Scribd Logo
Upload

Welcome to Scribd!

  • 1.0.presupuesto Familiar

    Uploaded by

    Jhon Alexander Betancurt Lizcano
    8 views3 pages

    Original Title

    1.0.Presupuesto familiar

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    8 views3 pages

    1.0.presupuesto Familiar

    Uploaded by

    Jhon Alexander Betancurt Lizcano

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    Meses Enero Febrero Marzo Abril

    Total de ingresos $ 6,500,000.00 $ 6,500,000.00 $ 6,500,000.00 $ 6,500,000.00


    Total de gastos $ 2,600,000.00 $ 2,600,000.00 $ 2,600,000.00 $ 2,600,000.00
    Ingreso NETO $ 3,900,000.00 $ 3,900,000.00 $ 3,900,000.00 $ 3,900,000.00
    Saldo final $ 13,000,000.00 $ 13,000,000.00 $ 13,000,000.00 $ 13,000,000.00

    Ingresos an
    Meses Enero Febrero Marzo Abril
    Lucía $ 3,200,000.00 $ 3,200,000.00 $ 3,200,000.00 $ 3,200,000.00
    Luis $ 2,650,000.00 $ 2,650,000.00 $ 2,650,000.00 $ 2,650,000.00
    Hija de Luis $ 650,000.00 $ 650,000.00 $ 650,000.00 $ 650,000.00
    Total $ 6,500,000.00 $ 6,500,000.00 $ 6,500,000.00 $ 6,500,000.00

    Gastos mensuales
    Lucìa
    Transporte $ 150,000.00
    Colegio $ 500,000.00
    Asesorias $ 100,000.00
    Empleada $ 675,000.00
    Salidas $ 800,000.00
    Total $ 2,225,000.00
    Luis
    Transporte $ 150,000.00
    Colegio $ 500,000.00
    Asesorias $ 100,000.00
    Empleada $ 675,000.00
    Salidas $ 250,000.00
    Total $ 1,675,000.00
    Hija de Luis
    Gasto semestral
    Universidad $ 1,800,000.00
    Mayo Junio Julio Agosto Septiembre Octubre
    $ 6,500,000.00 $ 7,500,000.00 $ 6,500,000.00 $ 6,500,000.00 $ 6,500,000.00 $ 6,500,000.00
    $ 2,600,000.00 $ 3,600,000.00 $ 2,600,000.00 $ 6,500,000.00 $ 2,600,000.00 $ 2,600,000.00
    $ 3,900,000.00 $ 3,900,000.00 $ 3,900,000.00 $ 0.00 $ 3,900,000.00 $ 3,900,000.00
    $ 13,000,000.00 $ 15,000,000.00 $ 13,000,000.00 $ 13,000,000.00 $ 13,000,000.00 $ 13,000,000.00

    Ingresos anuales
    Mayo Junio Julio Agosto Septiembre Octubre
    $ 3,200,000.00 $ 3,800,000.00 $ 3,200,000.00 $ 3,200,000.00 $ 3,200,000.00 $ 3,200,000.00
    $ 2,650,000.00 $ 3,050,000.00 $ 2,650,000.00 $ 2,650,000.00 $ 2,650,000.00 $ 2,650,000.00
    $ 650,000.00 $ 650,000.00 $ 650,000.00 $ 650,000.00 $ 650,000.00 $ 650,000.00
    $ 6,500,000.00 $ 7,500,000.00 $ 6,500,000.00 $ 6,500,000.00 $ 6,500,000.00 $ 6,500,000.00

    Ahorros
    Gasto Anual
    Lucia $ 13,300,00
    $ 1,800,000.00 Luis $ 13,000,00
    $ 6,000,000.00 Total $ 26,300,00
    $ 1,200,000.00
    $ 8,100,000.00
    $ 9,600,000.00
    $ 26,700,000.00
    Gasto Anual Gastos de Lucía y Luís $ 3,900,000.00
    $ 1,800,000.00
    $ 6,000,000.00
    $ 1,200,000.00
    $ 8,100,000.00
    $ 3,000,000.00
    $ 20,100,000.00
    Gasto Anual

    $ 3,600,000.00
    Noviembre Diciembre
    $ 6,500,000.00 $ 8,400,000.00
    $ 2,600,000.00 $ 8,400,000.00
    $ 3,900,000.00 $ 0.00
    $ 13,000,000.00 $ 16,800,000.00

    Total
    Noviembre Diciembre
    $ 3,200,000.00 $ 4,200,000.00 $ 40,000,000.00
    2650000.00 $ 3,550,000.00 $ 33,100,000.00
    $ 650,000.00 $ 650,000.00 $ 7,800,000.00
    $ 6,500,000.00 $ 8,400,000.00 $ 80,900,000.00

    Ahorros
    $ 13,300,000.00
    $ 13,000,000.00
    $ 26,300,000.00

    You might also like