Professional Documents
Culture Documents
VPN
VPN
14%
A B C D E
VPN -$5,135.54 $53,887.93 -$83,668.24 $116,938.70 $9,963.63
Taladradora A Taladradora B Taladradora C Tasa
Inversión Ini. $ 85,000.00 $ 60,000.00 $ 130,000.00 15%
Año
1 $ 18,000.00 $ 12,000.00 $ 50,000.00
2 $ 18,000.00 $ 14,000.00 $ 30,000.00
3 $ 18,000.00 $ 16,000.00 $ 20,000.00
4 $ 18,000.00 $ 18,000.00 $ 20,000.00
5 $ 18,000.00 $ 20,000.00 $ 20,000.00
6 $ 18,000.00 $ 25,000.00 $ 30,000.00
7 $ 18,000.00 $ - $ 40,000.00
8 $ 18,000.00 $ - $ 50,000.00
16% 17%
VPN $ 1,223.68
TIR 12%
Aceptar: SI
Pieza Capital
-$95,000.00 12%
1 $20,000.00
2 $25,000.00
3 $30,000.00
4 $35,000.00
5 $40,000.00
TIR 15%
VPN $ 9,080.60
Recuperación 3.57
20% 22%
Inversión ini. $ 1,250,000.00 Tasa
Año Entradas 6%
1 $ 400,000.00
2 $ 375,000.00
3 $ 300,000.00
4 $ 325,000.00
5 $ 200,000.00
VPN $ 119,875.02
Playera Shorts
-$15,000.00 -$25,000.00
1 $ 8,000.00 $12,000.00
2 $ 8,000.00 $12,000.00
3 $ 8,000.00 $12,000.00
4 $ 8,000.00 $12,000.00
$12,000.00
39% 39%