Professional Documents
Culture Documents
BO CO TI
1
Ti chnh doanh nghip GVHD: TS Nguyn Ha Nhn
2
Ti chnh doanh nghip GVHD: TS Nguyn Ha Nhn
MC LC
1.4 ngha 12
1.3 ngha 18
3 * KT LUN 18
3
Ti chnh doanh nghip GVHD: TS Nguyn Ha Nhn
PHN M U
r
%
IRR
r
%
n
FCt
NPV I 0
t 1 (1 r ) t
4
Ti chnh doanh nghip GVHD: TS Nguyn Ha Nhn
A
NPV1
B C IRR2
0 IRR1 r%
IRR
NPV2
D E
NPV1
IRR r1 (r2 r1 )
NPV1 NPV2
Vi r1 IRR1
r2 IRR2
5
Ti chnh doanh nghip GVHD: TS Nguyn Ha Nhn
Tuy nhin, khi tnh ton, chng ta c th s dng cng thc ni suy tm IRR.
NPV1
IRR r1 (r2 r1 )
NPV1 NPV2
NPV
NPV1
IRR r2 r%
r1
NPV2
V d:
Mt nh u t A ang xem xt 2 d n u t:
D n 1 u t vo thng phiu cng ty 1 vi vn u t ban u l 500 tr, thi
hn 5 nm, vic u t ny to ra thu nhp u t mi nm l 180 tr ng.
D n 2 u t vo thng phiu cng ty 2 vi vn u t ban u l 450 tr, thi
hn 4 nm, thu nhp u t d kin mi nm l 180 tr ng.
Nh u t s chn d n no ? Nu li sut s dng vn l 18%/ nm ?
Gii:
t IRR l r m ti NPV = 0
D n 1:
5
1
NPV1 500 180 0
1 (1 r1 )
t
7
Ti chnh doanh nghip GVHD: TS Nguyn Ha Nhn
NPV1
IRR r1 (r2 r1 )
NPV1 NPV2
Chn r2 = 22%, ta c:
1.3.1 u im
C tnh n thi gi tin t.
C th tnh IRR m khng cn bit sut chit khu.
Tnh n ton b dng tin
1.3.2 Nhc im
Nhc im th nht: Khng phi lc no IRR > chi ph c hi u t th la
chn d n
sau:
Nm
D
0 1 2 NPV (8%) IRR
n
-
C 5.917 5.917 558,58 12%
10.000
-
D 11.834 11.834 1117,16 12%
20.000
thu nhp 50% trong mt nm nghe rt hp dn, nhng t sut sinh li ch tnh trn 100$
th qu tht chng khng l g c.
Mt v d khc na v mu hnh ca dng tin lm gia tng kh nng mu thun
vic xp loi bng tiu chun NPV v IRR.. Trong khi dng tin ca d n X l khng
i theo thi gian, th d n Y c dng tin gim dn.
Nm
D n 0 1 2 3 NPV (10%) IRR
X -23.000$ 10.000$ 10.000$ 10.000$ 1.896$ 14,6
Y -8.000$ 7.000$ 2.000$ 1.000$ 768$ 17,7
X-Y -15.000$ 3.000$ 8.000$ 9.000$ 1.101$ 13,5
NPV v IRR th tiu chun NPV s thch hp hn, nu mc tiu ca doanh nghip l ti
a ha li nhun.
1.4 ngha
- Nu gi tr ny ln hn gi tr sut chit khu (chi ph c hi) th d n ng gi.
- T l ni b hon vn cng cao th kh nng thc thi d n cng cao. IRR cn
c s dng o lng, sp xp cc d n c trin vng theo th t, t c th d
dng hn trong vic cn nhc nn thc hin d n no. Ni cch khc, IRR l tc tng
trng m mt d n c th to ra c. Nu gi nh rng tt c cc yu t khc ca d
n l nh nhau th d n no c t sut hon vn ni b cao nht th d n c th u
tin thc hin u tin.
- IRR d tnh ton v khng ph thuc vo chi vn, rt thun tin cho vic so snh
c hi u t v cho bit kh nng sinh li di dng %. ngha ct li ca IRR l cho
nh u t bit c chi ph s dng vn cao nht c th chp nhn c. Nu vt qu
th km hiu qu s dng vn. Tuy nhin IRR khng c tnh ton trn c s chi ph s
dng vn do c th dn ti nhn nh sai v kh nng sinh li ca d n. Nh u t s
khng bit mnh c bao nhiu tin trong tay.
12
Ti chnh doanh nghip GVHD: TS Nguyn Ha Nhn
C s chp nhn d n da trn tiu chun thi gian hon vn l thi gian
hon vn phi thp hn hoc bng thi gian hon vn yu cu hay cn gi l
ngng thi gian hon vn.
Thi gian hon vn cng ngn th d n u t cng hp dn.
Phng php la chn d n da vo ch tiu PBP:
- Chp nhn u t d n nu PBP < thi gian yu cu
- T chi u t d n nu PBP > thi gian yu cu
p dng phng php thi gian hon vn, trc tin cn tnh s nm hay hay
thi gian hon vn ca d n.
Trng hp 1: Dng tin thun (thu nhp do u t mang li) hng nm bng nhau,
to nn mt dng tin ng nht. Khi :
Chi ph u t ban u
Thi gian hon vn =
Dng tin thun hng nm
Trng hp 2: Dng tin thun hng nm khng bng nhau, khi thi gian thu hi
vn hay hon vn c tnh nh sau:
13
Ti chnh doanh nghip GVHD: TS Nguyn Ha Nhn
|nt=0 NCFt|
PBP = n +
NCFn+1
n v: $1000
Nm 0 1 2 3 4 5
NCF - 10 12 15 10 10
40
Dng tin vo tch ly 10 22 37 47 57
|- 40 + 10 + 12 + 15|
Thi gian hon vn = 3+ = 3.3
10
Nm 0 1 2 3 4 5
NCF -700 200 200 200 200 300
Dng tin vo 200 400 600 800 1100
tch ly
14
Ti chnh doanh nghip GVHD: TS Nguyn Ha Nhn
* u im:
- n gin, d s dng
- Th hin kh nng thanh khon v ri ro ca d n. Nu thi gian hon vn ngn,
thanh khon ca d n cng cao v ri ro i vi vn u t ca d n cng thp.
- c p dng nhiu cho cc d n cn thu hi vn nhanh.
* Nhc im:
- Khng xem xt dng tin sau thi gian hon vn v vy s gp sai lm khi la
chn v xp hng d n theo tiu chun ny.
- Khng quan tm n gi tr ca tin theo thi gian.
- Ch xem xt c li ch ngn hn.
Ta s thy r qua d n sau: Chng ta gi nh chi ph s dng vn l 10%/ nm
v chnh sch ca doanh nghip l s khng chp nhn d n thi gian thu hi vn vt
qu 3.5 nm
Qua bng s liu bng trn ta thy tiu chun PBP mu thun vi c hai
ch tiu NPV, IRR khi nh gi d n.
15
Ti chnh doanh nghip GVHD: TS Nguyn Ha Nhn
D n B ng l b t chi bi v NPV < 0 (-169 < 0), IRR < chi ph s dng
vn (9.1% < 10%). Tuy nhin PBP ca B l 3 nm, do d n c chp nhn theo
tiu chun PBP.
D n A th ngc li phi c chp nhn v NPV > 0 (3.757 > 0), IRR > chi
ph s dng vn (19.7% > 10%)
Do ch tiu ny cha phi l mt ch s biu th hiu qu kinh t ca mt d
n mt cch hp l.
Nm 0 1 2 3 4
NCF -500 200 200 200 250
T sut chit -500 178,57 159,44 142,36 158,88
khu 12%
Hay ni cch khc: nu PBP khng chit khu l khon thi gian cn thit m d
n c th thu hi li c vn u t ban u di gc k ton th tiu chun PBP
c chit khu l khon thi gian cn thit m d n c th hon li c vn u t
b ra ban u c cm nhn di gc ti chnh.
u, nhc im
* u im:
- Thi gian hon vn c chit khu cho nh u t bit c thi gian thu hi vn
thc s ca d n( c tnh n yu t gi tr tin t theo thi gian).
* Nhc im:
- Tnh ton phc tp hn PBP khng chit khu
- Khng xt n ton b dng tin ca d n, dng tin pha sau d n s b b qua
khi gii hn thi gian thu hi vn xc nh.
- Mt d n c thi gian thu hi vn c chit khu ngn hn ca mt d n khc
nhng iu ny khng c ngha l c NPV ln hn, dn n d dn n sai lm khi quyt
nh u t nu khng kt hp cht ch vi cc ch tiu khc.
1.3 ngha
Sau bao lu s thu hi c ton b vn u t.
Xem xt c linh hot ca vn u t.
17
Ti chnh doanh nghip GVHD: TS Nguyn Ha Nhn
8 * Kt lun
hn v d n.
19
Ti chnh doanh nghip GVHD: TS Nguyn Ha Nhn
http://vietsourcing.edu.vn/ban-tin-chuyen-nganh/541-tham-dinh-du-an-dau-tu-
lap-du-toan-von-npv-va-irr.html
20