CVL - BTCV - 02 - Du Toan - 20171017

THUYT MINH D TON
C S LP TNG MC U T
nh mc 4970/Q- BCT ngy 21/12/2016 ca B Cng Thng v/v p dng nh mc nhn cng, my thi cng
chuyn ngnh ca phn ng dy v trm bin p
Quyt nh s 1134/Q-BXD ngy 08/10/2015 v vic cng b nh mc cc hao ph xc nh gi ca my v thit
b thi cng xy dng
Quyt nh 228/Q-EVN ,ngy 08/12/2015 ca Tp on in lc Vit Nam v/v ban hnh b nh mc d ton sa
cha cng trnh li in.
Cng vn s 1735/EVN- T ngy 29/04/2016 ca Tp on in lc Vit Nam v/v hng dn xc nh n gi
nhn cng trong qun l chi ph u t xy dng
Vn bn s 4254/EVN SPC-QLT ngy 25/5/2016 ca Tng Cng ty in Lc Min Nam v/v hng dn xc nh
n gi nhn cng v my thi cng trong qun l chi ph u t xy dng theo Thng t 05/2016/TT-BXD v Quyt
nh s 1134/Q-BXD
Thng t 06/2016/TT-BXD ngy 10/3/2016 ca B Xy Dng v/v hng dn xc nh v qun l chi ph u t xy
dng.
Thng t 05/2016/TT-BXD ngy 10/3/2016 v/v hng dn xc nh n gi nhn cng trong qun l chi ph u t
xy dng
Ngh nh 32/2015/N- CP ngy 25/03/2015 v qun l chi ph u t xy dng
Chi ph Qun l d n v cc chi ph t vn u t xy dng p dng theo Quyt nh 79/BXD-VP ngy 15/02/2017
ca B xy dng
Thng t s 09/2016/TT-BTC, ngy 18/01/2016 ca B ti chnh quy nh v quyt ton d n hon thnh thuc
ngun vn nh nc
Thng t 210/2016/TT-BTC ngy 12/6/2016 v/v ban hnh quy nh mc thu, ch thu, np, qun l v s dng
ph thm tra thit k cng trnh xy dng
Thng t 209/2016/TT-BTC ngy 10/11/2016 v/v hng dn ch thu, np v qun l s dng ph thm nh d
n u t xy dng
Cng vn s 9225/BCT- TCNL ngy 05/10/2011 v/v cng b nh mc t l chi ph cng tc nghim thu ng in
bn giao cng trnh ng dy v trm bin p
Quyt nh 33/2004/Q- BTC ngy 12/4/2004 ban hnh qui tc, biu ph bo him xy dng, lp t
Chi ph thm tra ph duyt v chi ph kim ton c tnh theo hng dn ti thng t 09/2016/TT-BTC ngy
18/01/2016 ca BTC
Quyt nh 3204/Q-EVN SPC ngy 05/11/2015 ca tp on in lc Vit Nam ban hnh quy nh lp, thm nh
TMT, TDT
Cc chi ph khc theo ch hin hnh.
Trang 1
BNG 1
TNG HP D TON CNG TRNH
STT KHON MC CHI PH K HIU CCH TNH TRC THU THU GTGT CHI PH SAU THU
CHI PH BI THNG GPMB, H TR V
I
TI NH C
II CHI PH XY DNG Gxd Gxd1+...Gxd2 5,351,964,934 535,196,493 5,887,161,427
ng dy trung h th ni Gxd1 5,204,877,968 520,487,797 5,725,365,765
1 Chi ph phn xy dng BNG 3 1,015,806,090 101,580,609 1,117,386,699
2 Chi ph phn lp t BNG 2 1,183,275,504 118,327,550 1,301,603,054
3 Chi ph vt liu thuc i tng lp t BNG 5 3,005,796,374 300,579,637 3,306,376,012
TRM BIN P Gxd1 147,086,966 14,708,697 161,795,662
1 Chi ph phn xy dng BNG 3 - -
2 Chi ph phn lp t BNG 2 33,322,446 3,332,245 36,654,691
3 Chi ph vt liu thuc i tng lp t BNG 5 113,764,519 11,376,452 125,140,971
III CHI PH THIT B Gtb t1+t2 113,666,117 11,366,612 125,032,729
a. Chi ph mua sm thit b t1 53,350,000 5,335,000 58,685,000
1 Thit b ng dy BNG 5 - - -
2 Thit b tba BNG 5.2 53,350,000 5,335,000 58,685,000
b. Chi ph lp t v TNHC thit b t2 60,316,117 6,031,612 66,347,729
1 Thit b ng dy BNG 7 - - -
1 Thit b tba BNG 2b 60,316,117 6,031,612 66,347,729
IV CHI PH QUN L D N GQLDA 3,082% x (Gxd +Gtb) 168,450,749 168,450,749
V CHI PH T VN U T XY DNG GTV K1+...K10 652,065,930 65,206,593 717,272,523
Chi ph Kho st lp , Thit k bn v thi cng- D Q s 140/Q-UBND ngy
1 K1 357,722,137 35,772,214 393,494,351
ton cc cng trnh 27/7/2017
2 Chi ph lp BCNCKT K2 1,223% x (Gxd +Gtb) - - -
3 Chi ph lp TKBVTC phn ng dy K3 2,561% x Gxdtt x 0,93 - - -
4 Chi ph lp TKBVTC phn cp ngm K4 2,050% x Gxdcn - - -
5 Chi ph thm tra BCNCKT K5 0,261% x (Gxd +Gtb) 14,265,297 1,426,530 15,691,827
2 Chi ph thm tra thit k K2 0,308% x Gxd 16,484,052 1,648,405 18,132,457
3 Chi ph thm tra d ton K3 0,300% x Gxd 16,055,895 1,605,589 17,661,484
4 Chi ph lp HSMT xy dng K4 0,631% x Gxd x 45% 15,196,904 1,519,690 16,716,595
5 Chi ph nh gi HSDT xy dng K5 0,631% x Gxd x 55% 18,573,994 1,857,399 20,431,394
6 Chi ph lp HSMT cung cp thit b K6 0,549% x Gtb x 45% 280,812 28,081 308,893
7 Chi ph nh gi HSDTcung cp thit b K7 0,549% x Gtb x 55% 343,215 34,321 377,536
8 Chi ph gim st thi cng xy dng K8 3,686% x Gxd 197,273,427 19,727,343 217,000,770
9 Chi ph gim st thi cng lp t thit b K9 1,147% x Gtb 1,303,750 130,375 1,434,125
10 Chi ph gim st kho st K10 4,072% x Gks 14,566,445 1,456,645 16,023,090
VI CHI PH KHC GK a+b 451,903,652 32,675,986 484,579,638
2
STT KHON MC CHI PH K HIU CCH TNH TRC THU THU GTGT CHI PH SAU THU
a. Chi ph hng mc chung 216,491,242 21,649,124 238,140,366
Chi ph xy dng nh tm ti hin trng v
1 2% x (Gxd +t2) 108,245,621 10,824,562 119,070,183
iu hnh thi cng
Chi ph an ton lao ng v bo v mi trng; Chi
ph th nghim vt liu ca nh thu; Chi ph di
2 2%*(Gxd +t2 ) 108,245,621 10,824,562 119,070,183
chuyn lc lng lao ng trong ni b cng
trng; Chi ph bm nc, vt bn
b. Chi ph khc 235,412,410 11,026,862 246,439,272
1 Chi ph ng in nghim thu cng trnh 83,278,047 - 83,278,047
- ng dy trung th ni 5km<L<15km 1,6%*Gxd1 83,278,047 83,278,047
- Cp ngm 22kV 0,54%*Gxd2 - -
3 Chi ph bo him 17,490,019 1,749,002 19,239,021
- Bo him xy dng Tm tnh:0,32% x Gxd 17,126,288 1,712,629 18,838,917
- Bo him lp t tm tnh:0,32% x Gtb 363,732 36,373 400,105
4 Chi ph kim ton 1,105% x (I+II+III+IV) 69,461,932 6,946,193 76,408,126
5 Chi ph thm tra ph duyt quyt ton 0,666% x (I+II+III+IV) 41,865,744 41,865,744
6 L ph thm nh d n u t xy dng 0,021% x (I+II+III+IV) 1,320,091 132,009 1,452,100
7 L ph thm nh TKKT - BVTC 0,208% x Gxd 11,132,087 1,113,209 12,245,296
8 L ph thm nh tng d ton 0,203% x Gxd 10,864,489 1,086,449 11,950,938
TNG D TON CHA C D PHNG G' (Gxd+Gtb+Gqlda+Gtv+Gk) 6,738,051,382 644,445,684 7,382,497,066
VII CHI PH D PHNG GDP 1+2 1,347,610,276 96,666,853 1,444,277,129
1 Chi ph d phng pht sinh khi lng 10%x(Gxd+Gtb+Gqlda+Gtv+Gk) 673,805,138 64,444,568 738,249,707
2 Chi ph d phng trt gi 10%x(Gxd+Gtb+Gqlda+Gtv+Gk) 673,805,138 32,222,284 706,027,422
TNG D TON GXDCT 8,085,661,659 741,112,537 8,826,774,195
3
BNG 2A
BNG TNG HP D TON HP CHI PH LP T VT LIU
(PHN IN NG DY TRUNG H TH)
STT KHON MC CHI PH K HIU CCH TNH NG DY

I. CHI PH TRC TIP T VL + NC + M 973,752,981
1. Chi ph vt liu ph VL
2. Chi ph nhn cng NC nc1 + nc2 +nc3 + nc4 453,491,781
a. Chi ph nhn cng xy lp nc1 Bng 5 x 0,9 219,299,484
b. Phn tho lp li nc2 Bng 6.3 x 0,9 4,598,152
c. Phn tho thu hi nc3 Bng 6.3 x 0,9 179,594,145
b. Chi ph nhn cng vn chuyn ng ngn nc4 tm tnh 50,000,000
3. Chi ph my thi cng M mtc1 + mtc2 + mtc3 520,261,200
a. Phn xy dng mi mtc1 Bng 5 482,638,237
b. Phn tho lp li mtc2 Bng 6.2 1,168,211
c. Phn tho thu hi mtc3 Bng 6.2 36,454,752
II. CHI PH CHUNG C 65% x (nc1) 142,544,664
III. THU NHP CHU THU TNH TRC TL 6% x (T + C) 66,977,859
Chi ph xy dng trc thu G T + C + TL 1,183,275,504
IV. THU GI TR GIA TNG GTGT 10% x G 118,327,550
Chi ph xy dng sau thu GXD G + GTGT 1,301,603,054
4
BNG 2b
BNG TNG HP D TON HP CHI PH LP T VT LIU
(PHN IN PHN TRM BIN P)
STT KHON MC CHI PH K HIU CCH TNH TRM BIN P

I. CHI PH TRC TIP T VL + NC + M 19,057,975
1. Chi ph vt liu ph VL
2. Chi ph nhn cng NC nc1 + nc2 +nc3 + nc4 19,043,531
a. Chi ph nhn cng xy lp nc1 Bng 5 x 0,9 19,043,531
b. Chi ph nhn cng vn chuyn ng ngn nc4 tm tnh
3. Chi ph my thi cng M mtc1 + mtc2 + mtc3 14,445
a. Phn xy dng mi mtc1 Bng 5 14,445
b. Phn tho lp li mtc2 Bng 6.2 0
c. Phn tho thu hi mtc3 Bng 6.2 0
II. CHI PH CHUNG C 65% x (nc1) 12,378,295
III. THU NHP CHU THU TNH TRC TL 6% x (T + C) 1,886,176
Chi ph xy dng trc thu G T + C + TL 33,322,446
IV. THU GI TR GIA TNG GTGT 10% x G 3,332,245
Chi ph xy dng sau thu GXD G + GTGT 36,654,691
5
BNG 3
BNG TNG HP CHI PH XY DNG PHN NG DY TRUNG H TH
THNH TIN
THNH TIN
STT KHON MC CHI PH K HIU CCH TNH
ng dy (NG)
I. CHI PH TRC TIP T VL + NC + M 912,673,935 912,673,935

1. Chi ph vt liu chnh VL Bng 5; Bng 6 340,885,327 340,885,327
2. Chi ph nhn cng NC Bng 5; Bng 6 205,238,017 205,238,017
3. Chi ph my thi cng M Bng 5; Bng 6 366,550,592 366,550,592
II. CHI PH CHUNG C 5,5% x T 45,633,697 45,633,697
III. THU NHP CHU THU TNH TRC TL 6% x (T + C) 57,498,458 57,498,458
Chi ph xy dng trc thu G T + C + TL 1,015,806,090 1,015,806,090
IV. THU GI TR GIA TNG GTGT 10% x G 101,580,609 101,580,609
Chi ph xy dng sau thu GXD G + GTGT 1,117,386,699 1,117,386,699
6
BNG 7
BNG TNG HP D TON HP CHI PH LP T THIT B
(PHN IN)
THNH TIN
STT KHON MC CHI PH K HIU CCH TNH
T BIN P (ng)
I. CHI PH TRC TIP T NC + M 39,912,080 39,912,080
1. Chi ph nhn cng NC Bng 5 x 0,934 26,138,334 26,138,334
2. Chi ph my thi cng MTC Bng tnh 13,773,745 13,773,745
II. CHI PH CHUNG C 65% x NC 16,989,917 16,989,917
III. THU NHP CHU THU TNH TRC TL 6% x (T + C) 3,414,120 3,414,120
Chi ph xy dng trc thu G T + C + TL 60,316,117 60,316,117
IV. THU GI TR GIA TNG GTGT 10% x G 6,031,612 6,031,612
Chi ph xy dng sau thu GXD G + GTGT 66,347,729 66,347,729
7
BNG 5.1
BNG TNG HP VT LIU, THIT B, NHN CNG, MY THI CNG
NG DY TRUNG TH NI
S DANH MC N KHI N GI THNH TIN

TT V LNG VLCHNH VLPH NC MTC VLCHNH VLPH NC MTC
A PHN NG DY TRUNG TH
a.I PHN CT 1,878,742,000 - 87,491,250 265,651,513
1 Ct BTLT.14B ct 2 6,296,000 - 866,250 2,630,213 12,592,000 - 1,732,500 5,260,426
2 Ct BTLT.18B-td ct 99 18,850,000 - 866,250 2,630,213 1,866,150,000 - 85,758,750 260,391,087
A.II PHN MNG V TIP A 269,029,578 - 173,228,329 325,191,302
1 Mng tr M14-BT Mng 1 7,037,495 - 3,583,300 7,929,046 7,037,495 - 3,583,300 7,929,046
2 Mng tr M18/2b Mng 42 1,979,000 - 1,574,133 2,340,282 83,118,000 - 66,113,581 98,291,857
3 Mng tr MB18-BT Mng 5 2,678,407 - 566,165 2,557,525 13,392,036 - 2,830,824 12,787,624
4 Mng tr MB-18 Mng 26 6,208,990 - 3,583,300 7,929,046 161,433,727 - 93,165,805 206,155,197
5 B tip t lp li, b 21 192,777 - 358,801 1,313 4,048,320 - 7,534,819 27,577
A.III PHN X , NO 76,503,628 - 37,399,930 -
1 B st n lch XL-0.8m-A B 1 255,528 - 272,898 - 255,528 - 272,898 -
2 B st n 2m dy lp tr n (XIT-2m) B 53 576,900 - 272,898 - 30,575,700 - 14,463,618 -
3 B st n 2m dy lp tr n (XIT-2m) B 6 576,900 - 272,898 - 3,461,400 - 1,637,391 -
4 B st n 2.4m dy lp tr n (XIT-2,4m) B 5 653,900 - 369,216 - 3,269,500 - 1,846,078 -
5 B st kp 2.4m dy lp tr n (XIG-2.4m) B 11 1,315,500 - 661,377 - 14,470,500 - 7,275,152 -
6 B st kp 2.4m dng dy lp tr n (XIND-2,4m) B 3 1,315,500 - 661,377 - 3,946,500 - 1,984,132 -
7 B st kp 2.4m dng dy lp tr ghp (XIG2-2,4m) B 9 1,368,300 - 661,377 - 12,314,700 - 5,952,397 -
8 B st kp 2.4m dng dy lp tr ghp (XIND2-2,4m) B 6 1,368,300 - 661,377 - 8,209,800 - 3,968,265 -
A.IV PHN DY -S - PH KIN 282,738,049 - 45,988,940 6,705,885
1 B toppin thng + s ng 24kV b 53 314,600 - 48,373 - 16,673,800 - 2,563,747 -
2 Cch in ng SU24 b 215 295,900 - 33,390 - 63,618,500 - 7,178,835 -
Chui treo polymer n dng dy dng kha no km ph
3 kin lp x (CT-POL1-KN-X) b 45
290,400 - 5,821 - 13,068,000 - 261,954 -
Chui treo polymer n dng dy dng kha no (c dy 50-
4 70mm2) km ph kin lp tr n (CT-POL1-KN-T) b 1
290,400 - 5,821 - 290,400 - 5,821 -
Chui treo polymer n dng dy dng gip nu (c dy
5 95mm2) km ph kin lp x (CT-POL1-GN-X) b 15
522,700 - 5,821 - 7,840,500 - 87,318 -
6 B dy trung ha th-U b 56 41,800 - 12,842 - 2,340,800 - 719,168 -
7 B dy trung ha th-U2 b 13 42,550 - 12,842 - 553,150 - 166,950 -
8 B dng dy trung ha lp tr n - Nth-T50 (c dy 50mm2) b 11 81,400 - 12,842 - 895,400 - 141,265 -
9 B dng dy trung ha lp tr kpNth-TK (c dy 50mm2) b 10 81,400 - 12,842 - 814,000 - 128,423 -
IV Dy - ph kin T.b 1 256,935,799 - 44,478,042 6,705,885 256,935,799 - 44,478,042 6,705,885
A.V THO D T.b - - - - - - -
B PHN NG DY H TH
B.I PHN CT 244,795,200 - 35,195,160 205,156,614
1 Tr BTLT 8,4m ct 14 2,195,000 - 427,350 2,630,213 30,730,000 - 5,982,900 36,822,982
2 Tr BTLT 10,5m ct 60 3,470,000 - 457,380 2,630,213 208,200,000 - 27,442,800 157,812,780
3 Tr BTLT 8,4m (GHP) ct 1 2,278,600 - 854,700 5,260,426 2,278,600 - 854,700 5,260,426
4 Tr BTLT 10m (GHP) ct 1 3,586,600 - 914,760 5,260,426 3,586,600 - 914,760 5,260,426
8
B.2 PHN MNG V TIP A 71,855,749 - 32,009,688 41,359,290
1 Mng M8/a ct 14 430,200 - 415,476 536,762 6,022,800 - 5,816,669 7,514,668
2 Mng M8-BT ct 1 2,157,805 - 733,106 676,622 2,157,805 - 733,106 676,622
3 Mng M10/b ct 60 986,200 - 407,172 536,762 59,172,000 - 24,430,317 32,205,720
4 Mng MB-10 ct 1 4,503,143 - 1,029,597 962,280 4,503,143 - 1,029,597 962,280
B.3 PHN S - PH KIN 25,064,600 - 812,916 -
1 Uclevis + SOC ct 30 42,900 - 1,284 - 1,287,000 - 38,527 -
2 Rack 2 s + SOC ct 114 117,700 - 2,568 - 13,417,800 - 292,804 -
3 Rack 3 s + SOC ct 12 158,950 - 3,853 - 1,907,400 - 46,232 -
4 B treo cp ABC ct 113 74,800 - 3,853 - 8,452,400 - 435,353 -
5 B dng cp ABC ct 17 94,600 - 3,853 - 1,608,200 - 65,496 -
6 V hp domino 9 cc ct 60 557,798 - 3,853 - 33,467,880 - 231,161 -
IV PHN DY DN - PH KIN H TH T.b 1 341,568,911 - 28,929,887 3,620,056 341,568,911 - 28,929,887 3,620,056
2 PHN VT LIU CHO CP QUANG T.b 1 156,383,987 - 7,848,009 1,504,169 156,383,987 - 7,848,009 1,504,169
V THIT B NG DY T.b 1 - - - - - - - -
V THIT B T.b 1 - - - -
1 Phn xy dng (I) 340,885,327 - 205,238,017 366,550,592
1 Phn lp t (II+III+IV) 3,005,796,374 - 243,666,093 482,638,237
9
BNG 5.2
BNG TNG HP VT LIU, THIT B, NHN CNG, MY THI CNG
TRM BIN P

A TRM BIN P 1 x 15KVA Trm 3
A.1 PHN THIT B T/B 3 3,916,000 - 1,867,212 810,220 11,748,000 - 5,601,636 2,430,661
A.2 VT LIU B 3 5,953,606 - 1,413,569 1,313 17,860,817 - 4,240,706 3,940
B TRM BIN P 1 x 25KVA Trm 2

B.I PHN THIT B T/B 2 3,916,000 - 1,867,212 810,220 7,832,000 - 3,734,424 1,620,441
B.2 PHN VT LIU T/B 2 5,953,606 - 1,358,989 1,313 11,907,212 - 2,717,978 2,626
C TRM BIN P 1 x 50KVA Trm 2

C.1 PHN THIT B T/B 2 4,532,000 - 2,024,879 1,620,441 9,064,000 - 4,049,758 3,240,881
C.2 PHN VT LIU T/B 2 6,533,166 - 1,413,569 1,313 13,066,332 - 2,827,137 2,626
D TRM BIN P 3 PHA 1 x 100KVA (TRM NGI) Trm 2

D.1 PHN THIT B T/B 2 5,632,000 - 3,188,129 1,620,441 11,264,000 - 6,376,258 3,240,881
D.2 Vt liu T/B 2 16,003,639 - 2,314,427 1,313 32,007,278 - 4,628,854 2,626
E TRM BIN P 3 PHA 1 x 180KVA (TRM NGI) Trm 1

E.1 PHN THIT B T/B 1 5,632,000 - 3,188,129 1,620,441 5,632,000 - 3,188,129 1,620,441
E.2 PHN VT LIU T/B 1 16,003,639 - 2,314,427 1,313 16,003,639 - 2,314,427 1,313
F TRM BIN P 3 PHA 1 x 250KVA (TRM NGI) Trm 1

F.1 PHN THIT B T/B 1 7,810,000 - 3,188,129 1,620,441 7,810,000 - 3,188,129 1,620,441
F.2 PHN VT LIU T/B 1 22,919,241 - 2,314,427 1,313 22,919,241 - 2,314,427 1,313
TNG CNG
V THIT B TBA T.b 1 53,350,000 - 26,138,334 13,773,745
1 Phn xy dng (I)
1 Phn lp t (II+III+IV) 113,764,519 - 19,043,531 14,445
10
BNG 6.1
CHI TIT NG DY TRUNG H TH NI
n gi Thnh tin
SHM Ni dung cng vic n v S lng TB-VL VL NC MTC Knc Kmtc TB-VL VL NC MTC
Lng NC Lng NC
chnh ph Bc th S cng n gi NC chnh ph
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
A PHN TRUNG TH
I PHN CT - - - - - - - - - - -
1 Ct BTLT.14B ct 1 - - - - - - - 6,296,000 - 866,250 2,630,213
Vt liu - - - - - - - - - - -
1 Tr BTLT 14m (650kgf; Fph=1,5Ft) tr 1 6,296,000 - - - - - - - 6,296,000 - - -
Nhn cng - - - - - - - - - - -
Dng ct b tng bng th cng kt hp my ko, chiu
D2.5262 ct 1 4,0/7 3.75 - 231,000 866,250 2,630,213 1.00 1.00 - - 866,250 2,630,213
cao ct <= 16m
2 Ct BTLT.18B-td ct 1 - - - - - - - 18,850,000 - 866,250 2,630,213
Vt liu - - - - - - - - - - -
7 Tr b tng ly tm 18m-B(F1200)TD tr 1 18,850,000 - - - - - - - 18,850,000 - - -
Nhn cng - - - - - - - - - - -
Dng ct b tng bng th cng kt hp my ko, chiu
D2.5262 ct 1 4,0/7 3.75 - 231,000 866,250 2,630,213 1.00 1.00 - - 866,250 2,630,213
cao ct <= 16m
II PHN MNG V TIP A
1 Mng tr M14-BT Mng 1 - - - - - - - 7,037,495 - 3,583,300 7,929,046
Vt liu - - - - - - - - - - -
1 Thp trn k12mm Kg 97.39 12,650 - - - - - - - 1,231,984 - - -
2 Thp trn k8mm Kg 25.42 12,650 - - - - - - - 321,563 - - -
3 Km buc kg 1.94 17,000 - - - - - - - 32,980 - - -
4 Beton M100 dm 4x6 m3 0.84 - - - - - - - - - - -
5 Beton M200 dm 1x2 m3 4.25 - - - - - - - - - - -
Mng tr MB18-BT Mng 1 - - - - - - - 2,678,407 - 566,165 2,557,525
Vt liu - - - - - - - - - - -
cn BTCT di 1,5m Ci 2 940,000 - - - - - - - 1,880,000 - - -
Boulon 22 x 800 VR2 Ci 2 71,500 - - - - - - - 143,000 - - -
Nhn cng - - - - - - - - - - -
o mng ct, mng no chiu rng mng <= 6m, my
AB.25112 m3 9.33 3,0/7 0.061 174,462 - 10,642 24147.26 1.00 1.00 - - 99,292 225,294
o <=0,8m3, t cp II
AB.65110 p t cng trnh cht yu cu K=0,85 bng m cc m3 8.69 4,0/7 0.077 174,462 - 13,434 268381 1.00 1.00 - - 116,738 2,332,231
AG.42131 Lp t mng ct, mng no, thanh ngang, TL < =250kg ci 2 4,0/7 0.85 205,962 - 175,068 0 1.00 - - - 350,135 -
4 Mng tr MB-18 Mng 1 - - - - - - - 6,208,990 - 3,583,300 7,929,046
Vt liu - - - - - - - - - - -
1 Thp trn k12mm Kg 97.39 12,650 - - - - - - - 1,231,984 - - -
2 Thp trn k8mm Kg 25.42 12,650 - - - - - - - 321,563 - - -
3 Km buc kg 1.94 17,000 - - - - - - - 32,980 - - -
4 Beton M100 dm 4x6 m3 0.84 - - - - - - - - - - -
5 Beton M200 dm 1x2 m3 4.25 897,403 - - - - - - - 3,813,963 - - -
5 B tip t lp li, b 1 - - - - - - - 192,777 - 358,801 1,313
Vt liu - - - - - - - - - - -
1 Cc t 16 x 2400 (m km + bass lp) cc 1 88,000 - - - - - - - 88,000 - - -
Kp ni t cho cp 25 mm2 B 1 12,000 - - - - - - - 12,000 - - -
Ni p WR 419 Ci 1 17,600 - - - - - - - 17,600 - - -
Bulon M12x25 + long n D12-2,5mm ci 2 4,000 - - - - - - - 8,000 - - -
11
n gi Thnh tin
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
Cp ng trn 25mm2 Kg 0.542 115,456 - - - - - - - 62,577 - - -
u cosse p Cu 25mm2 ci 1 4,600 - - - - - - - 4,600 - - -
Nhn cng - - - - - - - - - - -
AB.11512 o t rnh tip a, su <= 1m, t cp II m3 1.18 3,0/7 0.91 174,462 - 158,760 - 1.00 - - - 187,337 -
AB.13121 p t rnh tip a, cht K=0,85 m3 1.18 3,0/7 0.6 174,462 - 104,677 - 1.00 - - - 123,519 -
D2.8102 ng cc tip a thp trn di 2,5m xung t cp 2 10 cc 0.1 3,5/7 2.8 - 214,038 599,306 13,132 0.80 1.00 - - 47,945 1,313
III PHN X , NO - - - - - - - - - - -
1 B st n lch XL-0.8m-A B 1 - - - - - - - 255,528 - 272,898 -
Vt liu - - - - - - - - - - -
1 st L75x75x8 di 0,8m (1 p) (9,02kg/m) 1 170,591 - - - - - - - 170,591 - - -
2 Thanh chng thp dp 50*5-0,7m thanh 1 47,037 - - - - - - - 47,037 - - -
3 Boulon 16x50 Ci 1 6,000 - - - - - - - 6,000 - - -
4 Boulon 16x300 Ci 2 13,750 - - - - - - - 27,500 - - -
5 Long n vung 50x50x2,5 18 Ci 4 1,100 - - - - - - - 4,400 - - -
Nhn cng - - - - - - - - - - -
D2.6021 Lp t x thp cho ct , trng lng x <= 25kg b 1 3,5/7 0.85 - 214,038 181,932 - 1.500 - - - 272,898 -
2 B st n 2m dy lp tr n (XIT-2m) B 1 - - - - - - - 576,900 - 272,898 -
Vt liu - - - - - - - - - - -
1 st L75x75x8 di 2m (3 p) (9,02kg/m) 1 417,000 - - - - - - - 417,000 - - -
2 Thanh chng st dp 60 x 6 di 0,92m (2,83kg/m) thanh 2 61,000 - - - - - - - 122,000 - - -
3 Boulon 16x50 Ci 1 6,000 - - - - - - - 6,000 - - -
4 Boulon 16x300 Ci 2 13,750 - - - - - - - 27,500 - - -
5 Long n vung 50x50x2,5 18 Ci 4 1,100 - - - - - - - 4,400 - - -
Nhn cng - - - - - - - - - - -
3 B st n 2m dy lp tr ghp (XIT2-2m) B 1 - - - - - - - 576,900 - 272,898 -
Vt liu - - - - - - - - - - -
1 st L75x75x8 di 2m (3 p) (9,02kg/m) 1 417,000 - - - - - - - 417,000 - - -
2 Thanh chng st dp 60 x 6 di 0,92m (2,83kg/m) thanh 2 61,000 - - - - - - - 122,000 - - -
3 Boulon 16x50 Ci 1 6,000 - - - - - - - 6,000 - - -
4 Boulon 16x300 Ci 2 13,750 - - - - - - - 27,500 - - -
5 Long n vung 50x50x2,5 18 Ci 4 1,100 - - - - - - - 4,400 - - -
Nhn cng - - - - - - - - - - -
4 B st n 2.4m dy lp tr n (XIT-2,4m) B 1 - - - - - - - 653,900 - 369,216 -
Vt liu - - - - - - - - - - -
st L75x75x8 di 2,4m (4 p) (9,02kg/m) thanh 1 488,000 - - - - - - - 488,000 - - -
Thanh chng st dp 60 x 6 di 0,92m (2,83kg/m) thanh 2 61,000 - - - - - - - 122,000 - - -
Boulon 16x50 b 2 6,000 - - - - - - - 12,000 - - -
Boulon 16x300 b 2 13,750 - - - - - - - 27,500 - - -
Long n vung 50x50x2,5 18 b 4 1,100 - - - - - - - 4,400 - - -
Nhn cng - - - - - - - - - - -
D2.6031 Lp t x thp cho ct , trng lng 46,97kg b 1 3,5/7 1.15 - 214,038 246,144 - 1.500 - - - 369,216 -
5 B st kp 2.4m dy lp tr n (XIG-2.4m) B 1 - - - - - - - 1,315,500 - 661,377 -
Vt liu - - - - - - - - - - -
Boulon 16x50 thanh 4 6,000 - - - - - - - 24,000 - - -
12
n gi Thnh tin
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
Boulon 16x300 thanh 2 13,750 - - - - - - - 27,500 - - -
Boulon 16 x 300 VRS thanh 2 17,600 - - - - - - - 35,200 - - -
Long n vung 50x50x2,5 18 thanh 8 1,100 - - - - - - - 8,800 - - -
Nhn cng - - - - - - - - - - -
D2.6042 Lp t x thp cho ct no , trng lng 60,93kg b 1 3,5/7 2.06 - 214,038 440,918 - 1.500 - - - 661,377 -
6 B st kp 2.4m dng dy lp tr n (XIND-2,4m) B 1 - - - - - - - 1,315,500 - 661,377 -

Vt liu - - - - - - - - - - -
Boulon 16x50 thanh 4 6,000 - - - - - - - 24,000 - - -
Boulon 16x300 thanh 2 13,750 - - - - - - - 27,500 - - -
Boulon 16 x 300 VRS thanh 2 17,600 - - - - - - - 35,200 - - -
Nhn cng - - - - - - - - - - -
7 B st kp 2.4m dng dy lp tr ghp (XIG2-2,4m) B 1 - - - - - - - 1,368,300 - 661,377 -
Vt liu - - - - - - - - - - -
Boulon 16x50 b 4 6,000 - - - - - - - 24,000 - - -
Boulon 16x300 b 2 13,750 - - - - - - - 27,500 - - -
Boulon 16 x 800 VRS b 2 44,000 - - - - - - - 88,000 - - -
Bulon M 16 x 800 VRS + 4ecu + 4 longden b 8 1,100 - - - - - - - 8,800 - - -
Nhn cng - - - - - - - - - - -
B st kp 2.4m dng dy lp tr ghp (XIND2-
8 B 1 - - - - - - - 1,368,300 - 661,377 -
2,4m)
Vt liu - - - - - - - - - - -
Boulon 16x50 b 4 6,000 - - - - - - - 24,000 - - -
Boulon 16x300 b 2 13,750 - - - - - - - 27,500 - - -
Boulon 16 x 800 VRS b 2 44,000 - - - - - - - 88,000 - - -
Bulon M 16 x 800 VRS + 4ecu + 4 longden b 8 1,100 - - - - - - - 8,800 - - -
Nhn cng - - - - - - - - - - -
1 B toppin thng + s ng 24kV b 1 - - - - - - - 314,600 - 48,373 -
Vt liu - - - - - - - - - - -
S ng 24kV (ng r 600mm) ci 1 242,000 - - - - - - - 242,000 - - -
Toppin 870mm- 24kV- loi thng (c bc ch) Ci 1 72,600 - - - - - - - 72,600 - - -
Nhn cng - - - - - - - - - - -
D3.1115 Lp t s ng 15-22KV, ct trn, trn ct s 1 3,5/7 0.226 - 214,038 48,373 - 1.00 - - - 48,373 -
2 Cch in ng SU24 b 1 - - - - - - - 295,900 - 33,390 -
Vt liu - - - - - - - - - - -
S ng 24kV (ng r 600mm) ci 1 242,000 - - - - - - - 242,000 - - -
Ty s ng 24kV (c bc ch) Ci 1 53,900 - - - - - - - 53,900 - - -
Nhn cng - - - - - - - - - - -
13
n gi Thnh tin
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
D3.1125 Lp t s ng 15-22KV, ct trn, trn ct s 1 3,5/7 0.156 - 214,038 33,390 - 1.00 - - - 33,390 -
Chui treo polymer n dng dy dng kha no km
3 b 1 - - - - - - - 290,400 - 5,821 -
ph kin lp x (CT-POL1-KN-X)
Vt liu - - - - - - - - - - -
S treo Polymer 24kV - 70kN Ci 1 168,300 - - - - - - - 168,300 - - -
Mc treo ch U Ci 2 19,800 - - - - - - - 39,600 - - -
Kha no AC95-AC120 Ci 1 82,500 - - - - - - - 82,500 - - -
Nhn cng - - - - - - - - - - -
Lp t cch in polymer no n dy dn <=35kV cao
D3.2411 b 1 4,0/7 0.0252 - 231,000 5,821 - 1.00 - - - 5,821 -
<=20m
Chui treo polymer n dng dy dng kha no (c
4 dy 50-70mm2) km ph kin lp tr n (CT-POL1- b 1 - - - - - - - 290,400 - 5,821 -
KN-T)
Vt liu - - - - - - - - - - -
Mc treo ch U Ci 2 19,800 - - - - - - - 39,600 - - -
Boulon mt 16 x 350 Ci 1 26,400 - - - - - - - 26,400 - - -
Kha no AC50-AC70 Ci 1 55,000 - - - - - - - 55,000 - - -
Nhn cng - - - - - - - - - - -
D3.2411 b 1 4,0/7 0.0252 - 231,000 5,821 - 1.00 - - - 5,821 -
<=20m
Chui treo polymer n dng dy dng gip nu (c
5 b 1 - - - - - - - 522,700 - 5,821 -
dy 95mm2) km ph kin lp x (CT-POL1-GN-X)
Vt liu - - - - - - - - - - -
Mc treo ch U Ci 3 19,800 - - - - - - - 59,400 - - -
Ym gip nu treo cp al xon tt 3*95mm Ci 1 20,000 - - - - - - - 20,000 - - -
Gip nu cho cp al ac bc 22kv 95/16mm2 B 1 275,000 - - - - - - - 275,000 - - -
Nhn cng - - - - - - - - - - -
D3.2411 b 1 4,0/7 0.0252 - 231,000 5,821 - 1.00 - - - 5,821 -
<=20m
6 B dy trung ha th-U b 1 - - - - - - - 41,800 - 12,842 -
Vt liu - - - - - - - - - - -
S ng ch ln B 1 19,250 - - - - - - - 19,250 - - -
Uclevis loi ln Ci 1 8,800 - - - - - - - 8,800 - - -
Boulon 16x300 Ci 1 13,750 - - - - - - - 13,750 - - -
Nhn cng - - - - - - - - - - -
D3.1211 Lp t cc loi s h th, th cng b 1 3,5/7 0.06 - 214,038 12,842 - 1.00 - - - 12,842 -
7 B dy trung ha th-U2 b 1 - - - - - - - 42,550 - 12,842 -
Vt liu - - - - - - - - - - -
S ng ch ln B 1 19,250 - - - - - - - 19,250 - - -
Uclevis loi ln Ci 1 8,800 - - - - - - - 8,800 - - -
Boulon 16x450 Ci 1 14,500 - - - - - - - 14,500 - - -
Nhn cng - - - - - - - - - - -
D3.1211 Lp t cc loi s h th, th cng b 1 3,5/7 0.06 - 214,038 12,842 - 1.00 - - - 12,842 -
B dng dy trung ha lp tr n - Nth-T50 (c dy
8 b 1 - - - - - - - 81,400 - 12,842 -
50mm2)
Vt liu - - - - - - - - - - -
14
n gi Thnh tin
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
Boulon mt 16 x 350 Ci 1 26,400 - - - - - - - 26,400 - - -
Kha no dy 50mm2 ci 1 55,000 - - - - - - - 55,000 - - -
Nhn cng - - - - - - - - - - -
D3.1211 Lp t b no b 1 3,5/7 0.06 - 214,038 12,842 - 1.00 - - - 12,842 -
B dng dy trung ha lp tr kpNth-TK (c dy
9 b 1 - - - - - - - 81,400 - 12,842 -
50mm2)
Vt liu - - - - - - - - - - -
Boulon mt 16 x 350 b 1 26,400 - - - - - - - 26,400 - - -
Kha no dy 50mm2 ci 1 55,000 - - - - - - - 55,000 - - -
Nhn cng - - - - - - - - - - -
D3.1211 Lp t b no b 1 3,5/7 0.06 - 214,038 12,842 - 1.00 - - - 12,842 -
IV PHN DY DN - PH KIN T.b 1 - - - - - - - 256,935,799 - 44,478,042 6,705,885
Vt liu - - - - - - - - - - -
1 Dy nhm trn li thp bc m ACKP.95mm2 Kg 4,700 39,048 - - - - - - - 183,537,594 - - -
2 Dy nhm trn li thp bc m ACKP.50mm2 Kg 794 39,431 - - - - - - - 31,290,799 - - -
3 Dy nhm trn li thp bc m ACKP.70mm2 Kg 58 39,279 - - - - - - - 2,276,611 - - -
4 Cp nhm bc ACX 24kV 120mm2 Mt 649 56,764 - - - - - - - 36,834,160 - - -
5 Cp nhm trn 95mm2 Kg 43 39,431 - - - - - - - 1,713,882 - - -
6 Cp nhm trn 95mm2 Kg 6 39,431 - - - - - - - 226,755 - - -
7 Ni p WR 419 Ci 60 17,600 - - - - - - - 1,056,000 - - -
8 Ni p WR 159 Ci 70 - - - - - - - - - - - -
- - - - - - - - - - -
Nhn cng - - - - - - - - - - -
D3.6212 Ri cng dy (AC, ACSR),th cng+c gii,td<=95mm2 km 11.85 4,5/7 11.85 - 251,596 2,981,413 420,974 1.00 1.00 - - 35,338,684 4,989,804
D3.6211 Ri cng dy (AC, ACSR),th cng+c gii,td<=70mm2 km 0.210 4,5/7 8.730 - 251,596 2,196,433 251,489 1.00 1.00 - - 461,251 52,813
B PHN H TH
I PHN CT - - - - - - - - - - -
1 Tr BTLT 8,4m ct 1 - - - - - - - 2,195,000 - 427,350 2,630,213
Vt liu - - - - - - - - - - -
1 Tr b tng ly tm 8,4m tr 1 2,195,000 - - - - - - - 2,195,000 - - -
Nhn cng - - - - - - - - - - -
D2.5212 Dng ct b tng bng th cng, chiu cao ct <= 8 m ct 1 4,0/7 1.85 - 231,000 427,350 2,630,213 1.00 1.00 - - 427,350 2,630,213
2 Tr BTLT 10,5m ct 1 - - - - - - - 3,470,000 - 457,380 2,630,213
Vt liu - - - - - - - - - - -
1 Tr b tng ly tm 10m tr 1 3,470,000 - - - - - - - 3,470,000 - - -
Nhn cng - - - - - - - - - - -
3 Tr BTLT 8,4m (GHP) ct 1 - - - - - - - 2,278,600 - 854,700 5,260,426
Vt liu - - - - - - - - - - -
1 Tr b tng ly tm 8,4m tr 1 2,195,000 - - - - - - - 2,195,000 - - -
2 Boulon 16 x 500 VRS Ci 2 25,300 - - - - - - - 50,600 - - -
3 Boulon 16 x 650 VRS Ci 1 33,000 - - - - - - - 33,000 - - -
Nhn cng - - - - - - - - - - -
4 Tr BTLT 10m (GHP) ct 1 - - - - - - - 3,586,600 - 914,760 5,260,426
Vt liu - - - - - - - - - - -
1 Tr b tng ly tm 10m tr 1 3,470,000 - - - - - - - 3,470,000 - - -
15
n gi Thnh tin
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
2 Boulon 16 x 500 VRS Ci 2 25,300 - - - - - - - 50,600 - - -
3 Boulon 16 x 650 VRS Ci 2 33,000 - - - - - - - 66,000 - - -
Nhn cng - - - - - - - - - - -
II PHN MNG V TIP A
1 Mng M8/a Mng 1 - - - - - - - 430,200 - 415,476 536,762
Vt liu - - - - - - - - - - -
cn BTCT di 1,2m Ci 1 385,000 - - - - - - - 385,000 - - -
Boulon 22 x 550 VR2 Ci 1 45,200 - - - - - - - 45,200 - - -
Nhn cng - - - - - - - - - - -
AB.11362 m3 1.8 3,0/7 0.68 174,462 - 118,634 0 1.00 1.00 - - 213,541 -
o <=0,8m3, t cp II
AB.65110 p t cng trnh cht yu cu K=0,85 bng m cc m3 2 4,0/7 0.077 174,462 - 13,434 268381 1.00 1.00 - - 26,867 536,762
2 Mng M8-BT Mng 1 - - - - - - - 2,157,805 - 733,106 676,622

Vt liu - - - - - - - - - - -
cn BTCT di 1,2m Ci 2 385,000 - - - - - - - 770,000 - - -
Boulon 16 x 850 VRS Ci 1 77,000 - - - - - - - 77,000 - - -
Beton M100 dm 1x2 m3 1.2 - - - - - - - - - - - -
- Xi mng PC40 kg 345.63 1,900 656,697
- Ct m3 0.606396 316,000 191,621
- 4x6 m3 1.095936 422,000 462,485
- Nc m3 0.227556 10 2
Nhn cng - - - - - - - - - - -
AB.25112 m3 2.31 3,0/7 0.061 174,462 - 10,642 24,147 1.00 1.00 - - 24,583 55,780
o <=0,8m3, t cp II
AB.65110 p t cng trnh cht yu cu K=0,85 bng m cc m3 1.12 4,0/7 0.077 174,462 - 13,434 268,381 1.00 1.00 - - 15,046 300,587
btng mng, th cng, khng cu cng tc, chiu
AF.11210 m3 1.2 3,0/7 1.64 174,462 - 286,118 266,879 1.00 1.00 - - 343,341 320,255
rng <=250cm
3 Mng M10/b Mng 1 - - - - - - - 986,200 - 407,172 536,762
Vt liu - - - - - - - - - - -
cn BTCT di 1,5m Ci 1 940,000 - - - - - - - 940,000 - - -
Boulon 22 x 650 VR2 Ci 1 46,200 - - - - - - - 46,200 - - -
Nhn cng - - - - - - - - - - -
AB.11362 m3 1.73 3,0/7 0.68 174,462 - 118,634 0 1.00 1.00 - - 205,237 -
o <=0,8m3, t cp II
AB.65110 p t cng trnh cht yu cu K=0,85 bng m cc m3 2 4,0/7 0.077 174,462 - 13,434 268381 1.00 1.00 - - 26,867 536,762
4 Mng MB-10 Mng 1 - - - - - - - 4,503,143 - 1,029,597 962,280

Vt liu - - - - - - - - - - -
cn BTCT di 1,5m Ci 2 940,000 - - - - - - - 1,880,000 - - -
Boulon 16 x 850 VRS Ci 1 77,000 - - - - - - - 77,000 - - -
Boulon VR2D thp m + ai c 22 x 1500 Ci 2 71,500 - - - - - - - 143,000 - - -
16
n gi Thnh tin
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
Beton M100 dm 1x2 m3 2.2 - - - - - - - - - - - -
- Xi mng PC40 kg 634 1,900 1,203,945
- Ct m3 1.112 316,000 351,305
- 4x6 m3 2.009 422,000 847,889
- Nc m3 0.417 10 4
Nhn cng - - - - - - - - - - -
AB.25112 m3 3.31 3,0/7 0.061 174,462 - 10,642 24,147 1.00 1.00 - - 35,226 79,927
o <=0,8m3, t cp II
AB.65110 p t cng trnh cht yu cu K=0,85 bng m cc m3 1.1 4,0/7 0.077 174,462 - 13,434 268,381 1.00 1.00 - - 14,777 295,219
btng mng, th cng, khng cu cng tc, chiu
AF.11210 m3 2.2 3,0/7 1.64 174,462 - 286,118 266,879 1.00 1.00 - - 629,459 587,134
rng <=250cm
II PHN DY -S - PH KIN - - - - - - - - - - -
1 Uclevis + SOC b 1 - - - - - - - 42,900 - 1,284 -
Vt liu - - - - - - - - - - -
Uclevis loi ln Ci 1 8,800 - - - - - - - 8,800 - - -
S ng ch ln B 1 19,250 - - - - - - - 19,250 - - -
Boulon 16x300 Ci 1 13,750 - - - - - - - 13,750 - - -
Long n vung 50x50x2,5 18 Ci 1 1,100 - - - - - - - 1,100 - - -
Nhn cng - - - - - - - - - - -
D3.1211 Lp t s h th bng th cng, S cc loi khc s 1 3,5/7 0.006 - 214,038 1,284 - 1.00 - - - 1,284 -
2 Rack 2 s + SOC b 1 - - - - - - - 117,700 - 2,568 -
Vt liu - - - - - - - - - - -
Rack 2 s Ci 1 49,500 - - - - - - - 49,500 - - -
S ng ch ln B 2 19,250 - - - - - - - 38,500 - - -
Boulon 16x300 Ci 2 13,750 - - - - - - - 27,500 - - -
Long n vung 50x50x2,5 18 Ci 2 1,100 - - - - - - - 2,200 - - -
Nhn cng - - - - - - - - - - -
3 Rack 3 s + SOC b 1 - - - - - - - 158,950 - 3,853 -
Vt liu - - - - - - - - - - -
Rack 3 s Ci 1 71,500 - - - - - - - 71,500 - - -
S ng ch ln B 3 19,250 - - - - - - - 57,750 - - -
Boulon 16x300 Ci 2 13,750 - - - - - - - 27,500 - - -
Long n vung 50x50x2,5 18 Ci 2 1,100 - - - - - - - 2,200 - - -
Nhn cng - - - - - - - - - - -
4 B treo cp ABC b 1 - - - - - - - 74,800 - 3,853 -
Vt liu - - - - - - - - - - -
Kp treo cp abc 4*95mm2 Ci 1 24,200 - - - - - - - 24,200 - - -
Boulon mc cp abc 16*300 Ci 2 24,200 - - - - - - - 48,400 - - -
Long n vung 50x50x2,5 18 Ci 2 1,100 - - - - - - - 2,200 - - -
Nhn cng - - - - - - - - - - -
D3.1211 Lp t kp treo cp b 3 3,5/7 0.006 - 214,038 1,284 - 1.00 - - - 3,853 -
5 B dng cp ABC b 1 - - - - - - - 94,600 - 3,853 -
Vt liu - - - - - - - - - - -
17
n gi Thnh tin
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
Kp ngng cp al xon tt 4*95mm2 Ci 1 44,000 - - - - - - - 44,000 - - -
Boulon mc cp abc 16*300 Ci 2 24,200 - - - - - - - 48,400 - - -
Long n vung 50x50x2,5 18 Ci 2 1,100 - - - - - - - 2,200 - - -
Nhn cng - - - - - - - - - - -
D3.1211 Lp t kp treo cp b 3 3,5/7 0.006 - 214,038 1,284 - 1.00 - - - 3,853 -
6 V hp domino 9 cc b 1 - - - - - - - 557,798 - 3,853 -
Vt liu - - - - - - - - - - -
V hp domino 9 cc Ci 1 250,000 - - - - - - - 250,000 - - -
Boulon 16x300 Ci 1 13,750 - - - - - - - 13,750 - - -
Long n vung 50x50x2,5 18 Ci 2 1,100 - - - - - - - 2,200 - - -
Cp ng bc 35mm2 Mt 3 38,616 - - - - - - - 115,848 - - -
Kp r nhnh IPC 95 - 95 Ci 4 44,000 - - - - - - - 176,000 - - -
Nhn cng - - - - - - - - - - -
D3.1211 Lp t kp treo cp b 3 3,5/7 0.006 - 214,038 1,284 - 1.00 - - - 3,853 -
IV PHN DY DN - PH KIN H TH T.b 1 - - - - - - - 341,568,911 - 28,929,887 3,620,056
Vt liu - - - - - - - - - - -
1 Cp nhm bc HT ABC 4*70mm2 Mt 1,235 58,487 - - - - - - - 72,229,690 - - -
2 Cp nhm bc HT ABC 4*95mm2 Mt 2,462 80,106 - - - - - - - 197,196,940 - - -
3 Cp ng duplex 2*10mm2 Mt 10,260 6,618 - - - - - - - 67,900,680 - - -
4 Kp r nhnh IPC 95 - 95 Ci 24 44,000 - - - - - - - 1,056,000 - - -
5 c sit cp (bng nha) K 18-15mm Ci 88 25,000 - - - - - - - 2,200,000 - - -
6 Ni p WR 419 Ci 56 17,600 - - - - - - - 985,600 - - -
- - - - - - - - - - -
Nhn cng - - - - - - - - - - -
D3.6305 Lp t cp vn xon, Loi cp =< 4 x 70mm2 km 1.23 4,5/7 11.85 - 251,596 2,981,413 420,974 1.00 1.00 - - 3,681,955 519,890
D3.6306 Lp t cp vn xon, Loi cp =< 4 x 95mm2 km 1.235 4,5/7 8.730 - 251,596 2,196,433 420,974 1.00 1.00 - - 2,712,529 519,890
T4.4203 Lp t dy ng , td<=240mm2 m 4,0/7 0.170 - 236,500 40,205 - 1.00 - - - - -
T4.4201 Lp t dy ng , td<=95mm2 m 4,0/7 0.050 - 236,500 11,825 - 1.00 - - - - -
D4.5008 p u ct, cp c tit din <= 240 mm2 10 u 4,5/7 1.650 - 257,587 425,019 51,052 1.00 1.00 - - - -
V PHN VT LIU CHO CP QUANG T.b 1 - - - - - - - 156,383,987 - 7,848,009 1,504,169
Vt liu - - - - - - - - - - -
1 Cp thp 5/8" (19 si- 19/1mm; 2,6m/kg) Mt 3,573 10,577 - - - - - - - 37,792,087 - - -
2 Kp 3 boulon 5/8" Ci 10 19,690 - - - - - - - 196,900 - - -
3 Vong treo cp quang Ci 1,767 55,000 - - - - - - - 97,185,000 - - -
4 Gi cp vin thng (dng ch E) B 30 210,000 - - - - - - - 6,300,000 - - -
5 Gi treo cp vin thng (dng ch D) B 71 210,000 - - - - - - - 14,910,000 - - -
- - - - - - - - - - -
Nhn cng - - - - - - - - - - -
D3.6212 Ri cng dy thp treo cp quang km 3.573 4,5/7 8.730 - 251,596 2,196,433 420,974 1.00 1.00 - - 7,848,009 1,504,169
18
BNG 6.2
CHI TIT TRM BIN P
n gi Thnh tin
S lng
SHM Ni dung cng vic n v TB-VL VL NC MTC Knc Kmtc TB-VL VL NC MTC
Lng NC Lng NC
Lp mi TLL Thu hi chnh ph Bc th S cng n gi NC chnh ph
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
A.I PHN THIT B T/B - - - - - - - 3,916,000 - 1,867,212 810,220
1 MBT 1P 15KVA 8,6-12.7KV / 0,2-0,4KV Ci 1 SDL - - - - - - - - - -
2 FCO 24KV 100A (thn Polymer) B 1 SDL - - - - - - - - - -
3 La 18KV 10KA Ci 1 SDL - - - - - - - - - -
My ct 3P 230/380V 75(80)A + thng bo v (TBA 1
4 T/B 1 3,916,000 - - - - - - - 3,916,000 - - -
pha) Thng bo v
Lp t my bin p 1 pha 15;10;6/0,4kV <=30KVA
T1.1431 b 1 4,5/7 2.28 - 281,548 641,929 405,110 0.60 1.00 - - 385,158 405,110
(Tho)
Lp t my bin p 1 pha 15;10;6/0,4kV <=30KVA (Lp
T1.1431 b 1 4,5/7 2.28 - 281,548 641,929 405,110 1.00 1.00 - - 641,929 405,110
li)
T2.3505 Lp t cu ch loi 35(22)KV (tho) b 3 pha 0.33333 4,0/7 2.4 - 258,500 620,400 - 0.50 1.00 - - 103,400 -
T2.3505 Lp t cu ch loi 35(22)KV (Lp li) b 3 pha 0.33333 4,0/7 2.4 - 258,500 620,400 - 1.00 1.00 - - 206,800 -
T2.5004 Lp t chng st van <=35KV (tho) b 3 pha 0.33333 4,0/7 1.5 - 258,500 387,750 - 0.50 1.00 - - 64,625 -
T2.5004 Lp t chng st van <=35KV (Lp li) b 3 pha 0.33333 4,0/7 1.5 - 258,500 387,750 - 1.00 1.00 - - 129,250 -
T2.8402 Lp t aptmt v khi ng t dng in <=100A ci 1 4,0/7 1.3 - 258,500 336,050 - 1.00 1.00 - - 336,050 -
A.2 PHN VT LIU T/B - - - - - - - 5,953,606 - 1,413,569 1,313

B tip t ngoi tr b 1 - - - - - - - 192,777 - 358,801 1,313
Vt liu - - - - - - - - - - -
2 Kp ni t cho cp 25 mm2 B 1 12,000 - - - - - - - 12,000 - - -
3 Ni p WR 419 Ci 1 17,600 - - - - - - - 17,600 - - -
4 Bulon M12x25 + long n D12-2,5mm ci 2 4,000 - - - - - - - 8,000 - - -
5 Cp ng trn 25mm2 Kg 0.542 115,456 - - - - - - - 62,577 - - -
6 u cosse p Cu 25mm2 ci 1 4,600 - - - - - - - 4,600 - - -
Nhn cng - - - - - - - - - - -
B st n lch XL-0.8m-A B - - - - - - - 308,565 - 369,216 -
Vt liu - - - - - - - - - - -
Thanh chng thp dp 50*5-0,7m thanh 2 47,037 - - - - - - - 94,074 - - -
Boulon 16x50 b 2 6,000 - - - - - - - 12,000 - - -
Boulon 16x300 b 2 13,750 - - - - - - - 27,500 - - -
Long n vung 50x50x2,5 18 b 4 1,100 - - - - - - - 4,400 - - -
Nhn cng - - - - - - - - - - -
Gi treo my bin th 1 pha B - - - - - - - 31,900 - 163,739 -
Vt liu - - - - - - - - - - -
Gi treo 1 MBT 1pha thanh 1 - - - - - - - - - - -
Boulon 16x300 b 2 13,750 - - - - - - - 27,500 - - -
Long n vung 50x50x2,5 18 b 4 1,100 - - - - - - - 4,400 - - -
Nhn cng - - - - - - - - - - -
19
n gi Thnh tin
S lng
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
D2.6011 Tho gi treo my bin p 1 pha b 1 3,5/7 0.51 - 214,038 109,159 - 0.500 - - - 54,580 -
D2.6011 Lp gi treo my bin p 1 pha b 1 3,5/7 0.51 - 214,038 109,159 - 1.000 - - - 109,159 -
B gi treo FCO,LA (T) B 1 - - - - - - - 31,900 - 163,739 -
Vt liu - - - - - - - - - - -
Gi treo fco,la (t) Ci 1 - - - - - - - - - - - -
Boulon 16x300 thanh 2 13,750 - - - - - - - 27,500 - - -
Nhn cng - - - - - - - - - - -
D2.6011 Lp gi FCO b 1 3,5/7 0.51 - 214,038 109,159 - 1.500 - - - 163,739 -
4 S ng n 24kV loi thng B 1 - - - - - - - 295,900 - 33,390 -
Vt liu - - - - - - - - - - -
S ng 24kV (ng r 600mm) thanh 1 242,000 - - - - - - - 242,000 - - -
Ty s ng 24kV (c bc ch) thanh 1 53,900 - - - - - - - 53,900 - - -
Nhn cng - - - - - - - - - - -
D3.1125 Lp t s ng 15-22KV, ct trn, trn ct b 1 3,5/7 0.156 - 214,038 33,390 - 1.00 - - - 33,390 -
5 B dy trung ha th-T B 1 - - - - - - - 41,800 - 1,284 -
Vt liu - - - - - - - - - - -
S ng ch ln thanh 1 19,250 - - - - - - - 19,250 - - -
Uclevis loi ln thanh 1 8,800 - - - - - - - 8,800 - - -
Boulon 16x300 thanh 1 13,750 - - - - - - - 13,750 - - -
Nhn cng - - - - - - - - - - -
D3.1211 Lp t cc loi s h th bng th cng, s cc loi b 1 3,5/7 0.006 - 214,038 1,284 - 1.00 - - - 1,284 -
6 u c xung thit b dy Cu 25mm2-24kV T/B 1 - - - - - - - 962,468 - 46,200 -
Vt liu - - - - - - - - - - -
Cp CU bc 24kV CXV. 25mm2 Mt 4 45,642 - - - - - - - 182,568 - - -
Kp quai cu-al 95-120 Ci 1 36,300 - - - - - - - 36,300 - - -
Kp hotline 95-120 b 4 185,900 - - - - - - - 743,600 - - -
Nhn cng - - - - - - - - - - -
Lp t dy dn xung thit b, dy ng, tit din
T4.4201 m 4 4,0/7 0.05 - 231,000 11,550 - 1.000 - - - 46,200 -
<=95mm2
7 Cp xut h th trm bin p 1x25kVA T/b 1 - - - - - - - 4,088,296 - 277,200 -
Vt liu - - - - - - - - - - -
Cp ng bc 50mm2 Mt 24 52,177 - - - - - - - 1,252,248 - - -
Cosse p cu 50mm2 Ci 4 8,800 - - - - - - - 35,200 - - -
Cp nhm bc HT ABC 4*95mm2 Mt 8 80,106 - - - - - - - 640,848 - - -
ng nha pvc k 114mm Mt 6 160,000 - - - - - - - 960,000 - - -
Collier K 280 B 4 300,000 - - - - - - - 1,200,000 - - -
Nhn cng - - - - - - - - - - -
T4.4201 m 24 4,0/7 0.05 - 231,000 11,550 - 1.000 - - - 277,200 -
<=95mm2
- 1.00 1.00 - - - -
B TRM BIN P 1 x 25KVA Trm
B.I PHN THIT B T/B - - - - - - - 3,916,000 - 1,867,212 810,220
1 MBT 1pha 25kVA 12,7/0,22kV Ci 1 SDL - - - - - - - - - -
20
n gi Thnh tin
S lng
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
3 La 18KV 10KA Ci 1 SDL - - - - - - - - - -
My ct 3P 230/380V 75(80)A + thng bo v (TBA 1
4 T/B 1 3,916,000 - - - - - - - 3,916,000 - - -
pha) Thng bo v
T1.1431 b 1 4,5/7 2.28 - 281,548 641,929 405,110 0.60 1.00 - - 385,158 405,110
(Tho)
T1.1431 b 1 4,5/7 2.28 - 281,548 641,929 405,110 1.00 1.00 - - 641,929 405,110
li)
B.2 PHN VT LIU T/B - - - - - - - 5,953,606 - 1,358,989 1,313

1 B tip t ngoi tr B 1 - - - - - - - 192,777 - 358,801 1,313
Vt liu - - - - - - - - - - -
2 Kp ni t cho cp 25 mm2 B 1 12,000 - - - - - - - 12,000 - - -
3 Ni p WR 419 Ci 1 17,600 - - - - - - - 17,600 - - -
5 Cp ng trn 25mm2 Kg 0.542 115,456 - - - - - - - 62,577 - - -
6 u cosse p Cu 25mm2 ci 1 4,600 - - - - - - - 4,600 - - -
Nhn cng - - - - - - - - - - -
2 B st n lch XL-0.8m-A B 1 - - - - - - - 308,565 - 369,216 -
Vt liu - - - - - - - - - - -
Boulon 16x50 b 2 6,000 - - - - - - - 12,000 - - -
Boulon 16x300 b 2 13,750 - - - - - - - 27,500 - - -
Long n vung 50x50x2,5 18 b 4 1,100 - - - - - - - 4,400 - - -
Nhn cng - - - - - - - - - - -
3 Gi treo my bin th 1 pha B 1 - - - - - - - 31,900 - 163,739 -
Vt liu - - - - - - - - - - -
Boulon 16x300 b 2 13,750 - - - - - - - 27,500 - - -
Long n vung 50x50x2,5 18 b 4 1,100 - - - - - - - 4,400 - - -
Nhn cng - - - - - - - - - - -
4 B gi treo FCO,LA (T) B 1 - - - - - - - 31,900 - 109,159 -
Vt liu - - - - - - - - - - -
Gi treo fco,la (t) Ci 1 - - - - - - - - - - - -
Boulon 16x300 thanh 2 13,750 - - - - - - - 27,500 - - -
21
n gi Thnh tin
S lng
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
Nhn cng - - - - - - - - - - -
D2.6011 Tho gi FCO b 0 3,5/7 0.51 - 214,038 109,159 - 0.500 - - - - -
D2.6011 Lp gi FCO b 1 3,5/7 0.51 - 214,038 109,159 - 1.000 - - - 109,159 -
5 S ng n 24kV loi thng B 1 - - - - - - - 295,900 - 33,390 -
Vt liu - - - - - - - - - - -
Nhn cng - - - - - - - - - - -
6 B dy trung ha th-T B 1 - - - - - - - 41,800 - 1,284 -
Vt liu - - - - - - - - - - -
S ng ch ln thanh 1 19,250 - - - - - - - 19,250 - - -
Boulon 16x300 thanh 1 13,750 - - - - - - - 13,750 - - -
Nhn cng - - - - - - - - - - -
Vt liu - - - - - - - - - - -
Kp quai cu-al 95-120 Ci 1 36,300 - - - - - - - 36,300 - - -
Kp hotline 95-120 b 4 185,900 - - - - - - - 743,600 - - -
Nhn cng - - - - - - - - - - -
T4.4201 m 4 4,0/7 0.05 - 231,000 11,550 - 1.000 - - - 46,200 -
<=95mm2
Vt liu - - - - - - - - - - -
Cp ng bc 50mm2 Mt 24 52,177 - - - - - - - 1,252,248 - - -
Cosse p cu 50mm2 Ci 4 8,800 - - - - - - - 35,200 - - -
ng nha pvc k 114mm Mt 6 160,000 - - - - - - - 960,000 - - -
Collier K 280 B 4 300,000 - - - - - - - 1,200,000 - - -
Nhn cng - - - - - - - - - - -
T4.4201 m 24 4,0/7 0.05 - 231,000 11,550 - 1.000 - - - 277,200 -
<=95mm2
- 1.00 1.00 - - - -
C.1 PHN THIT B T/B - - - - - - - 4,532,000 - 2,024,879 1,620,441
1 MBT 1pha 50kVA 12,7/0,22kV Ci 1 SDL - - - - - - - - - -
3 La 18KV 10KA Ci 1 SDL - - - - - - - - - -
My ct 3P 230/380V 150A OD +thng bo v (TBA 1
4 T/B 1 4,532,000 - - - - - - - 4,532,000 - - -
pha) Thng bo v
T1.1432 b 1 4,5/7 2.63 - 281,548 740,471 810,220 0.60 1.00 - - 444,283 810,220
(Tho)
T1.1432 b 1 4,5/7 2.63 - 281,548 740,471 810,220 1.00 1.00 - - 740,471 810,220
li)
22
n gi Thnh tin
S lng
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
C.2 PHN VT LIU T/B - - - - - - - 6,533,166 - 1,413,569 1,313

1 B tip t ngoi tr B 1 - - - - - - - 192,777 - 358,801 1,313
Vt liu - - - - - - - - - - -
2 Kp ni t cho cp 25 mm2 B 1 12,000 - - - - - - - 12,000 - - -
3 Ni p WR 419 Ci 1 17,600 - - - - - - - 17,600 - - -
5 Cp ng trn 25mm2 Kg 0.542 115,456 - - - - - - - 62,577 - - -
6 u cosse p Cu 25mm2 ci 1 4,600 - - - - - - - 4,600 - - -
Nhn cng - - - - - - - - - - -
2 B st n lch XL-0.8m-A B 1 - - - - - - - 308,565 - 369,216 -
Vt liu - - - - - - - - - - -
Boulon 16x50 b 2 6,000 - - - - - - - 12,000 - - -
Boulon 16x300 b 2 13,750 - - - - - - - 27,500 - - -
Long n vung 50x50x2,5 18 b 4 1,100 - - - - - - - 4,400 - - -
Nhn cng - - - - - - - - - - -
3 Gi treo my bin th 1 pha B 1 - - - - - - - 31,900 - 163,739 -
Vt liu - - - - - - - - - - -
Boulon 16x300 b 2 13,750 - - - - - - - 27,500 - - -
Long n vung 50x50x2,5 18 b 4 1,100 - - - - - - - 4,400 - - -
Nhn cng - - - - - - - - - - -
4 B gi treo FCO,LA (T) B 1 - - - - - - - 31,900 - 163,739 -
Vt liu - - - - - - - - - - -
Gi treo fco,la (t) Ci 1 - - - - - - - - - - - -
Boulon 16x300 thanh 2 13,750 - - - - - - - 27,500 - - -
Nhn cng - - - - - - - - - - -
D2.6011 Tho gi FCO b 1 3,5/7 0.51 - 214,038 109,159 - 0.500 - - - 54,580 -
D2.6011 Lp gi FCO b 1 3,5/7 0.51 - 214,038 109,159 - 1.000 - - - 109,159 -
5 S ng n 24kV loi thng B 1 - - - - - - - 295,900 - 33,390 -
23
n gi Thnh tin
S lng
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
Vt liu - - - - - - - - - - -
Nhn cng - - - - - - - - - - -
6 B dy trung ha th-T B 1 - - - - - - - 41,800 - 1,284 -
Vt liu - - - - - - - - - - -
S ng ch ln thanh 1 19,250 - - - - - - - 19,250 - - -
Boulon 16x300 thanh 1 13,750 - - - - - - - 13,750 - - -
Nhn cng - - - - - - - - - - -
Vt liu - - - - - - - - - - -
Kp quai cu-al 95-120 Ci 1 36,300 - - - - - - - 36,300 - - -
Kp hotline 95-120 b 4 185,900 - - - - - - - 743,600 - - -
Nhn cng - - - - - - - - - - -
T4.4201 m 4 4,0/7 0.05 - 231,000 11,550 - 1.000 - - - 46,200 -
<=95mm2
Vt liu - - - - - - - - - - -
Cp ng bc 70mm2 Mt 24 75,992 - - - - - - - 1,823,808 - - -
Cosse p cu 70mm2 Ci 4 10,800 - - - - - - - 43,200 - - -
ng nha pvc k 114mm Mt 6 160,000 - - - - - - - 960,000 - - -
Collier K 280 B 4 300,000 - - - - - - - 1,200,000 - - -
Nhn cng - - - - - - - - - - -
T4.4201 m 24 4,0/7 0.05 - 231,000 11,550 - 1.000 - - - 277,200 -
<=95mm2
- 1.00 1.00 - - - -
D.1 PHN THIT B T/B - - - - - - - 5,632,000 - 3,188,129 1,620,441
1 MBT 3pha 100kVA 22/0,4kV Ci 1 SDL - - - - - - - - - -
3 La 18KV 10KA Ci 3 SDL - - - - - - - - - -
My ct 3P 220/380V 160A +thng bo v (TBA 3 pha)
4 T/B 1 5,632,000 - - - - - - - 5,632,000 - - -
Thng bo v
T1.1432 b 1 4,5/7 2.63 - 281,548 740,471 810,220 0.60 1.00 - - 444,283 810,220
(Tho)
T1.1432 b 1 4,5/7 2.63 - 281,548 740,471 810,220 1.00 1.00 - - 740,471 810,220
li)
T2.3505 Lp t cu ch loi 35(22)KV (tho) b 3 pha 1 4,0/7 2.4 - 258,500 620,400 - 0.50 1.00 - - 310,200 -
T2.3505 Lp t cu ch loi 35(22)KV (Lp li) b 3 pha 1 4,0/7 2.4 - 258,500 620,400 - 1.00 1.00 - - 620,400 -
T2.5004 Lp t chng st van <=35KV (tho) b 3 pha 1 4,0/7 1.5 - 258,500 387,750 - 0.50 1.00 - - 193,875 -
T2.5004 Lp t chng st van <=35KV (Lp li) b 3 pha 1 4,0/7 1.5 - 258,500 387,750 - 1.00 1.00 - - 387,750 -
24
n gi Thnh tin
S lng
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
D.2 Vt liu T/B - - - - - - - 16,003,639 - 2,314,427 1,313

1 B tip t ngoi tr B 1 - - - - - - - 192,777 - 358,801 1,313
Vt liu - - - - - - - - - - -
2 Kp ni t cho cp 25 mm2 B 1 12,000 - - - - - - - 12,000 - - -
3 Ni p WR 419 Ci 1 17,600 - - - - - - - 17,600 - - -
5 Cp ng trn 25mm2 Kg 0.542 115,456 - - - - - - - 62,577 - - -
6 u cosse p Cu 25mm2 ci 1 4,600 - - - - - - - 4,600 - - -
Nhn cng - - - - - - - - - - -
Vt liu - - - - - - - - - - -
Boulon 16x50 b 2 6,000 - - - - - - - 12,000 - - -
Boulon 16x300 b 2 13,750 - - - - - - - 27,500 - - -
Long n vung 50x50x2,5 18 b 4 1,100 - - - - - - - 4,400 - - -
Nhn cng - - - - - - - - - - -
3 B st U160 my bin p (trm ngi) B 1 - - - - - - - 3,678,700 - 440,918 -
Vt liu - - - - - - - - - - -
X thp U160 - 0,7m Ci 1 172,700 - - - - - - - 172,700 - - -
X thp U160 - 1,457m Ci 1 400,000 - - - - - - - 400,000 - - -
X thp U160 - 1,7m Ci 2 380,000 - - - - - - - 760,000 - - -
X thp u160 - 2,1m Ci 2 500,000 - - - - - - - 1,000,000 - - -
X thp u100 - 0,5m Ci 2 82,000 - - - - - - - 164,000 - - -
X thp u100 - 0,7m Ci 3 116,000 - - - - - - - 348,000 - - -
X thp u100 - 1,1m Ci 2 170,000 - - - - - - - 340,000 - - -
Boulon 16 x 400 VRS Ci 4 19,000 - - - - - - - 76,000 - - -
Boulon 16 x 700 VRS Ci 6 46,200 - - - - - - - 277,200 - - -
Boulon 16x50 Ci 22 6,000 - - - - - - - 132,000 - - -
Boulon thp m c ai c 16*100 Ci 4 - - - - - - - - - - - -
Long n vung 50x50x2,5 18 Ci 8 1,100 - - - - - - - 8,800 - - -
Nhn cng - - - - - - - - - - -
D2.6042 Lp m bin p b 1 3,5/7 2.06 - 214,038 440,918 - 1.000 - - - 440,918 -
D2.6011 Lp gi treo my bin p 1 pha b 3,5/7 0.51 - 214,038 109,159 - 1.000 - - - - -
4 B st kp 2.4m Lp LBFCO&LA (XIFCO-2,4m) B 1 - - - - - - - 1,315,500 - 440,918 -
Vt liu - - - - - - - - - - -
st L75x75x8 di 2,4m (4 p) (9,02kg/m) 2 488,000 - - - - - - - 976,000 - - -
Boulon 16x50 Ci 4 6,000 - - - - - - - 24,000 - - -
Boulon 16x300 Ci 2 13,750 - - - - - - - 27,500 - - -
25
n gi Thnh tin
S lng
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
Boulon 16 x 300 VRS Ci 2 17,600 - - - - - - - 35,200 - - -
Long n vung 50x50x2,5 18 Ci 8 1,100 - - - - - - - 8,800 - - -
Nhn cng - - - - - - - - - - -
D2.6011 Lp gi FCO b 3,5/7 0.51 - 214,038 109,159 - 1.000 - - - - -
5 S ng n 24kV loi thng B 3 - - - - - - - 887,700 - 33,390 -
Vt liu - - - - - - - - - - -
S ng 24kV (ng r 600mm) ci 3 242,000 - - - - - - - 726,000 - - -
Ty s ng 24kV (c bc ch) Ci 3 53,900 - - - - - - - 161,700 - - -
Nhn cng - - - - - - - - - - -
6 B dy trung ha th-T B 3 - - - - - - - 125,400 - 1,284 -
Vt liu - - - - - - - - - - -
S ng ch ln B 3 19,250 - - - - - - - 57,750 - - -
Uclevis loi ln Ci 3 8,800 - - - - - - - 26,400 - - -
Boulon 16x300 Ci 3 13,750 - - - - - - - 41,250 - - -
Nhn cng - - - - - - - - - - -
Vt liu - - - - - - - - - - -
Kp quai cu-al 95-120 Ci 1 36,300 - - - - - - - 36,300 - - -
Kp hotline 95-120 Ci 4 185,900 - - - - - - - 743,600 - - -
Nhn cng - - - - - - - - - - -
T4.4201 m 4 4,0/7 0.05 - 231,000 11,550 - 1.000 - - - 46,200 -
<=95mm2
8 Cp xut h th trm bin p 3 pha 1x100kVA T/b 1 - - - - - - - 8,187,194 - 623,700 -
Vt liu - - - - - - - - - - -
Cp ng bc 95mm2 Mt 36 104,342 - - - - - - - 3,756,312 - - -
Cp ng bc 50mm2 Mt 18 52,177 - - - - - - - 939,186 - - -
Cosse p cu 95mm2 Ci 4 12,500 - - - - - - - 50,000 - - -
Cp nhm bc HT ABC 4*95mm2 Mt 16 80,106 - - - - - - - 1,281,696 - - -
ng nha pvc k 114mm Mt 6 160,000 - - - - - - - 960,000 - - -
Collier K 280 B 4 300,000 - - - - - - - 1,200,000 - - -
Nhn cng - - - - - - - - - - -
T4.4201 m 54 4,0/7 0.05 - 231,000 11,550 - 1.000 - - - 623,700 -
<=95mm2
- 1.00 1.00 - - - -
E TRM BIN P 3 PHA 1 x 180KVA (TRM NGI) Trm 1
E.1 PHN THIT B T/B - - - - - - - 5,632,000 - 3,188,129 1,620,441
1 MBT 3p 180kVA 22/0,4kV Ci 1 SDL - - - - - - - - - -
3 La 18KV 10KA Ci 3 SDL - - - - - - - - - -
My ct 3p 230/380V 250A od+ Th ng b.v TBA 3 pha)
4 B 1 5,632,000 - - - - - - - 5,632,000 - - -
Thng bo v
26
n gi Thnh tin
S lng
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
T1.1432 b 1 4,5/7 2.63 - 281,548 740,471 810,220 0.60 1.00 - - 444,283 810,220
(Tho)
T1.1432 b 1 4,5/7 2.63 - 281,548 740,471 810,220 1.00 1.00 - - 740,471 810,220
li)
E.2 PHN VT LIU T/B - - - - - - - 16,003,639 - 2,314,427 1,313

1 B tip t ngoi tr B 1 - - - - - - - 192,777 - 358,801 1,313
Vt liu - - - - - - - - - - -
2 Kp ni t cho cp 25 mm2 B 1 12,000 - - - - - - - 12,000 - - -
3 Ni p WR 419 Ci 1 17,600 - - - - - - - 17,600 - - -
5 Cp ng trn 25mm2 Kg 0.542 115,456 - - - - - - - 62,577 - - -
6 u cosse p Cu 25mm2 ci 1 4,600 - - - - - - - 4,600 - - -
Nhn cng - - - - - - - - - - -
Vt liu - - - - - - - - - - -
Boulon 16x50 b 2 6,000 - - - - - - - 12,000 - - -
Boulon 16x300 b 2 13,750 - - - - - - - 27,500 - - -
Long n vung 50x50x2,5 18 b 4 1,100 - - - - - - - 4,400 - - -
Nhn cng - - - - - - - - - - -
Vt liu - - - - - - - - - - -
X thp U160 - 0,7m Ci 1 172,700 - - - - - - - 172,700 - - -
X thp U160 - 1,457m Ci 1 400,000 - - - - - - - 400,000 - - -
X thp U160 - 1,7m Ci 2 380,000 - - - - - - - 760,000 - - -
X thp u160 - 2,1m Ci 2 500,000 - - - - - - - 1,000,000 - - -
X thp u100 - 0,5m Ci 2 82,000 - - - - - - - 164,000 - - -
X thp u100 - 0,7m Ci 3 116,000 - - - - - - - 348,000 - - -
X thp u100 - 1,1m Ci 2 170,000 - - - - - - - 340,000 - - -
Boulon 16 x 400 VRS Ci 4 19,000 - - - - - - - 76,000 - - -
Boulon 16 x 700 VRS Ci 6 46,200 - - - - - - - 277,200 - - -
Boulon 16x50 Ci 22 6,000 - - - - - - - 132,000 - - -
Long n vung 50x50x2,5 18 Ci 8 1,100 - - - - - - - 8,800 - - -
Nhn cng - - - - - - - - - - -
D2.6042 Lp m bin p b 1 3,5/7 2.06 - 214,038 440,918 - 1.000 - - - 440,918 -
27
n gi Thnh tin
S lng
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
Vt liu - - - - - - - - - - -
st L75x75x8 di 2,4m (4 p) (9,02kg/m) 2 488,000 - - - - - - - 976,000 - - -
Boulon 16x50 Ci 4 6,000 - - - - - - - 24,000 - - -
Boulon 16x300 Ci 2 13,750 - - - - - - - 27,500 - - -
Boulon 16 x 300 VRS Ci 2 17,600 - - - - - - - 35,200 - - -
Long n vung 50x50x2,5 18 Ci 8 1,100 - - - - - - - 8,800 - - -
Nhn cng - - - - - - - - - - -
D2.6011 Lp gi FCO b 3,5/7 0.51 - 214,038 109,159 - 1.000 - - - - -
5 S ng n 24kV loi thng B 3 - - - - - - - 887,700 - 33,390 -
Vt liu - - - - - - - - - - -
S ng 24kV (ng r 600mm) ci 3 242,000 - - - - - - - 726,000 - - -
Ty s ng 24kV (c bc ch) Ci 3 53,900 - - - - - - - 161,700 - - -
Nhn cng - - - - - - - - - - -
6 B dy trung ha th-T B 3 - - - - - - - 125,400 - 1,284 -
Vt liu - - - - - - - - - - -
S ng ch ln B 3 19,250 - - - - - - - 57,750 - - -
Uclevis loi ln Ci 3 8,800 - - - - - - - 26,400 - - -
Boulon 16x300 Ci 3 13,750 - - - - - - - 41,250 - - -
Nhn cng - - - - - - - - - - -
Vt liu - - - - - - - - - - -
Kp quai cu-al 95-120 Ci 1 36,300 - - - - - - - 36,300 - - -
Kp hotline 95-120 Ci 4 185,900 - - - - - - - 743,600 - - -
Nhn cng - - - - - - - - - - -
T4.4201 m 4 4,0/7 0.05 - 231,000 11,550 - 1.000 - - - 46,200 -
<=95mm2
Vt liu - - - - - - - - - - -
Cp ng bc 95mm2 Mt 36 104,342 - - - - - - - 3,756,312 - - -
Cp ng bc 50mm2 Mt 18 52,177 - - - - - - - 939,186 - - -
Cosse p cu 95mm2 Ci 4 12,500 - - - - - - - 50,000 - - -
ng nha pvc k 114mm Mt 6 160,000 - - - - - - - 960,000 - - -
Collier K 280 B 4 300,000 - - - - - - - 1,200,000 - - -
Nhn cng - - - - - - - - - - -
T4.4201 m 54 4,0/7 0.05 - 231,000 11,550 - 1.000 - - - 623,700 -
<=95mm2
- 1.00 1.00 - - - -
28
n gi Thnh tin
S lng
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
F TRM BIN P 3 PHA 1 x 250KVA (TRM NGI) Trm 1
F.1 PHN THIT B T/B - - - - - - - 7,810,000 - 3,188,129 1,620,441
1 MBT 3P 250KVA 15-22/ 0,2-0,4KV Ci 1 SDL - - - - - - - - - -
3 La 18KV 10KA Ci 3 SDL - - - - - - - - - -
My ct 3p 230/380V 400A od+ Th ng b.v TBA 3 pha)
4 Ci 1 7,810,000 - - - - - - - 7,810,000 - - -
Thng bo v
T1.1432 b 1 4,5/7 2.63 - 281,548 740,471 810,220 0.60 1.00 - - 444,283 810,220
(Tho)
T1.1432 b 1 4,5/7 2.63 - 281,548 740,471 810,220 1.00 1.00 - - 740,471 810,220
li)
F.2 PHN VT LIU T/B - - - - - - - 22,919,241 - 2,314,427 1,313

1 B tip t ngoi tr B 1 - - - - - - - 192,777 - 358,801 1,313
Vt liu - - - - - - - - - - -
2 Kp ni t cho cp 25 mm2 B 1 12,000 - - - - - - - 12,000 - - -
3 Ni p WR 419 Ci 1 17,600 - - - - - - - 17,600 - - -
5 Cp ng trn 25mm2 Kg 0.542 115,456 - - - - - - - 62,577 - - -
6 u cosse p Cu 25mm2 ci 1 4,600 - - - - - - - 4,600 - - -
Nhn cng - - - - - - - - - - -
Vt liu - - - - - - - - - - -
Boulon 16x50 b 2 6,000 - - - - - - - 12,000 - - -
Boulon 16x300 b 2 13,750 - - - - - - - 27,500 - - -
Long n vung 50x50x2,5 18 b 4 1,100 - - - - - - - 4,400 - - -
Nhn cng - - - - - - - - - - -
Vt liu - - - - - - - - - - -
X thp U160 - 0,7m Ci 1 172,700 - - - - - - - 172,700 - - -
X thp U160 - 1,457m Ci 1 400,000 - - - - - - - 400,000 - - -
X thp U160 - 1,7m Ci 2 380,000 - - - - - - - 760,000 - - -
X thp u160 - 2,1m Ci 2 500,000 - - - - - - - 1,000,000 - - -
X thp u100 - 0,5m Ci 2 82,000 - - - - - - - 164,000 - - -
X thp u100 - 0,7m Ci 3 116,000 - - - - - - - 348,000 - - -
X thp u100 - 1,1m Ci 2 170,000 - - - - - - - 340,000 - - -
29
n gi Thnh tin
S lng
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
Boulon 16 x 400 VRS Ci 4 19,000 - - - - - - - 76,000 - - -
Boulon 16 x 700 VRS Ci 6 46,200 - - - - - - - 277,200 - - -
Boulon 16x50 Ci 22 6,000 - - - - - - - 132,000 - - -
Long n vung 50x50x2,5 18 Ci 8 1,100 - - - - - - - 8,800 - - -
Nhn cng - - - - - - - - - - -
D2.6042 Lp m bin p b 1 3,5/7 2.06 - 214,038 440,918 - 1.000 - - - 440,918 -
Vt liu - - - - - - - - - - -
st L75x75x8 di 2,4m (4 p) (9,02kg/m) 2 488,000 - - - - - - - 976,000 - - -
Boulon 16x50 Ci 4 6,000 - - - - - - - 24,000 - - -
Boulon 16x300 Ci 2 13,750 - - - - - - - 27,500 - - -
Boulon 16 x 300 VRS Ci 2 17,600 - - - - - - - 35,200 - - -
Long n vung 50x50x2,5 18 Ci 8 1,100 - - - - - - - 8,800 - - -
Nhn cng - - - - - - - - - - -
D2.6011 Lp gi FCO b 3,5/7 0.51 - 214,038 109,159 - 1.000 - - - - -
5 S ng n 24kV loi thng B 3 - - - - - - - 887,700 - 33,390 -
Vt liu - - - - - - - - - - -
S ng 24kV (ng r 600mm) ci 3 242,000 - - - - - - - 726,000 - - -
Ty s ng 24kV (c bc ch) Ci 3 53,900 - - - - - - - 161,700 - - -
Nhn cng - - - - - - - - - - -
6 B dy trung ha th-T B 3 - - - - - - - 125,400 - 1,284 -
Vt liu - - - - - - - - - - -
S ng ch ln B 3 19,250 - - - - - - - 57,750 - - -
Uclevis loi ln Ci 3 8,800 - - - - - - - 26,400 - - -
Boulon 16x300 Ci 3 13,750 - - - - - - - 41,250 - - -
Nhn cng - - - - - - - - - - -
Vt liu - - - - - - - - - - -
Kp quai cu-al 95-120 Ci 1 36,300 - - - - - - - 36,300 - - -
Kp hotline 95-120 Ci 4 185,900 - - - - - - - 743,600 - - -
Nhn cng - - - - - - - - - - -
T4.4201 m 4 4,0/7 0.05 - 231,000 11,550 - 1.000 - - - 46,200 -
<=95mm2
Vt liu - - - - - - - - - - -
Cp ng bc 240mm2 Mt 36 255,343 - - - - - - - 9,192,348 - - -
Cp ng bc 120mm2 Mt 18 132,264 - - - - - - - 2,380,752 - - -
Cosse p cu 240mm2 Ci 4 22,000 - - - - - - - 88,000 - - -
30
n gi Thnh tin
S lng
Lng NC Lng NC
nhm I nhm II
1 2 3 4 5 6 7 8 9a 9b 10=8*9 11 12 13 14=(4*5) 15=(4*6) 16=(4*10*12) 17=(4*11*13)
ng nha pvc k 114mm Mt 6 160,000 - - - - - - - 960,000 - - -
Collier K 280 B 4 300,000 - - - - - - - 1,200,000 - - -
Nhn cng - - - - - - - - - - -
T4.4201 m 54 4,0/7 0.05 - 231,000 11,550 - 1.000 - - - 623,700 -
<=95mm2
- 1.00 1.00 - - - -
31
BNG 6.3
BNG TNH TON CHI TIT GI THNH TNG B PHN
THO D NG DY TRUNG TH NI
n gi Thnh tin
SHM Ni dung cng vic n v S lng VL VL NC MTC Knc Kmtc VL VL NC MTC
Lng NC Lng NC
chnh ph Bc th S cng HSNC n gi NC chnh ph
nhm I nhm II
THO D T.b 1
THO LP LI T.b - - 5,109,057 1,168,211
Vt liu - thit b - - - -
1 B FCO-27kV - 100A b 6 - - - -
1 B DS 3 pha - 24kV b 1
2 B LBS - 24kV b 1
3 Trm b trung th trm 1
Nhn cng tho - - - -
10.02.21.3 Tho DCL 3 pha 22-35kV khng ti p t ngoi tri b 3P 2 4,5/7 8.208 0.45 257,587 951,423 223,943 1.00 1.00 - - 1,902,847 447,885
14.04.10.5 Tho LBFCO- 24kV b 1 4,0/7 4.320 0.45 236,500 459,756 1.00 1.00 - - 459,756 -
14.04.10.5 Tho FCO- 24kV b 1 4,0/7 4.320 0.45 236,500 459,756 1.00 1.00 - - 459,756 -
Nhn cng lp - - - - - -
10.02.11.4 Lp DCL 3 pha 22-35kV khng tip t ngo i tri b 2 4,5/7 4.104 0.55 257,587 581,425 136,220 1.00 1.00 - - 1,162,851 272,440
14.04.105 Tho LBFCO- 24kV b 1 4,0/7 4.320 0.55 236,500 561,924 223,943 1.00 1.00 - - 561,924 223,943
14.04.105 Tho FCO- 24kV b 1 4,0/7 4.320 0.55 236,500 561,924 223,943 1.00 1.00 - - 561,924 223,943
THO THU HI T.b - - 199,549,050 36,454,752

I Tr in, x, s
a Vt liu
1 Tr BTLT 10.5m tr 1
2 Tr BTLT 12m tr 76
3 B chng xung n b 1
4 B st XIT - 2m b 66
5 B st XIG - 2m b 2
6 B st XIT - 2,4m b 2
7 B st XIND - 2m b 6
8 B st XIND - 2,4m b 2
9 B x st XHT - 2,4m b 1
10 B thp u tr n st U160 - 2m b 2
11 B thp u tr i st U160 - 3m b 1
12 B toppin thng + s ng 24kV b 75
13 B s ng 24kV + ty s b 157
14 B s treo thy tinh (2 bt) + ph kin b 25
15 Chui treo polymer n dng dy + ph kin b 24
16 Chui treo polymer kp dng dy + ph kin b 3
17 B uclevis + s ng ch dy trung ha b 71
18 B uclevis + s ng ch dng dy trung h a b 17
0
Nhn cng tho d thu hi tr, x - -
04.02.302 H ct BT < = 10m bng TC + cu ct 1 3,5/7 3.82 0.45 214,038 367,546 473,438 1.00 1.00 - - 367,546 473,438
04.02.302 H ct BT < = 12m bng TC + cu ct 76 3,5/7 3.82 0.45 214,038 367,546 473,438 1.00 1.00 - - 27,933,500 35,981,314
03.09.251 Tho B chng xung n b 1 4,0/7 0.81 0.45 231,000 84,200 - 1.50 1.00 - - 126,299 -
04.03.111 Tho B st XIT - 2m b 66 3,5/7 1.53 0.45 214,038 147,365 - 1.50 1.00 - - 14,589,151 -
04.03.121 Tho B st XIG - 2m b 2 3,5/7 2.07 0.45 214,038 199,376 - 1.50 1.00 - - 598,129 -
04.03.131 Tho B st XIT - 2,4m b 2 3,5/7 2.79 0.45 214,038 268,725 - 1.50 1.00 - - 806,174 -
04.03.122 Tho B st XIND - 2m b 6 3,5/7 2.75 0.45 214,038 265,257 - 1.50 1.00 - - 2,387,316 -
32
n gi Thnh tin
SHM Ni dung cng vic n v S lng VL VL NC MTC Knc Kmtc VL VL NC MTC
Lng NC Lng NC
chnh ph Bc th S cng HSNC n gi NC chnh ph
nhm I nhm II
04.03.122 Tho B st XIND - 2,4m b 2 3,5/7 2.75 0.45 214,038 265,257 - 1.50 1.00 - - 795,772 -
04.03.122 Tho B x st XHT - 2,4m b 1 3,5/7 2.75 0.45 214,038 265,257 - 1.50 1.00 - - 397,886 -
04.03.142 Tho B thp u tr n st U160 - 2m b 2 3,5/7 4.45 0.45 214,038 428,226 - 1.50 1.00 - - 1,284,677 -
04.03.142 Tho B thp u tr i st U160 - 3m b 1 3,5/7 4.45 0.45 214,038 428,226 - 1.50 1.00 - - 642,339 -
03.01.105 Tho B toppin thng + s ng 24kV b 75 3,5/7 0.41 0.45 214,038 39,182 - 1.00 1.00 - - 2,938,635 -
03.01.105 Tho B s ng 24kV + ty s b 157 3,5/7 0.41 0.45 214,038 39,182 - 1.00 1.00 - - 6,151,542 -
03.10.311 Tho B s treo thy tinh (2 bt) + ph kin b 25 4,0/7 0.36 0.45 231,000 37,838 - 1.00 1.00 - - 945,945 -
03.10.411 Tho Chui treo polymer n dng dy + ph kin b 24 4,0/7 - 0.45 231,000 - - 1.50 1.00 - - - -
03.10.411 Tho Chui treo polymer kp dng dy + ph kin b 3 4,0/7 - 0.45 231,000 - - 1.00 1.00 - - - -
03.02.101 Tho B uclevis + s ng ch dy trung ha b 71 3,5/7 0.01 0.45 214,038 1,040 - 1.00 1.00 - - 73,856 -
03.02.101 Tho B uclevis + s ng ch dng dy trung h a b 17 3,5/7 0.11 0.45 214,038 10,402 - 1.00 1.00 - - 176,838 -
Dy dn
1 Dy nhm li thp ACKP95/16mm2 m 12,600
2 Dy nhm li thp ACKP50/8mm2 m 4,200
Ph kin khng tnh nhn cng
1 Cp thp chng 5/8 m
Nhn cng tho thu hi
05.01.10.6 Tho h dy AC, ACSR150mm2 (TC) km 12.600 4,5/7 71.550 0.45 257,587 8,293,657 - 1.00 1.00 - - 104,500,084 -
05.01.10.5 Tho h dy ACX 150mm2 (TC) km 4.200 4,5/7 71.550 0.45 257,587 8,293,657 - 1.00 1.00 - - 34,833,361 -
33
BNG 7.1
BNG LIT K VT LIU, THIT B,
NG DY TRUNG TH NI
S DANH MC N KHI GHI

TT V LNG CH
A NG DY TRUNG TH
A.1 VT LIU XY DNG MI
I PHN CT
1 Ct BTLT.14B ct 2
2 Ct BTLT.18B-td ct 99
II PHN MNG V TIP A
1 Mng tr M14-BT Mng 1
2 Mng tr M18/2b Mng 42
3 Mng tr MB18-BT Mng 5
4 Mng tr MB-18 Mng 26
5 B tip t lp li, b 21
III PHN X , NO
1 B st n lch XL-0.8m-A B 1
2 B st n 2m dy lp tr n (XIT-2m) B 53
3 B st n 2m dy lp tr ghp (XIT2-2m) B 6
4 B st n 2.4m dy lp tr n (XIT-2,4m) B 5
5 B st kp 2.4m dy lp tr n (XIG-2.4m) B 11
6 B st kp 2.4m dng dy lp tr n (XIND-2,4m) B 3
7 B st kp 2.4m dng dy lp tr ghp (XIG2-2,4m) B 9
8 B st kp 2.4m dng dy lp tr ghp (XIND2-2,4m) B 6
IV PHN S - PH KIN
2 Cch in ng SU24 b 215
Chui treo polymer n dng dy dng kha no km
3 b 45
ph kin lp x (CT-POL1-KN-X)
Chui treo polymer n dng dy dng kha no (c dy
4 b 1
50-70mm2) km ph kin lp tr n (CT-POL1-KN-T)
Chui treo polymer n dng dy dng gip nu (c dy
5 b 15
95mm2) km ph kin lp x (CT-POL1-GN-X)
6 B dy trung ha th-U b 56
7 B dy trung ha th-U2 b 13
B dng dy trung ha lp tr n - Nth-T50 (c dy
8 b 11
50mm2)
B dng dy trung ha lp tr kpNth-TK (c dy
9 b 10
50mm2)
IV PHN DY DN - PH KIN T.b 1
1 Dy nhm trn li thp bc m ACKP.95mm2 Kg 4,563
2 Dy nhm trn li thp bc m ACKP.50mm2 Kg 770
3 Dy nhm trn li thp bc m ACKP.70mm2 Kg 58
4 Cp nhm bc ACX 24kV 120mm2 Mt 630
Cp nhm trn 95mm2( Buc s - 2,25m/s x 0,384kg/m)
5 Kg 43
/ 6 si
Cp nhm trn 95mm2( Buc s ng ch - 1m/s x
6 Kg 6
0,384kg/m) / 6 si
7 Ni p WR 419 Ci 60
8 Ni p WR 159 Ci 70
A.2 THIT B LP MI
A.2 THO D THU HI T.b
I VT LIU
1 Tr BTLT 10.5m tr 1
2 Tr BTLT 12m tr 76
3 B chng xung n b 1
4 B st XIT - 2m b 66
5 B st XIG - 2m b 2
6 B st XIT - 2,4m b 2
34
S DANH MC N KHI GHI
TT V LNG CH
7 B st XIND - 2m b 6
8 B st XIND - 2,4m b 2
9 B x st XHT - 2,4m b 1
10 B thp u tr n st U160 - 2m b 2
11 B thp u tr i st U160 - 3m b 1
13 B s ng 24kV + ty s b 157
14 B s treo thy tinh (2 bt) + ph kin b 25
15 Chui treo polymer n dng dy + ph kin b 24
16 Chui treo polymer kp dng dy + ph kin b 3
17 B uclevis + s ng ch dy trung ha b 71
18 B uclevis + s ng ch dng dy trung ha b 17
1 Dy ACKP 95mm2 M 12,600
2 Dy ACKP 50mm2 M 4,200
A3 Tho Lp Li T.b 1
1 B FCO-27kV - 100A ci 6
2 B DS 3 pha - 24kV b 1
3 B LBS - 24kV b 1
4 Trm b trung th b 1
B NG DY H TH
B.1 VT LIU XY DNG MI
I PHN CT
1 Tr BTLT 8,4m ct 14
2 Tr BTLT 10,5m ct 60
3 Tr BTLT 8,4m (GHP) ct 1
4 Tr BTLT 10m (GHP) ct 1
II PHN MNG V TIP A
1 Mng M8/a Mng 14
2 Mng M8-BT Mng 1
3 Mng M10/b Mng 60
4 Mng MB-10 Mng 1
III PHN S - PH KIN
1 Uclevis + SOC b 30
2 Rack 2 s + SOC b 114
4 B treo cp ABC b 113
5 B dng cp ABC b 17
6 V hp domino 9 cc b 60
IV PHN DY DN - PH KIN H TH T.b 1
1 Cp nhm bc HT ABC 4*70mm2 Mt 1,199
2 Cp nhm bc HT ABC 4*95mm2 Mt 2,390
3 Cp ng duplex 2*10mm2 Mt 10,260
4 Kp r nhnh IPC 95 - 95 Ci 24
5 c sit cp (bng nha) K 18-15mm Ci 88
6 Ni p WR 419 Ci 56
7 Mc treo dy mc in Ci 342
8 Kp nha mc in 3p Ci 342
V PHN VT LIU CHO CP QUANG T.b 1
1 Cp thp 5/8" (19 si- 19/1mm; 2,6m/kg) Mt 3,469
2 Kp 3 boulon 5/8" Ci 10
3 Vong treo cp quang Ci 1,767
4 Gi cp vin thng (dng ch E) B 30
5 Gi treo cp vin thng (dng ch D) B 71
B.2 THO THU HI
1 Tr b tng vung 6m Tr 42
2 Tr BTLT 8,4m Tr 40
3 Tr BTLT 10,5m Tr 2
4 B chng xung n h th b 3
35
S DANH MC N KHI GHI
TT V LNG CH
5 B chng lch h th b 1
6 B x st V75-2m (thp tr Uclevit +SOC nhnh r KH) b 41
7 Uclevis + SOC b 345
11 B treo cp ABC b 70
12 B dng cp ABC b 18
13 Cp ABC 3x70mm2 m 1,201
14 Cp ABC 4x95mm2 m 1,566
15 Dy AV 50mm2 m 1,541
16 Dy CV 25mm2 m 109
17 Cp duplex 2x10mm2 m 28
36
BNG LIT K VT LIU, THIT B,
TRM BIN P
S lng tng S lng tng

S TT Phn trung th trn khng n v
Lp mi SDL Lp mi SDL
A.1 PHN THIT B T/B
1 MBT 1P 15KVA 8,6-12.7KV / 0,2-0,4KV B 1.00 3.00
2 FCO 24KV 100A (thn Polymer) B 1.00 3.00
3 La 18KV 10KA ci 1.00 3.00
4 My ct 3P 230/380V 75(80)A + thng bo v (TBA 1 pha) ci 1 0.00
A.2 Vt liu 3
1 B tip t ngoi tr B 1 3 -
1 B st n lch XL-0.8m-A B 1 3 -
2 Gi treo my bin th 1 pha B 1 - 3
3 B gi treo FCO,LA (T) B 1 - 3
4 S ng n 24kV loi thng B 1 3 -
5 B dy trung ha th-T B 3 9 -
6 u c xung thit b dy Cu 25mm2-24kV T/B 1 3 -
7 Cp xut h th trm bin p 1x25kVA T/b 1 3 -
B TRM BIN P 1 x 25KVA Trm 2
B.1 PHN THIT B
1 MBT 1pha 25kVA 12,7/0,22kV B 1.00 3.00
3 La 18KV 10KA B 1.00 3.00
4 My ct 3P 230/380V 75(80)A + thng bo v (TBA 1 pha) B
B.2 Vt liu 2
C.1 PHN THIT B 2
1 MBT 1pha 50kVA 12,7/0,22kV B 1.00 2.00
3 La 18KV 10KA B 1.00 2.00
4 My ct 3P 230/380V 150A OD +thng bo v (TBA 1 pha) B 1 0.00
C.2 Vt liu 2
D.1 PHN THIT B 2
1 MBT 3pha 100kVA 22/0,4kV B 1.00 - 2
2 FCO 24KV 100A (thn Polymer) B 3 pha 1.00 - 2
3 La 18KV 10KA B 3 pha 1.00 - 2
4 My ct 3P 220/380V 160A +thng bo v (TBA 3 pha) T/B 1 2 -
D.2 Vt liu 2
2 B st n 2.4m dy lp tr n (XIT-2,4m) B 1 2 -

CVL - BTCV - 02 - Du Toan - 20171017

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

CVL - BTCV - 02 - Du Toan - 20171017

Uploaded by

Copyright:

Available Formats

THUYT MINH D TON

STT KHON MC CHI PH K HIU CCH TNH NG DY

STT KHON MC CHI PH K HIU CCH TNH TRM BIN P

I. CHI PH TRC TIP T VL + NC + M 912,673,935 912,673,935

S DANH MC N KHI N GI THNH TIN

S DANH MC N KHI N GI THNH TIN

B TRM BIN P 1 x 25KVA Trm 2

C TRM BIN P 1 x 50KVA Trm 2

D TRM BIN P 3 PHA 1 x 100KVA (TRM NGI) Trm 2

E TRM BIN P 3 PHA 1 x 180KVA (TRM NGI) Trm 1

F TRM BIN P 3 PHA 1 x 250KVA (TRM NGI) Trm 1

6 B st kp 2.4m dng dy lp tr n (XIND-2,4m) B 1 - - - - - - - 1,315,500 - 661,377 -

2 Mng M8-BT Mng 1 - - - - - - - 2,157,805 - 733,106 676,622

4 Mng MB-10 Mng 1 - - - - - - - 4,503,143 - 1,029,597 962,280

A.2 PHN VT LIU T/B - - - - - - - 5,953,606 - 1,413,569 1,313

4 S ng n 24kV loi thng B 1 - - - - - - - 295,900 - 33,390 -

5 B dy trung ha th-T B 1 - - - - - - - 41,800 - 1,284 -

B.2 PHN VT LIU T/B - - - - - - - 5,953,606 - 1,358,989 1,313

5 S ng n 24kV loi thng B 1 - - - - - - - 295,900 - 33,390 -

6 B dy trung ha th-T B 1 - - - - - - - 41,800 - 1,284 -

C.2 PHN VT LIU T/B - - - - - - - 6,533,166 - 1,413,569 1,313

5 S ng n 24kV loi thng B 1 - - - - - - - 295,900 - 33,390 -

6 B dy trung ha th-T B 1 - - - - - - - 41,800 - 1,284 -

D.2 Vt liu T/B - - - - - - - 16,003,639 - 2,314,427 1,313

5 S ng n 24kV loi thng B 3 - - - - - - - 887,700 - 33,390 -

6 B dy trung ha th-T B 3 - - - - - - - 125,400 - 1,284 -

E.2 PHN VT LIU T/B - - - - - - - 16,003,639 - 2,314,427 1,313

5 S ng n 24kV loi thng B 3 - - - - - - - 887,700 - 33,390 -

6 B dy trung ha th-T B 3 - - - - - - - 125,400 - 1,284 -

F.2 PHN VT LIU T/B - - - - - - - 22,919,241 - 2,314,427 1,313

5 S ng n 24kV loi thng B 3 - - - - - - - 887,700 - 33,390 -

6 B dy trung ha th-T B 3 - - - - - - - 125,400 - 1,284 -

THO THU HI T.b - - 199,549,050 36,454,752

S DANH MC N KHI GHI

S lng tng S lng tng

You might also like