You are on page 1of 52

NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC

TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây dựng Công nghiệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Phường Hoà Phú, Thành phố Thủ Dầu Một, Tỉnh Bình Dương, Việt Nam
Thiết kế, Thi công, Đưa và vận hành và Bảo trì cho Nhà Máy Xử Lý Nước Thải

FINAL SUMMARY
BẢNG TỔNG HỢP

Bill No. Description Amount (VND) Remark

Bill 01 GENERAL REQUIREMENTS & PRELIMINARIES -


NHỮNG YÊU CẦU CHUNG & CÁC CÔNG TÁC CHUẨN BỊ

Bill 02 BUILDER WORKS 3,113,574,271


CÁC CÔNG TÁC XÂY DỰNG
Div 1 External Facilities & Infrastructure Works 2,279,607,160
Các công tác cơ sở hạ tầng bên ngoài
Div 2 Office Building works 125,475,000
Các công tác cho khu vực văn phòng
Div 3 External Office building & Other room works 306,541,667
Các công tác cho khu vực ngoài văn phòng & các phòng khác
Div 4 Treatment area 247,311,111
Khu vực XLNT
Div 5 Pumping Station 154,639,333
Trạm bơm trung chuyển
Not yet received
Div 6 Sewer/Drain Pipeline -
drawing and
information from
owner to make
Đường cống nước thải/nước thoát
quotation

Bill 03 TREATMENT WORKS 15,509,503,294


CÁC CÔNG TÁC XỬ LÝ NƯỚC THẢI
Div 1 Treatment tank 12,582,565,567
Bể xử lý nước
Div 2 Quantity Measurement tank 53,333,333
Bể đo lưu lượng nước
Div 3 Emergency tank 1,520,223,061
Hồ sự cố
Div 4 Online Monitoring System 1,353,381,333
Hệ thống quan trắc tự động
Already be included
Div 5 Anoxic tank - in Bill03-Division01
(B3D1)
Bể thiếu khí
NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây dựng Công nghiệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Phường Hoà Phú, Thành phố Thủ Dầu Một, Tỉnh Bình Dương, Việt Nam
Thiết kế, Thi công, Đưa và vận hành và Bảo trì cho Nhà Máy Xử Lý Nước Thải

FINAL SUMMARY
BẢNG TỔNG HỢP

Bill No. Description Amount (VND) Remark

Already be included
Bill 04 OTHER SYSTEM / EQUIPMENT (PROPOSED BY TEND - in Bill03-Division01
(B3D1)
CÁC HỆ THỐNG / THIẾT BỊ KHÁC (ĐỀ XUẤT BỞI NHÀ THẦU)

Bill 05 OTHER FEE 282,000,000


CHI PHÍ KHÁC

Total Amount of Tender carried to Letter of Tender (Excl VAT) 18,905,077,565

VAT Amount (10%) 1,890,507,757

Total Amount of Tender carried to Letter of Tender (Incl VAT) 20,795,585,322

(CONTRACTOR'S AUTHORIZED SIGNATURE & STAMP)

Name: …………………………………………

Date: ………………………………….

Note: ………………………………….
NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây dựng Công nghiệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Phường Hoà Phú, Thành phố Thủ Dầu Một, Tỉnh Bình Dương, Việt Nam
Thiết kế, Thi công, Đưa và vận hành và Bảo trì cho Nhà Máy Xử Lý Nước Thải

BILL 01 - GENERAL REQUIREMENTS & PRELIMINARIES


NHỮNG YÊU CẦU CHUNG & CÁC CÔNG TÁC CHUẨN BỊ

Item Description Unit Qty Rate (VND) Amount (VND) Remark

GENERALLY

The Bills Of Quanities shall be read in conjunction with NOTE


all other Tender Documents.

The Contractor shall be deemed to have examined the NOTE


Drawings and Specifications and Preambles to Work
Sections and allow here for the cost of compliance with
the provisions to the extent that such costs are not
included elsewhere in the Contract Lump Sum Fixed
Price Sectional Schedules.

The Contractor shall not be entitled to any claims NOTE


whatsoever for any increase in the Contract Price, or any
other compensation or remedies, and/or any extension
to the Time for Completion by reason of failure to
examine all the documents and satisfy himself of the
requirements necessary for the proper execution and
completion of the Works.

No alteration by the Contractor is to be made to the NOTE


tender documents unless authorised in writing by the
Construction Manager. Any unauthorised alteration
made will be ignored and the original text adhered to.

POSSESSION OF THE SITE

The Contractor is deemed to have inspected the Site ITEM


during the Tender period and has allowed for all existing
Site conditions as they may affect the Works. If in the
opinion of the Contractor existing conditions have
changed on taking possession of the Site and before
commencing work, the Contractor shall immediately
report the changes to the Employer. Thereafter, the
Contractor will be responsible for protecting the Works
from any damage whatsoever and repair of any damage
caused at his own expense.
SITE AND ACCESS

The Site of the Works is situated at Phu Tan Industrial ITEM


Park, Hoa Phu Ward, Binh Duong Province, Vietnam.
The Contractor shall meet with the Employer prior to
commencing the Works to understand the site handover
process and procedure and determine the full nature of
any restrictions, limitations and or pre-conditions for
gaining entry to the Site and proceeding with the Works.
Total Carried to Collection -
Prevent workpeople, including those employed by ITEM
Subcontractors, from trespassing on any part of the Site
not affected by the Works. If the Contractor wishes to
erect scaffolding or otherwise make use of adjoining land
or its airspace, he shall obtain written permission from
the Employer and clear away and make good any
damage at his own expense and pay all costs in
connection therewith.
Allow for forming any temporary crossovers and other NOTE
works necessary for entry to the Site, obtaining any way
leaves required and subsequently clearing away and
making good all works disturbed or damaged.

Temporary access for Contractor own works ITEM

The Contractor is advised to visit the Site and fully NOTE


acquaint himself as to the nature, extent and
practicability of the Works. He shall include in his Tender
for any costs in respect of any limitations imposed by the
Site as its surroundings.

Contractor has responsibility to protect his own works, NOTE


materials, equipment & plant during his construction time
on Site.
SAFETY

The Contractor shall ensure a safe working environment ITEM


on the Site at all times. All safety provisions shall be
properly maintained to the satisfaction of the Employer.

Without limiting the obligations, liabilities and NOTE


responsibilities, the Contractor shall effect Insurances
for:
Construction All Risk and Third Party Insurance as per ITEM
requirement

Worker's Compensation ITEM

Contractor’s Plant & Equipment ITEM

Any other insurance the Contractor deems necessary to ITEM


supplement the Construction All Risks insurance effected
by the Employer

The Contractor shall submit the proposed name of the NOTE


insurance company(ies) for consideration of the
Employer at the time of submission of this tender.

INSURANCES

The Contractor shall be responsible for any additional NOTE


premiums in connection with extending the period(s) of
insurance cover in the event that the Contractor fails to
complete the Works within the Time for Completion or
extended Time for Completion fixed in accordance with
the Conditions of Contract.
Total Carried to Collection -
SETTING OUT AND CHECKING OF THE WORKS

The Contractor shall employ a professionally qualified ITEM


surveyor to set out the Works. Provide, maintain, protect
and reinstate reference pegs and marks as required by
the Employer for the duration of the Contract.

At completion of the Contract Works and before issue of NOTE


the Taking Over Certificate, execute a confirmatory
survey of the setting out of the Works (inclusive of any
underground services) and provide 04 copies of certified
survey plans to the Employer.

CONTRACTOR’S EQUIPMENT

Contractor is to allow mobilization of all necessary plant, ITEM


tools, equipment, etc., necessary for the proper
execution of the Works and demobilization of all these
equipments upon completion of Works.

SITE MANAGEMENT COSTS

The Contractor shall constantly keep upon the Works on ITEM


a full-time basis, the following key site personnel :

(1) A full-time Project Manager with proven management


experience who shall supervise plan & administrate all
works on site

(2) A full-time English Language speaking and writing


Site Manager with proven experience on all aspects of
the site works.

(3) A full time qualified safety supervison at all times the


Contractor is carrying out the Works

(4) Full time experienced QA/QC personnel to be


responsible in setting up and monitoring the quality of
the Works.

(5) Full time experienced Surveyor personnel to be


responsible in setting up and monitoring the level and
dimension of the Works.

(6) adequate foremen, assistances, site supervisors and


all necessary "back-up" staffs who are skilled, competent
and experienced in their respective callings.

OVERTIME
The Contractor shall include in his price for any costs ITEM
associated with overtime working necessary to complete
the Works the Time for Completion

Total Carried to Collection -


24 Hours prior notification to the Employer shall be given ITEM
before overtime work is carried out. The Contractor shall
be responsible for any additional costs incurred by the
Employer if his attendance is required during overtime
hours.

TAXES AND CURRENCY FLUCTUATIONS


Include for all duties and taxes applicable to the entire ITEM
Works but excluded VAT

There shall be no adjustments whatsoever on the cost ITEM


and the expenses so included in consequence of any
directions and instructions ordered, addition, omission or
substitution of work, materials or goods for any price
fluctuations under the Contract.

TRANSFER OF PLANT, LABOUR AND MATERIALS


In the event of a delay occurring on one section of the ITEM
Works for any reason whatsover, the Contractor is to
transfer his plant, labour and materials as far as
practicable to another section of the Works so as not to
allow them to stand idle or cause delays.

If the Contractor fails to carry out a transfer when such a ITEM


step is considered reasonable and practicable by the
Engineer, no claim for extra payments or extension of
time will be entertained.

POLLUTION AND SITE HYGIENE


The Contractor shall ensure that site hygiene, shall ITEM
regularly remove construction rubbish and debris from
the site and shall ensure that his workforce maintain
hygienic habits. Consumption of food shall only be
allowed at designated locations and all food containers,
wrappers and food waste shall be properly disposed of.
The Contractor shall provide toilets and wash up facilities

Provide and maintain temporary channels, drains and NOTE


the like for keeping the Site clear of water.

Take all reasonable precautions to ensure the efficient NOTE


protection of all streams and waterways (if any) against
pollution arising out of or by reason of the execution of
the Works.

Where water is discharged into drains, silt traps, settling NOTE


tanks or other means of removing sediment are to be
used.

The Contractor shall not dump unwanted building debris, NOTE


chemicals, any noxious or polluting matter on any vacant
plot of land, roadside or drains thereby causing chokage
leading to mosquito breeding or causing contamination
of the Site or the drainage system.
Total Carried to Collection -
Comply with and pay all charges levied by any NOTE
Government or Public Authority with jurisdiction on
matters of pollution or site hygiene.

REMOVAL OF RUBBISH
The Contractor shall arrange and pay all fees for ITEM
disposing of all rubbish, unwanted building debris, earth,
rubble, chemicals, noxious or polluting matter, etc. from
the site both at regular intervals and on completion.

SAFETY, HEALTH AND WELFARE OF WORKPEOPLE


The Contractor shall ensure that all welfare and safety ITEM
measures required under or by virtue of the provisions of
any enactment or regulation on conditions of
employment are fully complied with.

The Contractor shall provide for his employees on the NOTE


site and all persons visiting the Site with safety boots,
helmets, gloves, goggles, safety belts, railed gang-ways,
safety nets, and other safety equipments and comply in
full all the requirements laid down in the current Vietnam
or local Regulations.

WATER FOR THE WORKS


The Contractor to provide all necessary water for TBC
construction dand to be responsible for all lisences
required for water well construction . Location of well
shall be approved by the Engineer.

TEMPORARY LIGHTING AND POWER FOR THE


WORKS
Provide, install and maintain all necessary temporary ITEM
lighting during hours of darkness for construction, safety
or any other purpose.

All temporary electrical installation shall be carried out NOTE


under the responsibility of licensed electrical workers and
shall comply with the requirements of Vietnam and local
Regulations.

Pay all costs and charges in connection with temporary NOTE


lighting and power for the Works. Alter, shift and adapt
from time to time as necessary and clear away and make
good on completion of the Works.

TEMPORARY HOARDINGS
Contractor to provide temporary fencing to protect his Item
own works.

STORAGES
Provide and maintain any necessary watertight ITEM
temporary storage for Contractor’s tools, plant etc. Alter,
shift and adapt from time to time as necessary.

Storages used for the storage of cement, lime and other NOTE
perishable materials shall have raised floors.
Total Carried to Collection -
All petroleum, explosives and flammable materials shall NOTE
be stored in fire-proof buildings and precautions taken
with regard to siting and fire risks.

SHOP DRAWINGS AND CO-ORDINATION DRAWINGS


The Contractor shall provide the Employer as required ITEM
with full and complete shop drawings.

No work shall be carried out until the relevant shop NOTE


drawings andor co-ordination drawings have been
approved. The approval of such drawings by the
Employer or delegated assistants, is solely an approval
of subject matters in principle and does not constitute
checking of detail measurements or acceptance of
auxiliary units or materials unless specifically mentioned
in writing by the Employer.

SHOP DRAWINGS AND CO-ORDINATION DRAWINGS

The Contractor shall not be relieved of his NOTE


responsibilities for executing the Works in accordance
with the Contract even though the shop drawings andor
co-ordination drawings have been approved by the
Employer or delegated assistants.

Shop drawings andor co-ordination drawings shall be NOTE


provided or revised as necessary for all variations to the
Works.

Required time to approve/ comment on shop drawings is NOTE


3 days

AS-BUILT DRAWINGS
As-built drawings shall be prepared and presented in a ITEM
format approved by the Employer.

The Contractor shall keep accurate records of the actual NOTE


formation levels throughout the contract period. This
information shall be submitted to the Employer and shall
form the basis of the as-built record of the completed
work.

Number of As-built drawings and Manual set is advised NOTE


by the Enginner : 7 sets.

Take colour photographs at weekly intervals and at NOTE


agreed locations to show the works in progress. Copies
of the photographs shall be provided to the Employer via
email with soft electronic copy marked dates and
necessary notes.

As-built drawings and Manuals must be submitted to the NOTE


Engineer at least 21 days prior to the Test on Completion
(or TOC Inspection Date)

Total Carried to Collection -


FIRE PROTECTION DURING CONSTRUCTION
Provide and keep in working order adequate fire fighting ITEM
equipment for emergency use, to ensure compliance
with the Authorities' requirements.

CLEARING UP AND CLEANING


Upon completion of the Works and before the Employer ITEM
issues the Taking-Over Certificate the Contractor shall
dismantle and remove from the Site all goods,
equipment, temporary buildings and temporary works,
surplus materials and rubbish and make good all work
disturbed.

Before the Taking Over Certificate is issued the ITEM


Contractor shall clear, tidy and remove all spoil and
excess materials arising from the Works from the Site
and adjacent roads to the satisfaction of the Employer.
Total Carried to Collection -
Bill 01 Collection Page

Bill 01 - Page 1/8 -

Bill 01 - Page 2/8 -

Bill 01 - Page 3/8 -

Bill 01 - Page 4/8 -

Bill 01 - Page 5/8 -

Bill 01 - Page 6/8 -

Bill 01 - Page 7/8 -


Total Carried to Summary -
NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây d ựng Công nghi ệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Ph ường Hoà Phú, Thành ph ố Th ủ D ầu M ột, T ỉnh Bình D ương, Vi ệt Nam
Thiết kế, Thi công, Đưa và vận hành và B ảo trì cho Nhà Máy X ử Lý N ước Th ải

BILL 02 - BUILDER WORKS Division 01 - External Facilities & Infrastructure Works


CÁC CÔNG TÁC XÂY DỰNG Các công tác cơ sở hạ tầng bên ngoài

Item Description Unit Qty Rate (VND) Amount (VND) Remark

I External Facilities & Infrastructure Works 2,279,607,160

1.1 Provide New Letters For Signage Board lot 1 35,555,556 35,555,556

1.2 Replace Damaged Tiles At Signage Board lot 1 18,850,667 18,850,667

1.3 Remove The Planter Box lot 1 3,600,000 3,600,000

1.4 Remove The Peeled Off Painting Layer And Repaint The lot 1 5,666,667 5,666,667

1.5 Replace The Damaged Entrance Gate lot 1 29,444,444 29,444,444

1.6 Replace Damaged Tiles At Entrance Columns lot 1 23,933,333 23,933,333

1.7 Clean The Road And Road Kerb lot 1 31,666,667 31,666,667

1.8 Paint The Road Kerb In Front Of The Entrance Gate lot 1 3,000,000 3,000,000

1.9 Replace The Existing Manhole Cover At The Entrance lot 1 3,000,000 3,000,000

1.10 Repaint The Steel Frame Around The Manhole lot 1 333,333 333,333

1.11 Repaint The Existing Front Fencing & Replace The Steel lot 1 126,783,333 126,783,333

1.12 Build New Front Of Fencing lot 1 39,666,667 39,666,667

1.13 Build New Side & Rear Fencing lot 1 1,452,000,000 1,452,000,000

1.14 Replace And Repair The Damaged Internal Road lot 1 83,106,493 83,106,493

1.15 Engage Third Party To Check And Issue Certificate For Th lot 1 7,777,778 7,777,778

1.16 Replace Damage Lights lot 1 6,222,222 6,222,222

1.17 Provide Cctv (30-Day Recorder) On The Boundary lot 1 104,000,000 104,000,000

1.18 Site Clearance lot 1 305,000,000 305,000,000

Total Carried to Summary 2,279,607,160


NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây d ựng Công nghi ệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Ph ường Hoà Phú, Thành ph ố Th ủ D ầu M ột, T ỉnh Bình D ương, Vi ệt Nam
Thiết kế, Thi công, Đưa và vận hành và B ảo trì cho Nhà Máy X ử Lý N ước Th ải

BILL 02 - BUILDER WORKS Division 02 - Office Building Works


CÁC CÔNG TÁC XÂY DỰNG Các công tác cho khu vực văn phòng

Item Description Unit Qty Rate (VND) Amount (VND) Remark

I Office Building Works 125,475,000

1.1 Repaint The Main Door And Windows lot 1 4,388,889 4,388,889

1.2 Replace The Broken Glass Window lot 1 2,222,222 2,222,222

1.3 Replace The Toilet Door lot 1 9,466,667 9,466,667

1.4 Replace The Toilet Floor & Wall Tiles lot 1 7,733,333 7,733,333

1.5 Replace Sanitary Wares In The Toilet (Refer To Design Gu lot 1 13,144,444 13,144,444

1.6 Replace The Neon Light & All Switches (Refer To Design lot 1 4,266,667 4,266,667

1.7 Replace The Air Conditioner (Refer To Design Guideline) lot 1 16,055,556 16,055,556

1.8 Replace The Fan In The Office (Refer To Design Guideli lot 1 12,888,889 12,888,889

1.9 Repaint All Internal Wall lot 1 55,308,333 55,308,333

Total Carried to Summary 125,475,000


NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây d ựng Công nghi ệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Ph ường Hoà Phú, Thành ph ố Th ủ D ầu M ột, T ỉnh Bình D ương, Vi ệt Nam
Thiết kế, Thi công, Đưa và vận hành và B ảo trì cho Nhà Máy X ử Lý N ước Th ải

BILL 02 - BUILDER WORKS Division 03 - External Office building & Other room works
CÁC CÔNG TÁC XÂY DỰNG Các công tác cho khu vực ngoài văn phòng & các phòng khác

Item Description Unit Qty Rate (VND) Amount (VND) Remark

I External Office building & Other room works 306,541,667

1.1 Replace New Tiles 300X600Mm For The Walkway lot 1 22,719,444 22,719,444

1.2 Waterproof For The R.C Roof lot 1 131,555,556 131,555,556

1.3 Replace The Lamps On The Ceiling Of Each Room lot 1 4,500,000 4,500,000

1.4 Replace The Roller Doors lot 1 91,066,667 91,066,667

1.5 Repair The Crack On The Storage & Mud Treatment Roo lot 1 2,166,667 2,166,667

1.6 Repaint For External Wall lot 1 54,533,333 54,533,333

Total Carried to Summary 306,541,667


NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây d ựng Công nghi ệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Ph ường Hoà Phú, Thành ph ố Th ủ D ầu M ột, T ỉnh Bình D ương, Vi ệt Nam
Thiết kế, Thi công, Đưa và vận hành và B ảo trì cho Nhà Máy X ử Lý N ước Th ải

BILL 02 - BUILDER WORKS Division 04 - Treatment area


CÁC CÔNG TÁC XÂY DỰNG Khu vực XLNT

Item Description Unit Qty Rate (VND) Amount (VND) Remark

I Treatment area (*) 247,311,111

1.1 Clean The Staircase lot 1 4,355,556 4,355,556

Repaint The External Wall And Manhole Covers lot 1 71,333,333 71,333,333

1.2 Paint The Internal Wall (1M Depth From The Top) lot 1 51,733,333 51,733,333

Provide Missing Cover For Manhole lot 1 833,333 833,333

1.3 Remove 0.5M Top Of The Landscape R.C Tank lot 1 17,777,778 17,777,778

Clean The Tiling & Handrail lot 1 9,588,889 9,588,889

1.4 Painting For Internal Wall & Top Of Antiseptic Tank lot 1 91,688,889 91,688,889
(*) Noted: This above price is not included water proof
work for existing tanks.

Total Carried to Summary 247,311,111


NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây d ựng Công nghi ệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Ph ường Hoà Phú, Thành ph ố Th ủ D ầu M ột, T ỉnh Bình D ương, Vi ệt Nam
Thiết kế, Thi công, Đưa và vận hành và B ảo trì cho Nhà Máy X ử Lý N ước Th ải

BILL 02 - BUILDER WORKS Division 05 - Pump Station


CÁC CÔNG TÁC XÂY DỰNG Trạm bơm trung chuyển

Item Description Unit Qty Rate (VND) Amount (VND) Remark

I Pump Station 154,639,333

1.1 Site Clearance lot 1 13,022,222 13,022,222

Remove The Terrazzo Tiles & Kerb On The Walkway,


1.2 lot 1 22,377,778 22,377,778
Replace By R.C

1.3 Build The Brickwall Up To The Roof lot 1 47,827,778 47,827,778

1.4 Repaint All Internal And External Wall lot 1 33,902,778

Replace The New Metal Sheet Roof, Provide Gutter On


1.5 lot 1 39,449,333 39,449,333
Both Sides

1.6 Provide New Main Door With 2 Wings lot 1 30,122,222

1.7 Provide New Window 1M X 2M With Safety Steel Bars lot 1 11,194,444 11,194,444

1.8 Provide Exhaust Fans lot 1 5,791,111

1.9 Provide Grating For The Manhole lot 1 4,990,000 4,990,000

1.10 Provide Neon Lights 1.2M lot 1 2,666,667

1.11 Replace The Power Meter Box lot 1 15,333,333 15,333,333

1.12 Repaint The Meterbox On The Electric Pole lot 1 444,444 444,444

Total Carried to Summary 154,639,333


NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây d ựng Công nghi ệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Ph ường Hoà Phú, Thành ph ố Th ủ D ầu M ột, T ỉnh Bình D ương, Vi ệt Nam
Thiết kế, Thi công, Đưa và vận hành và B ảo trì cho Nhà Máy X ử Lý N ước Th ải

BILL 02 - BUILDER WORKS Division 06 - Sewer/Drain Pipeline


CÁC CÔNG TÁC XÂY DỰNG Đường cống nước thải/nước thoát

Item Description Unit Qty Rate (VND) Amount (VND) Remark

1 Supply and install the Drainage Pipeline HDPE D200, incl md -


the pipe, excavation, filling, re-plant grass on Road D8 where
the pipeline is installed and other nessesary items to accomplish
the work

2 Supply and install RC D700 (clearance) Manhole for Drai nos -


Pipeline, including the concrete, excavation, filling, re-plant grass
on Road D8 where the pipeline is installed and other nessesary
items to accomplish the work (30m/1 manhole)

3 Replace the damaged Sewer Pipeline, including the pipe, md -


excavation, filling, re-plant grass on Road D8 where the pipeline
is installed and other nessesary items to accomplish
the work

4 Supply and install RC D1000 (clearance) Manhole for Se nos -


Pipeline, including the concrete, excavation, filling, re-plant grass
on Road D8 where the pipeline is installed and other nessesary
items to accomplish the work (refer to Wastewater Masterplan for
the location of manholes)

Total Carried to Summary -


NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây dựng Công nghiệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Phường Hoà Phú, Thành phố Thủ Dầu Một, Tỉnh Bình Dương, Việt Nam
Thiết kế, Thi công, Đưa và vận hành và Bảo trì cho Nhà Máy Xử Lý Nước Thải

BILL 03 - TREATMENT WORKS Division 01 - Treatment Tank


CÁC CÔNG TÁC XỬ LÝ NƯỚC THẢI Bể xử lí nước thải

Item Description Unit Qty Rate (VND) Amount (VND) Remark

I Tanks/ Vessel 1,411,096,667

1.1 Flow control box pcs 1 21,933,333 21,933,333


- Tag. name: FB001
- Volume: 500L
- Material: FRP/PVC
- Maker: Organo Vietnam
- Origin: Vietnam

1.2 Sludge control box pcs 1 21,933,333 21,933,333


- Tag. name: FB001
- Volume: 500L
- Material: FRP/PVC
- Maker: Organo Vietnam
- Origin: Vietnam

1.3 Multi Media Filter (MMF) pcs 1 607,866,667 607,866,667


- Tag. Name: V111
- Dimension: D2800x H2300
- Material: CS/ Epoxy tar
- Media: Anthracite, Sand, Gravel
- Maker: Organo Vietnam
- Origin: Local

1.4 Actived Carbon Filter (ACF) pcs 1 715,496,667 715,496,667


- Tag. Name: V112
- Dimension: D2400x H1800
- Material: CS/ Epoxy tar
- Media: Actived carbon, Gravel
- Maker: Organo Vietnam
- Origin: Local

1.5 Dehydrator Washing Tank pcs 1 6,266,667 6,266,667


- Tag name: T203
- Material: PE
- Volume: 2 m3
- Maker: Hong Giao/Equivalent
- Origin: Local

1.6 Instrument Air Tank pcs 1 6,266,667 6,266,667


- Tag name: V503
- Merial: P
- Volume: 2 m3
- Maker: Hong Giao
- Origin: Local
1.7 20% H2SO4 Tank pcs 1 3,133,333 3,133,333
- Tag name: T301
- Material: PE
- Volume: 500L
- Maker: Hong Giao/Equivalent
- Origin: Local

1.8 25% NaOH Tank pcs 1 4,700,000 4,700,000


- Tag name: T302
- Material: PE
- Volume: 1m3
- Maker: Hong Giao/Equivalent
- Origin: Local

1.9 Orflock-HP Tank pcs 1 6,266,667 6,266,667


- Tag name: T303
- Material: PE
- Volume: 2m3
- Maker: Hong Giao/Equivalent
- Origin: Local

1.10 0.1% A-Polymer Tank pcs 1 6,266,667 6,266,667


- Tag name: T304
- Material: PE
- Volume: 2m3
- Maker: Hong Giao/Equivalent
- Origin: Local

1.11 50% MeOH Tank pcs 1 4,700,000 4,700,000


- Tag name: T305
- Material: PE
- Volume: 1m3
- Maker: Hong Giao/Equivalent
- Origin: Local

1.12 0.2% C-Polymer Tank pcs 1 6,266,667 6,266,667


- Tag name: T305
- Material: PE
- Volume: 2m3
- Maker: Hong Giao/Equivalent
- Origin: Local

II Equipment 4,132,584,667

2.1 Auto Coarse Screen pcs 1 115,933,333 115,933,333


- Tag name: CS002
- Capacity: 60-80 m3/hr
- Power: 380V x 3 phases x 50Hz
- Slit: 5mm
- Material: SUS304
- Model: KW
- Maker: Tsurumi/Equivalent
- Origin: Japan
2.2 Static Fine Screen pcs 1 156,666,667 156,666,667
- Tag name: FS001
- Capacity: 60-80 m3/hr
- Power: 380V x 3 phases x 50Hz
- Slit: 3mm
- Material: SUS304
- Model: KW
- Maker: Tsurumi/Equivalent
- Origin: Japan

2.3 Transfer Pit Pump pcs 3 146,577,333 439,732,000


- Tag name: P001-A/B/C
- Capacity: 60 m3/hr x 30mH x 15kW
- Power: 380V x 3 phases x 50Hz
- Material: FC
- Model: CNH
- Maker: Shinmaywa/Equivalent
- Origin: Japan

2.4 Sum Pit Pump pcs 3 72,317,333 216,952,000


- Tag name: P100-A/B/C
- Capacity: 60 m3/hr x 10mH x 7.5kW
- Power: 380V x 3 phases x 50Hz
- Material: FC
- Model: CN
- Maker: Shinmaywa/Equivalent
- Origin: Japan

2.5 Equalization Feed Pump pcs 2 36,033,333 72,066,667


- Tag name: P101-A/B
- Capacity: 50 m3/hr x 10mH x 3.7kW
- Power: 380V x 3 phases x 50Hz
- Material: FC
- Model: CN
- Maker: Shinmaywa/Equivalent
- Origin: Japan

2.6 Coagulation Mixer pcs 1 144,133,333 144,133,333


- Tag name: M102
- Capacity: 150rpm x 3.0kW
- Power: 380V x 3 phases x 50Hz
- Material: SS/Rubber Lining
- Model: NTC
- Maker: Organo Vietnam
- Origin: Local

2.7 pH Adjustment Mixer pcs 1 131,600,000 131,600,000


- Tag name: M103
- Capacity: 150rpm x 3.0kW
- Power: 380V x 3 phases x 50Hz
- Material: SS/Rubber Lining
- Model: NTC
- Maker: Organo Vietnam
- Origin: Local
2.8 Flocculation Mixer pcs 1 157,920,000 157,920,000
- Tag name: M104
- Capacity: 30rpm x 3.0kW
- Power: 380V x 3 phases x 50Hz
- Material: SUS304
- Model: NTC
- Maker: Organo Vietnam
- Origin: Local
pcs 1 72,066,667 72,066,667
2.9 Sedimentation Tank No.1 Gear Reducer
- Tag name: M105
- Capacity: 0.1rpm x 0.2kW
- Power: 380V x 3 phases x 50Hz
- Material: FC
- Model: CVV
- Maker: Sumitomo/Equivalent
- Origin: Japan

2.10 Sludge Transfer Pump No.1 pcs 1 18,424,000 18,424,000


- Tag name: P105
- Capacity: 10 m3/hr x 8mH x 0.75kW
- Power: 380V x 3 phases x 50Hz
- Material: FC
- Model: CN
- Maker: Shinmaywa/Equivalent
- Origin: Japan
pcs 2 51,700,000 103,400,000
2.11 Denitrification Mixer
- Tag name: M106-A/B
- Capacity: 0.75kW
- Power: 380V x 3 phases x 50Hz
- Material: FC
- Model: GM18
- Maker: Fagiolati/Equivalent
- Origin: Italia

2.12 Circulation Pump pcs 1 104,966,667 104,966,667


- Tag name: P107
- Capacity: 150m3/hr x 10mH x 7.5kW
- Power: 380V x 3 phases x 50Hz
- Material: FC
- Model: CN
- Maker: Shinmaywa/Equivalent
- Origin: Japan
pcs 140 470,000 65,800,000
2.13 Air diffuser
- Material: ABS/EPDM
- Model: AFD
- Maker: EDI/Equivalent
- Origin: USA
pcs 1 72,066,667 72,066,667
2.14 Sedimentation Tank No.2 Gear Reducer
- Tag name: M108
- Capacity: 0.1rpm x 0.2kW
- Power: 380V x 3 phases x 50Hz
- Material: FC
- Model: CVV
- Maker: Sumitomo/Equivalent
- Origin: Japan
2.15 Sludge Transfer Pump No.2 pcs 1 36,033,333 36,033,333
- Tag name: P109
- Capacity: 50 m3/hr x 10mH x 7.5kW
- Power: 380V x 3 phases x 50Hz
- Material: FC
- Model: CN
- Maker: Shinmaywa/Equivalent
- Origin: Japan

2.16 MMF Feed Pump pcs 2 45,746,667 91,493,333


- Tag name: P110-A/B
- Capacity: 50 m3/hr x 25mH x 5.5kW
- Power: 380V x 3 phases x 50Hz
- Material: SUS304
- Model: 3M
- Maker: Ebara/Equivalent
- Origin: Italia

2.17 Backwash Pump pcs 1 85,320,667 85,320,667


- Tag name: P110-2
- Capacity: 185 m3/hr x 20mH x 18.5kW
- Power: 380V x 3 phases x 50Hz
- Material: FC
- Model: FSA
- Maker: Ebara/Equivalent
- Origin: Italia

2.18 Emergency Pump pcs 2 36,033,333 72,066,667


- Tag name: P115-A/B
- Capacity: 50 m3/hr x 10mH x 3.7kW
- Power: 380V x 3 phases x 50Hz
- Material: FC
- Model: CN
- Maker: Shinmaywa/Equivalent
- Origin: Japan

2.19 Thickener Slurry Pump pcs 1 69,716,667 69,716,667


- Tag name: P201
- Capacity: 2.5 m3/hr x 20mH x 1.5kW
- Power: 380V x 3 phases x 50Hz
- Material: FC
- Model: BN
- Maker: Seepex/Equivalent
- Origin: Germany

2.20 Dehydrator lot 1 658,000,000 658,000,000


-Tag name: BP202
- Capacity: 55 kgDS/day
- Model: TA500
- Maker: Yanchang/Equivalent
- Origin: Taiwan

2.21 Dehydrator Washing Pump pcs 1 17,327,333 17,327,333


- Tag name: P203
- Capacity: 2.0 m3/hr x 50mH x 1.5kW
- Power: 380V x 3 phases x 50Hz
- Material: SUS304
- Model: 2CDX
- Maker: Ebara/Equivalent
- Origin: Italia
2.22 Thickener Gear Reducer pcs 1 72,066,667 72,066,667
- Tag name: M201
- Capacity: 0.1rpm x 0.2kW
- Power: 380V x 3 phases x 50Hz
- Material: FC
- Model: CVV
- Maker: Sumitomo/Equivalent
- Origin: Japan

2.23 Aeration Blower pcs 2 94,000,000 188,000,000


- Tag name: B401-A/B
- Capacity:6.6Nm3/min x4000mmAq x 5.5kW
- Type: Root
- Model: CRS
- Maker: Shinmaywa/Equivalent
- Origin: Japan

2.24 Equalization Mixing Blower pcs 1 94,000,000 94,000,000


- Tag name: B402
- Capacity: 5.1Nm3/min x4000mmAq x 5.5kW
- Type: Root
- Model: CRS
- Maker: Shinmaywa
- Origin: Japan

2.25 MMF Mixing Blower &Spare pcs 1 94,000,000 94,000,000


- Tag name: B403
- Capacity: 5.1Nm3/min x4000mmAq x 5.5kW
- Type: Root
- Model: CRS
- Maker: Shinmaywa/Equivalent
- Origin: Japan

2.26 Control Air Compressor pcs 1 64,828,667 64,828,667


- Tag name: V502
- Capacity: 791L/min x 7kg/cm2 x 4.0kW
- Model: VA
- Maker: Fusheng/Equivalent
- Origin: Vietnam

2.27 H2SO4 Feed Pump pcs 2 9,400,000 18,800,000


- Tag name: P301-A/B
- Capacity: 20L/min x 0.2MPa x 0.4kW
- Material: GRRP
- Type: magnetic
- Model: TS
- Maker: Tohkemy/Equivalent
- Origin: Japan

2.28 NaOH Feed Pump pcs 2 9,400,000 18,800,000


- Tag name: P302-A/B
- Capacity: 20L/min x 0.2MPa x 0.4kW
- Material: GRRP
- Type: magnetic
- Model: TS
- Maker: Tohkemy/Equivalent
- Origin: Japan
2.29 ORFLOCK Feed Pump pcs 2 15,196,667 30,393,333
- Tag name: P303-A/B
- Capacity: 1L/min x 1.0MPa x 0.25kW
- Type: Dosing
- Model: MB75
- Maker: OBL/Equivalent
- Origin: Italia

2.30 0.1% A-Polymer Feed Pump pcs 2 15,196,667 30,393,333


- Tag name: P304-A/B
- Capacity: 2L/min x 1.0MPa x 0.25kW
- Type: Dosing
- Model: MB120
- Maker: OBL/Equivalent
- Origin: Italia

2.31 50% MeOH Feed Pump pcs 2 15,196,667 30,393,333


- Tag name: P305-A/B
- Capacity: 1100ml/min x 1.0MPa x 0.25kW
- Type: Dosing
- Model: MB75
- Maker: OBL/Equivalent
- Origin: Italia

2.32 5% NaOCL Feed Pump pcs 2 4,700,000 9,400,000


- Tag name: P306-A/B
- Capacity: 50ml/min x 1.0MPa x 40W
- Type: Dosing
- Model: MSE
- Maker: OBL/Equivalent
- Origin: Italia

2.33 0.2% C-Polymer Feed Pump pcs 2 15,196,667 30,393,333


- Tag name: P307-A/B
- Capacity: 2L/min x 1.0MPa x 0.25kW
- Type: Dosing
- Model: MB120
- Maker: OBL/Equivalent
- Origin: Italia

2.34 0.1% A-Polymer Auto Feeder pcs 1 65,800,000 65,800,000


- Tag name: PAF304
- Capacity: 30L
- Model: TAF
- Maker: Tohkemy/Equivalent
- Origin: Japan

2.35 0.2% C-Polymer Auto Feeder pcs 1 65,800,000 65,800,000


- Tag name: PAF307
- Capacity: 30L
- Model: TAF
- Maker: Tohkemy/Equivalent
- Origin: Japan

2.36 0.1% A-Polymer Tank Mixer pcs 1 29,610,000 29,610,000


- Tag name: A304
- Capacity: 300rpm x 0.2kW
- Material: SUS304
- Model: NTA
- Maker: Organo Vietnam
- Origin: Local
2.37 0.1% C-Polymer Tank Mixer pcs 1 29,610,000 29,610,000
- Tag name: A307
- Capacity: 300rpm x 0.2kW
- Material: SUS304
- Model: NTA
- Maker: Organo Vietnam
- Origin: Local

2.38 ORFLOCK Tank Mixer pcs 1 29,610,000 29,610,000


- Tag name: A303
- Capacity: 300rpm x 0.2kW
- Material: SS/ Rubber Lining
- Model: NTA
- Maker: Organo Vietnam
- Origin: Local

2.39 Cleaning screen pump pcs 1 9,400,000 9,400,000


-Tag name: P002
- Capacity: 3 m3/hr x 20mH x 1.1kW
- Material: SUS304
- Model: CD
- Maker: Ebara/Equivalent
- Origin: Italia

2.4 Media for MBBR Tank m3 40 7,990,000 319,600,000


- Volume: 40 m3
- Maker: Organo Japan/Equivalent
- Origin: Japan

III Instruments 377,723,333

3.1 Cable float level switch pcs 6 10,966,667 65,800,000


- Material: PVC/PP
- Connection: JIS 10K FLG
- Power: 24VDC
- Model: FBB
- Maker: Finetek/Equivalent
- Origin: Taiwan

3.2 Mini float level switch pcs 5 2,506,667 12,533,333


- Material: PVC/PP
- Connection: JIS 10K FLG
- Power: 24VDC
- Model: FC
- Maker: Finetek/Equivalent
- Origin: Taiwan

3.3 Clamp level switch pcs 3 15,666,667 47,000,000


- Material: SUS304
- Power: 24VDC, NO
- Model: E2K
- Maker: Omron/Equivalent
- Origin: China
3.4 pH meter pcs 2 48,504,000 97,008,000
- Range: 0-14
- Communication: 0/4-20mA; HART
- Model:
+ Transmitter: Liquiline CM442
+ Sensor: CPF
+ Cable: CYK10M
- Maker: Endress + Hauser/Equivalent
- Origin: USA/Germany

3.5 DO meter pcs 1 57,622,000 57,622,000


- Power: 230VAC
- Output: 0/4-20mA
- Model:
+ Tranmitter: Liquiys M COM253
+ Sensor: Oxymax W COS41
- Maker: Endress + Hauser/Equivalent
- Origin: USA/Germany

3.6 Flow Indicator pcs 1 12,408,000 12,408,000


- Size: 80A
- Material: PVC
- Range: 25-100 m3/hr
- Model: O-188
- Maker: Tokyo Keiso/Equivalent
- Origin: Taiwan

3.7 Flow Indicator pcs 1 14,852,000 14,852,000


- Size: 100A
- Material: PVC
- Range: 50-300 m3/hr
- Model: O-181
- Maker: Tokyo Keiso/Equivalent
- Origin: Taiwan

3.8 Standard Pressurre Indicator pcs 26 1,096,667 28,513,333


- Range: -0.1 - 0.2 Mpa; 0 - 0.6MPa
- Size: 3"
- Connection: R 3/8'
- Maker: WISE
- Origin: Korea

3.9 Diaphragm Pressurre Indicator pcs 4 3,446,667 13,786,667


- Range: 0 - 0.2 Mpa
- Size: 3"
- Connection: 15A FLG
- Maker: WISE/Equivalent
- Origin: Korea

3.10 Pressure Switch & Alarm pcs 1 3,133,333 3,133,333


- Range: 0 - 0.6 Mpa
- Connection: Thread
- Maker: SMC/Equivalent
- Origin: Japan

3.11 Flow Counter pcs 2 12,533,333 25,066,667


- Connection: Thread
- Maker: SMC/Equivalent
- Origin: Japan
IV Valves 603,448,667

4.1 Manual Butterfly Valve lot 1 107,066,000 107,066,000


-Type: Gear & Liner
- Material:ADS12/SCS13/EPDM
- Model: 700Z
- Maker: Tomoe/Equivalent
- Origin: China/Indonesia

4.1 Auto Butterfly Valve lot 1 177,566,000 177,566,000


-Type: Double Action
- Material:ADS12/SCS13/EPDM
- Model: 700Z
- Maker: Tomoe/Equivalent
- Origin: China/Indonesia

4.3 Check valve lot 1 159,800,000 159,800,000


- Type: Wafer, Swing
- Material: FC & SUS304
- Model: TBA
- Maker: Astam/Equivalent
- Origin: Taiwan

4.4 Gate Valve lot 1 25,850,000 25,850,000


- Material: FC
- Model: TBA
- Maker: Astam/Equivalent
- Origin: Taiwan

4.5 Plastic Valve lot 1 123,140,000 123,140,000


- Material: UPVC
- Model: TBA
- Maker: Hersey/Equivalent
- Origin: Taiwan

4.5 Air Regulator + Air Filter lot 1 10,026,667 10,026,667


- Material: BC
- Model: TBA
- Maker: STNC/Equivalent
- Origin: China

V Steel Structure 1,288,990,667

5.1 Pipe Rack lot 1 289,833,333 289,833,333


- Beam C 80x40x4t, SS400/ Alkyd Painting
- Beam V 40x40x4t, SS400/ Alkyd Painting
- Pipe DN80, SCH10, A53/ Alkyd Painting
- Steel Plate: 8mm, SS400/ Alkyd Painting
- Bolt & Nuts, Galvanized
- Origin: Vietnam

5.2 Stage in chemical area lot 1 62,666,667 62,666,667


- Beam V 40x40x4t, SUS304
- Steel Plate: 6mm, SUS304
- Bolt & Nuts, SUS304
- Origin: Vietnam
5.3 Face piping Chemical Area lot 1 14,820,667 14,820,667
- Beam V 40x40x4t, SUS304
- Steel Plate: 6mm, SUS304
- Bolt & Nuts, SUS304
- Origin: Vietnam

5.4 Face piping lot 1 27,416,667 27,416,667


- Beam C 80x40x4t, SS400/ Alkyd Painting
- Beam V 40x40x4t, SS400/ Alkyd Painting
- Steel Plate: 6mm, SS400/ Alkyd Painting
- Bolt & Nuts, Galvanized
- Origin: Vietnam

5.5 Pipe Support lot 1 76,766,667 76,766,667


- Beam C 80x40x4t, SS400/ Alkyd Painting
- Beam V 40x40x4t, SS400/ Alkyd Painting
- Steel Plate: 6mm, SS400/ Alkyd Painting
- Bolt & Nuts, Galvanized
- Origin: Vietnam

5.6 Pipe Support lot 1 34,153,333 34,153,333


- Beam C 80x40x4t, SS400/ Alkyd Painting
- Steel Plate: 6mm, SS400/ Alkyd Painting
- Bolt & Nuts, Galvanized
- Origin: Vietnam

5.7 Steel Structure of Scrappers (*) lot 1 783,333,333 783,333,333


- Sedimentation Tank No.1
- Sedimentation Tank No.2
- Thickener
(*) Note: In case, three scrappers still can re-use.
Organo Vietnam will remove this cost of item No
5.7 out of quotation

VI Piping 371,143,333

6.1 SUS304 Piping lot 1 63,042,667 63,042,667


- Pipe DN100, SCH10
- Fitting
- Origin: Vietnam / Malaysia

6.2 SGP-W Piping lot 1 106,251,333 106,251,333


- Pipe DN150, SCH10
- Pipe DN80, SCH10
- Fitting
- Origin: Vietnam / Malaysia

6.3 VP Piping lot 1 201,849,333 201,849,333


- Pipe DN250, SCH10
- Pipe DN200, SCH10
- Pipe DN150, SCH10
- Pipe DN100, SCH10
- Pipe DN80, SCH10
- Pipe DN50, SCH10
- Pipe DN40, SCH10
- Pipe DN25, SCH10
- Pipe DN20, SCH10
- Pipe DN15, SCH10
- Fitting
- Origin: Vietnam / Malaysia
VII Installation 832,777,333

7.1 Tank, Equipment, Instrument lot 1 183,362,667 183,362,667

7.2 Structure lot 1 287,702,667 287,702,667

7.3 Piping lot 1 183,112,000 183,112,000

7.4 Other Fee lot 1 178,600,000 178,600,000

VIII Control system lot 1 932,323,333

8.1 Transfer pump panel Lots 1 42,300,000 42,300,000


Tag. name: CP002
Main MCCB + 2 DOL + Earth leakage Relay
Brand: Fuji/ Mitsubishi/ Mikro
Maker: Organo Vietnam
Origin: Vietnam

8.2 Main control panel Lots 1 455,900,000 455,900,000


Tag. name: CP001
Main MCCB + 45 DOL + 3 INV + Earth leakage Relay + 15 AV
Brand: Fuji/ Mitsubishi/ Mikro/ CKD
Maker: Organo Vietnam
Origin: Vietnam

8.3 PLC & Scada Lots 1 434,123,333 434,123,333


1CPU
Industrial
S7-1500computer + 1+lisence
+ 4 DI 32 3 DO 32software
+ 1 AI 8WinCC
Runtime
+ 1 Lisence sofware Win + 1 Lisence sofware
Maker:
office + Organo
1 table/ Vietnam
1 chair/ 1/ Siemens
printer
Origin: Vietnam / EU

IX Electrical Site work 773,933,333

9.1 Transfer pump site work lot 1 13,316,667 13,316,667


Power cable + instrument cable + conduit & accessories
Brand: Cadivi/ Taya/ Thipha/ CVL/ AP
Maker: Organo Vietnam
Origin: Vietnam

9.2 Main system site work lot 1 729,283,333 729,283,333


Power cable + instrument cable + cable tray + conduit & accessories
Brand: Cadivi/ Taya/ Thipha/ CVL/ AP/ MEE
Maker: Organo Vietnam
Origin: Vietnam

9.3 Labor for remove electrical items of existing system lot 1 31,333,333 31,333,333
Maker: Organo Vietnam
Origin: Vietnam

X Man Power 793,203,333

10.1 Designing lot 1 182,986,667 182,986,667

10.2 Installation lot 1 368,166,667 368,166,667

10.3 Commissioning lot 1 242,050,000 242,050,000


XI Comissioning 220,900,000

11.1 Suppling Actived Sludge lot 1 141,000,000 141,000,000

11.2 Dry bacteria lot 1 15,666,667 15,666,667

11.3 Methanol & Sugar lot 1 7,833,333 7,833,333

11.4 Calibration, Label, Analysis lot 1 56,400,000 56,400,000

XII Miscellaneous 297,980,000

12.1 Accomodation lot 1 164,500,000 164,500,000

12.2 Transport lot 1 94,000,000 94,000,000

12.3 Custom Clealance, Imported tax,Shipping cost lot 1 13,473,333 13,473,333

12.4 Site Expense lot 1 26,006,667 26,006,667

XIII Dismantling existing euqipment 133,323,333

13.1 Man power & material lot 1 133,323,333 133,323,333

XIV Civil work for modifying treatment area 413,137,567

14.1 Demolish in storage lot 1 63,466,667 63,466,667

14.2 Make concrete curb (chemical area) lot 1 40,997,567 40,997,567

14.3 Foundation for vessels lot 1 16,000,000 16,000,000

14.4 Add concerete wall inside tank lot 1 266,666,667 266,666,667

14.4 Micellanous work lot 1 26,006,667 26,006,667

Total Carried to Summary 12,582,565,567


NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây d ựng Công nghi ệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Ph ường Hoà Phú, Thành ph ố Th ủ D ầu M ột, T ỉnh Bình D ương, Vi ệt Nam
Thiết kế, Thi công, Đưa và vận hành và B ảo trì cho Nhà Máy X ử Lý N ước Th ải

BILL 03 - TREATMENT WORKS Division 02 - Quantity Measure Tank


CÁC CÔNG TÁC XỬ LÝ NƯỚC THẢI Bể đo lưu lượng nước

Item Description Unit Qty Rate (VND) Amount (VND) Remark

I Flowrate measuring tank nos 1 53,333,333 53,333,333


- The first layer: concrete stone 1x2 grade 200
- The foundation layer: concrete stone 4x6 grade 150
- Back filling, requirement density K=95
- Reinforce for foundation: ø < 10mm.
- Tiling inside tank including: bottom, top, inside wall by white tiles.
- Covering top of tank by wire net finisshing 10x20(mm)
Total Carried to Summary 53,333,333
NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây d ựng Công nghi ệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Ph ường Hoà Phú, Thành ph ố Th ủ D ầu M ột, T ỉnh Bình D ương, Vi ệt Nam
Thiết kế, Thi công, Đưa và vận hành và B ảo trì cho Nhà Máy X ử Lý N ước Th ải

BILL 03 - TREATMENT WORKS Division 03 - Emergency Pool


CÁC CÔNG TÁC XỬ LÝ NƯỚC THẢI Hồ sự cố

Item Description Unit Qty Rate (VND) Amount (VND) Remark

I Emergency Tank 1,520,223,061

1.1 Earth Work lot 1 ### 394,986,667

1.2 Concerete Work lot 1 ### 275,173,333

1.3 Form work lot 1 87,279,070 87,279,070

1.4 Rebar work lot 1 ### 182,817,325

1.5 Water proofing work lot 1 ### 202,666,667

1.6 Metal work lot 1 ### 201,955,556

1.7 Underground piping system lot 1 ### 106,677,778

1.8 Miscellanous work lot 1 68,666,667 68,666,667

Total Carried to Summary 1,520,223,061


NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây d ựng Công nghi ệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Ph ường Hoà Phú, Thành ph ố Th ủ D ầu M ột, T ỉnh Bình D ương, Vi ệt Nam
Thiết kế, Thi công, Đưa và vận hành và B ảo trì cho Nhà Máy X ử Lý N ước Th ải

BILL 03 - TREATMENT WORKS Division 04 - Online Monitoring System


CÁC CÔNG TÁC XỬ LÝ NƯỚC THẢI Hệ thống quan trắc tự động

Item Description Unit Qty Rate (VND) Amount (VND) Remark

I Monitoring online system instrument nos 1 828,612,000

1.1 Transmitter of COD, TSS, pH, Temperature, Ammonium nos 1 82,476,000 82,476,000
- Model: Liquiline CM444
- Maker: Endress + Hauser
- Origin: Germany

1.2 COD & TSS sensor nos 1 315,840,000 315,840,000


- Model: Memosens Wave CAS80E
- Maker: Endress + Hauser
- Origin: Germany

1.3 pH sensor nos 1 14,636,000 14,636,000


- Model: Orbipac CPF81D + Meas. cable CYK10 Memosens
- Maker: Endress + Hauser
- Origin: Germany

1.4 Ammonium sensor nos 1 132,000,000 132,000,000


- Model: ISEmax CAS40D
- Maker: Endress + Hauser
- Origin: Germany

1.5 Flowrate meter nos 1 36,586,667 36,586,667


- Model: Prosonic S FMU90+Prosonic S FDU90
- Maker: Endress + Hauser
- Origin: Germany

1.5 Automatic sampling Machine nos 1 200,266,667 200,266,667


- Model: Liquistation CSF33
- Maker: Endress + Hauser
- Origin: Germany

Recorder and transfer data to Departjment of resoure and


1.6 nos 1 46,806,667 46,806,667
environment of Binh Duong
- Model: ENVIDATA 1801
- Maker: Endress + Hauser
- Origin: Germany

II Control panel and accessories 277,448,000

2.1 Control panel & accessories nos 1 95,782,667 95,782,667


- Model: TBA
- Maker: Organo Vietnam
- Origin: Vietnam

2.2 UPS system nos 1 27,532,000 27,532,000


-Model: ZP120i-2KS
- Maker: Gtec

2.3 Fixed Camera nos 1 17,150,667 17,150,667


- Model: DS-2CD2021G1-IW
- Maker: Hikvision
- Origin: Asia
2.4 Wireless camera nos 1 53,693,333 53,693,333
- Specification:
+ Image sensor: 1 / 2.7 inch Progressive CMOS.
+ Resolution: 1920 × 1080 @ 30fps.
+ Image compression standards: H.265 +, H.265, H.264
+, H.264.
+ Lens: 2.8 / 4/6 mm. - Power supply: 12VDC.
+ Infrared observation: 30 meters.
+ Light sensitivity: Color: 0.01 Lux @ (F1.2; AGC ON),
0.028 Lux @ (F2.0; AGC ON).
- Maker: Hikvision
- Origin: Asia

2.5 Recoder nos 1 52,908,000 52,908,000


- Model: K-NL404K/G
- Maker: Panasonic
- Origin: Asia

2.6 Lighting protection for CCTV nos 1 26,820,000 26,820,000

- Specification:
+ 9m high steel post
+ Pillar base (cement, sand, stone, steel, foundation
construction personnel)
+ Lightning needle
+ Lightning surge protective device
+ Copper cable
+ Bare copper cable
+ Lightning drainage well compartment
+ Ground piles

- Maker: Organo Vietnam


- Origin: Vietnam

2.7 Hard driver 2TB nos 1 3,561,333 3,561,333


-Specification:
+ Sata 6Gb / s connection standard
+ Cache memory (MB) 256 MB
+ Number of supported 64 cameras
+ Average operating power (W) 5.6 w
+ Size 3.5 inch
+ Rotation 5900 rpm
- Maker: Seagate
- Origin: Asia

III Service and manpower for installation and connecting 247,321,333

3.1 Instrument calibration by authorizied party nos 1 43,893,333 43,893,333


- Parameter: COD, TSS, pH, Temperature, Ammonium, Outlet flowrate

3.2 RA test by authorizied party nos 1 40,000,000 40,000,000


- Parameter: COD, TSS, pH, Temperature, Ammonium.

3.3 Manpower for installation nos 1 41,428,000 41,428,000

3.4 Connecting to Department Resourse &environmentaal fee nos 1 122,000,000 122,000,000


- Location: Binh Duong

3.5 iLotus software nos 1 0 0

Total Carried to Summary (I + II + III) 1,353,381,333


NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây d ựng Công nghi ệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Ph ường Hoà Phú, Thành ph ố Th ủ D ầu M ột, T ỉnh Bình D ương, Vi ệt Nam
Thiết kế, Thi công, Đưa và vận hành và B ảo trì cho Nhà Máy X ử Lý N ước Th ải

BILL 03 - TREATMENT WORKS Division 05 - Anoxic Tank


CÁC CÔNG TÁC XỬ LÝ NƯỚC THẢI Bể thiếu khí

Item Description Unit Qty Rate (VND) Amount (VND) Remark

Already be included
1 Contractor to Design & Build nos 1 - in Bill03-Division01
(B3D1)
to breakdown based on the technical proposal

Total Carried to Summary -


NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây d ựng Công nghi ệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Ph ường Hoà Phú, Thành ph ố Th ủ D ầu M ột, T ỉnh Bình D ương, Vi ệt Nam
Thiết kế, Thi công, Đưa và vận hành và B ảo trì cho Nhà Máy X ử Lý N ước Th ải

BILL 04 - OTHER SYSTEM / EQUIPMENT (PROPOSED BY TENDERER)


CÁC HỆ THỐNG / THIẾT BỊ KHÁC (ĐỀ XUẤT BỞI NHÀ THẦU)

Item Description Unit Qty Rate (VND) Amount (VND) Remark

Already be included
1 Water leveling measurement system nos - in Bill03-Division01
(B3D1)
Already be included
2 Mechanical leveling measurement system nos - in Bill03-Division01
(B3D1)

Already be included
3 pH measurement system nos - in Bill03-Division01
(B3D1)

Already be included
4 DO measurement system nos - in Bill03-Division01
(B3D1)

Already be included
5 ORP measurement system nos - in Bill03-Division01
(B3D1)

Already be included
6 Screen to display pH, DO, ORP nos - in Bill03-Division01
(B3D1)

Already be included
7 CB box nos - in Bill03-Division01
(B3D1)

Other

The Contractor is to allow for any expenses and costs required


to carry out the works described on the Scope of Work and other
works contingency required and not described or shown herein
to complete the work to the satisfaction of the Employer as
described hereafter

Total Carried to Summary -


NAM KIM INDUSTRIAL INVESTMENT & CONSTRUCTION JSC
TT Lot, Phu Tan Industrial Park, Hoa Phu Ward, Thu Dau Mot City, Binh Duong province, Vietnam
DESIGN, CONSTRUCTION, COMMISSION AND MAINTENANCE FOR SEWAGE TREATMENT PLANT
Công ty Cổ phần Đầu tư Xây d ựng Công nghi ệp Nam Kim
Lô TT, Khu công nghiệp Phú Tân, Ph ường Hoà Phú, Thành ph ố Th ủ D ầu M ột, T ỉnh Bình D ương, Vi ệt Nam
Thiết kế, Thi công, Đưa và vận hành và B ảo trì cho Nhà Máy X ử Lý N ước Th ải

BILL 05 - OTHER FEE


CHI PHÍ KHÁC

Item Description Unit Qty Rate (VND) Amount (VND) Remark

1 Renovation permit lot Out of OV'scope

2 Completion permit lot Out of OV'scope

3 License for discharing 1000m3/24h lot 1 282,000,000 282,000,000

Already be included
4 Training for operation and handover lot in Bill03-Division01
(B3D1)

Already be included
5 Bacteria seeding for starting up the system lot in Bill03-Division01
(B3D1)

6 Environment protection certificate lot Out of OV'scope

Already be included
7 Testing & Comissioning lot in Bill03-Division01
(B3D1)

8 Other requirements to complete the project lot Out of OV'scope

Total Carried to Summary 282,000,000

You might also like