833

7%

1.458

1%

208

2%
1%

500
75

2%
1%

500
75

2%
1%

500
75

1.408

2.033

783

16.925

18.550

15.300

0,58%
0,04%

0,65%
0,06%

0,50%
0,02%

120

5.4.1.


3 ,
1.625 (18.550 16.925).
3 ,
.
( 500.000)
( 250.000),
.
,
,
,
.
,
.

.
(
), (

) (
).
5-11:


1

-
-

-

:
-
-

-

:

31.12.2007.

2008.

2008.
2008.
,
,

800.000

15%

120.000

18%

144.000

12%

96.000

200.000
1.000.000

8%

16.000
136.000

8%

16.000
160.000

8%

16.000
112.000

500.000

4%

20.000

7%

35.000

1%

5.000

500.000
1.000.000

2%

10.000
30.000

2%

10.000
45.000

2%

10.000
15.000

106.000

115.000

97.000

4,270%
0,942%

5,024%
1,413%

3,516%
0,471%

121

-
-

-

:

-

-

:

31.12.2007.

2008.
2008.

,
,


3
3

500.000 15%
75.000 18%
90.000 12%
60.000
500.000

2008.

8%

1.000.000

-
-

-

:

-

-

:

8%

115.000

40.000

8%

130.000 15.000

40.000
100.000

800.000

4%

32.000

7%

56.000

1%

8.000

200.000

2%

4.000

2%

4.000

2%

4.000

1.000.000

36.000

40.000

31.12.2007.

60.000

12.000

79.000

70.000

88.000

3,611%
1,130%

4,082%
1,884%

3,140%
0,377%

2008.
2008.

,
,


3
3

500.000 15%
75.000 18%
90.000 12%
60.000
500.000

2008.

8%

1.000.000

40.000

8%

115.000

40.000

8%

130.000

40.000
100.000

500.000

4%

20.000

7%

35.000

1%

5.000

500.000

2%

10.000

2%

10.000

2%

10.000

1.000.000

30.000

45.000

85.000

85.000

3,611%
0,942%

4,082%
1,413%

15.000
-

85.000
3,140%
0,471%

122

5.4.2.


.
.
:
5-12:

1.000.000 , 800.000
, 200.000 . ,
500.000 500.000
.
300.000.
3 . 24.000 (3% X
800.000 ),
15.000 (3% X 500.000
). ,
9.000 (24.000 15.000
). , 3 ,
9.000.
:

+300.000
- 300.000



3
..
+ 300.000 x
3%
- 300.000 x
3%


+ 9.000
- 9.000

3
..
+ 300.000 x 3%
- 300.000 x 3%

- 9.000
+ 9.000

5.4.3.




.


.

( ).

123

5-13: ( )
1. 1. 3.

3 6 6 12

775.000

225.000

500.000

500.000

775.000

225.000

500.000

500.000

300.000

250.000

1.065.000

1.065.000
2.000.000

120.000
1.185.000

120.000
3.185.000
-

2.200.000

2.200.000

90.000

640.000
345.000

300.000
475.000
475.000

250.000
(25.000)
450.000

450.000

500.000
950.000

90.000 2.545.000
410.000 (1.360.000)
1.360.000
-

345.000
3.185.000
-


.
,

,
. ,


.
,
.

.

.
5-3:

13%

(1)

4%

8%

10%

9%

2%

1%

3%

(1)

15%. ,
, .

124

5.4.4.


,
.

.

:
1
3

36.000
(
).
1%, .

, , .
5-14:

:
1. 300.000 1
2. 90.000 12
3. 1.000.000 12
:

(1)
31.12.2007.
1
2
3
4
5
6
7
8
9
10
11
12

(2)
1.000.000
1.000.000
1.000.000
1.000.000
1.000.000
1.000.000
1.000.000
500.000
500.000
500.000
500.000
500.000
500.000

(3)
390.000
390.000
90.000
90.000
90.000
90.000
90.000
90.000
90.000
90.000
90.000
90.000
90.000

(4)
610.000
610.000
910.000
910.000
910.000
910.000
910.000
410.000
410.000
410.000
410.000
410.000
410.000

(5)

(6 = 4 x 5)

30
30
30
30
30
30
30
30
30
30
30
30

18.300.000
27.300.000
27.300.000
27.300.000
27.300.000
27.300.000
12.300.000
12.300.000
12.300.000
12.300.000
12.300.000
12.300.000

360
=
36.000

228.600.000
6.350

125

:
228.600.000

6.350
36.000
36.000
, (
) 6.350
.
, ,
.
:
1) :
154.800.000
4.300
36.000
36.000
2) :
73.780.000
2.050
36.000
36.000
:
4.300 + 2.050 = 6.350.

126

5-4:
,
.

, .

, .

. , ,
, ,
,
,
,
.

( )
1. 1. 3.

3 6 6 12

500.000
500.000

500.000
-

300.000
300.000
200.000
200.000

500.000

500.000 1.500.000
500.000 1.500.000

390.000
90.000
390.000
500.000
410.000 1.110.000
700.000 1.110.000
90.000

200.000

200.000


(
, )
1. 1 3.

275.000

225.000

275.000

225.000

3 6 6 12

500.000
500.000

250.000
275.000
275.000

250.000
(25.000)
250.000

250.000

250.000

250.000

250.000
250.000
250.000

127

5-5:

.
,
.




,
.
,



,
.

128

5.5.


( ) ,
,
.
( ),
,
.


. ,

. ,

. ,
.

.

.
,

.
,
,

, ,
, .

129

5-15:

. .
.
.
,
.

.
.

, .
,
.

.
, ,
:
10.000 , 10.000
, 1.000 ;
200.000
, 20.000 , 5.000
;
, , 120.000
.

250.000 , , 20.000
, 6.000 , 1.000 .

250.000 , , 4.000
, 1.000 .
, , 345.000
.
:


/

:

1.
2.

130

1:





765.000
255.000
1
255.000
10.000
75
750.000
1.000
60
60.000
2.000.000
200.000
1
200.000
20.000
75
1.500.000
5.000
60
300.000

120.000

120.000
120.000

250.000
20.000
6.000
1.000

1
75
60
90

250.000
4.000
1.000

1
75
90

2.200.000
250.000
1.500.000
360.000
90.000
640.000
250.000
300.000
90.000

345.000
345.000

345.000

30

31

75

60

255.000 750.000 60.000


200.000 1.500.000 300.000
120.000
575.000 2.250.000 360.000

90

250.000 1.500.000 360.000

- 1.065.000
- 2.000.000
- 120.000
- 3.185.000
90.000 2.200.000

250.000

300.000

90.000

640.000

345.000
-

345.000
-

845.000 1.800.000 360.000 180.000 3.185.000

( ) (270.000)

450.000

- (180.000)


30

31

450.000
-

- (180.000)

450.000
450.000

(270.000)

255.000
10.000

70

70.000
2.150.000

200.000
20.000

1
80

200.000
1.600.000

5.000

70

120.000

350.000

120.000
120.000

250.000
20.000

6.000

70

1.000

100

250.000

32

33

2.370.000 ( )
250.000

420.000

75

60

32

33

100.000

670.000

250.000

800.000 70.000
1.600.00 350.00
200.000
0
0
120.000
2.400.00 420.00
575.000
0
0

90

255.000

1.000


1.125.000
1
255.000
80
800.000

250.000
250.000
345.000
10.000
855.000
(280.000
)

1.600.00 420.00
0
0 100.000
320.000
100.000

1.920.00 420.00
0
0 200.000
(200.000
480.000
)

(280.000
)

480.000

845.000
2.500.00
0
120.000
3.395.00
0
2.370.00
0
670.000
345.000
10.000
3.395.00
0

- 480.000
(200.000
) (480.000)

30.000

4.000

80

1.000

345.000

30.000

100

320.000

100.000

- (20.000)

- (20.000) (20.000)

345.000
/
345.000

30.000

- (20.000)

30.000

10.000

2:

1,065,000

255.000
1
255.000

10.000
75
750.000

1.000
60
60.000

2.000.000

200.000
1
300.000

20.000
75
1.500.000

5.000
60
300.000


120.000

120.000
1
120.000

2.200.000 )

250.000
1
250.000

20.000
75
1.500.000
34

6.000
60
360.000
35

1.000
90
90.000

640.000

250.000
1
250.000

4.000
75
300.000

1.000
90
90.000

345.000

345.000
1
345.000

34

35

75

60

255.000 750.000 60.000


200.000 1.500.000 300.000
120.000
575.000 2.250.000 360.000
250.000 1.500.000 360.000
250.000 300.000
345.000
845.000 1.800.000 360.000
(270.000)

450.000

(270.000)

450.000
-

90

- 765.000
- 2.300.000
- 120.000
- 3.185.000
90.000 2.200.000
90.000 640.000
- 345.000
180.000 3.185.000

- (180.000)


- 450.000
- (180.000) (450.000)


1.005.000
255.000
1 255.000
10.000
70 700.000
1.000
50
50.000
1.850.000
200.000
1 200.000
20.000
70 1.400.000
5.000
50 250.000

120.000

250.000
20.000
6.000
1.000

1
70
50
80

250.000
4.000
1.000

1
70
80

345.000

36

37



120.000
120.000

2.030.000 ( )
250.000
1.400.000
36
300.000
37
80.000

610.000
250.000
280.000
80.000
345.000
/
345.000

70

50

255.000 700.000 50.000


200.000 1.400.000 500.000
120.000
575.000 2.100.000 300.000

80

250.000 1.400.000 300.000


80.000
250.000 280.000
80.000
345.000
(10.000)
835.000 1.680.000 300.000 160.000
(260.000) 420.000
- (160.000)

(260.000)

420.000
-

- (160.000)

(30.000)
(30.000)
-

(30.000)

1.0055.000
1.850.000
120.000
2.975.000
2.030.000
610.000
345.000
(10.000)
2.975.000

420.000
(420.000)

20.000
20.000

(30.000)

20.000

(10.000)

20.000

5.6.

.
, .

.
( ) .

.
,
.

5.6.1. ?
,
" "
10%, " "
4%.
:

10
90

90

10

10
96

90


5 !
, 5
, .
1:

() = () ()


( 5) = 5

,
:

10 90

85
5

10 96

85
-1

136

" " 5 ,
5 . "
" , , .
, ( )
"-1". " "
, .
, ,
, .
" "


, ,
" ".
.

5.6.2.
?

,
.
"" (
) .
""


, .
.
,
.
,
(), .
""

(
) (
) .
137

(),
:
""

:

""


.
, " " 100
10 , 10 (100
: 10). , " " 4
, 25 (100:4).
1%.
" " 1% X 10 = 10%,
" " 1% X 25 = 25%.
" " , , ,
" " , ,
. ,

.
.

5.6.3.

.

. ,
,
, .

" " "
", .
, ,
,
. ,
,
,
.

5.6.4.

.
, .
.

138

5-6:

" " ..
() .
,
( ), ( ).
:
1. ,
10% (10 : 100 ),
.
, , .
:
() , ;
()
;
() ,
, , .

.
2. ,
4% (4 : 100 ),

.
.
:
, ;

(
);
, ,

.
:
;
;
;
;
,
;
: ,
.
.
.

139

5.7.


, ,
.
.
,
,
.
. ,
, , (
)
.
, ,
. ,
,
.
,
.
, .
.
,
, .

.
.
.
.

.

:

.


.
!


!
.

!
.

!

.
.
,
,
, , .

. ,
140

, ,
, (
, , ),
.
.
:
, .
:
(
).

.
.
,
, , .
.
.
.
,
.

.
, ,

.

.
,
.
. ,

, ,
. , , .

/
, , .

e, . ,

.
:
.
,
.
.
,
,
.
,
141

.
:
1.
2.
3.

4.



. ,
,

.
5-16:
(
) . ,
.

. ,
.


" "

" "

.

,


1.

2.
1.000 .

3.

, , ,

100
, W (
4.

)
5.
50 + 20
.




( ), ,
,
2.1 ,

,
-.

5
2.2.
20 :
2.3
, ,

40 , ,
2.4

,
,

: www.deltabanka.c.yu (29.01.2004.)

.
142

5-17:

, ,
.

: (1)
, (2) , (3) ,
(4) (5) .
.

.
.
,
.

38

(
)

( )
29.630
26.080
24.860
4.860
4.290

33.250
22.750
45.000
1.100
1.300

89.720

103.400

:

29.630
26.080
24.860
4.860
+
+
+
33.250
22.750
45.000
1.100
0,89
+
1,15
+
0,55
+
4,42

2,3
6
2,1
0,5

2,05
+
6,88
+
1,16
+
2,21

38

4.290
1.300
3,30

3,30

:
Atkinson
/
Banker
/
Kaplan
"Management Accounting", 2/E , Prentice-Hall, Inc. 1997, . 133.

15,60

Young,

143

5.8.


,
,
. ,
,

( ).

.

.


.
, (
)
.
,
,
.

,
,
,
( ).


.

, , :
, ,
.


( ).
,
.
,
.
.
,


.

144

5-18:

Mo dem Ban k

145

5.9.



. ,
, , ,

.
, ,
, .

,
.
,
, ,
,
.
. ,
,

.

.
, ,
, ,
.
,
.

.

.

.
.


.
,
.
,

,
.

.

146




.
, .

,
.
,
.
.

,
.
,
. , ,
,
( ).
,
,

.
,
.
,
.
5-19:
"HYPO ALPE-ADRIA-BANK" .. 2003.
"Hypo lpe-dria-Bank" .. 5
.
, , ,
,
.
:

. 2004. ,
, ,
,
.
.
2004. , ,
10.000 100.000 , .
180

, .

7.

147

5-20:

2003.

:
j:


7%

"A"
.
:
2003: 6,8%
2002: 5,6%




2005, 2005

: 1.


2.

.
:
2004.:
1.
1. : 9.600
2003: 9.648
- 10.000
2002: 9.575
2. :
2.
6.100 -6.300

2003. 6.371
2002: 6.896

:



(2.300-2.500).
:
2003: 2.313
2002: 3.292
2004.:
1.900 - 2.100

:


,


.
:


2003. .

5-21:
" ": www.nbgbanka.c.yu
.

.

...

148

5.10.
?


.
,
.


,
.
,

,

.
,
, ,
. ,

.
""
.
,
, ,
,
, .


.
,
, .
""


,
/
,
.

5.10.1.


,
.
,
149


. ,
,
.
, ,
.
,

, .
.

.

.

,
30, 60, 90 . ,
,

, ,
.
, , .
.


.

.
,

.

150

5-22: 31.12.2007.

1.000

1.12.2007.

2.000

5.11.2007.

500

7.10.2007

200

8.08.2007

100

5.05.2007



30

30
60

60
90

90

180

180

1.00
0
2.00
0
500

200

100
1.00
0

2.00
0

500

200


.


2004..

.

100

2.000
500
200
100
30

500
200
100
60

200
100
90

100
180

,

.

151

5-23:

(2.800)

(800)

(300)

(100)

2.800

2.800

2.800

2.800

(2.800)

(800)

(300)

(100)

2.000

2.500

2.700

5.10.2.



. "

".
, ,

.

( ).
.

(
).

,
.
,



.

152

5-24:


( 1)


2007
2006

12.800 11.200

(5.600) (5.100)



7.200 6.100

(1.500) (1.400)

5.700 4.700

(100) (100)

(1.000) (500)


4.600 4.100


:

/


.



( 2)

2007

2006

2007

2006

12.600

10.900

8.600

8.800

(5.500)

(5.000)

(5.500)

(5.000)

7.100

5.900

3.100

3.800

(1.600)

(1.300)

(1.600)

(1.300)

5.500

4.600

1.500

2.500

3.000

2.000

3.000

2.000

(6.000)

(5.000)

(5.000)

(5.000)

2.500

1600

(500)

(500)

(2.500)

(800)

(800)

600

500

600

500

600

1300

100

(800)

2.300

1.000

200

1.000

2.900

2.300

300

200

:


. , 2007.
12.800, 12.600.
200
.
. . : /
5.700,
5.500.

.

153


, . ""

,
:




.


.


.




.


.

.

5.10.3. ?

,

. ,
, .
:

;
;

;

;



.
,
.

, ,
, ,
.

154

5-2:
( )

250
200
150
100
50
0
40 50 60 80 120160 170180160140 90 50

80 90 110 120160180190 180160140 90 80

35 45 55 75 125155 175175165120 80 40

45 55 55 75


.
,
,
.
.
,
, ,
.
,
, .
:
, ,
,

.

:

;

;

.

155

,
:
,
;
;

.
5-25:
:
?
:
.
:



1
43.000
1,08
464,40
2
44.000
1,09
479,60
3
44.500
1,10
489,50
4
43.900
1,08
474,12
5
43.500
1,05
456,75
6
43.800
1,05
459,90
7
43.700
1,04
454,48
8
43.900
1,03
452,17
9
44.000
1,02
448,80
10
44.100
1,01
445,41
11
44.200
1,01
446,42
12
44.000
1,00
440,00

43.883
1,05
5.511,55

5,560.25
:
.

5-26:
:
, ?
:
.
:
25.545.25
-
6

0.01%

2.555

2.240

156

: .
,
,
.

157

5.11.



.
,
, .

.

( ).

. :
?
?

?

.
,
. ,
.
,

. , ,
.

,
.
,
, .
,
.
.
.

. :






, ,
, .


, .

158


1.
2.
3.
4.
5.

6.

7.

8.

9.
10.
11.
12.
13.
14.
15.
16.

/

/
/


/

/


,

(1, 2, 3, 4, 5);
(1,
2, 3);
(3, 4);

)
(6);
) (6, 7);
)

(7);
)

(7);


(8);

/

/

/

/

/

/

( ) /

) (9, 10, 11, 12,


13);
)

(11);
) (12, 13);
) (9, 10,
14, 15, 16);
)
(13, 14, 15);


17.

159

5-27:
2007. " " ..
2007.
2006.
2007.
2006.
( )

(1)
506.681
(419.502)
87.179

(2)
465.211
(343.350)
121.861

(3)
100,0%
-82,8%
17,2%

(4)
100,0%
-73,8%
26,2%

(1-2)
41.470
(76.152)
(34.682)

(1/2)
108,9
122,2
71,5

(14.470)
14.908
(2.658)
7.455

(26.007)
15.584
(2.028)
5.444

-2,9%
2,9%
-0,5%
1,5%

-5,6%
3,3%
-0,4%
1,2%

11.537
(676)
(630)
2.011

55,6
95,7
131,1
136,9

17.489

14.671

3,5%

3,2%

2.818

119,2

450
3.399
113.752
(77.716)
36.036
(2.367)
33.669

70
5.094
134.689
(61.857)
72.832
(2.337)
70.495

0,1%
0,7%
22,5%
-15,3%
7,1%
-0,5%
6,6%

0,0%
1,1%
29,0%
-13,3%
15,7%
-0,5%
15,2%

380
(1.695)
(20.937)
(15.859)
(36.796)
(30)
(36.826)

642,9
66,7
84,5
125,6
49,5
101,3
47,8

:
! ,
39
( ), .
2007. . 33.669 ,
47,8% 2006. .
, 2007. .
87.179 71,5%
. 2007. . 8,9%
, 22,2%.
, 2007. . 82,8%
, 73,8%.
.

. 2007. .
14.908 , 55,6% .
, 2007. . 2,9% ,
5,6%. 2007. . 77.716
25,6%.
2007. . 15,3% .
2007.
. 2006. . .
39

. ,
,
.
. .

160

5-28:
" " ..
2007.
2006.
2007.
2006.
( )


36.098
29.514
0,5%
0,5%

81.896
95.010
1,0%
1,5%

335.644
257.369
4,2%
4,1%

2.178.267 1.546.987
27,6%
24,5%

4.473.868 3.819.672
56,6%
60,4%

96.543
100.682
1,2%
1,6%

512.931
319.377
6,5%
5,1%

21.759
24.162
0,3%
0,4%

162.208
130.134
2,1%
2,1%

7.899.214

6.322.907

100,0%

100,0%

725.640
1.872.107
4.695.998
301.433
52.584
41.405
7.689.167

744.327
1.601.644
3.516.230
196.626
50.270
35.427
6.144.524

9,2%
23,7%
59,4%
3,8%
0,7%
0,5%
97,3%

11,8%
25,3%
55,6%
3,1%
0,8%
0,6%
97,2%

33.500
34.751
11.020
60.597
64.819
5.360
210.047

33.500
34.751
(4.500)
12.500
55.374
41.733
5.025
178.383

0,4%
0,4%
0,0%
0,1%
0,8%
0,8%
0,1%
2,7%

0,5%
0,5%
-0,1%
0,2%
0,9%
0,7%
0,1%
2,8%

7.899.214

6.322.907

100,0%

100,0%

:
(: 7.899.214)
. .
,
. , .
.
( :
).

161

5-29: " "


..











(( 2007. + 2006.)/2)

(( 2007. + 2006.)/2)

2007.

2006.

33.669
36.036
506.681
81.179
77.716
2.214.365
4.473.868
14.470
17.403
7.899.214
7.111.061
6.909.123
194.215

70.495
72.832
465.211
121.861
61.857
1.576.501
3.819.672
26.007
2.933
6.322.907
6.182.574
6.014.263
136.386


/
/
/

/
/
/
/
/
/

0.3%
0.4%
233%

0.7%
0.1%
271%

28%

25%



1%
19%
1%
96%
1%
7%

1%
53%
2%
51%
1%
8%

162

5.12.

, .
,
, ,

,
.

.
. ,

,
.
,
.
,
.

.

.


.
5-30:

.



!
!
$

163

, ,
, . .

,
.
:
(
);
( );
( );
( );
(
);
(
);
(
, ,
, , .);
(
);
(
);
(
);
.
. ,
,
.
, .

,
.
.
,
.

.
,
.
5-31:





28.045
35.850
25.200

164

.
:

1
2
3
4
5
6
7

12.04. 02.
19.06. 02.
08.01. 02.
10.08. 02.
27.09. 02.
17.01. 03.
15.03. 03.

316.129
369.178
558.496
423.048
341.911
534.715
478.776

12.7%
18.2%
9.7%
13.1%
6.8%
15.2%
12.9%

0.95%
1.22%
0.94%
1.15%
1.32%
0.78%
1.17%

8
9
10

19.05. 03.
12.06. 03.
28.08. 03.
-

310.160
322.399
412.315
406.713

16.1%
7.9%
13.7%
12.6%

0.80%
1.20%
1.04%
1.06%

31.12. 03.

388.206

14.5%

0.73%

1.25
1.47
1.03
1.35
1.78
0.95
1.17

18.1
9.2
11.7
12.3
13.8
9.2
13.1

1.51
1.33
1.14
1.30

14.4
12.7
10.5
12.5

: ,
21.573,
, ,
1.945.





.

.
.
21.573
1,30
28.045




.

.
1.945
12,5
24.313.

165

.

1 2 3 4 5 6 7 8 9

14.590
15.026
16.171
15.759
15.911
16.039
16.140
16.947
17.794

6.555
7.071
7.965
8.118
8.567
9.022
9.479
10.387
11.377
21.145
22.098
24.136
23.877
24.478
25.061
25.619
27.334
29.171

5.920
6.187
6.758
6.686
6.854
7.017
7.173
7.654
8.168

2.749
2.873
3.138
3.104
3.182
3.258
3.331
3.553
3.792

5.286
5.524
6.034
5.969
6.120
6.265
6.405
6.834
7.293
13.955
14.584
15.930
15.759
16.156
16.540
16.909
18.040
19.253

882
1.189
1.207
1.285
1.300
1.365
1.433
1.505
1.580

6.308
6.324
6.999
6.833
7.023
7.156
7.278
7.789
8.338

1.893
1.897
2.100
2.050
2.107
2.147
2.183
2.337
2.501

4.415
4.427
4.899
4.783
4.916
5.009
5.094
5.452
5.837

1,09%
1,02%
1,07%
0,99%
0,97%
0,94%
0,91%
0,93%
0,95%

1.713
1.653
3.876
1.278
1.555
1.632
1.713
1.798
1.887

()
2.702
2.773
1.024
3.506
3.361
3.377
3.381
3.654
3.950

14%
14%
14%
14%
14%
14%
14%
14%
14%

2..370
2.134
691
2.076
1.746
1.539
1.351
1.281
1.215


= 1 10 +
= 15.555 + 9.645 = 25.200.

166

10

18.684

19.618

12.456
31.140
8.719
4.048
7.785
20.553

13.079
32.697
9.155
4.251
8.174
21.580

1.659
8.929
2.679
6.250

1.742
9.375
2.813
6.563

0,97%
1.981

0,97%
2.079

4270
14%

4.484
14%

1.152

3%

11%
42.828

6.


,
( , ,
, .) ,

,
.
, . ,
, , ,
, ,
,
.

, ,
.
,
.
:

.


.

.
( )
.

.

6.1.

40

()
, ,
.

(
) (
). ,
, (
)
( ) .

.

.

,
.

,
, , ,

:
.
.
;

6-1:


;

,

.


.

:
,

, ,


40
.

COSO Enterprise Risk Management Integrated Framework. 2004. COSO.

168

.
.
.

. ,

,
.

,
.
,
.
(,

)
.
, ,
.
, , , ,
, , ,
.
,

, . ,
,
(,
), (
, ),
(, ),
(,
),
(,
) (,

).
,
(,

).

.
,
, ,
.


,
.
169


.
(, ),
.

.
,
, ,
. , ,

.

,
.
.
6-1:

:
: : 1)
; 2) ; 3) ;
: (
);
: ();
:
: ,
;
:
;
:
;
:
:
;
:
;
:
;
:
;
: ; :

;
: ;

170

:
( );
:

;
:
;
:
:

;
:
;
: ;
:
:
;
:

;
:
;
.
,
.
,
.
:
.
, , .
.

, .
.

.
,
.

171


:
(
)

:
1.
2.

3.

(, , ,
)

2x

Ne

4x

2x

(
)



1.

2.

3.

4. (3,4)

5.

6.

7.

6-1:

172

()

4x

1,2

()

6.2.

.
,

.
, , ,

.

.


(
),


.
:


(.
)
.
,


;

, , .
.

.

.

.
, ,
.

.
,
,
, ,
,
,
.
173

,
:
,

;
,

, , ;
,

;
,

.


.
,
. ,

.
.
.

.

.

. (
) .

, ()
.
6-1:
6-2:


1.


2.

3.

4.


, , ,
, ,
;
,
, , ,
;

;

;

174

6-3:

6-4:
/ .
1.1
.
, ,

. :

;

;
;
;
/
;
/;
;
1.2
.
:
;
;
;
;
;
;
,
. / .

175

6-5:

:
-


-
-



:
-
-

176

6.3.
6.3.1.


.

. ,

.
, ,
, ,
.


.

.
,

,
.
,
.
.
, .
6-2:




,
,

.

,

, ,
" "
31.12.2007.

,

.

177


,
.
, .

.


.

.
.

:
,
,
. ,
.
,

;

.

;
,
.


.
;

(
). ,
;
,

.

178

6.3.2.


. ,
" " 2007. ,
36.098 .
:

;
" ";

;
( ,
, , ,
)
" " ;
,
, ;
(.

,

, , );

( , ),

.

. " ",
.
,
()
.
:

.
.


. , ,
" ",
,

.

:
: ;
179

:

;
:
;
: ,
;
( ):
;
:

;
: ,

.
,
( ).

( ,
) (
, ,
).

,
. ,

.

, ,

.


. ,

.


. ,

, ,
.


.

, ( ,

180


)

. ,
,
.


( ,

),
( ,

).


.
, - ,
,

.
,

.
, .

.

181

6-2:
6-6:
( )

2007.


- /

36.098

81.896
335.644
2.178.267
4.473.868
96.543
512.931
21.759
162.208
7.899.214

725.640

1.872.107

4.695.998

301.433

52.584

41.405

210.047
7.899.214
: ; ;

182

6-7:
- 240-1

:



, ,
, .

. ,
. ,
.
:

.
1.
.
,
,
.

?
:
,
.

,
.


.
,

.


.
.
:

.

,
.
183



.

.

.
.

,
.

?
,
?

?
:

, .
,

.


.
,

.
2.
.

,
:
,

?

?
,
?
,

?
3.
184


.

,
, ,
:

?


(
)?
, ,


(
:

,
)?

?
,
( )
?


.

,
?
( )
?

,
?
?

?
?

185

6.4.

,

. :

;
,
;
,

;
,

.

,

.


.



.

,
,
. ,
,
.
,
, .
,
. ,
.
:
- ,
, ,
, ,
,

-,

() .
186

-

,
.
, -
:
,

.

,
, , ,
,

. ,

,
.

.
, ,
,
,
, ,

(
,
,
).

,
,
.
,
,

.


.
,
-
.

.
( )
,

.
187


.


.

.

.

.
:


,
,
,

.

, .



. , ,

.
,

.
,

,

. ,
,
,

,

.

188

6-8:

" ", . 57/2006, 116/2006 56/2007


21. 1. ("
", .72/2003 55/2004) 21. 3, 23. 4.
24. 2. (" ", .107/2005),


1.
.
2. ,
2. ,

10.000.000
.
:
1)
10% , ;
2)
10% 10%

1 ;
3)
,
;
4) ;
5) .
.

189

6-3:




. ,
, , ,
,
, .
, ,
.

( 6-3:



.


0

1



1
,
0

0
0.



,
0.


0
,
0


,
0 .

0
1, 0 1.


.

190

6.5. ,

6.5.1.
""

.
, :

;

;

,
,

;
.


.


,
.


,
:
,

;
,

;

, ,
;

,
.

.
( )

.
,
,
191


.


.
,
, ,


.

.
,
,
, ,
,

(. ,
) .

,
.

. , ,
(
)
(
).
,
.
, ,
, ( ,
, ,
, ).


.

.


,
,
()
.


.
:
192


;

;

;

6.5.2.

, ,
.

(
).
.

. ,

.
,
,
,
.

, (,
, ). ,
, ,

. ,
.
( ).
,

. ,


.
,
,
.

193

6-4:
" "
1926.
1934. .
13.

. ,
.
, .
;

,
,
100.000 . (:
).
77.
" ",
. "
" ,
.
,
.
, ,
, .
,
. (:
.
).
84.
, ,
,
" ",
" ".
, ""
, . (:
,
).

194

7.

7.1.
""

:
""
""

555

555

""
""

""
""



"", "".
BILANX LIBRA ( ). :
;
,
;
,
;
"".
""
. ""
.
"".
""
. ""
.
"".
"".
"".
"" "".

.
.
.
,
()
().
( ).
.

=
=

+
+
196


-



:

=
=
=
=

+
+
( +
)
+



.
.



!
!
!
( )
. .


. ()

(
().

)
, ( )
,
, .

( ,
,
) .
, .

197

7.2.

. 2007. ( )
. 2006. ( ))

198

7.3. (:
)
. " " .. 2007.
.
. " " ..
2007. .
. " " .. 2007. .
. " " .. 2007. .

.

199

. " " .. 2007.

1. Aoa a eoao ao eaeo


aaa o o 4.500 aa.
2. a oo ae je oo a e eaoeee o o
5.025 aa ae ee aoaa.
3. a o aa aee oaee a ee o o 5.025
aa oaee a oe oa o o 2.233 aa.
4. a e oae aje oja e je oee ae ee
ee o o 245.148 aa. aaa eo aja o
225.000 aa, a oee oae o e o 2.659 aa.
5. aae a aoo e aaa o o
2.455.444 aa ooa oo e ao
o o 1.446.987 aa.
6. aa je a aje eea oja e je o o 299.876
aa ae oee oje e o oea o o 200.000
aa.
7. aae aaj ea o o 13.114 aa
oee oee eea o o 6.446 aa.
8. Oaaa je oea aaa o o 506.681 aa, ao
oja a oaee eae ooe o o 14.908 aa.
9. ea je aa oe oea o o 820.232 aa
aee oaee o a eaa eoa o o
45.193 aa.
10. aa je a ej oea oae eo o
2.000.000 aa, oje je e aooao o oj e.
oeeo a aae eo ea o
o 150.000 aa.
11. aaee oaae aae o o 474.607 aa
aae o o 14.908 aa.
12. aa aoo a e aaa o o
2.076.817 aa ooa oo e ao
o o 3.091.290 aa.
13. ea je aa eo oe ooa ooo
ea ao o o 14.470 aa.
14. aaea je aea ojea oea oeo o
2.821 aa.
15. oaa ooo a 712 aa ooa ea ja aaa
eo o 1.112 aa, a aa eo 400 aa.
16. e je oa aoaje oo eaa o o
4.512 aa.
17. e aao eo o eea o o
3.268.524 aa e je aoo a e o e
ae o o 1.580.000 aa.
200

18. ae je aoo a e oj a o 1.600.007


aa ae aao eo eea o o
3.030.561 aa.
19. Oaae oaee a aae oe 419.502 aa, o aae
ea oea oe 2.658 aa.
20. aee eo oaee ea ea oea
aae o o 421.080 aa.
21. aaee ee o oo ea aa a
a o o 7.455 aa.
22. ao oaa aa oo je o oeaa a
ea aaa o o 1.450 aa ooa ea
ao o o 32.820 aa. o o oo ea
e a aoo e o aaa o o 1.320
aa aao eo eea o o 32.500 aa.
eo o o aa o 450 aa.
23. ao oea a eo, ao aja eea oja
e je ea oea a 3.399 aa, o eo oea
ae ee ee ea a a 1.480 aa, o a ee
eaoao ee.
24. Oaee a oaae aae aoe oe 36.125 aa.
25. oo ooaa ea aaa oaaa oe 31.101
aa, o oaaa eeaa a oejae e oe
5.978 aa.
26. a o aa aee aae aoea, ao oaee
ea oaaa o o 27.239 aa.
27. Oo ao ooa ae aoea eaa, ao oa
oea a o o 2.367 aa, e a ee a: eee
a e a aaa oe 5.223 aa, e eee 23.806
aa, a eaoeea o o 5.360 aa.

201

7.4.

..
2007.
:
1. 2007.
2. 31. 2007.
3. 2007.
4. 2007.
5. 2007.

202

..
2007.
( )

2007.

2006.

506.681
(419.502)

465.211
(343.350)

87.179

121.861

(14.470)

(26.007)

72.709

95.854

12.250
7.455

13.556
5.444

17.489
450
3.399

14.671
70
5.094

113.752

134.689

77.716

61.857

36.036

72.832

(2.367)

(2.337)

33.669

70.495

3.1, 4
3.1, 4

3.4, 10

203

..

31. 2007.
( )

2007.

2006.

36.098

29.514

8
9
10
11
11
12
13

81.896
335.644
2.178.267
4.473.868
96.543
512.931
21.759
162.208

95.010
257.369
1.546.987
3.819.672
100.682
319.377
24.162
130.134

7.899.214

6.322.907

725.640
1.872.107
4.695.998
301.433
50.217
2.367
41.405
7.689.167

744.327
1.601.644
3.516.230
196.626
47.933
2.337
35.427
6.144.524

33.500
34.751
0
11.020
60.597
64.819
5.360
210.047

33.500
34.751
(4.500)
12.500
55.374
41.733
5.025
178.383

7.899.214

6.322.907

14
15
16
17

18

204

..
2007.
( )

1.01.2006.





-

31.12.2006.

23.500
10.000
-

24.000
10.751

(10.000)
5.500

10.272
-

22.810
-

8.827
-

4.980
-

94.389
16.251

2.228

2.228

(4.980)
-

70.495

(4.980)
70.495

33.500

34.751

(4.500)

12.500

32.564
55.374

32.906
41.733

5.025
5.025

(70.495)
-

178.383

1.01.2007.




-


31.12.2007.

33.500
-

34.751
-

(4.500)
4.500

12.500
-

55.374
-

41.733
-

5.025
-

178.383
4.500

(1.480)

(1.480)

33.500

34.751

11.020

5.223
60.597

23.086
64.819

(5.025)
5.360
5.360

33.669
(33.669)
-

(5.025)
33.669
(33.669)
210.047

..
2007. ()
( )

2007.

2006.

489.515
(423.738)
7.455
(63.364)
-

449.327
(325.897)
5.444
(60.961)
5.094

9.868

73.007

13.114
(57.387)
(629.830)
(635.846)
(20.007)
237.963

(8.810)
(19.540)
282.248
(423.777)
(139)
79.346

(1.082.125)
(2.337)
(5.025)
(1.089.487)

(17.665)
(1.420)
(4.980)
(24.065)

12
12
11

(2.821)
712
(200.000)
9.105
(193.004)

(182.714)
91.337
(91.377)

18

4.500
2.150.000
(865.425)
1.289.075

16.251
200.000
(104.395)
111.856

6.584
29.514
36.098

(3.586)
33.100
29.514









/








/



/











/

7
7

206


1.
" " .. ( ) 1. 2002.
. .
31. 2007. ,
(31. 2006. ) : , , .
31. 2007. , 204 (2006. - 115) .
2.


.

, , .
3.
3.1.

.
, , ,
90 . .
3.2.

. , ,
, .
.
31. 2007. :

2007.


2006.

68.3129
54.6372

58.9848
61.5152

207

3.3.

. ,
.
3.4.

.
( )
90 . ,
.
.

.
3.5.

. ,
, , .

,
.
3.6.

, .
, ,
:

20%
16.5%
2%

3.7.

, .
.

208

4.
.
2007.


2006.

25.000
480.000
6.681

15.000
445.000
5.211

506.681

465.211

2007.


2006.

502
119.000
300.000

350
143.000
200.000

419.502

343.350

2007.


2006.

1.500
8.908
4.500

2.400
8.584
4.600

14.908

15.584

2007.


2006.

1.500
1.158

1.000
1.028

2.658

2.028

5.
.

209

6.
2007.


2006.

35.000
4.512
38.204

30.000
4.200
27.657

77.716

61.857

7.
2007.


2006.

6.500
16.098
13.500

6.200
19.314
4.000

36.098

29.514

8.
2007.


2006.

135.644
200.000

107.369
150.000

335.644

257.369

210

9.


2007.


2006.

1.178.267
1.000.000

8.546.987
700.000

2.178.267

1.546.987

10.
2007.

)
)
)
)


2006.

750.000
58.000
65.000
852.000
1.725.000

720.000
62.000
58.000
820.000
1.660.000

1.200.500
292.000
460.000
813.771
2.766.271

1.150.000
280.000
455.000
277.605
2.162.605

4.491.271
(17.403)

3.822.605
(2.933)

4.473.868

3.819.672


)
)
)
)

,
5 12.5 .
,
.
.

211


2007.


2006.

2.933
14.470
-

6.093
26.007
(24.073)
(5.094)

17.403

2.933

11.

2007.

100.682

319.377
200.000

(2.659)
(6.446)
(1.480)
96.543

512.931

420.059
200.000
(2.659)
(6.446)
(1.480)
609.474

12.

2007.

9.026
186
(650)
(293)

7.946
2.351
(62)
(3.150)

7.190
284
(1.069)

24.162
2.821
(712)
(4.512)

8.269

7.085

6.405

21.759

212

13.
2007.


2006.

162.208

130.134

162.208

130.134

14.
2007.


2006.

305.640
400.000
20.000

204.327
500.000
40.000

725.640

744.327

15.
2007.


2006.

1.372.107
500.000

1.201.644
400.000

1.872.107

1.601.644

16.
2007.


2006.

4.600.000
95.998

3.500.000
16.230

4.695.998

3.516.230

17.
2007.


2006.

300.000
1.433

196.000
626

301.433

196.626

213


16. 2006. 10.000 .
, 4.000 .
, .
,
, . 17. 2009. .
,
.
18.
31. 2007. 56 (2006: 47)
500 11 (2006: 11)
, 500 .
8 .
,
, .
19.
.
,
.
.
, , .
2007.

-
-
-
-
-


2006.

9.400
15.200
2.500
4.600
6.800
38.500

8.400
14.600
2.600
4.800
6.500
36.900

4.800
4.800

4.200
4.200

43.300

41.100

214

20.

8 . ,
13
31. 2007. (31. 2006: 15 ).
21.
,
.
,
.
22.

. :

18.000

2.000
-


2007.

16.098

36.098

81.896

335.644
1.000.000
4.273.868
512.931
155.208
6.295.651

160.000
2.000
164.000

1.178.267
40.000
96.543
21.759
5.000
1.439.563

8.1896
335.644
2.178.267
4.473.868
96.543
512.931
21.759
162.208
7.899.214

325.000
960.000
4.695.998
301.433
6.282.431

150.000
150.000

400.640
762.107
50.217
2.367
41.405
210.047
1.466.783

725.640
1.872.107
4.695.998
301.433
50.217
2.367
41.405
210.047
7.899.214

14.000

(27.220)

13.220

,
.

215

22.

.
, ,
:

2007.
3

3
12

1 5

36.098
-

36.098

81.896
335.644
2.178.267
86.500
1.200
1.800
2.685.307

425.000
5.400
80.000
- - 510.400

3.962.368
89.943
431.131
4.483.442

21.759
162.208
220.065

81.896
335.644
2.178.267
4.473.868
96.543
512.931
21.759
162.208
7.899.214

725.640
1.740.000
50.000
25.000
50.217
2.367
2.593.224

132.107
350.000
25.000
507.107

4.295.998
251.433
4.547.431

41.405
210.047
251.452

725.640
1.872.107
4.695.998
301.433
50.217
2.367
41.405
210.047
7.899.214

(63.989)

(31.387)

92.083

3.293

216



, ,
, .

:

1,6% .a.
3,2% .a.
-

0,4% .a.
2% .a.
8,5 - 25% ..

0,2% .a.
1% .a.
-

5% .a.
6-12% .a.
-

2,8-4,1% .a.
2,2% .a.
2,5-5,6% .a.
8% .a.
6% .a.

1,3-2,8% .a.
1,5% .a.
1,9-4,4% .a.
-

23.

, .


2007.

3
12

1 5

36.098

41.896
335.644
2.178.267
80.500
1.800
2.674.205

40.000
231.000
6.600
80.000
357.600

4.162.368
89.943
431.131
21.759
162.208
4.867.409

81.896
335.644
2.178.267
4.473.868
96.543
512.931
21.759
162.208
7.899.214

1.732.107
350.000
25.000
2.107.107

4.295.998
251.433
41.405
210.047
4.798.883

725.640
1.872.107
4.695.998
301.433
50.217
2.367
41.405
210.047
7.899.214

68.526

725.640
140.000
50.000
25.000
50.217
2.367
993.224
1.680.981

(1.749.507)

36.098

217

8.

A.
Atkinson, Anthony A. / Banker, Rajiv D. / Kaplan, Robert S. / Young, S.
Mark, "Management Accounting", 2/E, Prentice-Hall International, Inc.,
New Jersey, USA,1997.
Basel Committee on Banking Supervision, International Convergence of
Capital Measurement and Capital Standards A Revised Framework Comprehensive Version, 2006.
-, , "
", , , 1999.
Bell, Timothy / Marrs, Frank / Solomon, Ira / Thomas, Howard, "Auditing
organizations through a strategic-system lens", KPMG Peat Marwick LLP,
1997.
Van Horne, James C. / Wachowicz, John M., Jr., "
", , 2003.
Gray, Sidney J. / Needles, Belverd E., "Financial Accounting: A Global
Approach", Hoghton Mifflin Company, Boston, 1999.
Epstein, J. Barry / Mirza Abbas Ali, "Interpretation and Application of
International Accounting Standards", John Wiley & Sons, Inc., New York,
2002.
IASB, International Financial Reporting Standards, 2007.
-

"Framework for the Preparation and Presentation of Financial


Statements

International Accounting Standard 18 "Revenue"

International Financial Reporting Standard 7 "Financial Instruments:


Disclosure".

218

, / , / , / , / , . / , /
, , " II",
, , 1998.
IFAC Handbook 2001, "Technical Pronouncements, Ethics and International
Standards on Auditing", IFAC, New York 2001.
Jenni, Dr. Ernest, " ", , 1934.
, / , / , / ,
, " ",
, , 2001.
Lev, Baruch., Financial Statement Analysis: a New Approach, Prentice
Hall, Inc., Engelwood Cliffs, N.J., 1974.
Lw (Hrsg.), Edgar, "Rechnungslegung fr Banken nach IAS
Praxisorientierte Einzeldarstellungen", Gabler, Wiesbaden, 2003.
, , "
", , , 2004.
Miller, D. William, "Commercial Bank Valuation", John Wiley and Sons, Inc.,
New York , 1995.
Mishkin, S. Frederic, "The Economics of Money, Banking and Financial
Markets", Pearson Addison Wesley, Boston ... Montreal, 2004.
O'Reilly, Vincent M. / McDonnell, Patrick J. / Gerson, James S. / Jaenicke,
Henry R., "Montgomery's Auditing", John Wiley & Sons, Inc., New York ...
Toronto, 1998.
, , " ", "
", , 2003.
, / -, , "
", ,
, 1999.
, . , " ", , , 1996.
, . , " I", , ,
1998.
Revsine, L. / Collins, W. D. / Johnson, W. B., "Financial Reporting and
nalysis", Prentice Hall, New York, 2002.
, / , , " ",
, , 2003.
, / , . " "
, , 2003.
Stolowy, Herve /Lebas, J. Michael, "
", , 2003.

219

The Institute of Internal Auditors, "The professional Practices Framework",


Altamonte Springs, FL, U.S.A., 2002.
, , " ",
, , 1995.
Frankston, F.M., / Mecimore, C. D. / Cornick, M. F., "Bank Accounting",
American Bankers Association, Washington D.C., 1987.
Hayes, Rick / Schilder, Arnol / Dassen, Roger / Wallage, Philip, "
: ", , , 2002.
Horngren, Charlers T. / Foster, George / Datar, Srikant M., "
: ",
, 2003.
Copeland, T., Koller, T. and Murrin, J., McKinsey & Company, Inc.,
Corporate Finance Practice, Valuation: Measuring and Managing the
Value of Companies, John Wiley & Sons, New York * Chichester *
Brisbane * Toronto * Singapore, 1990.
Courtis, Neil and Jeremy Foster, "Introduction", Accounting Standards for
Central Banks, Central banking publications Ltd., 2003.
.
-,
-

" ", :
- ,


, , 2007.

" 1 2",

,
, , 2007.

" 2004. " (


), ( "
2003./2004. ."), XLVII (UDK 3:33,
YUISSN 0013-3264), , ,
. 203-208, 2003.

" 32 39",
2002. ,
, , 2003.

" : ",
, 17/2002, , . 38-47, 2002.

, , " ",

220

,
, , 2002.
-

" "
( ), ( )
" , "),
XLVI (UDK 3:33, YUISSN 0013-3264),
, , . 95-96, 2002.

"

",
2001. , 3, ,
, 2001.

, , 30

(IAS 30 Disclosures in the Financial Statements of
Banks and Similar Financial Institutions),
:
,
, , 2001, . 104-126.

,
, . 6/2001, , . 127-132.

,
, . 4/2001, , . 104-110.


, , . 3/2001,
, . 103-108.

30
(IAS 30 Disclosures
in the Financial Statements of Banks and Similar Financial
Institutions) (prepravljen reformated 1994),
, 4, , . 7-11, 2001.

" ",
, : "
",
, 16. 18. , , . 10,
, , 2000, . 157-168.


,
2000. , 4,
, , 2001.

" ,
1 (Narrative
descriptions included in notes to the financial statements, According
221

to IAS 1, Presentation of Financial Statements)",


, 7, , . 7-16, 2000.
-

" , 1,
(Statement of
Changes in Equity, According to IAS 1, Presentation of Financial
Statements)", , 4-5, , . 7-11,
2000.

"
, 4-5, , . 59-62, 1999.

,
, 11-12, . 25-30, 1997.

"
", , 4, , . 10-22,
1997.

"
",
"
", 30. - 1. , . 163-184, 1996.

, , , ,
XLV, 3/2000.
Kaplan, Robert S. / Norton, David P., "Putting the Balanced Scorecard to
Work", Harvard Business Review, September-October 1993.
, , " ",
I :

, , 26-28. 2000.
COSO Enterprise Risk Management Integrated Framework. 2004. COSO.
Crockett, Andrew, "Reflections on the Capital Accord, risk management and
accounting" Speech by Andrew Crockett, General Manager of the Bank
for International Settlements and Chairman of the Financial Stability
Forum, at the Bankers Club Annual Banquet held in London, 4 February
2002.
Crockett, Andrew, "Towards global financial reporting standards: a critical
pillar in the international financial architecture", Speech by Andrew
Crockett, General Manager of the Bank for International Settlements and
Chairman of the Financial Stability Forum, at the US-Europe Symposium
2002, Rschlikon, Switzerland, 27 February 2002.
Crockett, Andrew, "Financial reporting: from shadows to limelight", Keynote
speech by Andrew Crockett, General Manager of the Bank for
International Settlements and Chairman of the Financial Stability Forum,
at the "Risk and Stability in the Financial System: What Role for
Regulators, Management and Market Discipline?" conference, Bocconi
University, Milan, 13 June 2002.
222

.
Credit Risk Management Handbook and similar documents prepared as part
of the Technical Assistance Programme provided by Icon Institute Gmbh to
the National Bank and Commercial Banks in Serbia under the Project
Technical Assistance for Support to a Revolving Credit Facility, a European
Union funded project managed by the European Agency for Reconstruction
(EAR).
. www
Garg, Ashish and Rafio, Aamer, "ABC makes a comeback", CrossCurrents
Winter 2002-2003.
Basle Committee on Banking Supervision, Basel
No. 109 Implementation of Basel II: Practical Considerations, July
2004.
No. 108 Principles for the Management and Supervision of Interest
Rate Risk, July 2004.
No. 107 International Convergence of Capital Measurement and
Capital Standards: a Revised Framework, June 2004 .
No. 75, Principles for the Management of Credit Risk, September
2000.
No. 74, Best Practices for Credit Risk Disclosure, September 2000.
No. 72, Internal audit in banking organisations and the relationship
of the supervisory authorities with internal and external auditors, July
2000.
No. 69, Sound Practices for Managing Liquidity in Banking
Organisations, February 2000.
No. 55, Sound Practices for Loan Accounting and Disclosure, July
1999.
No. 43, Sound Practices for Loan Accounting, Credit Risk Disclosure
and Related Matters, October 1998.
No. 40, Framework for Internal Control Systems in Banking
Organisations, September 1998
The Joint Forum, Risk management practices and regulatory capital
Cross-sectoral comparison, November 2001.
Holman, Rob and Bruce-Gardyine, Adam, "The annual report of the
future", CrossCurrents Winter 2002.-2003.

223

9.

224

5, 7, 131
177
133
5, 97

14, 159
59
65
73

78
171
/
20, 194
21, 26
44, 45, 58
66, 88
75
178
14
14

69, 124
126
21, 31, 77, 187
135
26
74, 119

5
10, 53

21, 194
8, 61
148, 181, 189
65

9
5
149
25
50, 51, 54, 70, 77
53
14
13, 17
14
14
19, 148
20, 21, 25,
41

14, 93, 88
11, 188
11, 22, 85, 104
52, 67, 83, 112
120
129
59, 65
181
10, 145
9, 20, 23, 194, 202
25, 27, 28, 30, 194
31,
203

33, 38
8, 40,
204

49. 205

93, 205

19
86
89
/ 89

225

You might also like