You are on page 1of 1

DT tim DT thông Đơn giá bán/m2 Đơn giá bán/m2

Tổng giá trị căn hộ Tổng giá trị căn hộ


STT Mã căn Tầng Căn tường thủy Hướng Số PN VIEW thông thủy VAT (tạm tính) KPBT (tạm tính) thông thủy
(chưa VAT, KPBT) (gồm VAT và KPBT)
(m2) (m2) (chưa VAT, KPBT) (gồm VAT, KPBT)

1 R11501 15 01 36.83 32.55 Tây Nam 1PN 1VS Sông Hồng 42,086,869 1,369,927,580 136,230,834 27,398,552 47,113,885 1,533,556,966
2 R11502 15 02 63.78 58.66 Tây Nam 2PN 2VS Sông Hồng 39,932,837 2,342,460,216 232,872,920 46,849,204 44,701,370 2,622,182,340
3 R11503 15 03 96.33 89.01 Tây Bắc 3PN 2VS Swanlake 41,649,773 3,707,246,336 368,641,105 74,144,927 46,624,338 4,150,032,368
4 R11505A 15 05A 71.44 65.31 Tây Bắc 2PN 2VS Swanlake 42,481,832 2,774,488,436 275,920,080 55,489,769 47,556,244 3,105,898,285
5 R11505 15 05 72.98 67.32 Tây Bắc 2PN 2VS Swanlake 43,442,689 2,924,561,792 290,880,366 58,491,236 48,632,403 3,273,933,394
6 R11506A 15 06A 38.70 34.99 Tây Bắc Studio Swanlake 46,085,886 1,612,545,144 160,435,475 32,250,903 51,592,784 1,805,231,522
7 R11506B 15 06B 37.00 33.18 Tây Bắc Studio Swanlake 46,140,452 1,530,940,208 152,317,350 30,618,804 51,653,899 1,713,876,362
8 R11508A 15 08A 105.93 97.63 Đông Bắc 3PN 2VS Swanlake 48,079,379 4,693,989,768 467,113,673 93,879,795 53,825,497 5,254,983,237
9 R11508 15 08 105.93 97.63 Đông Bắc 3PN 2VS Swanlake 50,019,379 4,883,391,968 486,053,893 97,667,839 55,998,297 5,467,113,701
10 R11509 15 09 72.88 67.08 Đông Nam 2PN 2VS Marina Arc 46,353,751 3,109,409,648 309,370,770 62,188,193 51,892,794 3,480,968,611
11 R11510 15 10 72.98 67.32 Đông Nam 2PN 2VS Marina Arc 44,994,689 3,029,042,432 301,328,430 60,580,849 50,370,643 3,390,951,711
12 R11511 15 11 72.00 65.94 Đông Nam 2PN 2VS Marina Arc 45,388,906 2,992,944,464 297,750,936 59,858,889 50,812,167 3,350,554,289
13 R11512 15 12 96.33 89.01 Đông Nam 3PN 2VS Marina Arc 44,922,294 3,998,533,376 397,769,809 79,970,668 50,289,561 4,476,273,853
14 R11512A 15 12A 63.78 58.66 Tây Nam 2PN 2VS Sông Hồng 38,380,837 2,251,419,896 223,768,888 45,028,398 42,963,130 2,520,217,182
15 R11515A 15 15A 36.83 32.55 Tây Nam 1PN 1VS Sông Hồng 40,728,869 1,325,724,680 131,810,544 26,514,494 45,592,925 1,484,049,718
16 R12301 23 01 36.83 32.63 Tây Nam 1PN 1VS Sông Hồng 42,200,633 1,377,006,640 136,936,867 27,540,133 47,241,301 1,541,483,640
17 R12302 23 02 63.78 58.96 Tây Nam 2PN 2VS Sông Hồng 40,048,803 2,361,277,440 234,747,620 47,225,549 44,831,252 2,643,250,609
18 R12303 23 03 96.33 89.59 Tây Bắc 3PN 2VS Swanlake 41,765,810 3,741,798,900 372,082,785 74,835,978 46,754,299 4,188,717,663
19 R12305A 23 05A 71.38 65.47 Tây Bắc 2PN 2VS Swanlake 42,597,483 2,788,857,240 277,353,215 55,777,145 47,685,774 3,121,987,600
20 R12305 23 05 72.99 67.56 Tây Bắc 2PN 2VS Swanlake 43,558,033 2,942,780,720 292,696,641 58,855,614 48,761,589 3,294,332,975
21 R12306A 23 06A 38.76 34.97 Tây Bắc Studio Swanlake 46,202,858 1,615,713,940 160,752,823 32,314,279 51,723,793 1,808,781,042
22 R12308 23 08 105.93 97.57 Đông Bắc 3PN 2VS Swanlake 50,136,188 4,891,787,900 486,894,891 97,835,758 56,129,123 5,476,518,549
23 R12309 23 09 72.87 67.08 Đông Nam 2PN 2VS Marina Arc 46,470,151 3,117,217,760 310,151,581 62,344,355 52,023,162 3,489,713,696
24 R13401 34 01 36.83 32.63 Tây Nam 1PN 1VS Sông Hồng 39,872,633 1,301,044,000 129,340,603 26,020,880 44,633,941 1,456,405,483
25 R13402 34 02 63.78 58.96 Tây Nam 2PN 2VS Sông Hồng 37,720,803 2,224,018,560 221,021,732 44,480,371 42,223,892 2,489,520,663
26 R13403 34 03 96.33 89.59 Tây Bắc 3PN 2VS Swanlake 39,437,810 3,533,233,380 351,226,233 70,664,668 44,146,939 3,955,124,281
27 R13405A 34 05A 71.38 65.47 Tây Bắc 2PN 2VS Swanlake 40,269,483 2,636,443,080 262,111,799 52,728,862 45,078,414 2,951,283,741
28 R13405 34 05 72.99 67.56 Tây Bắc 2PN 2VS Swanlake 41,230,033 2,785,501,040 276,968,673 55,710,021 46,154,229 3,118,179,734
29 R13406A 34 06A 38.76 34.97 Tây Bắc Studio Swanlake 43,874,858 1,534,303,780 152,611,807 30,686,076 49,116,433 1,717,601,663
30 R13406B 34 06B 36.92 33.17 Tây Bắc Studio Swanlake 43,929,170 1,457,130,580 144,936,621 29,142,612 49,177,263 1,631,209,813
31 R13408A 34 08A 105.93 97.57 Đông Bắc 3PN 2VS Swanlake 45,868,188 4,475,359,140 445,252,015 89,507,183 51,348,963 5,010,118,338
32 R13408 34 08 105.93 97.57 Đông Bắc 3PN 2VS Swanlake 47,808,188 4,664,644,940 464,180,595 93,292,899 53,521,763 5,222,118,434
33 R13409 34 09 72.87 67.08 Đông Nam 2PN 2VS Marina Arc 44,142,151 2,961,055,520 294,535,357 59,221,110 49,415,802 3,314,811,987
34 R13410 34 10 72.99 67.56 Đông Nam 2PN 2VS Marina Arc 42,782,033 2,890,354,160 287,453,985 57,807,083 47,892,469 3,235,615,228
35 R13411 34 11 71.94 65.99 Đông Nam 2PN 2VS Marina Arc 43,177,076 2,849,255,260 283,380,845 56,985,105 48,334,918 3,189,621,210
36 R13412 34 12 96.33 89.59 Đông Nam 3PN 2VS Marina Arc 42,709,239 3,826,320,740 380,534,969 76,526,415 47,810,940 4,283,382,124
37 R13412A 34 12A 63.78 58.96 Tây Nam 2PN 2VS Sông Hồng 36,168,803 2,132,512,640 211,871,140 42,650,253 40,485,652 2,387,034,033
38 R13415A 34 15A 36.83 32.63 Tây Nam 1PN 1VS Sông Hồng 38,514,633 1,256,732,460 124,909,449 25,134,649 43,112,981 1,406,776,559

You might also like